Our $1,000,000 Casino
By
Ben Williams
And
Kyle Chisholm
Summary
We plan to open a casino with our million
dollars. We plan to buy necessities such as
furniture, cards, dice, and other types of thing
needed for a casino to be successful.
Advertisement was used to show where we
are and our high quality accessories.
The Building
First we had to buy
a warehouse for
$375,000.00 which is
located in Jacksonville.
The Building
The Warehouse
100%
Item
Quantity
Unit Price
Total Price
The Warehouse
1
$375,000.00
$375,000.00
Total
$375,000.00
The Building Spreadsheet
Furnishing
Then we needed to
buy furnishing for our
casino such as chairs, 8
seat tables, a front desk
and other neccessities.
Furnishing
0% 4%
0%
Tables
0%
Chairs
42%
54%
Front Desk
Cash Register
Massage chair for
front desk
cards
Item
Quantity
Unit Price
Total Price
Tables
20
$2,499.99
$49,999.80
Chairs
80
$495.99
$39,679.20
Front Desk
1
$279.00
$279.00
Cash Register
1
$251.00
$251.00
Massage chair for front desk
1
$3,495.00
$3,495.00
cards
22
$3.95
$86.90
Total
$93,790.90
Furnishing Spreadsheet
Employees
Next we needed to
hire some employees to
work the games, guard,
count the chips and
other tasks needed to
be done.
Employees
17%
16%
Dealers
67%
Counters
Guards
Item
Quantity
Unit Price
Total Price
Dealers
20
$10,800.00
$216,000.00
Counters
5
$10,800.00
$54,000.00
Guards
5
$10,800.00
$54,000.00
Total
$324,000.00
Employee Spreadsheet
Accessories
To actually have
some games we needed
some accessories
including dice, cards,
slot machines and
chips.
Accessories
0%
15%
2%
1%
4%
Security System
Dice
Cards
78%
Chips
Slot Machines
Pen
Item
Quantity
Unit Price
Total Price
Security System
1
$1,699.00
$1,699.00
Dice
5
$19.00
$99.00
Cards
10
$21.95
$219.50
Chips
5
$99.99
$499.95
Slot Machines
10
$868.89
$8,688.90
Pen
1
$2.75
$2.75
Total
$11,209.10
The Accessories Spreadsheet
Advertisements
Advertisement is used
to attract customers to
come to our casino by
TV and radio. We
bought three radio
stations and a TV ad.
Advertisements
8%
8%
TV ad
8%
Radio Station 1
76%
Ben and Kyle’s
Casino
Radio Station 2
Radio station 3
Item
Quantity
Unit Price
Total Price
TV ad
1
$150,000.00
$150,000.00
Radio Station 1
240
$65.00
$15,600.00
Radio Station 2
240
$65.00
$15,600.00
Radio station 3
240
$65.00
$15,600.00
Total
$196,000.00
Advertisement Spreadsheet
Our Final Spreadsheet
This is our final
spreadsheet of all of
our major categories.
All of Our Major Categories
1%
38%
9%
20%
Furnishing
Accessories
32%
Advertisements
Employees
The Building
Major Category
Total Price
Furnishing
$93,790.90
Accessories
$11,209.10
Advertisements
$196,000.00
Employees
$324,000.00
The Building
$375,000.00
Total
$1,000,000.00
1,000,000 Dollars!
Yay!!!