Credit Opinion: Cassa Depositi e Prestiti S.p.A. Global Credit Research - 26 Feb 2014 Rome, Italy Ratings Category Moody's Rating Outlook Issuer Rating Senior Unsecured ST Issuer Rating Stable Baa2 Baa2 P-2 Contacts Analyst Dany Castiglione/London Edoardo Calandro/London Johannes Wassenberg/London Will Riva/London Phone 44.20.7772.5454 Key Indicators Cassa Depositi e Prestiti S.p.A. (Consolidated Financials) Total Assets (EUR million) Total Assets (USD million) Tangible Common Equity (EUR million) Tangible Common Equity (USD million) Net Interest Margin (%) (Market Funds - Liquid Assets) / Total Assets (%) Core Deposits / Average Gross Loans (%) Cost / Income Ratio (%) Problem Loans / Gross Loans (%) Problem Loans / (Equity + Loan Loss Reserves) (%) Source: Moody's 6-13 12-12 12-11 12-10 12-09 Avg. 339,906.9 328,551.3 287,143.2 260,924.4 238,046.7 9.3 441,827.7 433,159.2 372,753.4 350,041.5 341,535.3 6.6 17,125.3 17,046.4 14,461.5 13,041.2 10,051.6 14.2 22,260.3 22,473.8 18,773.1 17,495.4 14,421.4 11.5 1.1 1.3 0.9 0.7 0.9 1.0 2.0 1.3 1.2 2.8 -8.3 -0.2 107.5 104.1 129.3 166.5 117.7 125.0 58.3 26.2 40.7 27.1 24.8 35.4 0.0 0.0 0.0 0.0 0.2 0.1 0.5 0.5 0.5 0.4 1.1 0.6  All figures and ratios are adjusted using Moody's standard adjustments  Basel I; IFRS  Compound Annual Growth Rate based on IFRS reporting periods  IFRS reporting periods have been used for average calculation Opinion SUMMARY RATING RATIONALE In accordance with Moody's Government-Related Issuers (GRI) rating methodology for non-banking financial institutions, the current Baa2 issuer and debt ratings, on stable outlook, for Cassa Depositi e Prestiti S.p.A (CDP) reflect the combination of the following inputs: - Baseline Credit Assessment (BCA) of baa2; - Italian government bond rating of Baa2, on stable outlook; - Strong dependence and very high support from Italian government. We also assign a short-term issuer rating of Prime-2. CDP's BCA reflects the statutory majority ownership of the Italian State, with significant government involvement and supervision of CDP's business activities. The BCA is also underpinned by CDP's overall low risk profile - as it is currently mainly focused on its public sector activities - as well as its long-established dominant position in public-sector financing, while taking into account its considerable market risk. The probability of extraordinary support for CDP from the Republic of Italy is expected to be very high in case of need, given CDP's dominant role in financing public sector entities. CDP's importance has increased over the last couple of years, as it has become an important vehicle of the government in financing new infrastructure as well as in channelling funds to the SME sector. Rating Drivers - Dominant player in public sector financing; - Good asset quality - Significant market risk coming from large equity stakes; - Solid liquidity and funding profile. Rating Outlook CDP's Baa2 long-term issuer rating currently has a stable outlook, in line with the stable outlook on the Italian government bond rating. What Could Change the Rating - Up Positive rating pressure could develop following a potential upgrade of Italy's government bond rating; however, this would be contingent on CDP continuing to maintain its strong links with the Italian State. What Could Change the Rating - Down CDP's ratings could be downgraded as a consequence of a material deterioration in its risk profile and/or in the event of a downgrade of Italy's rating. Negative pressure on CDP's ratings could also be triggered by substantial weakening of its linkages with the Italian State. Recent Results CDP reported a net income of EUR1.6bn (1) in 1H2013 (1H2012: EUR2.1bn), driven by lower net interest income (-22.6% year-on-year or yoy), which remain by far the largest source of income, and dividends (-46.9% yoy). Cost/income ratio was 58.31% primarily because of the consolidation for the first time of three companies (namely Fintecna, Sace and Simest) recently bought by CDP and for this reason not immediately comparable with the 21.4% if 1H2012. The consolidation driven the increase in administrative costs, which ended up to EUR2.2bn (1H2012: EUR235m), as well as in other operating income, up to EUR2.9bn (1H2012: EUR856m). (1) Unless noted otherwise, data in this report is sourced from the group company, group company reports, Moody's Banking Financial Metrics and the Bank of Italy. DETAILED RATING CONSIDERATIONS DOMINANT PLAYER IN PUBLIC SECTOR FINANCING Since its establishment in 1850, CDP has enjoyed a key role in financing Italian public-sector entities, channelling state-guaranteed retail deposits collected through the Italian Post Office (Poste Italiane, rated Baa2/P-2/stable outlook). In 2003 CDP was transformed into a joint stock company that is now 80.1% owned by the Italian state and 18.4% distributed among 66 "fondazioni" (local banking foundations). The remaining 1.5% is in own shares. A key change resulting from CDP's new legal status was the creation, within the same legal entity, of two separate and segregated business areas: (i) the "gestione separata", which encompasses all of CDP's public interest activities and (ii) the "gestione ordinaria", which incorporates market based lending activities. CDP's core profitability continues to be mainly driven by interest income from "gestione separata", which is characterised by thin margins and reflects the low-risk nature of this business and the currently low interest rate environment. Since 2007, CDP also consolidates the utility company Terna SpA (Baa1/P-2/stable outlook). CDP has a dominant market position in lending to regions and local authorities and operates throughout Italy, with large presence in poorer areas of the country, such as southern regions. Moody's believes that CDP's key public role and strong links with the government will continue to ensure a stable market leadership. We view this as an important positive rating factor. GOOD ASSET QUALITY CDP's risk profile is low and linked to its underlying public-sector business. CDP's shareholders' equity of EUR18.5 billion (5.5% of total assets) at end 1H2013 is adequate and in line with its risk profile: problem loans (2) as percentage of shareholder equity and loan loss reserve stood at an insignificant 0.45%. While this indicates a satisfactory solvency profile, which we expect to remain so over the coming years, it also denotes good asset quality. The "gestione ordinaria" part of the business represents a new role for CDP as a private investor in infrastructure projects and equity participations providing essential public services. We are cautious about the development of this business area, given the higher risks involved in lending to private borrowers coupled with the challenges of establishing a new businesses. (2) Problem loans include: non-performing loans (sofferenze), 30% of watchlist (incagli - including only an estimate of those over 90 days overdue), restructured (ristrutturati) and past due loans (scaduti). SIGNIFICANT MARKET RISK COMING FROM LARGE EQUITY STAKES CDP carries a sizeable market risk due to its large equity participation in ENI SpA (A3/P-2/negative outlook), the integrated oil & gas company (90% of CDP's own funds on a standalone basis). In addition, CDP's acquired 30% stake (less one share) in Snam SpA (Baa1/Stable - about 20% of CDP's own funds on a standalone basis), the European leader in the construction and management of gas infrastructure. This acquisition was partially financed through the selling of 3% ENI stake. In our view the volatility embedded in such large equity stakes is a point of concern. SOLID LIQUIDITY AND FUNDING PROFILE CDP's funding profile has traditionally been characterised by ample and fairly stable retail funding deriving from postal passbook savings accounts and postal savings bonds to retail investors, which represents 78.2% of its total funding at end 1H2013 and are fully guaranteed by the central government. The remainder is mainly composed of market funds in the form of EMTN drawdowns and by disbursements on credit facilities granted by the European Investment Bank. CDP has also access to ECB and REPO market funding. While we consider the funds coming through Poste Italiane as relatively stable, it is worth noting that CDP is funding long-term lending with potentially shorter term funding and that any development which might affect this structure would put negative pressure on its asset/liability mismatch. However, CDP consistently maintains a good liquidity buffer on its balance sheet. © 2014 Moody's Corporation, Moody's Investors Service, Inc., Moody's Analytics, Inc. and/or their licensors and affiliates (collectively, "MOODY'S"). All rights reserved. CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. ("MIS") AND ITS AFFILIATES ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATION") MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. MOODY'S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS OR COMMENTARY PUBLISHED BY MOODY'S ANALYTICS, INC. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE. MOODY'S CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESS FOR RETAIL INVESTORS TO CONSIDER MOODY'S CREDIT RATINGS OR MOODY'S PUBLICATIONS IN MAKING ANY INVESTMENT DECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT. All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing the Moody’s Publications. To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for any indirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use any such information, even if MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses or damages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of a particular credit rating assigned by MOODY’S. To the extent permitted by law, MOODY'S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatory losses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for the avoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY'S or any of its directors, officers, employees, agents, representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information. NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER. MIS, a wholly-owned credit rating agency subsidiary of Moody’s Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MIS have, prior to assignment of any rating, agreed to pay to MIS for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Shareholder Relations — Corporate Governance — Director and Shareholder Affiliation Policy." For Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody's Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intended to be provided only to "wholesale clients" within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761G of the Corporations Act 2001. MOODY'S credit rating is an opinion as to the creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail clients. It would be dangerous for "retail clients" to make any investment decision based on MOODY'S credit rating. If in doubt you should contact your financial or other professional adviser.