Proposed Budget For the Year ending December 31, 2011 1 AGENDA Review of 2010 financials & milestones Presentation of 2011 budget Highlights of new activities Potential opportunities Contingent Requests 2 CMAA Mission Statement The Mission of CMAA is to promote and enhance leadership, professionalism, and excellence in managing the development and construction of projects and programs. The Vision of CMAA is to be the recognized authority in managing the development and construction of projects and programs. 3 Primary Activities The mission of CMAA is achieved through – Accredited certification program designating Construction Managers as meeting or exceeding professional standards and best practices; Professional education in a variety of areas critical to the success and promotion of the Construction Management industry and profession; Innovative tools and assessments to keep abreast of the changing skills and roles of Construction Managers; Publications to convey value of the profession; Creation and maintenance of Body of Knowledge; and Promotion and advocacy for the industry 4 CMAA Historical Statement of Activities For the Year Ending December 31, 2008 2009 2010 Revenues 3,045,962 3,051,938 3,313,841 Expenses 3,154,445 2,927,833 3,184,817 Change in Net Assets (108,484) 124,105 129,023 Beginning Balance Unrestricted Net Assets 127,122 18,638 142,743 Ending Unrestricted Net Assets 18,638 142,743 271,766 0.6% 4.9% 8.5% % of Annual Operating Expenses Overall, revenues have increased steadily year-over-year 2008 was very challenging – 2009 & 2010 focus on tight expense control Maintain commitment to overall strategic mission 5 2010 Milestones Record breaking year 6,434 Members More than 1,000 attendees at National Conference Almost 280 certification applications processed 229 new CCMs (as of November 30, 2010) New programs and benefits Sustainability Guideline published Launch of CMpat Assessment Tool Repurposed Spring Conference into Owners Forum Solid Progress with Alliance between CMAA & CII Introduction of the Live Learning Center TM 6 Membership 2008 Membership Dues 2009 2010 1,356,230 1,377,532 1,387,586 # of Members 5,470 5,983 6,434 % Change in Revenues 7.5% 1.6% 0.7% 25.6% 9.4% 7.5% % Change in # of Members Milestones • Membership of 6,434 • 27 regional chapters and 26 student chapters • Board approved Mega Member category offering unlimited employee memberships and significant professional development benefits 7 Membership Opportunities New Mega Member category New insurance program for small and mid-size service providers More members = more opportunities for certification, meetings, and professional development Challenges While the number of members has increased by 60% over past 4 years, dues revenues have only increased by 10% Declining retention in key areas such as owners and service providers Number of student members increasing each year, minimal revenue impact No specific membership marketing plan ANSI imposed limitations on soliciting certification candidates for CMAA membership How can we leverage what we have within the boundaries? Continued mergers and acquisitions among members No membership dues increase since 2000 8 Membership Next steps Membership marketing plan – renew, retain, and recruit Further engage chapters to help with membership retention Resources needed Specific, consistent marketing program focusing on membership Overhaul website Promote CMAA to increase visibility and awareness Outreach to current and potential members Includes targeted membership brochures Allowance for continued membership contact through email and small, target mailings Industry relations activities – CII, SAME, GSA 9 Meetings & Tradeshows 2008 2009 2010 Revenues Meetings 940,288 806,860 939,159 185,270 207,536 239,699 1,125,558 1,014,396 1,178,858 722,869 691,019 864,696 173,830 126,256 141,977 Total Expenses 896,699 817,275 1,006,673 Net Revenues 228,859 197,121 172,185 Marketing & Tradeshows Total Revenues Expenses Meetings Marketing & Tradeshows Milestones •Record attendance at National Conference with more than 1,000 attendees •Successful Rebranding of Spring event into Owners Forum •High quality educational programming •Positive overall attendee experience – excitement (buzz) 10 Meetings & Tradeshows Opportunities Owners Forum with 3 concurrent summits Tie to membership recruitment efforts Increase sponsorships through summit model National Conference to be held in DC High number of federal owners More members = more potential meeting attendees Challenges Reduced number of booth spaces available Less revenues and opportunities for members Minimal attendee pricing increases past several years to reflect the added value 11 Certification 2008 2009 2010 Certification Revenues 160,330 191,468 224,110 Certification Expenses 226,162 150,186 181,653 Net Revenues (cost) (65,832) 41,282 42,457 Applications Processed 145 236 280* Individuals Certified 135 105 232* Milestones •50% growth in applications processed from 2007 – 2010 •67% growth in the number of individuals certified from 2007 – 2010 *Total through 11/30/10 12 Certification Opportunities Substantial interest in webinars on becoming a CCM and the application process Potential new Mega Member anticipates sending 85 individuals through the certification process in 2011 VDOT committed to sending an additional 20 individuals through the certification process GSA intends to require 300 senior project managers to obtain CCM credential in the next 2 years More members = more potential certification candidates Challenges Manual intensive process to review and approve certification applications Manual approach to recertify individuals, leading to lower renewal rates Next Steps Select and acquire certification specific management system to automate certification process 13 Other Professional Development Activities 2008 2009 2010 Revenues 167,374 284,706 340,531 Expenses 399,083 409,604 389,375 (231,709) (124,898) (48,844) Net Revenues (cost) Milestones •Record 10 SOP Courses conducted in 2010 •Introduction of CMpat in early December, 2010 •Record 24 webinars broadcast in 2010 TM 14 Other Professional Development Activities Opportunities SOP courses delivered easily with chapter involvement Increased interest from owners in training and preparation for CCM More members = more potential professional development participants Challenges Hard to anticipate needs of new individuals joining with Mega Membership program Free webinars eliminates a current revenue source for the organization Next Steps Develop and produce an additional 4 modules needed for the online SOP training program Review Body of Knowledge Monitor popularity and expense of free webinars Resources Needed Cost to develop and produce new SOP modules 15 RECAP Survived difficult recession All major programs and revenues have been growing Expenses have been held tight Organization has continued to grow despite limited outreach, marketing, or retention efforts WE HAVE A HUGE OPPORTUNITY!! 16 2011 Proposed Budget 2011 Budget 2010 Forecast Variance Revenues 3,336,269 3,313,841 22,428 Expenses 3,285,886 3,184,818 (101,068) 50,383 129,023 (78,640) Beginning Net Assets 271,282 142,259 129,023 Ending Net Assets 321,665 271,282 50,383 9.8% 8.5% 1.3% Change in Net Assets % of Annual Operating Expenses 17 New Initiatives in 2011 Expand New Mega Membership Category Conduct marketing & advertising campaign – Budget of $57,000 Develop and produce 4 new SOP modules – total investment $40,000, 2011 expense $13,000 Overhaul Association website – total investment $30,000, 2011 expense $10,000 Purchase and implement certification management system – total investment of $30,000, 2011 expense $10,000 Support International Committee request of $10,000 Carry out expanded industry relations activities – Cost of $6,500 Carry out leadership training for chapter presidents – new expense of $5,000 Provide free webinar series Bring all accounting functions in house – annual savings $70,000 18 Membership 2011 Budget Mega Members 2010 Forecast Variance 225,000 - 225,000 1,000,830 1,153,297 (152,467) Owners 147,810 125,353 22,457 Academic 28,989 24,937 4,052 Other Memberships 84,306 83,999 307 Total Memberships 1,486,935 1,387,585 99,350 Service Providers Key Assumptions • 8 Large corporate members have upgraded to Mega Membership category • ARCADIS, Heery Intl, Hill International, Jacobs, Parsons, PB, Shaw Group, URS • 1 New Mega Member budgeted in 2011 • Focus on retaining members in owner and service provider categories • Anticipate continued loss at a decreasing rate of individual memberships 19 Membership Opportunities Come Back Campaign Sent to 443 former service provider members Total revenue potential $200,000 Recruit new Mega Member companies Each new company generates $25,000 in new dues Currently being sold by professional association business development consultant Recruit 10 new water/transportation related owner organizations Focus of Owners Forum Summits Each new owner would be $1,200 or $12,000 for 10 (at small owner rate) 20 Membership Expenses 2011 Budget Membership Service 145,300 2010 Forecast Variance 143,173 (2,127) Key assumptions • Continued use of business development consultant for first half of 2011 • Reduce database vendor costs 21 Meetings & Conferences 2011 Budget 2010 Forecast Variance Revenues 997,535 939,159 58,376 Expenses 876,181 864,696 (11,485) 121,354 74,463 46,891 Net Revenues Key Assumptions • Owners Forum • New Sponsorship model changed yielding an increase of $15,000 • Attendance boost to 330 • National Conference • Attendance budgeted at 870 attendees • Sponsorships maintain 2010 levels Opportunities • Increase National Conference attendee registration fees • Increase Owners Forum registration fees • Additional leadership sponsorship for Owners Forum 22 Marketing & Tradeshows 2011 Budget 2010 Forecast Variance Revenues 203,400 239,699 (36,299) Expenses 193,893 148,102 (45,791) 9,507 91,597 (82,090) Net Revenues Key Assumptions • Tradeshow space limited to 69 booths • Budget assumes continued sell out of the space • Renewed organizational marketing and advertising campaign implemented at a cost of $57,000 • Overhaul website • Total investment $30,000 • 2011 depreciation expense $10,000 23 Certification 2011 Budget 2010 Forecast Variance Revenues 236,750 224,111 12,639 Expenses 215,427 181,653 (33,773) 21,323 42,458 (21,135) Net Revenues Key Assumptions • Budgeted for 300 application fees, 250 exam fees • Recertification fees for 1,000 CCMs • Implementation of certification management system • Total cost $30,000, 2011 depreciation expense $10,000 Opportunities • Increase application fees by $20 each = $6,000 • 10% increase in the number of applications = $8,850 24 Other Professional Development 2011 Budget 2010 Forecast Variance Revenues 238,149 340,531 (102,382) Expenses 410,934 389,375 (21,558) (172,785)* (48,844) (123,941)* Net Revenues* *Includes $80,000 in transferred license revenues from the SOP modules that are now included with Mega Members. Key Assumptions • Expand online SOP modules with 4 new modules • Unlimited Subscription/licensed use with Mega memberships • CMpat launch in December, 2010 and included in Mega Membership • Assumes breakeven with $7,500 in additional revenues from individual purchases • SOP Courses will include 3 in-house and 9 chapter sponsored • Twelve webinars provided at no charge to members, overall cost underwritten by 5 sponsorships at $5,000 each • Increase travel costs of $6,500 for industry relations activities TM 25 Other Professional Development Opportunities 18 chapters not currently planning to host SOP Course Minimum 8 attendees would net $1,400 after revenue sharing Participating chapter also gets $1,400 10 additional chapters SOP Courses yields $14,000 26 Publications 2011 Budget 2010 Forecast Variance Revenues 150,000 151,371 (1,371) Expenses 69,300 66,774 (2,527) 80,700 84,597 (3,897) Net Revenues Key Assumptions • Revenues flat from prior year • One time implementation costs of $5,000 in 2010 • Credit card fees charged against revenues starting in 2011 27 Chapters 2011 Budget Expenses 76,062 2010 Forecast Variance 59,401 (16,661) Key Assumptions • Conduct chapter leadership training $5,000 – new in 2011 • Increase in chapter revenue sharing cost based on increase in number of members $4,000 Opportunity • Revamp revenue sharing formula and distribution model • Need to limit risk with new Mega Member category 28 Leadership & Governance 2011 Budget Expenses 2010 Forecast 86,500 92,357 Variance 5,857 Key Assumptions • Expenses consistent year over year • Transfer some smaller expenses to marketing 29 General & Admin 2011 Budget Expenses 1,202,290 2010 Forecast Variance 1,239,287 36,997 Key Assumptions • Bring all accounting functions back in-house • Yields savings of $70,000 • Total savings compared to 2010 $58,000 (eliminated prior to year end) • Modest increases in other areas including rent and general office expenses 30 Other Revenues 2011 Budget Career Headquarters 2010 Forecast Variance 21,000 21,482 (482) Chapter Revenues 0 2,758 (2,758) Governance & Leadership 0 4,724 (4,724) 2,500 2,421 79 23,500 31,385 (7,885) Other Revenues Total Other Revenues Key Assumptions • Revenues will be flat on Career Headquarters, Other Revenues • Reimbursements in Chapters and Governance offset directly against expenses in 2011 31 Financial Impact Activity 2011 Impact Marketing & Advertising Campaign 57,000 New SOP Modules 13,000 Overhaul Website 10,000 Certification Management System 10,000 International Committee Funding 10,000 Industry Relations Activities 6,500 Chapter Leadership Training 5,000 Reduction in Available Tradeshow Space Bring all Accounting In-house Net Impact in 2011 30,000 (70,000) 71,500 32 2011 Proposed Budget Recap 2011 Budget 2010 Forecast Variance Revenues Membership Dues 1,486,935 1,387,585 99,350 Meetings & Conferences 997,535 939,159 58,376 Marketing & Tradeshows 203,400 239,699 (36,299) Certifications 236,750 224,111 12,639 PD Programs 238,149 340,531 (102,382) Publications 150,000 151,371 (1,371) Other Revenues 23,500 31,385 (7,885) Total Revenues 3,336,269 3,313,841 22,428 • Continued growth in most areas • Space limitations in tradeshow • PD lower by including benefits under Mega Membership 33 2011 Proposed Budget Recap (cont) 2011 Budget 2010 Forecast Variance Expenses Membership 145,300 143,173 (2,127) Meetings & Conferences 876,181 864,696 (11,485) Marketing & Tradeshows 193,893 148,102 (45,791) Certifications 215,427 181,653 (33,773) PD Programs 410,934 389,375 (21,558) Publications 69,300 66,774 (2,527) Chapters 76,062 59,401 (16,661) Governance & Leadership 86,500 92,357 5,857 International Committee Activities 10,000 0 (10,000) General & Administrative Expenses 1,202,290 1,239,287 36,997 Total Expenses 3,285,886 3,184,818 (101,068) • • • Primary increases for marketing & advertising campaign Investments needed in website, SOP modules, and certification management system Fund International Committee Request for $10,000 34 2011 Proposed Budget Recap (cont) 2011 Budget 2010 Forecast Variance Revenues 3,336,269 3,313,841 22,428 Expenses 3,285,886 3,184,818 (101,068) 50,383 129,023 (78,640) Beginning Net Assets 271,282 142,259 129,023 Ending Net Assets 321,665 271,282 50,383 9.7% 8.5% 1.2% Change in Net Assets % of Annual Operating Expenses • Focus on increasing revenues • Opportunities to improve bottom line 35 Contingency Request to Add 2 New Program Expenses Requires CMAA management to increase revenues above budgeted level Continue to provide regular forecasts throughout 2011 Request to use 50% of additional revenues for: Additional administrative staff position Continue marketing & advertising campaign Incentive to find creative solutions Ensure Increase Net Assets 36 Action Motion to approve the budget 37
© Copyright 2026 Paperzz