INITIAL RECOGNITION – PURCHASE ON ACCOUNT (No. 1) Assume that an equipment is purchased under the terms 2/10, n/30. The invoice price is P100,000. Upon purchase Equipment 98,000 Accounts Payable 98,000 IF Payment within 10 days Accounts Payable Cash 98,000 IF Payment beyond 10 days Accounts Payable Discounts Lost Cash 98,000 2,000 98,000 100,000 Initial Recognition – Installment Purchase (No. 2) An equipment with cash price of P479,079 is acquired by making a down payment of P100,000 and paying 5 annual installments of P100,000. The effective interest rate on the above transaction is 10%, computed as follows: PV factor = (P479,079 – 100,000) / 100,000 = 3.79079 Under line 5, in the PV table of an ordinary annuity, the applicable interest rate is 10%. Initial Recognition – Installment Purchases Upon purchase Equipment Cash (DP) Contract Payable First installment payment Contract Payable Interest Expense Cash TOTAL Second Installment Payment Contract Payable Interest Expense Cash TOTAL 479,079 100,000 379,079 62,092 37,908 100,000 100,000 100,000 68,301 31,699 100,000 100,000 100,000 Illustration (No. 3) (Estimated Dismantling Cost) On January 1, 2007, Julia Company purchased a machine for P2,500,000 cash. The machine’s total useful life is 5 years. Julia further estimates that the machine shall be dismantled at P100,000 at the end of its useful life. The discount rate is 10%. Record the acquisition of the machine and related journal entries for 2007. Journal Entries 1/1 12/31 Machine 2,562,092 Cash Provision for machine disposal Depreciation Accumulated depreciation ( 2,562,092 / 5 years) Accretion expense or Finance Cost Provision for machine disposal ( 62,092 x 10%) 2,500,000 62,092 512,418 512,418 6,209 6,209 Capitalization of Cost of Replacement Carrying Value of Replaced Parts Known Illustrated (No. 4) A building with an estimated useful life of 20 years is constructed at a total cost of P2,500,000. After 10 years, the wooden roof is replaced with a concrete roof costing P250,000. The original cost of the wooden roof is P200,000. Journal Entries To capitalize the replacement Building Cash 250,000 To derecognize replaced roof Loss on retirement Accum Depreciation Building 100,000 100,000 250,000 To record subsequent annual depreciation Depreciation 140,000 Accum Depreciation 200,000 140,000 Building (2,500,000 + 250,000 – 200,000) Accumulated Depreciation ( 1,250,000 – 100,000) Revised Book Value Remaining life in years Annual depreciation 2,550,000 1,150,000 1,400,000 10 140,000 Capitalization of Cost of Replacement - Carrying Value of Replaced Parts Not Known Illustrated (No. 5) Assume the same data: To capitalize the replacement Building Cash To derecognize replaced roof Loss on retirement Accum Depreciation Building 250,000 250,000 125,000 125,000 250,000 To record subsequent annual depreciation Depreciation 137,500 Accum Depreciation Building (2,500,000 + 250,000 – 250,000) Accum Depreciation ( 1,250,000 – 125,000) Revised Book Value Remaining life in years Annual depreciation 137,500 2,500,000 1,125,000 1,375,000 10 137,500 (No. 6) Proportional and Elimination Illustrated Assume the following data for an item of machinery Cost P8,000 Accumulated depreciation 2,000 The revalued amount (fair value at date of revaluation) is P9,000. Age of asset is 5 years, useful life is 20 years Journal Entries Computation: Cost (A) Mach 8,000 AD 2,000 CA 6,000 HC% 100 25 75 Revalued (B) 12,000 3,000 9,000 Using Proportional Method: Machinery Accumulated Depreciation Revaluation Surplus (equity) Or Using Elimination Method: Accumulated Depreciation Machinery Machinery Revaluation Surplus (equity) Difference Life (A-B) 4,000 20 1,000 5 3,000 15 4,000 1,000 3,000 2,000 2,000 3,000 3,000 (No. 7) Reversal of Revaluation Increase & Decrease Illustrated Data: A Cost 1/1/01 Cost 5,000 AD 2,000 BV/SV 3,000 Total life Expired life Remaining life HC% 100 40 60 B (est) Replacement 1/1/05 8,000 3,200 4,800 B-A 3,000 1,200 1,800 C C-A Replacement 1/1/08 3,500 (1,500) 2,450 450 1,050 10 years 4 years 6 years 7 years 3 years Journal Entries 1/1/05 To record revaluation (increase in replacement) Equipment 3,000 Accum Depreciation 1,200 Revaluation Surplus 1,800 12/31/05 To record depreciation Depreciation (4,800/6 yrs) Accum Depreciation 800 800 To record piece-meal realization of gain Revaluation Surplus (1,800/6 yrs) 300 Revaluation gain 300 Journal Entries 12/31/06 To record depreciation: Depreciation (4,800/6 yrs) 800 Accum Depreciation 800 To record piece-meal realization of gain: Revaluation Surplus (1,800/6 yrs) 300 Revaluation gain 12/31/07 300 To record depreciation: Depreciation (4,800/6 yrs) 800 Accum Depreciation 800 To record piece-meal realization of gain: Revaluation Surplus (1,800/6 yrs) Revaluation gain 300 300 Journal Entries 1/1/08 To record revaluation (decrease in replacement): Accum depreciation Revaluation Surplus (1,800-300-300-300) Revaluation Loss (balancing figure) Equipment Per Books 12/31/07 % Eqpt. 8,000 100 AD 5,600 70 CV 2,400 30 Replacement 3,500 2,450 1,050 Balance of Rev Surplus, 12/31/07 P900 Difference (4,500) (3,150) (1,350) 3,150 900 450 4,500 Life 10 7 3 Journal Entries 12/31/08 To record depreciation: Depreciation (1,050/3 yrs) Accum depreciation 350 To record piecemeal realization: None since balance of Revaluation Surplus 1/1/08 is P -0- 350 (No. 8) Illustration (Reversal of Revaluation Decrease then Increase in Revaluation ) Data: Land A Cost 1/1/01 5,000 B B-A Revalued Amount 1/1/05 4,000 (1,000) C Revalued Amount 1/1/08__ 5,500 1/1/05 To record revaluation (decrease in revaluation) Revaluation Loss 1,000 Land 1,000 1/1/08 To record revaluation (increae in revaluation) Land 1,500 Gain on Revaluation 1,000 Revaluation surplus 500 C-B 1,500 Impairment of PPE Illustrated (No. 9) The following are the ledger balances for an item of equipment owned by the entity as of December 31, 2005: Cost P1,200,000 Accumulated depreciation 640,000 Carrying Amount 560,000 The estimated selling price of this equipment is P400,000, after incurring estimated disposal cost of P80,000. Net selling price is 320,000 (400,000-80,000) This equipment is expected to be useful for five more years, generating expected annual revenues of P120,000, incurring annual operating cost of P25,000. Value use is 95,000 (120,000 – 25,000) Use a discount rate of 10% and the present value factor of an annuity for 5 years at 10% is 3.79079 . Impairment Loss Illustrated Carrying value Recoverable amount a. Net selling price b. Value in use 95,000 x 3.79079 Impairment Loss P560,000 P320,000 360,125 360,125 P199,875 Impairment Loss – Equipment 199,875 Accumulated Depreciation 199,875 12/31/06 Depreciation Expense 72,025 Accumulated Depreciation 72,025 360,125/5 = 72,025
© Copyright 2026 Paperzz