Table 1: Sample installation2 expected FITs income
NB these figures are provided for illustrative purposes only and should not replace individual case expected income calculations. This table does not
replace, or exempt, obligations on organisations to comply with State Aid legislation, including de minimis exemptions.
Technology
Scale
Year 1:
1/4/10 –
31/3/11
Generation
tariff
p/kWh
Sample
installation
capacity
(kW)
Sample
installation
anticipated
output
(kWh/year)
Sample
installation
expected
Generation
tariff
income £
Sample
installation
expected
Export
tariff
income £
Sample
installation
total
expected
income £
Sample
installation
expected
income
over 3
years £
Anticipated
output from
maximum
capacity
installation
(kWh/year)
Maximum
capacity
installation
generation
tariff
income £
Maximum
capacity
installation
export
tariff
income £
Maximum
capacity
installation
total
income £
Maximum
capacity
installation
income
over 3
years £
AD
≤500kW
12.1
250
1,750,000
£211,750
£54,250
£266,000
£798,000
3,500,000
£423,500
£108,500
£532,000
£1,596,000
AD
>500kW
9.4
1,000
7,000,000
£658,000
£217,000
£875,000
£2,625,000
35,000,000
£3,290,000
£1,085,000
£4,375,000
£13,125,000
Hydro
≤15 kW
20.9
5
13,140
£2,746
£306
£3,052
£9,155
39,420
£8,239
£917
£9,155
£27,466
Hydro
>15-100 kW
18.7
75
197,100
£36,858
£6,110
£42,968
£128,903
262,800
£49,144
£8,147
£57,290
£171,871
Hydro
>100 kW-2 MW
11.5
750
1,971,000
£226,665
£61,101
£287,766
£863,298
5,256,000
£604,440
£162,936
£767,376
£2,302,128
>2 MW – 5 MW
4.7
3,000
7,884,000
£370,548
£244,404
£614,952
£1,844,856
13,140,000
£617,580
£407,340
£1,024,920
£3,074,760
10.5
1
4,023
£422
£62
£485
£1,454
37.8
2.5
2,125
£803
£33
£836
£2,509
3,400
£1,285
£53
£1,338
£4,014
PV
<2 kW*
≤4 kW (new
build)
≤4 kW
(retrofit)
43.3
2.5
2,125
£920
£33
£953
£2,859
3,400
£1,472
£53
£1,525
£4,575
PV
>4-10 kW
37.8
5
4,250
£1,607
£66
£1,672
£5,017
8,500
£3,213
£132
£3,345
£10,034
PV
>10-100 kW
32.9
50
42,500
£13,983
£659
£14,641
£43,924
85,000
£27,965
£1,318
£29,283
£87,848
PV
>100kW-5MW
30.7
1,000
850,000
£260,950
£13,175
£274,125
£822,375
4,250,000
£1,304,750
£65,875
£1,370,625
£4,111,875
PV
Stand alone
30.7
3,000
2,550,000
£782,850
£79,050
£861,900
£2,585,700
4,250,000
£1,304,750
£131,750
£1,436,500
£4,309,500
Wind
≤1.5kW
36.2
1
1,051
£381
£16
£397
£1,190
1,577
£571
£24
£595
£1,786
Wind
>1.5-15kW
28.0
6
9,986
£2,796
£155
£2,951
£8,853
24,966
£6,990
£387
£7,377
£22,132
Wind
>15-100kW
25.3
50
83,220
£21,055
£2,580
£23,634
£70,903
166,440
£42,109
£5,160
£47,269
£141,807
Wind
19.7
200
402,960
£79,383
£12,492
£91,875
£275,625
1,007,400
£198,458
£31,229
£229,687
£689,062
Wind
>100-500kW
>500kW1.5MW
9.9
1,000
2,102,400
£208,138
£65,174
£273,312
£819,936
3,153,600
£312,206
£97,762
£409,968
£1,229,904
Wind
>1.5MW-5MW
4.7
3,000
6,307,200
£296,438
£195,523
£491,962
£1,475,885
10,512,000
£494,064
£325,872
£819,936
£2,459,808
Hydro
MicroCHP
PV
1
2
1
Micro CHP installations are not included in this table because some of the relevant information is commercially confidential but are expected to fall significantly below the de minimis level.
The de minimis level is set in Euros – for conversion , official exchange rates can be found at http://ec.europa.eu/budget/inforeuro/index.cfm?Language=en