+ffi,26+,8
ffiEEE*II
ifiE#
GhFnHffi#trffi++frUAE+)
,)t H
-#, En H, f+
5Ffi26+trrt#
(fr'EttEftl
f+E
1.1.1
2.1.1
3.1.1
ffiffi*
(eSHffi#EHffiEI*E+)
ffi'EEF)
(rfl{i:Fr)
effi
1,H#
'&.ffiE.ffi68ffi
{*m**
{I
EEEffi
'I!' *Fffi
6ffr,(Hffi
,fiffi
458,100,000
459,536,914
457,272,444
398,530
40,000
40,600
40,600
0
0
33,669,000
33,669,000
33,669,000
0
(
92,660,000
192,659,364
92,659,364
0
(
g{E+fr**
4r*frffiAA
1,865,940
3.1.2
{*[EEffiEE
ffi/\#
4.1.1
f*
ffi
e
7,008,000
7,008,439
7,008.439
0
c
5.1.1
w
H
-4.
.i[
I,000
0
0
0
c
293,000
195,250
195,250
0
c
10,000
1,100
1,100
0
0
0
0
0
0
0
19,000
74,522
74,522
0
0
693,185,189
690,920,719
398,530
1,865,94(
5.2.2
{*m*+E{t'#
E{.fmH#
5.3.1
Hffi{et}fr
5.3.2
#
5.2.1
ffin.eE+
f+E
r.1.1
1.2.1
2.1.1
ffi
r
691,800,000
ef;fi
fiTEIEfr
"gffi
17,774,000
fr
1,513,000
rlr
.&,#HffiAEffi
ftffiEA*fiftr+
3.1.1
ffi&*+iE{.t#
3.1.2
ffi{rffisa
4.1.1
7,
ffi
*HEE+
a
r
B+trffiffiffi
EH,Xffi
672,110,000
,Fffi*E
17,469,660
0
304,340
1,330,564
0
182,436
0
10,371,749
661,738,251
293,000
251,830
0
41,174
10,000
1,100
0
8,900
100,000
0
0
100,000
691,800,000
680,791,405
0
11,008,595
1
+ Ffl26+E;XHE ilE, i{*+
(ffiH)
,E EIio'(-,
I81
fAffi Hffi
lF.l[=-ls
8t
181
:
&a#wEri
HE
z *At*
01 01
e
r fd#SEfr r -fia6Et
t#***.
rF*e
6Effi
++EtI
*E+
)
fi84,8f;[ ffi'E# {XEt'l*
a
r
(
"ffi
6,065,00(
*frnf,
(H{i:Fl)
ESf;*ilfi
6,064,80C
20c
3 tr&E+E
2.447,00C
2,333.90t
113,092
n ffiRJt,lfft
2,057,00c
2,054,021
2,973
{0.569.000
10.452.735
&H*E+A{+fr
f.f*
i.*wezati.CI/\fFf;
EfiN
eSffiffiAEfift{E0)Hi#/iiEE
Efr*ffi E*ilffiR/\{+*....24
fi€t
(*E)
xtffi
;ftft
10,452,731
E
IE
HI
ffi
fi
tbfifr.
ffi
?afib
c
-$gEf[f,
10,452,735
t*=-F ':**tfEEli
Xt*@"(;9
18t
181
81 01
fi
1
r
*x4
_frEEET
#*#84tf;
tr
*tr*t:
m6ErtffEEI*t&.Lf*BA
frffiHffiAE#fi{EoFl;fr/JEg
0!
.*trJE#S...Ee
,E3l*fr .rilffierEnHA++?...2A
0
fi
r+
0
fi
n
tfifr18
0
-&ffm
EsE*&*
;r#ffit*
c
2,O11
3,609,000
3,588,560
c
20,441
6,000
1,880
c
4.12t
3,000
r,080
132,000
88,538
34,000
7,076
r Htftll
69.000
68,655
rz
$E**
2,783,000
2,694,507
tg
6EEf!*
24.000
23,643
7.20&000
,7'.016"9r!
I
tt ;HitffE
il fril
tl.942
6,998,983
r1sztr
542,986
7,016,925
E
<a+&
",'.*siff,
fiat
(r'E)
*fffi
F
"trfi
C
545,000
r
r*f;
FSHf)*tft
ffiEHESE*
r -$*H43t s,EiEtftI
g EffififtT
E
E$EEtEEtrfr{tr@ffi
r.t,R
HEI '
+
05
f,
tg#*
El
#
ri
1,92(
c
43,462
26,924
c
34t
88,494
c
35i
+ Ffr26+.tr*HE tgn H*+ ( f*ffi HBtAEffi
(*H)
X#*o.et, ':I*:-F
r81
810205
181
*
r S#*
,:'fil**tEEil
E
H
z {l[41fi
4*4
I
lH{rt
fr{rt
lrBffi ffi
EXX
r.i*,
A',
Etf,
fiF
EF+ a) lilrlx
t
:fft,5
++rtj
AE
frsHfit#Eftfi'ttroH#aEg
ED*fr 'HfiErlRE*+{r*fi*
';HfrffiUr)#Ef*{Iffi+
8,000
6,96C
0
I,04C
s s*f;tftfi
30,000
9,800
0
20,20c
1t ,Fl*tfftr
39.000
38,855
0
rr Htffilt
439,000
376,272
62,721
$E*{
940.00(
851,90r
88,09r
57,00(
46,111
10,22t
rz
't +fif+
14t
99.60%
66.50%
ilafi
(Jr)
xfff
#tft
fiEEEff fi'effi BFfftR (S{t:H)
?tfi.'i
!r+iff,ilf,l
s giiaffi*
.^ ffiEftrEaftEfa
E0q
*Ft)
t,330,564
tr
0
IR
fr
ffi
fi itr'{i
TR
0
ta+E
40,600
-ffiEtffi
*#Joxr. y ,1'
182
181
*t
1,289,964
il
ja
*effEtrri,
ts:tr#I€fl16
810305
IT
HE
E
ts,ffi&*+sE#[s
l,$40,50!4
?I*:,
,i
F.&.'
13,080,000
13,079,863
659,030,000
648,658,388
,Iffi"
s$StSr
t3?
0
€fifisfEfi .I 6$il6*E'l .rEEilemrd
,&mf,$tEgfl
^ l6Hile$$lt
Ellilasr.f*
'
t** TfiEEEFE*
f,.tn
t€EtH&ffiHtt#Efira&Ee
EfiN
&sslt#ErFfitEoFr#aEg
t*tCEA(+4EIlAL\)
EBIEFE*(+1zEtrflrt\)
Rh*fitEflEf;(S2E+{.r\)
Efr*fi
**r
56*
(riE)
**fi
661,738,25r
E
tr
H
trt
ffi
H
Wfr+fr
tola
-teIrf;
661,738,2s.|
$
o?trt03u
...:f
r0,371,61'
+ Ft2o+tr,*HE
(ffiH)
xf*o^-i,
182
i{*+
**:-f
182
(
{*ffi HE$AEffi
*6t+Etrri
3 EEIHS
g.
E
. IIrEElc,(}
' ;Et*mra
.la ffiEi+rElT
++EtJ
HE
^^
4J
8r 0405
*
rF*e
iEn
fiREls+tEEHffliE{rf
.,o.
fi
*E+)
"sfi
293,000
ftEE;EEll
fiEH {*H{n
tsfif,
E+*tru{H
251,83C
0
(S&:FI)
41,17t
iE
R&*+i6iEfsE,$a
*#
it*.
ie+ E r) ffi &*+iE{+a
Eii
6HEfrI#Efif;tJE@EBAiEg
t
*$ f.t
4 tr t;)6ii r) o i6 isffi # H *+iE
Etr*ffi +{riffi25
251,830F1
E?'m
xsffi
:f*fr
(rrE)
251 ,830
E
0
rE
ET
ffi
fr !urfr
ER
tCIlb
251.83(
_&H'iH
n
*fto^-,
!F*e:P
t82
182
's6#Etrr)
810410
fi
*
s #AHS
!F*f;
.
'
HE
29t,00{
7r#
41,!?(
251,83{
iHXH
2srHEHiil{rfrESA
10,000
1.10C
tt
r0,00(
t,t0€
sse**s
:FBfii:
8,90C
H
{IiEfi&.U
;trt+rrf#
2 iaffrro$A
ffiE**iE{.ftuS*
fi*,
iE{'fr,!gtf;f#*trtg
E[t
ESHffi#Efift{ECIEB/JiIg
+ fr25 4 E UHir ri o iEiHffi ffi &*+iE
,EilIff {nrn$+
I.looH
fi6fi
(Jr)
*sffi
**ft
fi
1
,10(
E
0
R
0
H
fl!rfr
f^fi
xa+E
_fEtrE
I,10(
0
q{.s
+ fiizl+trr*SEH
(ffifi)
*S*o,{--,
182
t!E=-t:
182
81
H*+ ( f*H HBtE Effi ++Eil *=# )
fiE*:Efir fi.R#
.**[fEtrr]
0505
ft
g
4 fffiE
I ?ffif
:**f;
ff*
E,
HE
2e
?fffi*
"rfi
100,00(
{XEim
s#Eflgf,
0
(S{i:H)
iFH]f,irl,
t00,00(
E
r ?ffit
"ffie
Et a9
ES*6i
*rfi
**i
at
rH
It
'R
firyffi
(Jr)
0
tr
0
H
0
r&fiffr.
?CIlb
_EEE'ffi
0
ft
1m,000
0
100,0fr
+ i1,26+tr;XHE
t En
HxF+ ( f&ffi H&tEEffi
++ElJ
*E-+ )
(ffiA)
fiEsnfl fiEffi ffiEl* (H{n:H)
'tRlI-{r)
'*b
!r
,.(-.9
rB0
H
-e.WrAffiA I .
.
E
E*lfiffiA
i
s
*ffi'
a*&ffi
#,f8z^
ffiEffi
457,804,890
rE,\,95€E
456,r 20,290
s
1,684,60(
180
, $#fi^" lr
+ffi22+E
iEEffi
{tsfiffi
{r*fitF
g{E+fiH
398,530
457,272,444
IFfr23+E
1.865.94C
EE
+ffi24+E
+ffi25+E
(H{t:H)
iFfiz6+E
436,654,75C
433,676,410
459,373,92C
457,218,36C
457,804,89C
433,825,29C
431 ,130,620
457,559,48C
456,476,060
456,120,29C
99.41
99.4%
99.69(
99.8%
99.69(
(!F{i:H)
+ffi22+E
1,732,024
+fi23s8 +ffi24f8 +ffiz5+E +ll2a+E
TEEffi
3,705,770
4,349,050
3,398,030
2,603,864
1,732,024
398.530
r&^.,*ffi
1,956,400
2,933,480
2.440.716
r,377,180
I,152,154
181,340
{!ffi8
52.8v"
67.5t6
71.8%
52.9%
66.5*
1,152,154
7*e&
E
+frf+
lr B{E+**+
40,000
*ffi
ffi
459,536,914
,r#!rc*fi
1,091,00c
tE
rtr^
JEA'Tf,
xrE*fiffitriE{ftrFffitsc
457,009,000
4r^.*,,+ffi
**ts)
/i-,
e*mn*+
EES
&'
TffiAHffi
rE^.t,fiffi
7SHffi
ffiEffi
{I Fffi
r*4,(ffiffi
2 #ffi*#fi
180
. i4ffiHEtE
' EfrFmH I' e#em*+ l'
180
"TBf,
458,1 00,000
r&.^.tsf,
ffiEffi
40,600
40,000
ffiEffi
40.600
4r,,\r+ffi
40.60(
,FffrAHffi
,E.l-*rtfl
0
40,600
w
ffi
7*H*
AFffilcH&
(H{t.:H)
Y-&22+E
#*
'l[,^.rsffi
Tfi23+tr
+ffi24+E_
+fi2s+E
+fi826+tr
659
586
483
416
40t
65,900
58,600
48,300
41,600
40,60c
'lI^*rFffi
l *rsJ
4-9
fi
I
180
180
n
?TNE
H
3ffilft l,"XA* lr;rxe'"
.*'
ffi
I s#ft*.^.*
33,669,00C
33,669,00C
33,669,00C
w
lE
?gHffi
33,669,00C
ffiEffi
33,66S,00C
6HIg6tt*tr)
E.lttfitffiir)
33,669,00C
'lr,^.r+ffi
r&^frf,. :F*n^frffi 4rA*fif,:,
BEfi
0
H
r3,o8o,ooo FI
20,58e,000
FI
fift|fr,
.,
iFffiAE&
{r,\*H&
xr(ttsJ
*
,ri-$
t80
180
3
.
l:
tsHTC#*E#A
ilt
n
ffi^&
{,
c
l,
?t4fi
E
"X3"
+ffi
l, EFfiXo
192,660,000
192,659,364
192,659,364
t92.660.00[
#Effi
192,659.364
&,l.,r+ffi
192.659.364
,F*fi,(Hffi
0
,&ArFt+ffi
0
0
rB,::',
ffi
1*m&
{1^fifi IFSiefif;r {rA*tE
EHtft *Ee,t* ( feSEffi#E#RHHlIHl:fi f 6*,r.*)
EEIE,) 3/4
ifi'HiEr)
144,4s4,523
B
1/4 48,164.841 Fl
+ FX26+E;XHa
ign
HxF+ ({etr H&t AE;#I++E[ *E+
)
(*,L)
tt+frr.r
^*9 180
180
-
r
fi
4 t*e#
'r
EHEffi
7,008,439
Jlr,r.#ffi
7,008,439
Hf,+EffiU#
Hfr+H*n.e3t
675,632,825
FI
T*fi^ffiffi
0
ffr+trfrH6Et
668,624,386
FI
{rA*,*ffi
0
HEr(X**J*f;)
E
ut#*rrJ
r80
180
s
{r,r.nffi
0
r*fifffiffi
0
rll'^.*,'rffi
0
H
EI
l, HtrffifH
.&s
ilI
0
0
0
e^*ssst
0
gH
1,00c
0
#'E^
;FffiAfrtr
&^5rfi
NBf;
ffi
EEEffi
il
^-r,
7,008,439
I,00(
affi
7qHffi
,
?IHfi
E
c
g
#
s#4r^ l,*H$ffi*lr exa
EffiS
7,008,439
7,008,00c
ET
1
7,008,43r
7*Effi
,*
80
"fiBg
7,008,000
lr f*#t
lFSttff
,EX*fi
flEfi
&s
1 tfi+E*us
r80
E
lt f*BS
s
***s)
.r-'
fiEsE*0 ffiEffi frE{ft (lF{il:H)
I
r
".rEf,
293,000
$un++En
re,^fif,
ffiEtr
195,250
rffir(frffi
195,25[
0
ffi
ffi
293,00(
1
EHHE{Nf
"fH,ffi
FEEffi
195,25(
r&,^.*ffi
195,25C
&#
H
f,tt
Effi ,e+E
rlRFHo
#f
I
: {+i
it{rt#
rffiAHffi
{rA*,*f;
X*IOJ
ffi
,
^-9't80
r80
o
IT
ffiln^
lz EHffi*S lz E{.rrns#
GE
,s
?TBffi
ffi8ffi
,E{frfitfi
+t&ff;,
E
{I,
1,10(
,s
I,100
0
lH'1"'
10,00c
1.10C
I,10C
'Fffi
TffiAH€
III.AJT,Fffi
10,000
rfi*ils
.NHfi
0
ffi
SHEtfr E,nn6+trt}*E#CIffi ,tl:{+iiE'f.f ,nf
fi
0
+ F.}"26+E'*HE
f En
3+** ( {*# HHtAErH++Erl *E+)
(ffiA)
*
E*Ig'
/(-'
180
-
180
5
#4rz\
ls
+tA
I
r H*fiIer}E
180
s
#'lr^
ls
Hfiffi&ilfiRHA
ffrffa
?frHffi.
E
le
ma.
r
9,000
*H
u
ffiEffi
{I
,Fffi
lE^.t,*ffi
7SEffi
ffiEffi
{T Hffi
TffiAHffi
4r *ffffi
ffiEf;
,
&.L5rf,
74,522
74,522
s
r
En
8,000
17,94i
17,942
ffi Et
€ffi
R'rf
TffiAHffi
*E
0
0
*f;^
7*nffi
2
0
0
0
E
ffi
.
'
,r#!tfl€ ,n^*trfi
41,r.rfffi
,ft
180
&/\fff;
0
TfrANffi
{r.r.*Xffi
:,ttrs,
zi-9
fiEffi *F{fr
ffi
7SHffi
ffi8ffi
;Hffilllt\I
flE*
0
*fi
tr
t
?IEE..
tr
IH
rfiA
(H,Ii:FI)
ffiEE;E*E
1,00c
56,58C
56.58C
c
0
iE{.tAoiEiE6
{S
ffi Hffi
EHAffr {'tG
CI
E n.
T**l*& u^**.ffi
0
C
lfi#H#x#w(E,r1ifi')
xffiffitr
ffiffitHaf,
18/\
7,206/\
7,335/\
7.432^
7.453)
7.478^
,2At
21
+ffi22!
+ffi231
+ffi24E.
26!
7.487
7sfrI:Jl.
462^,
7.1
6.656/\
6,778/\
6,934/\
7,059/\
428
401 A
373/\
349/\
358/\
345/\
^
7.I04/\
7.120^
7.142^
ififfiH##TfrF..(ffiEilR)
frffifrts
ffi#FHEfl
+w20tr8
+ffi21t-Fr
*22!
21.t25^
501.189/\
544.942^
27.101^
26.029/\
25,795/\
25,959/\
26.613/\
51
26.835,4
587.1
560.191/\
+ffi244t
574,800,^.
590,528.
+ffi26+E
600.575/\
613.952/\
231
+825+E
&H HEt# Effi 1 A g t=L) ffift
EffiA
Eiltm-
+ffi20s8
!4LF[.Zt,+ttg
x22fitr:
i24!
7.841J
534.1
62/\
549,005,^.
564,569/\
573,962,^.
1
7_
fr##
?EEI
|,056,738F
I,UU9,4Z4l'i
865.146H
1.089.21 7P
1.1 r
3.796
1.146.623
1.188.072 q
882.118F
I,170.750H
919.452H
1.092.755P
1,138,820FI
1.143,707Ft
1.155.393
23!
75ffiI;,lr
528.914/\
9M.795
918.206
.181.678F
929.573
&H H f,t# Effi 1 A g t=L)HH*+ffi Effi Hnffi #W
]
ra+
1 rH+
lE*
x+827+Ellfigr11g.
X
+ ffi 2 7 + E I : f;; s r a 1.
1
{*EEX+*iECIXil'(trf,ExAf,L(L\6.
HHEH CI f'f *. nrffi t t *r. < r,5.
.f*
L
I
I
----t
I
,FfSr(H
* f* H ffi [tE Efi * H*t o B+ fi t. H &t # o E# o)f&H l : BH f 6 ;i# H r oo *
+ ffizz+E.hr 6 ,Fffi i<H fr$ [:r L \ 6
I
"
1W221
.ffi23
I
I
I
I
L_
+ffi24+tr
*f*,8il
I
t 9,4
15)
25!
8
OA
5
t= &L)
21:.c b ef= &> .
,FffiAETE
{+fi
4E{+
252.1I0H
841+
40#F
216.550H
563.300F
4A
501.850F
37fr-
398.530F
I
!
I
I
I
I
I