19.08.2014 BİST Şirketlerinin 19.08.2014 İtibariyle Açıklanmış Olan 2014/06 Dönemi Karları ve Çarpanları Bilanço Tarihi Şirket Unvanı 21.07.2014 23.07.2014 23.07.2014 23.07.2014 23.07.2014 23.07.2014 23.07.2014 23.07.2014 24.07.2014 24.07.2014 24.07.2014 24.07.2014 24.07.2014 24.07.2014 24.07.2014 24.07.2014 24.07.2014 25.07.2014 25.07.2014 25.07.2014 25.07.2014 25.07.2014 25.07.2014 25.07.2014 25.07.2014 25.07.2014 31.07.2014 31.07.2014 31.07.2014 31.07.2014 01.08.2014 01.08.2014 01.08.2014 01.08.2014 01.08.2014 01.08.2014 01.08.2014 01.08.2014 04.08.2014 04.08.2014 04.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 05.08.2014 06.08.2014 06.08.2014 06.08.2014 06.08.2014 06.08.2014 06.08.2014 06.08.2014 06.08.2014 07.08.2014 07.08.2014 Türk Telekom Vanet Gıda Alternatif Yat.Ort. Akbank Yapı Kredi Koray GMYO Çemtaş Ege Gübre Ege Profil Garanti Bankası Garanti Yat. Ort. AlternatifBank Arçelik Yapı ve Kredi Bank. Otokar T. Halk Bankası Finans Yat. Ort. Sodaş Sodyum San. Vakıf GMYO Aksigorta Vestel Beyaz Eşya Ayes Akdeniz Yapı Finansbank Yibitaş Yozgat İşçi Birl. Gözde Girişim Kuştur Kuşadası Turizm MCT Danışmanlık T. Ekonomi Bank. Arena Bilgisayar Orma Orman Mahsülleri Mega Polietilen İş Fin. Kir. Metro Holding Halk GMYO Finans Fin. Kir. Bakanlar Medya Etiler Gıda Merit Turizm Taze Kuru Gıda Garanti Faktoring İş Girişim İş Yat. Ort. İş GMYO T.S.K.B. Anadolu Hayat Emek. Anadolu Sigorta İş Y. Men. Değ. TSKB GMYO Orge Enerji Elektrik Teknosa İç ve Dış Ticaret Carrefoursa(A) Carrefoursa(B) Tofaş Oto. Fab. Ford Otosan T. Kalkınma Bank. Marmaris Altınyunus İntema Netaş Telekom. Lokman Hekim Vestel Tukaş Türk Traktör Hisse Kodu TTKOM VANGD ARFYO AKBNK YKGYO CEMTS EGGUB EGPRO GARAN GRNYO ALNTF ARCLK YKBNK OTKAR HALKB FNSYO SODSN VKGYO AKGRT VESBE AYES FINBN YBTAS GOZDE KSTUR MCTAS TEBNK ARENA ORMA MEGAP ISFIN METRO HLGYO FFKRL BAKAN ETILR MERIT TKURU GARFA ISGSY ISYAT ISGYO TSKB ANHYT ANSGR ISMEN TSGYO ORGE TKNSA CARFA CARFB TOASO FROTO KLNMA MAALT INTEM NETAS LKMNH VESTL TUKAS TTRAK Net Satışlar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 6.472.727 6.494.330 0% 3.713 4.352 17% 301.699 701.685 133% 3.169.994 3.447.122 9% 17.809 23.105 30% 104.145 144.697 39% 88.378 98.646 12% 154.407 182.434 18% 3.878.925 3.884.667 0% 50.567 42.096 -17% 221.008 229.674 4% 5.095.631 5.878.231 15% 2.653.540 2.836.684 7% 709.055 641.430 -10% 2.519.767 2.500.529 -1% 161.667 41.417 -74% 9.680 10.385 7% 1.168 1.257 8% 36.691 30.836 -16% 1.058.209 1.119.352 6% 62.594 89.530 43% 1.697.296 1.389.052 -18% 38.287 45.417 19% 151.753 51 -100% 4.121 4.513 10% 7.671 6.664 -13% 1.072.112 1.211.392 13% 470.515 562.630 20% 73.769 101.729 38% 6.090 6.278 3% 393.462 18.585 29.886 61% 3.293 3.824 16% 1.769 2.730 54% 3.192 1.512 -53% 210 705 236% 80.434 14.643 -82% 184.849 146.703 -21% 59.812 68.337 14% 229.839 268.077 17% 23.686 11.029 -53% 47.283 63.081 33% 33.211.627 29.647.607 -11% 8.621 9.215 7% 10.006 13.297 33% 1.354.747 1.389.013 3% 718.035 771.306 7% 478.690 694.943 45% 3.488.477 3.495.744 0% 5.482.435 5.213.992 -5% 53.704 59.746 11% 3.972 2.683 -32% 312.402 368.868 18% 198.850 339.950 71% 52.398 59.052 13% 2.802.279 3.622.151 29% 56.341 59.145 5% 1.102.842 1.330.810 21% Brüt Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 3.141.023 3.229.734 3% 26 15 -43% 1.991 1.790 -10% 2.076 2.699 30% 16.651 27.722 66% 11.356 17.755 56% 44.988 45.546 1% 2.496 2.294 -8% 1.538.736 1.882.277 22% 157.936 159.602 1% -418 2.003 1.664 2.754 66% 978 1.116 14% 97.875 152.338 56% 2.307 5.858 154% 10.735 14.321 33% 36.295 -74 -248 2.551 2.135 -16% 31.466 39.515 26% -8.129 3.870 1.074 1.170 9% 84.565 123.049 46% 14.965 17.383 26.594 53% 47.958 62.995 31% 1.293 132 -90% 1.029 1.157 12% 2.730 995 -64% 111 313 184% 68.353 88.617 30% 29.801 14.643 -51% 7.214 17.436 142% 41.083 47.423 15% 119.456 154.379 29% 6.057 6.470 7% 1.883 3.030 61% 248.412 257.047 3% 170.969 188.517 10% 113.979 169.853 49% 445.296 478.945 8% 546.136 475.146 -13% 1.499 1.545 3% 29.495 35.914 22% 16.976 29.304 73% 4.834 6.080 26% 487.485 788.398 62% 7.776 3.287 -58% 235.691 254.362 8% FAVÖK (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 2.338.487 2.300.188 -2% -871 -1.568 1.173 75 -94% -1.294 -1.035 8.830 18.643 111% 4.608 11.154 142% 20.474 18.595 -9% 1.313 1.158 -12% 523.571 648.932 24% 91.751 89.461 -2% -792 1.612 939 2.031 116% 75 -288 87.169 142.585 64% 1.053 4.309 309% 8.320 11.104 33% 21.111 -3.797 213 227 6% 555 -407 14.133 18.342 30% -6.201 1.805 317 369 16% 70.310 104.264 48% 14.607 -2.053 12.939 20.082 55% 34.272 46.687 36% 787 -687 -66 -195 2.337 406 -83% -58 -156 51.407 70.033 36% 2.519 10.758 327% 6.448 16.509 156% 46.209 49.241 7% 32.313 56.626 75% 4.298 4.602 7% 1.043 2.480 138% 54.045 24.068 -55% 14.077 27.069 92% 9.385 24.389 160% 421.156 457.885 9% 384.617 351.874 -9% 609 1.414 132% 1.550 6.092 293% -4.912 8.721 2.650 6.882 160% 176.204 400.223 127% -5.783 -10.951 177.829 183.127 3% Ana Ortaklık Net Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 806.677 1.184.990 47% -128 -462 1.167 167 -86% 1.825.027 1.611.610 -12% -20.947 -6.925 5.707 14.773 159% -7.378 5.835 3.270 8.106 148% 2.105.002 1.853.951 -12% 1.283 1.212 -5% 48.124 42.319 -12% 280.744 292.398 4% 1.293.000 929.260 -28% 54.883 46.448 -15% 1.425.242 1.134.413 -20% -808 1.611 510 1.298 155% 2.066 5.430 163% 119.911 22.229 -81% 28.482 82.478 190% 120 2.541 2025% 517.189 357.557 -31% 6.910 9.833 42% -26.029 579 11 -221 396 -615 350.878 290.750 -17% 6.370 8.958 41% -24.624 -13.708 -218 -13 23.681 45.394 92% -5.371 155.818 9.304 18.716 101% 25.060 25.520 2% 0 -782 -2.348 -1.876 1.853 500 -73% -234 -281 10.779 11.870 10% 895 10.626 1088% 6.380 17.153 169% 27.103 41.459 53% 174.592 213.359 22% 42.247 31.999 -24% 24.108 25.330 5% 23.306 34.777 49% -4.850 2.865 1.078 2.173 102% 23.941 -14.605 -25.496 2.334 -16.997 2.103 216.261 268.665 24% 435.569 353.435 -19% 20.656 24.999 21% -91 986 495 4.252 759% -9.720 -3.416 1.697 1.346 -21% -62.945 125.180 -15.507 -12.797 136.925 141.824 4% Net Borç Özsermaye Piyasa Değeri Firma Değeri FD/FAVÖK|x| 2014/06k 2014/06k 19.08.2014 19.08.2014 19.08.2014 7.270.955 5.466.200 21.840.000 29.110.955 6,1 -12.734 30.968 199.750 187.016 -58,6 -29.361 31.198 27.390 -1.971 1,6 - 24.469.334 31.120.000 62.654 28.566 58.800 121.454 -47,6 15.828 182.156 195.893 211.721 7,0 60.536 117.374 161.500 222.036 7,7 79.986 174.429 244.224 324.210 8,4 - 24.920.841 34.398.000 -33.743 35.225 22.080 -11.663 -13,8 861.453 1.116.000 3.332.162 4.098.731 8.345.243 11.677.405 9,1 - 19.151.567 19.779.083 513.400 218.237 1.298.400 1.811.800 10,6 - 14.650.710 18.500.000 -21.515 21.252 18.900 -2.615 -7,8 -7.247 20.763 24.300 17.053 5,2 -392.584 535.870 601.827 209.243 49,8 494.634 878.220 267.765 600.665 1.345.200 1.612.965 7,5 8.760 30.751 15.629 24.390 5,7 8.263.640 8.221.500 -191 80.298 152.500 152.309 6,5 438.641 694.457 1.089.550 1.528.191 -212,3 -3.026 28.354 148.754 145.728 22,0 -3.516 6.962 20.821 17.305 62,0 5.781.677 4.408.780 33.798 132.355 108.480 142.278 3,7 201.401 59.777 50.000 251.401 -44,5 1.928 10.423 11.106 13.034 542,0 -3.019 618.371 443.043 440.024 2,3 5.186 1.045.134 198.000 203.186 3,9 -151.227 785.356 767.690 616.463 14,3 -361.909 535.186 526.700 164.791 1,9 -726 7.610 9.422 8.696 -109,2 23 8.946 48.360 48.383 -235,8 -9 6.939 14.280 14.271 12,1 639 2.215 7.391 8.029 -11,4 415.038 131.936 168.540 583.578 5,1 -177.500 260.440 165.729 -11.771 -0,1 -246.578 247.804 162.205 -84.373 -5,8 356.632 1.166.044 911.736 1.268.368 8,1 2.232.363 2.700.000 534.132 1.877.200 694.856 695.000 -449.503 534.430 424.960 -24.543 -0,2 140.732 211.860 111.000 251.732 27,1 2.984 22.750 36.900 39.884 12,4 -124.176 193.343 1.031.800 907.624 9,1 -35.629 427.743 897.948 862.319 15,6 -32.102 385.394 991.822 959.720 18,1 557.309 1.896.167 6.375.000 6.932.309 8,2 1.926.959 2.635.929 9.439.479 11.366.438 16,0 620.279 904.000 -9.987 51.952 68.393 58.405 22,6 -1.504 25.884 65.853 64.349 9,4 146.760 281.987 402.810 549.571 15,7 26.244 59.791 66.480 92.724 10,2 868.169 1.394.299 1.422.335 2.290.504 3,7 134.234 26.437 95.000 229.234 -14,9 536.253 584.707 3.559.712 4.095.965 11,6 F/K|x| 19.08.2014 13,0 257,8 11,5 8,7 30,2 11,9 12,8 25,4 16,6 13,7 6,7 14,7 7,4 59,6 11,0 77,9 14,1 12,6 8,1 14,3 8,2 43,4 25,8 9,0 6,1 7,2 1,4 18,8 12,5 12,1 10,3 2,2 10,7 7,0 7,8 25,7 10,1 5,2 13,7 56,8 13,1 16,9 22,1 32,6 37,0 47,4 83,0 16,1 12,5 19.08.2014 BİST Şirketlerinin 19.08.2014 İtibariyle Açıklanmış Olan 2014/06 Dönemi Karları ve Çarpanları Bilanço Tarihi Şirket Unvanı 07.08.2014 07.08.2014 07.08.2014 07.08.2014 07.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 08.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 11.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 Şekerbank Afyon Çimento Bizim Mağazaları Kron Telekomünikasyon Kerevitaş Gıda İş Bankası (A) İş Bankası (B) İş Bankası (C) Denge Yatırım Holding Hektaş Halk Sigorta Denizbank Bolu Çimento Mardin Çimento Adana Çimento (A) Adana Çimento (B) Adana Çimento (C) Tekstilbank Ünye Çimento Aslan Çimento Emlak Konut GMYO Pimaş Şeker Fin. Kir. Erbosan İzocam Uşak Seramik TAV Havalimanları Güneş Sigorta Albaraka Türk Akmerkez GMYO Doğusan Alarko GMYO Bisaş Tekstil Adel Kalemcilik Bosch Fren Sistemleri Çelik Halat Ditaş Doğan Link Bilgisayar Milpa Osmanlı Menkul Oyak Yat.Ort. Prizma Pres Matbaacılık Alarko Carrier Doğan Burda Nurol GMYO Enka İnşaat Yünsa Ulaşlar Turizm Yat. Mutlu Yatırım Gayrimenkul Vakıflar Bankası Acıselsan Acıpayam Selüloz İhlas Gazetecilik Karakaş Atlantis OMV Petrol Ofisi Atakule GMYO İdealist GMYO Tüpraş Kuyumcukent GMYO Bagfaş Mutlu Akü Brisa Hisse Kodu SKBNK AFYON BIZIM KRONT KERVT ISATR ISBTR ISCTR DENGE HEKTS HALKS DENIZ BOLUC MRDIN ADANA ADBGR ADNAC TEKST UNYEC ASLAN EKGYO PIMAS SEKFK ERBOS IZOCM USAK TAVHL GUSGR ALBRK AKMGY DOGUB ALGYO BISAS ADEL BFREN CELHA DITAS LINK MIPAZ OSMEN OYAYO PRZMA ALCAR DOBUR NUGYO ENKAI YUNSA ULAS MUTGG VAKBN ACSEL IHGZT KRATL PTOFS AGYO IDGYO TUPRS KUYAS BAGFS MUTLU BRISA Net Satışlar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 447.816 494.996 11% 24.826 37.041 49% 1.061.845 1.055.833 -1% 4.635 4.573 -1% 130.108 168.155 29% 114 115 0% 166 167 0% 3.943.757 3.958.303 0% 28 80.343 104.125 30% 13.759 10.243 -26% 1.556.762 1.677.685 8% 117.230 162.114 38% 95.837 114.636 20% 103.021 119.425 16% 68.681 79.617 16% 19.078 22.116 16% 74.648 94.362 26% 115.941 127.775 10% 82.784 118.745 43% 1.065.400 754.076 -29% 76.990 79.736 4% 99.784 124.742 25% 162.856 178.617 10% 72.292 81.053 12% 1.186.722 1.276.661 8% -47.737 13.438 297.265 328.774 11% 39.637 44.353 12% 664 496 -25% 19.050 4.345 -77% 6.156 5.604 -9% 123.357 161.657 31% 32.601 43.313 33% 60.543 79.058 31% 24.436 35.825 47% 1.421 2.770 95% 2.378 2.180 -8% 560.383 715.715 28% 46.262 84.867 83% 4.165 4.455 7% 171.976 195.488 14% 49.606 50.709 2% 4.490 3.665 -18% 5.936.636 6.421.427 8% 138.942 170.224 23% 973 1.558 60% 2.654.920 2.105.441 -21% 3.819 5.113 34% 38.142 48.790 28% 347.525 213.208 -39% 11.252.980 15.502.868 38% 3.614 3.442 -5% 18.315.276 18.874.173 3% 34.970 14.291 -59% 186.054 215.153 16% 154.078 175.588 14% 675.858 786.997 16% Brüt Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 2.313 8.704 276% 98.252 104.524 6% 1.962 2.586 32% 38.476 48.223 25% 3.396 5.451 61% 32.519 39.482 21% 30.200 61.326 103% 29.791 43.131 45% 29.487 41.943 42% 19.658 27.962 42% 5.461 7.767 42% 37.986 45.038 19% 25.024 44.702 79% 578.410 371.858 -36% 15.433 12.912 -16% 13.750 19.951 45% 12.229 21.311 74% 41.314 45.018 9% 12.780 14.200 11% 341.619 450.303 32% 28.645 31.377 10% 111 13 -88% 17.161 4.345 -75% 1.174 580 -51% 59.215 81.617 38% 7.605 10.627 40% 9.589 14.118 47% 4.678 11.557 147% 1.045 1.898 82% -404 -447 5.053 4.293 -15% -132 1.056 365 487 34% 39.715 51.072 29% 21.316 22.039 3% 1.981 2.563 29% 1.052.490 1.015.820 -3% 31.333 42.994 37% -313 61 873 1.269 45% 1.104 4.219 282% 5.002 8.269 65% 447.160 444.050 -1% 2.285 2.327 2% 478.023 437.023 -9% 8.718 3.441 -61% 17.333 33.721 95% 32.607 40.160 23% 172.600 231.587 34% FAVÖK (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 1.704 8.255 385% 37.434 33.772 -10% 396 819 107% 13.680 16.184 18% 2.885 4.946 71% 21.072 27.860 32% 24.421 55.406 127% 25.845 40.100 55% 21.704 35.249 62% 14.469 23.500 62% 4.019 6.528 62% 34.983 41.098 17% 19.583 38.837 98% 510.827 318.758 -38% 5.143 4.243 -18% 8.937 14.031 57% 6.618 13.825 109% 21.472 23.721 10% 6.030 7.646 27% 164.036 243.584 48% 27.034 31.219 15% -181 -272 14.322 1.893 -87% 908 248 -73% 36.673 56.444 54% 6.252 9.228 48% 5.200 9.022 73% 1.490 7.239 386% -679 174 -2.149 -1.680 314 -175 -443 606 378 407 8% 8.288 14.533 75% 4.083 3.059 -25% -9.159 -7.809 995.988 951.285 -4% 16.896 23.961 42% -642 -196 -581 344 639 86% -6.592 -14.034 1.343 4.268 218% 135.575 83.205 -39% 854 535 -37% -194 -190 275.922 248.614 -10% 1.548 -1.835 8.423 23.001 173% 12.876 22.812 77% 106.087 148.212 40% Ana Ortaklık Net Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 118.436 81.330 -31% 192 5.393 2710% 15.568 10.118 -35% 513 513 0% -13.507 -204 51 43 -17% 74 62 -17% 1.763.464 1.469.748 -17% 2.857 5.167 81% 16.534 22.897 38% 13.788 11.519 -16% 634.759 505.162 -20% 16.225 43.887 170% 18.177 34.473 90% 16.486 39.260 138% 10.991 26.174 138% 3.053 7.270 138% 8.617 12.287 43% 24.076 31.585 31% 13.472 37.111 175% 539.442 557.669 3% -4.693 -332 1.869 2.077 11% 6.358 13.111 106% 13.306 51.442 287% -476 317 126.329 252.550 100% -44.440 -14.362 100.090 116.337 16% 28.803 33.887 18% -569 -534 25.987 1.218 -95% 185 -379 44.830 35.279 -21% 4.073 8.056 98% -179 5.188 889 4.838 444% -465 -51 -6.175 -1.559 368 380 4% -443 606 19 838 4221% 10.626 14.619 38% 2.731 5.753 111% -1.547 -2.010 603.049 768.601 27% 7.050 29.025 312% -1.708 -599 0 -473 954.721 722.807 -24% 419 55 -87% -3.121 -7.430 -9.258 6.588 10.827 20.941 93% -2.044 10.113 -164 -172 266.122 868.888 226% -2.201 -2.262 59 16.110 27191% 1.389 13.670 884% 54.729 80.617 47% Net Borç 2014/06k -4.507 -33.925 2.750 270.744 -8.056 23.344 24.207 -27.722 -26.335 -24.690 -49.379 -27.131 42.983 -2.315.806 40.408 111.276 -3.436 12.019 123.341 3.491.432 -29.176 -141 -174.630 3.173 148.167 -30.423 42.334 442 -8.259 -3.202 -12.066 -10.542 -7.451 -78.149 -5.253 481.108 -2.964.929 141.437 8.812 1.301 6.089 6.455 80.030 4.552.166 -62.930 -461 3.969.321 44.240 214.060 8.798 619.386 Özsermaye Piyasa Değeri Firma Değeri FD/FAVÖK|x| 2014/06k 19.08.2014 19.08.2014 19.08.2014 2.208.693 2.000.424 45.787 155.700 151.193 12,4 133.660 710.000 676.075 10,3 11.604 15.410 18.160 10,6 -21.515 135.346 406.090 15,4 6 17.900 182 33.350 28.295.554 24.209.839 33.764 38.000 29.944 3,0 110.664 184.333 207.676 6,9 178.968 253.800 6.709.767 5.428.038 273.461 541.430 565.637 6,0 225.890 562.953 535.231 7,1 177.767 426.786 400.450 6,0 166.656 273.630 248.941 5,6 333.313 102.508 53.129 4,3 625.433 814.800 257.019 574.677 547.546 6,9 255.759 2.168.100 2.211.083 33,6 8.372.173 10.146.000 7.830.194 10,9 106.143 90.360 130.768 9,0 51.399 32.850 144.126 4,8 121.991 181.656 178.220 6,9 169.978 669.782 681.801 15,0 91.374 38.569 161.910 9,4 1.715.639 6.502.734 9.994.166 15,3 219.512 300.000 1.597.568 1.539.000 179.261 596.224 567.048 9,4 14.826 21.200 21.059 -46,5 383.587 218.874 44.244 3,6 4.468 17.220 20.393 15,3 158.081 420.131 568.299 8,8 50.136 318.750 288.327 20,5 32.683 53.625 95.959 5,7 27.061 73.100 73.542 6,9 12.043 24.145 15.886 9,8 99.263 181.922 178.720 -49,5 13.358 39.040 26.974 -59,8 10.928 9.890 -652 0,8 35.009 33.360 25.909 23,5 315.030 347.220 269.071 8,3 38.695 54.375 49.121 15,9 50.539 157.600 638.708 -45,9 12.249.645 18.828.000 15.863.071 8,3 96.005 155.423 296.860 7,7 14.643 7.587 16.399 21,2 134.635 148.110 149.412 13.496.143 11.650.000 4.349 16.856 22.945 20,2 206.722 52.800 59.255 -2,2 108.072 76.095 156.125 10,6 2.033.755 2.465.925 7.018.091 44,0 248.403 102.480 39.550 42,9 8.653 20.200 19.739 -59,1 5.566.255 12.020.122 15.989.443 16,2 79.884 41.191 85.432 14,5 239.393 428.850 642.910 21,3 222.581 475.146 483.944 6,9 493.389 2.056.488 2.675.874 9,1 F/K|x| 19.08.2014 11,8 21,6 20,7 11,4 212,2 272,6 8,3 3,8 7,6 6,3 14,5 7,5 8,2 7,2 6,9 9,3 16,5 9,2 38,4 9,4 45,3 6,0 8,3 10,3 14,1 5,9 9,2 3,7 127,6 10,5 25,4 11,3 9,3 17,5 64,2 28,7 9,0 9,8 13,3 4,1 8,3 80,1 3,1 63,5 21,1 6,7 3,8 23,8 9,3 12,1 19.08.2014 BİST Şirketlerinin 19.08.2014 İtibariyle Açıklanmış Olan 2014/06 Dönemi Karları ve Çarpanları Bilanço Tarihi Şirket Unvanı 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 Bursa Çimento Metemtur Otelcilik Ata G.M.Y.O. Eczacıbaşı Yat. Ort. Euro Trend Yat.Ort. Karel Elektronik Olmuksan-IP Özderici GMYO Petrokent Turizm Türk Prysmian Kablo Ray Sigorta Reysaş GMYO Sanko Pazarlama Sasa Polyester Yeşil Yatırım Despec Bilgisayar Euro Kapital Yat. Ort. F-M İzmit Piston Petkim Desa Deri Taç Tarım Ürünleri Baştaş Başkent Çimento Jantsa Jant Sanayi Akyürek Tüketim Aksu Enerji Alkim Kağıt Aviva Sigorta Altınyunus Çeşme Bossa Batısöke Çimento Burçelik Vana Denizli Cam Derimod Doğuş GMYO Demisaş Döküm Egeli&Co Girişim Flap Kongre Toplantı Hiz. Fon Fin.Kir. Gedik Yat. Ort. Good-Year Haznedar Refrakter Kaplamin Kiler GMYO Klimasan Klima Kapital Yat. Holding Karsu Tekstil Niğbaş Niğde Beton Oylum Sınai Yat. Pera GMYO Pınar Et Ve Un Pınar Su Pınar Süt Park Elek. Madencilik Şeker Piliç Tek-Art Turizm Viking Kağıt Yaprak Süt ve Besi Çift. Yataş Yeşil GMYO Bak Ambalaj Eminiş Ambalaj Hisse Kodu BUCIM METUR ATAGY ECBYO ETYAT KAREL OLMIP OZGYO PKENT PRKAB RAYSG RYGYO SANKO SASA YESIL DESPC EUKYO FMIZP PETKM DESA TACTR BASCM JANTS AKPAZ AKSUE ALKA AVIVA AYCES BOSSA BSOKE BURVA DENCM DERIM DGGYO DMSAS EGLYO FLAP FONFK GDKYO GOODY HZNDR KAPLM KLGYO KLMSN KPHOL KRTEK NIBAS OYLUM PEGYO PETUN PINSU PNSUT PRKME SKPLC TEKTU VKING YAPRK YATAS YGYO BAKAB EMNIS Net Satışlar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 250.171 333.486 33% 50 279 455% 73.134 26.492 -64% 110.269 95.916 -13% 80.804 92.726 15% 210.319 265.178 26% 109 2.034 1764% 6.569 8.096 23% 365.979 481.935 32% 3.252 2.969 -9% 16.852 22.665 34% 301.206 401.244 33% 534.587 624.126 17% 65.154 83.737 29% 124.107 82.575 -33% 17.935 25.761 44% 1.920.352 2.443.381 27% 84.738 98.351 16% 2.097 2.833 35% 127.945 137.256 7% 77.253 92.034 19% 320.331 355.955 11% 2.161 1.155 -47% 60.653 70.351 16% -10.692 -74.450 7.190 7.276 1% 178.608 215.508 21% 52.612 85.391 62% 3.509 2.091 -40% 24.135 32.968 37% 71.040 73.358 3% 7.333 22.060 201% 75.883 95.900 26% 8.488 10.000 9.151 -8% 958.666 1.229.300 28% 555.693 591.875 7% 38.833 44.470 15% 44.296 63.095 42% 35.734 29.640 -17% 140.247 139.379 -1% 55.117 49.686 -10% 6.021 11.861 97% 2.328 5.488 136% 6.704 4.185 -38% 225.195 266.368 18% 56.034 64.714 15% 392.351 459.444 17% 123.645 122.006 -1% 36.601 6.377 -83% 5.427 4.910 -10% 56.059 61.987 11% 3.883 5.181 33% 97.665 119.835 23% 5.273 2.935 -44% 96.403 123.975 29% 25.399 24.877 -2% Brüt Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 46.049 88.299 92% 50 239 375% 365 6.174 1594% -16 1.305 20.175 19.642 -3% 41.985 48.633 16% 109 1.286 1079% -2.508 -4.026 37.591 49.928 33% 11.274 16.338 45% 6.735 8.482 26% 30.127 71.433 137% 7.418 8.800 19% 24 1.496 6095% 2.756 6.301 129% 110.444 111.254 1% 31.388 34.534 10% -1.158 366 30.095 29.091 -3% 24.996 27.999 12% 23.151 30.051 30% 1.606 598 -63% 5.571 9.705 74% 943 387 -59% 41.090 62.550 52% 13.127 31.671 141% 767 350 -54% 2.592 7.254 180% 20.990 7.114 -66% 6.168 18.708 203% 6.560 12.386 89% 200 2.455 674 -73% 5.534 5.049 -9% 332 766 131% 94.718 105.390 11% 7.321 9.422 29% 6.362 7.369 16% 21.699 17.755 -18% 27.212 30.419 12% 6.480 3.965 -39% 237 1.700 619% -1.323 326 2.241 2.063 -8% 42.554 39.896 -6% 24.390 27.238 12% 81.675 78.963 -3% 42.471 19.210 -55% -2.506 2.147 1.745 1.635 -6% 11.734 14.926 27% 867 1.065 23% 39.496 53.772 36% 3.435 632 -82% 13.833 20.936 51% -145 991 - FAVÖK (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 22.623 63.602 181% -690 -713 -368 -198 -535 5.445 -263 1.029 11.181 10.478 -6% 11.768 14.757 25% -525 251 -3.871 -4.294 8.832 15.156 72% 15.122 20.771 37% 1.034 2.762 167% 13.680 47.653 248% -118 -131 4.226 5.292 25% -202 1.249 2.520 5.680 125% 84.711 79.818 -6% 2.618 -1.545 -1.091 404 28.016 25.377 -9% 21.131 22.964 9% 6.914 9.404 36% 1.637 580 -65% 4.864 9.264 90% -931 -1.450 12.520 29.688 137% 10.059 28.790 186% 317 -117 -1.704 1.973 5.524 4.020 -27% 4.398 16.509 275% 3.654 9.109 149% -893 -948 447 -994 2.946 2.657 -10% -89 269 49.985 59.394 19% 3.188 4.587 44% 1.545 1.813 17% 19.450 14.749 -24% 17.970 20.285 13% -107 -128 1.236 498 -60% -448 779 -2.126 0 932 564 -39% 23.224 19.784 -15% 1.342 1.322 -2% 37.469 34.418 -8% 54.435 65.262 20% -3.316 3.959 1.190 1.085 -9% -446 5.263 579 708 22% 10.734 15.229 42% -9.930 -7.318 7.212 12.808 78% -289 1.602 - Ana Ortaklık Net Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 13.407 44.056 229% -2.491 -1.111 223 -273 -542 5.524 -263 1.033 6.689 4.870 -27% 7.474 10.193 36% -3.496 1.866 -3.809 -4.895 5.476 1.575 -71% -925 -1.815 5.450 8.387 54% 6.028 8.235 37% 777 31.881 4003% -606 -41 2.445 3.409 39% -200 1.249 2.960 4.836 63% 5.481 55.584 914% 388 -1.003 -1.626 319 17.683 16.621 -6% 8.802 18.118 106% 1.012 3.329 229% 3.547 389 -89% 2.225 4.268 92% -14.065 -72.805 -2.946 -3.459 7.587 18.744 147% 4.666 20.584 341% -219 -365 -1.870 647 1.714 1.201 -30% 6.121 16.632 172% -1.232 3.305 -489 1.194 1.435 1.005 -30% 3.553 1.156 -67% -95 260 29.915 37.061 24% 2.142 3.780 76% -127 -1.163 448 6.627 1378% 11.798 9.795 -17% 161 151 -6% -1.047 -861 -1.881 1.007 -2.241 -512 -2.957 -3.330 17.784 21.153 19% 1.069 -2.478 31.242 37.174 19% 36.107 12.640 -65% -51.354 -9.932 -454 -512 -11.592 -2.116 222 505 128% 627 3.145 402% 500 -9.794 1.223 5.588 357% -4.921 -2.083 - Net Borç Özsermaye Piyasa Değeri Firma Değeri FD/FAVÖK|x| 2014/06k 2014/06k 19.08.2014 19.08.2014 19.08.2014 33.819 295.796 608.441 642.260 6,5 6.670 -2.187 10.980 17.650 -13,3 -3.900 27.169 39.900 36.000 -70,9 -45.943 45.665 21.630 -24.313 -8,8 -19.984 19.970 8.828 -11.156 -8,8 17.167 156.478 75.600 92.767 3,4 34.079 246.097 231.478 265.556 9,7 76.011 117.037 112.000 188.011 25,3 3.396 17.164 51.736 55.133 12,0 -62.837 129.924 147.026 84.189 3,2 96.579 128.825 94.128 352.641 136.800 230.928 4,3 -59.383 203.162 146.349 86.966 43,2 183.406 281.796 283.353 466.759 6,8 -1 4.385 5.670 5.669 -22,3 -1.834 46.766 52.670 50.836 4,7 -23.072 23.055 11.400 -11.672 -7,5 -11.949 28.783 187.026 175.077 20,3 -10.858 1.716.089 3.320.000 3.309.142 14,6 41.012 62.416 49.222 90.234 148,0 4.762 14.233 69.031 73.793 126,6 -32.855 339.360 328.898 296.042 5,2 31.086 104.063 224.220 255.306 7,2 39.240 86.759 98.165 137.405 9,5 -1.464 34.426 58.297 56.833 150,6 16.499 99.510 85.575 102.074 7,9 -3.880 502.500 5.123 94.370 103.389 108.512 27,5 161.299 437.582 240.840 402.139 8,0 7.268 215.932 191.363 198.631 4,9 4.426 1.729 10.135 14.560 -30,0 178 27.587 39.900 40.078 15,0 53.870 29.104 30.402 84.272 8,1 59.252 621.153 992.900 1.052.152 56,9 37.329 73.007 44.100 81.429 5,3 -4.430 42.475 107.200 102.770 -38,1 -7.900 23.748 30.000 22.100 -12,3 -37.999 109.054 80.577 42.578 7,3 -10.568 10.629 10.600 32 0,9 -17.375 402.899 863.435 846.060 8,5 5.059 28.705 69.300 74.359 10,4 20.320 24.022 46.600 66.920 28,9 254.797 302.700 138.880 393.677 12,5 68.704 71.099 84.900 153.604 5,5 -1.052 4.034 2.593 1.541 -5,7 86.784 48.113 31.590 118.375 45,0 -14.524 32.263 19.710 5.186 144,9 2.512 12.528 6.745 9.257 -12,8 53.869 152.355 34.749 88.618 110,1 -380 321.621 396.515 396.135 9,2 23.918 63.764 50.518 74.435 -16,0 10.856 477.478 863.060 873.916 13,0 -49.052 469.102 582.071 533.018 4,0 150.007 -122.727 23.760 173.767 -50,7 5.386 174.790 80.199 85.585 14,5 87.118 14.231 29.600 116.718 20,6 720 17.747 28.613 29.333 40,4 88.903 77.466 40.660 129.563 4,5 227.012 245.452 94.046 321.058 24,9 29.237 124.019 87.480 116.717 4,6 19.906 2.541 41.896 61.801 -68,8 F/K|x| 19.08.2014 9,9 123,1 7,6 6,8 6,2 11,9 6,8 31,1 28,0 16,8 5,0 9,8 7,6 5,4 7,3 19,7 33,5 9,6 10,5 24,6 13,7 8,5 7,7 24,4 19,7 30,6 8,5 96,8 78,1 12,1 545,0 11,4 13,4 7,9 5,2 10,7 9,5 11,8 12,7 33,2 63,0 9,0 3,3 8,0 - 19.08.2014 BİST Şirketlerinin 19.08.2014 İtibariyle Açıklanmış Olan 2014/06 Dönemi Karları ve Çarpanları Bilanço Tarihi Şirket Unvanı 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 12.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 13.08.2014 14.08.2014 14.08.2014 14.08.2014 14.08.2014 14.08.2014 14.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 15.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 Kütahya Porselen Metro Altın Uyum Gıda Asya Katılım Bankası Dyo Boya Konfrut Gıda Merko Gıda Özbal Çelik Boru Sönmez Pamuklu Sönmez Filament Feniş Alüminyum Say Reklamcılık Borusan Yat. Paz. İhlas Ev Aletleri Altınyağ Beyaz Filo Egeli&Co Yatırım Holding Escort Teknoloji Yonga Mobilya Ersu Gıda Aygaz Bilici Yatırım Kent Gıda Ege Seramik Gedik Girişim Koza Altın Saray Matbaacılık Ekiz Yağ Sanayii Favori Dinlenme Yer. Atlantik Petrol Ürünleri Pegasus Asil Çelik Sinpaş GMYO Balatacılar Balatacılık San. Uzertaş Boya Logo Yazılım Çimsa Coca Cola İçecek Creditwest Faktoring Atlantis Yatırım Holding Zorlu Enerji Anel Telekom Anadolu Isuzu Koç Holding Aksa Enerji Akçansa Akfen Gayrimenkul İnfo Yatırım Ülker Bisküvi Kordsa Global Tekfen Holding Odaş Elektrik Anadolu Efes Deva Holding Katmerciler Ekipman Kardemir (A) Kardemir (B) Kardemir (D) Birlik Mensucat Lüks Kadife Cosmos Yat.Ort. Hisse Kodu KUTPO METAL UYUM ASYAB DYOBY KNFRT MERKO OZBAL SNPAM SONME FENIS SAYAS BRYAT IHEVA ALYAG BEYAZ EGCYH ESCOM YONGA ERSU AYGAZ BLCYT KENT EGSER GDKGS KOZAL SAMAT EKIZ FVORI ATPET PGSUS ASCEL SNGYO BALAT UZERB LOGO CIMSA CCOLA CRDFA ATSYH ZOREN ANELT ASUZU KCHOL AKSEN AKCNS AKFGY INFO ULKER KORDS TKFEN ODAS AEFES DEVA KATMR KRDMA KRDMB KRDMD BRMEN LUKSK COSMO Net Satışlar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 108.705 161.474 49% 195.694 204.129 4% 464.441 361.288 -22% 281.240 375.618 34% 34.074 43.923 29% 34.848 68.547 97% 61.946 76.700 24% 11.820 15.065 27% 1.290 1.766 37% 65.506 1.688 -97% 15.455 12.402 -20% 55.523 58.504 5% 20.325 33.952 67% 61.036 75.338 23% 9.855 402 539 34% 16.837 23.421 39% 19.681 11.064 -44% 2.767.531 3.491.559 26% 31.766 39.032 23% 295.727 348.360 18% 125.465 142.919 14% 251 351.330 139785% 411.766 492.306 20% 36.270 35.040 -3% 10.842 10.420 -4% 2.355 410 -83% 8.877 11.488 29% 989.159 1.311.178 33% 244.582 396.357 62% 269.454 205.517 -24% 5.772 6.654 15% 4.318 3.947 -9% 23.985 47.977 100% 468.896 535.190 14% 2.490.984 2.977.810 20% 848 2.342 176% 252.856 471.277 86% 22.250 32.327 45% 270.324 323.491 20% 29.443.622 32.059.413 9% 791.875 910.354 15% 546.704 712.025 30% 20.119 24.714 23% 76.766 85.472 11% 1.326.279 1.450.530 9% 735.420 874.323 19% 1.964.430 2.142.131 9% 252.868 268.350 6% 4.563.472 5.144.584 13% 223.497 232.506 4% 53.270 90.980 71% 175.927 227.732 29% 87.465 113.220 29% 571.206 739.409 29% 6.598 7.649 16% 11.606 15.055 30% 7.454 - Brüt Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 31.601 51.443 63% 49.847 49.315 -1% 98.779 117.313 19% 8.081 16.368 103% 5.789 15.400 166% 7.210 9.891 37% 2.739 4.621 69% 732 1.567 114% 9.910 -522 4.865 2.868 -41% 31.272 19.247 -38% 8.728 9.361 7% 3.095 1.511 -51% 7.760 14.964 93% 357 1.206 238% 400 436 9% 3.373 6.640 97% 1.960 1.266 -35% 243.026 263.041 8% 5.562 9.297 67% 94.417 108.478 15% 34.942 45.888 31% 244 1.359 458% 261.279 311.034 19% 2.350 2.308 -2% 1.489 909 -39% -1.663 410 1.895 2.375 25% 180.000 86.435 -52% 25.025 67.459 170% 90.136 40.650 -55% 1.039 1.355 30% 690 2.338 239% 23.016 46.131 100% 103.118 156.660 52% 949.788 1.116.902 18% 47.247 57.045 21% 169 -854 -5.066 48.010 3.058 9.402 207% 46.308 58.541 26% 2.977.845 3.384.653 14% 83.750 78.845 -6% 104.589 199.592 91% 17.656 21.859 24% 3.415 3.173 -7% 310.178 315.900 2% 74.675 140.089 88% 88.877 320.298 260% 19.635 12.504 -36% 2.050.561 2.276.984 11% 89.335 81.699 -9% 11.227 13.953 24% 17.452 51.664 196% 8.676 25.686 196% 56.663 167.745 196% 1.483 1.877 27% 3.316 4.916 48% 1.292 - FAVÖK (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 10.360 18.076 74% -165 -157 7.832 7.574 -3% 43.010 46.923 9% 6.058 13.679 126% 3.348 9.045 170% 627 304 -51% 1.613 3.395 110% -829 570 616 -931 3.822 1.018 -73% 27.691 14.376 -48% 1.622 4.319 166% 2.169 59 -97% 3.913 11.108 184% -1.549 -46 -394 -376 1.604 4.303 168% 176 843 378% 113.912 114.708 1% 5.393 9.397 74% 22.724 22.516 -1% 23.443 33.540 43% 96 1.042 991% 261.724 353.079 35% 724 -185 -201 -880 238 2.409 912% 606 649 7% 151.568 51.438 -66% 23.335 61.262 163% 45.822 8.748 -81% -322 -23 92 -1.484 10.144 22.436 121% 105.645 157.468 49% 422.787 502.913 19% 37.795 48.284 28% -463 -1.419 38.218 104.847 174% 14 7.217 50952% 15.349 25.951 69% 1.144.195 1.300.368 14% 127.331 127.899 0% 107.948 201.680 87% 13.660 18.572 36% 710 319 -55% 157.802 162.475 3% 40.432 104.707 159% 8.764 241.963 2661% 18.966 10.771 -43% 786.208 909.681 16% 40.520 32.435 -20% 2.845 4.852 71% 23.593 60.220 155% 11.730 29.939 155% 76.603 195.524 155% -18 283 2.735 3.397 24% 6 1.149 18078% Ana Ortaklık Net Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 10.445 51.317 391% 261 -29 -449 1.861 96.285 51.390 -47% 8.682 21.369 146% 2.316 8.638 273% -3.241 10.920 -4.821 -2.915 2.914 3.112 7% 993 1.552 56% 2.515 2.563 2% 2.227 539 -76% 27.774 29.981 8% -15.900 1.661 1.725 -1.316 123 3.982 3138% -2.536 693 -714 1.499 1.244 3.392 173% -330 -35 76.139 148.264 95% 2.860 6.204 117% 6.170 4.914 -20% 14.089 21.335 51% 78 1.051 1252% 226.711 239.115 5% -273 444 -3.449 530 -2.915 -2.619 213 -7 47.014 -15.395 7.333 31.305 327% 28.030 24.348 -13% -1.027 -930 -174 -1.152 7.157 16.325 128% 217.815 98.920 -55% 391.725 224.614 -43% 15.111 13.800 -9% -1.157 -1.450 -74.124 -63.215 -10.271 -23 7.559 17.044 125% 1.038.315 1.434.525 38% -56.842 36.738 63.132 137.773 118% -14.179 14.136 542 792 46% 91.762 119.606 30% 1.015 45.064 4339% 5.893 183.950 3022% -6.575 -3.032 2.710.599 216.726 -92% 16.168 4.809 -70% -3.998 6.127 2.571 42.167 1540% 1.278 20.964 1540% 8.348 136.910 1540% -1.252 613 -201 2.296 -483 746 - Net Borç Özsermaye Piyasa Değeri Firma Değeri FD/FAVÖK|x| 2014/06k 2014/06k 19.08.2014 19.08.2014 19.08.2014 12.017 195.689 137.713 149.730 5,9 -281 1.855 4.897 4.616 -17,1 34.471 44.399 111.600 146.071 34,3 2.572.385 1.116.000 292.230 117.044 191.000 483.230 5,3 -2.580 50.294 88.770 86.190 4,3 4.081 27.257 43.712 47.793 3,6 45.237 11.324 16.843 62.080 19,8 -16.202 86.020 184.641 168.440 24,2 -5.853 50.478 176.044 170.191 -455,5 16.398 60.099 15.134 31.532 -7,1 12.615 37.492 80.100 92.715 28,0 -111.029 471.169 360.000 248.971 12,0 2.617 181.465 65.066 67.683 8,7 13.460 47.693 49.200 62.660 31,1 156.615 26.683 43.500 200.115 9,2 2.075 37.703 26.000 28.075 -9,0 421 72.745 49.492 49.913 7,0 -3.399 17.647 -3.399 -0,4 -237 25.650 53.280 53.043 55,0 136.862 2.264.217 2.817.000 2.953.862 11,6 37.521 74.222 54.900 92.421 13,4 18.758 343.626 1.737.211 1.755.968 138,0 -3.305 167.200 253.500 250.195 4,5 -16.885 21.601 22.600 5.715 7,1 -1.019.362 1.770.045 3.408.375 2.389.013 3,4 43.491 20.633 27.999 71.490 17,8 25.893 4.644 2.369 28.262 -74,2 84.324 18.051 4.059 88.383 57,8 3.268 15.694 28.140 31.408 83,0 493.454 1.118.307 2.715.322 3.208.775 10,3 86.380 385.316 864.395 950.775 9,5 462.673 1.099.349 498.000 960.673 48,4 8.875 6.600 10.080 18.955 -148,8 3.373 -5.516 3.317 6.689 -1,9 -6.179 75.292 597.500 591.321 15,0 223.831 1.025.057 1.938.462 2.162.292 7,5 1.748.817 2.730.583 13.481.651 15.230.468 15,9 207.220 137.788 151.200 358.420 3,9 1.456 8.077 8.320 9.776 -7,4 3.765.112 708.182 630.000 4.395.112 24,5 81.118 30.656 93.500 174.618 24,4 -18.121 316.979 503.310 485.189 9,8 9.897.243 19.102.884 26.500.135 36.397.378 11,7 1.745.978 1.018.276 1.600.371 3.346.350 10,7 246.542 1.007.501 2.440.950 2.687.492 7,4 490.735 906.449 224.480 715.215 21,1 -23.175 24.362 14.405 -8.771 -10,2 334.341 983.303 5.112.900 5.447.241 17,0 444.783 933.416 756.718 1.201.501 6,9 -126.987 2.064.283 1.909.200 1.782.213 8,5 205.238 267.740 187.320 392.558 10,1 2.806.819 9.473.011 16.046.053 18.852.872 12,0 351.943 407.802 396.000 747.943 15,9 110.310 38.965 65.750 176.060 11,2 176.751 304.160 671.607 848.358 8,0 87.874 151.217 326.159 414.034 7,9 573.881 987.556 1.624.615 2.198.497 6,4 11.002 20.999 12.328 23.330 156,6 25.607 54.803 32.200 57.807 7,3 6.654 -3.057 6.840 13.494 64,9 F/K|x| 19.08.2014 2,5 24,0 8,5 8,0 8,6 3,9 27,2 60,2 47,5 10,6 6,8 10,2 6,8 7,0 29,4 6,7 58,9 4,7 92,8 17,4 33,5 21,0 10,6 41,9 6,1 2,4 8,6 10,5 1,5 9,3 23,6 10,1 16,8 1,0 139,5 29,9 34,4 11,1 10,8 8,2 23,7 45,6 19.08.2014 BİST Şirketlerinin 19.08.2014 İtibariyle Açıklanmış Olan 2014/06 Dönemi Karları ve Çarpanları Bilanço Tarihi Şirket Unvanı 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 18.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 19.08.2014 Bim Mağazalar Akfen Holding İzmir Demir Çelik Doğan Gazetecilik Menderes Tekstil Doğan Yayın Hol. Edip Gayrimenkul Sabancı Holding Armada Bilgisayar T. Demir Döküm Banvit Frigo Pak Gıda Alcatel Lucent Teletaş Componenta Dökümcülük Aksa Akiş GMYO Berkosan Yalıtım Ak Enerji Boyner Mağazacılık Vakıf Fin. Kir. Panora GMYO Sarkuysan Alkim Kimya Borusan Mannesmann Akdeniz Güvenlik Çimentaş Çimbeton Hürriyet Gzt. Soda Sanayii Anadolu Cam Gentaş Şişe Cam Trakya Cam Royal Halı Ayen Enerji Doğan Holding Polisan Holding Çelebi Alarko Holding Marshall Torunlar GMYO Serve Kırtasiye MMC San. ve Tic. Yat. A.Ş. Işıklar Enerji Yapı Hol. Diriteks Diriliş Tekstil Egeli & Co Tarım Girişim Mondi Tire Kutsan Selçuk Gıda Artı Yat. Holding Hatay Tekstil Hisse Kodu BIMAS AKFEN IZMDC DGZTE MNDRS DYHOL EDIP SAHOL ARMDA TUDDF BANVT FRIGO ALCTL COMDO AKSA AKSGY BRKSN AKENR BOYNR VAKFN PAGYO SARKY ALKIM BRSAN AKGUV CMENT CMBTN HURGZ SODA ANACM GENTS SISE TRKCM ROYAL AYEN DOHOL POLHO CLEBI ALARK MRSHL TRGYO SERVE MMCAS IEYHO DIRIT EGCYO TIRE SELGD ARTI HATEK Net Satışlar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 5.629.087 6.956.114 24% 69.995 57.677 -18% 808.395 1.098.028 36% 102.113 99.630 -2% 167.517 255.992 53% 1.354.073 1.288.403 -5% 20.047 23.571 18% 3.351.852 5.131.811 53% 251.505 310.763 24% 219.627 252.416 15% 801.951 961.811 20% 11.250 12.744 13% 170.962 124.246 -27% 308.094 375.798 22% 799.450 1.014.175 27% 36.084 40.781 13% 12.984 16.219 25% 322.817 435.360 35% 650.216 739.602 14% 25.208 28.868 15% 1.256.930 1.283.098 2% 113.510 127.619 12% 520.920 702.843 35% 102.287 156.169 53% 315.092 405.655 29% 73.556 80.868 10% 414.381 384.936 -7% 670.816 803.449 20% 749.902 794.497 6% 91.375 120.353 32% 2.759.384 3.421.369 24% 582.167 953.050 64% 116.895 169.656 45% 166.021 102.727 -38% 1.708.536 1.784.504 4% 313.973 428.435 36% 230.157 283.385 23% 437.425 564.668 29% 169.799 147.286 -13% 96.863 457.853 373% 1.389 69.604 4911% 1.162 1.927 66% 11.536 12.776 11% 3.882 3.341 -14% 1.949 217.044 241.577 11% 1.220 5.089 317% 20.325 33.952 67% 44.647 51.137 15% Brüt Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 876.386 1.073.477 22% 47.709 31.840 -33% -3.664 23.359 40.785 36.421 -11% 16.319 50.335 208% 402.253 301.633 -25% 12.479 14.931 20% 4.884.584 4.756.526 -3% 15.605 19.276 24% 35.213 44.428 26% 118.413 156.323 32% 332 1.613 385% 28.322 4.512 -84% 73.901 96.610 31% 131.394 140.699 7% 20.366 22.784 12% 2.692 3.919 46% 112.287 19.305 -83% 242.042 289.649 20% 30.490 39.242 29% 19.246 22.055 15% 55.890 58.011 4% 29.032 38.263 32% 56.474 79.249 40% 11.388 8.890 -22% 50.004 98.590 97% 8.574 4.332 -49% 163.336 131.703 -19% 132.708 217.263 64% 129.278 143.553 11% 15.877 28.518 80% 678.454 959.533 41% 150.313 266.634 77% 35.649 47.359 33% 35.379 30.817 -13% 486.813 414.776 -15% 104.025 115.908 11% 49.355 68.533 39% 62.939 13.430 -79% 49.918 46.475 -7% 61.156 120.284 97% 708 5.670 701% 480 124 -74% 254 2.246 784% 757 432 -43% 507 37.856 48.309 28% -132 187 3.095 1.511 -51% 7.070 9.018 28% FAVÖK (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 276.658 301.058 9% 27.342 7.213 -74% -2.828 33.354 10.528 9.044 -14% 12.613 47.948 280% 197.282 120.170 -39% 9.504 11.707 23% 2.828.671 2.246.156 -21% 7.625 9.481 24% -3.043 5.125 64.341 95.050 48% -500 537 16.595 -4.958 37.481 47.827 28% 113.634 124.425 9% 10.495 16.858 61% -430 912 120.067 24.547 -80% 31.775 27.312 -14% 25.068 32.819 31% 15.788 20.934 33% 41.662 41.220 -1% 20.289 30.616 51% 33.131 47.609 44% 4.191 6.074 45% 33.918 78.655 132% 4.573 274 -94% 62.011 40.680 -34% 115.666 194.589 68% 114.717 133.338 16% 10.868 22.115 103% 433.431 658.217 52% 80.899 158.626 96% 21.861 27.342 25% 43.009 40.327 -6% 207.776 145.956 -30% 54.685 58.172 6% 25.234 40.535 61% 40.869 -15.996 8.271 5.637 -32% 47.507 102.047 115% -61 3.985 -98 -537 -1.720 -847 594 69 -88% -378 -448 5.687 13.798 143% -583 -465 1.623 -437 1.302 4.926 278% Ana Ortaklık Net Kar (1.000 TL) 2013/06k 2014/06k Yıllık Değ. 189.951 197.487 4% -162 41.917 -47.198 33.671 15.087 6.805 -55% 4.667 32.486 596% -30.861 -35.599 -11.131 4.099 1.089.312 978.820 -10% 3.836 6.565 71% -14.986 -7.357 -2.698 25.097 -3.019 -739 7.258 -6.320 10.918 18.678 71% 63.644 73.705 16% -14.434 4.428 -956 151 -10.799 -89.606 4.646 -17.285 4.262 3.257 -24% 17.089 21.559 26% 10.205 9.900 -3% 9.670 19.115 98% 7.116 10.626 49% 4.688 5.240 12% -11.519 38.988 2.523 -584 -11.740 -19.832 84.572 148.578 76% 49.802 8.042 -84% 9.136 15.162 66% 159.053 269.366 69% 35.067 108.603 210% 10.071 18.446 83% -60 12.192 -27.432 -83.315 20.674 20.457 -1% -10.495 12.973 66.392 19.263 -71% -2.676 -2.477 25.438 271.399 967% -538 2.480 175 -250 1.381 -5.121 -397 -252 -493 7.439 1.691 6.470 283% -202 -348 1.379 7.839 468% 356 2.037 472% Net Borç Özsermaye Piyasa Değeri Firma Değeri FD/FAVÖK|x| 2014/06k 2014/06k 19.08.2014 19.08.2014 19.08.2014 -405.915 1.041.358 15.119.280 14.713.365 23,7 1.471.950 1.337.454 1.422.990 2.894.940 307,4 877.673 497.502 1.072.500 1.950.173 36,7 -73.465 325.280 130.200 56.735 5,1 204.998 327.412 227.500 432.498 4,9 990.820 1.020.730 995.706 1.986.526 13,9 228.401 188.637 64.350 292.751 14,0 15.691.782 18.272.673 19.363.433 35.055.215 8,0 12.177 64.462 72.720 84.897 4,9 236.210 46.934 275.400 511.610 197,4 562.031 141.506 300.071 862.101 7,4 10.729 7.318 5.200 15.929 62,7 36.856 47.723 98.687 135.543 -6,3 373.968 348.376 284.759 658.727 8,5 294.913 1.007.231 1.319.050 1.613.963 6,1 506.899 728.478 428.000 934.899 30,4 10.661 15.966 24.804 35.465 100,2 2.019.955 747.435 853.122 2.873.077 40,9 246.716 40.058 489.812 736.528 10,0 -21.434 112.257 79.300 57.866 0,9 -13.600 646.708 337.560 323.960 7,8 365.333 316.523 302.000 667.333 8,9 22.448 177.151 395.600 418.048 8,7 580.606 708.725 941.220 1.521.826 17,5 2.383 59.811 163.416 165.799 16,1 27.543 850.755 644.632 672.175 4,3 -3.995 38.172 64.074 60.079 24,5 283.204 640.107 347.760 630.964 10,8 -38.685 1.318.397 1.846.010 1.807.325 5,4 1.025.660 1.351.431 768.120 1.793.780 7,7 8.223 154.098 167.200 175.423 4,7 1.926.554 5.648.393 5.015.000 6.941.554 6,0 380.162 2.287.788 2.010.080 2.390.242 8,0 74.805 192.954 218.400 293.205 6,0 795.706 230.288 222.355 1.018.061 13,8 -2.870 3.169.125 1.935.500 1.932.630 9,2 374.800 587.914 821.400 1.196.200 12,7 281.399 54.246 590.490 871.889 8,3 -250.179 1.185.215 978.785 728.606 7,9 22.082 105.791 356.000 378.082 31,9 1.620.499 3.229.026 1.665.000 3.285.499 16,8 6.665 5.963 8.563 15.228 3,6 -7 10.357 96.559 96.552 -259,0 61.334 148.145 41.452 102.785 -34,4 6.039 11.122 7.937 13.975 -35,6 -29 43.942 19.580 19.551 -9,1 100.646 162.924 212.000 312.646 15,8 1.207 10.440 7.248 8.455 -9,4 13.145 25.726 27.000 40.145 45,9 22.995 74.404 65.310 88.305 11,0 F/K|x| 19.08.2014 36,0 6,7 4,2 11,9 6,3 12,3 8,8 9,7 257,5 4,2 11,8 15,2 23,4 15,7 7,6 1.412,1 6,8 11,0 6,2 9,2 10,5 8,5 29,4 22,3 7,1 3,8 2,5 2,6 28,9 7,1 2,8 82,5