GSID
Discussion Paper No. 126
Supply and Use Tables, Input-Output, and a
2000 Social Accounting Matrix for the Slovak
Republic
Karol Koronczi*
April 2004
Graduate School
of
International Development
NAGOYA UNIVERSITY
NAGOYA 464-8601, JAPAN
〒464-8601 名古屋市千種区不老町
名古屋大学大学院国際開発研究科
Discussion Paper No. 126
Supply and Use Tables, Input-Output, and a
2000 Social Accounting Matrix for the Slovak
Republic
Karol Koronczi*
April 2004
Acknowledgement:
This research paper could not have been completed without the financial support of
the Ministry of Education, Culture, Sports and Technology (MEXT), and the Japan
Society for the Promotion of Science (JSPS), and without the help of Graduate School
of International Development (GSID) that offered space for its publishing. I would also
like to express my deep gratitude to professor Mitsuo Ezaki, Ph.D. of GSID, without the
help of whom it would have never been possible to carry out this research.
Acknowledgement is given also to the workers of the Statistical Office of the Slovak
Republic and of Infostat, who kindly cooperated on data collection and processing. Last,
but not at least I would like to thank my mother and father for their constant, especially
moral support during my studies in the field.
* JSPS researcher, Graduate School of International Development, Nagoya University,
Nagoya, Japan, ([email protected]).
Table of Contents
1. Introduction .......................................................................................................................... 1
2. Supply and use ..................................................................................................................... 5
2.1 Current state of Supply and Use tables in the Slovak Republic.................................. 6
2.1.1 Finished Supply and Use tables ...................................................................... 6
2.1.2 Shape and size of Supply and Use tables ........................................................ 7
2.1.3 Transformation into purchasers’/basic prices ................................................. 8
2.2 The role of Supply and Use tables in the Annual National Accounts, their
compilation, and data sources ................................................................................... 11
2.2.1 General data sources...................................................................................... 11
2.2.2 Data sources for compilation of Supply and Use tables................................ 12
2.2.3 Estimates of hidden economy ....................................................................... 17
2.2.4 Balancing process (until 2000)...................................................................... 18
3. Symmetric Input-Output tables .......................................................................................... 20
3.1 The official symmetric Input-Output table................................................................ 21
3.2 Construction of a symmetric Input-Output table for Slovakia .................................. 22
4. Social Accounting Matrix .................................................................................................. 25
4.1 Description of the individual SAM accounts ............................................................ 25
4.2 Disaggregating the SAM matrix ............................................................................... 28
4.3 Additional data on employment and stocks of fixed assets....................................... 28
5. Conclusion.......................................................................................................................... 30
References ................................................................................................................................ 31
Appendix Section ..................................................................................................................... 33
Table 1: Product (CPA) and Industry (NACE) classification ............................................ 34
Table 2: Supply table (Slovak Republic, 2000, thous. SKK, basic prices)Table 3:
Use table (Slovak Republic, 2000, thous. SKK, purchasers' prices)......................... 35
Table 3: Use table (Slovak Republic, 2000, thous. SKK, purchasers' prices) ................... 36
Table 4: Social Accounting Matrix (SAM, Slovak Republic, 2000, full, nominal
prices, thous. SKK) ................................................................................................... 37
Table 5: Social Accounting Matrix (SAM, Slovak Republic, 2000, aggregated,
without FISIM, mill. SKK, nominal prices).............................................................. 38
Table 6: Employment and other indicators ........................................................................ 39
Supply and Use Tables, Input-Output, and a 2000 Social
Accounting Matrix for the Slovak Republic
Karol Koronczi
1. Introduction
The aim of this paper is to present macroeconomic data of the Slovak Republic (Slovakia,
or SR) arranged in a Social Accounting Matrix (SAM) for the year 2000, accompanied with
Supply and Use tables, and notes on how to build a symmetrical or so-called Leontief-type of
Input-Output (I-O) table. The compilation of SAMs is relatively widespread in industrialized
countries in the west and also in the East Asian region. These countries already are in
possession of significant theoretical knowledge base and have developed related practical
technology. However, not a few transition countries that were socialist countries are in lack
of fundamental data system, which is related to the difference of statistical methodology,
while the rearrangement of existing data to be comparable with western standards is
encountering numerous difficulties. Regarding this fact, it is necessary to stress that the
research this paper, aimed to present a full scale SAM for the economy of Slovakia, is a
pioneering project of its kind. The author, who has undergone intensive data collection and
arrangement, has proved that it is not an unfeasible task to construct such a matrix. The
significance of this paper exists in this point. By constructing this project, the author makes a
big example and a direct response to such demand not only in Slovakia, but also in the world.
Theoretical basis or data applicability is no the center of emphasis here. Effort was aimed to
prove that the construction of SAM tables is possible even from scattered sources with nonconsistent or insufficient data. It should be noted that in order to make the presented results
even more valuable for regional research and macroeconomic analysis, further collection of
consistent data in frequent intervals for long time periods is necessary, and further adjustment
of long-term data is expected. However, this kind of effort is inevitable to have a key
database available in the official national statistics in the near future.
Since its independence, Slovakia has been integrating into world economic structures.
Slovakia, together with the Czech Republic, Poland, Hungary and other 6 countries enters the
European Union (EU) on May 1st, 2004. However, Slovakia is facing problems with
insufficient data or in some areas with its lack. Slovakia in its process of transformation
should not lag behind other countries in any sphere, and in order to make sound economic
decisions, it is necessary to provide a progressive analytical tool, such as the SAM. SAM,
accompanied with Supply and Use tables, and also with symmetrical I-O tables, is a necessary
tool, e.g. for Computable General Equilibrium (CGE) modeling. It is impossible to build
1
macroeconomic models without the availability of SAM and I-O tables. The methodology of
building such tables presented in this paper may help others to approach similar problems.
SAM is an excellent descriptive tool, showing in detail the structure of an existing national
economy. It provides important information on individual industrial sector size, behavior,
and interaction with the rest of the economy. It shows the relative importance of sectors in
terms of their sales, wages, and employment. It also provides a way to predict how the
economy will respond to exogenous changes or changes that are planned. Therefore, it is
useful in predictive exercises where various actions are being considered and the relative
merits are to be determined based on alternative outcomes.
Developed industrialized countries in the west already are in possession of significant
theoretical knowledge base and have developed related practical technology of statistical data
collection. However, transformation process in Slovakia is accompanied by various problems
with authenticity of aggregate and regional macroeconomic data. Although the transformation
process begun 14 years ago, Slovakia still suffers by lack of fundamental data, arising from
difference in statistical methodology. Difficulties are being encountered also during
rearrangement of existing data in order to make them comparable with western standards.
Nevertheless, confirming basic long-term tendencies, accompanied with effort makes
collection of fundamental data possible. Depending on applied methods, it is also possible to
build considerably complex data from limited sources. Besides the data acquirable from the
constructed SAM and I-O tables, the significance of research presented in this paper is meant
to prove this fact. This research shows that collection of macroeconomic data, in this case
accompanied with construction of I-O table, is possible even from scattered sources with
inconsistent or missing data in case of Slovak economy.
This paper constructs a Social Accounting Matrix that it is urgently needed in general
official statistics of the Slovak Republic. The paper discusses the organization, methodology,
arrangement and estimation of data, which can be used for various types of macroeconomic
analysis, e.g. I-O analysis, link analysis, CGE model construction, etc. Sound economic
development decisions require information about the impacts of economic growth and/or
decline and the relative benefits and costs of alternative development strategies (Otto and
Johnson, pp. 1-2). In communities experiencing economic growth, the problem is one of
managing the growth, and answering questions, such as what impact will growth in the
banking industry have on the housing industry or transportation system, or what impact will
growth in the summer home market have on the agricultural sector. In communities facing
stagnation or economic decline, the question is how to stimulate economic growth.
2
Attempts to answer these and many similar questions have led to the continued
development and increased use of complex analytic models to assess economic impacts;
computerized CGE, input-output, industrial location, demographic and fiscal impact models
are readily available to the economic analyst. The potential uses, underlying assumptions,
data requirements, weaknesses and strengths of these models must be understood if they are
to be used for analysis and interpretation. Without this familiarity many analytic models and
the information they provide will be unused, underused, or misunderstood.
The SAM provides a framework for transparent economy-wide presentation of linkages
between activities, commodities, factors, households, domestic institutions and foreign
institutions in a tabular format that is suitable for multiplier analysis. In this paper, stress is
put on construction of SAM for SR for year 2000. This matrix presents a consistent and
comprehensive data set concerning all mutual transactions among productive and institutional
sectors of the economy (Hajnovičová, and Lapišáková, 2002, pp. 1-2). SAM for SR is based
on adjusted National Accounts data as well as on Supply and Use tables for 2000. The
Supply and Use tables are compiled by 57 groups of commodities and 57 groups of activities,
and are presented in Table 2, and in Table 3 respectively, of the Appendix Section. For
analytical purposes, the Supply and Use tables are partly adjusted and modified.
The
adjustments refer to the imports for furhter processing and distribution of subsidies. The
adjusted Supply and Use tables in basic prices are transformed into symmetric product-byproduct I-O table. Taking into account the great heterogenity of Supply and Use tables, the
industry technology assumption is applied, although it is not an optimal approach. For details
on construction of the Slovak symmetric I-O table, see Koronczi (2003), and/or Koronczi
(2004), where the author in detail discusses an example based on 1996 data.
The SAM consists of 132 by 132 accounts (135 by 135 including totals), of which
productive sphere in the intermediate consumption part is represented by 57 accounts of
commodities and 57 accounts of industries (or activities). The commodity and activity (or
industry) accounts are consolidated from the 57 by 57 symmetric I-O table. Classification of
commodities and activities is based on the European System of Accounts (ESA) 1995. The
individual groups are presented in Table 1 of the Appendix Secton.
The factors are represented by 6 accounts, in which the generation of income within the
economy and the rest of the world, respectively, are recorded: Net operating surplus (3a), Net
mixed income (3b), Gross wages (4a), Social contributions (4b), Other taxes on pruduction
(5a), and Other subsidies on production (5b).
3
In the SAM, 4 domestic institutional sectors that income is allocated to are distinguished:
Corporations (non-vinancial and financial) (6), Government (7), Households (including selfemployed) (8), and Non-profit institutions serving households (9).
Taxes on products connected with intermediate consumption (value added tax) and taxes
connected with final consumption (exciese tax, consumption tax) are recorded in 5 separate
accounts: Value added tax (VAT) (10a), Taxes on imports (consumption) (10b), Taxes on
imports (tariffs) (10c), and Consumption and other taxes (10d), Subsidies on production (10e).
Accounts of Gross fixed capital formation (11), and Changes in stocks (12), represent
possible economic funds created by savings, by net capital transfers receivable from abroad,
and by lending/borrowing from abroad.
The Rest of the world (ROW) (13) account records transactions of the rest of the world
with the national economy. It aggregates goods and service transactions with ROW, and
current and capital transfers with ROW. Imports include imports of goods and services for
intermediate consumption and for final use.
The final 135 by 135 SAM of SR for 2000 is presented (including accounts for totals) in
Table 4, and in an aggregated form in Table 5 of the Appendix Section.
4
2. Supply and use
The National Accounts of SR provide a comprehensive, sectional and industrial view on
the conditions of the Slovak economy and society by means of macroeconomic indicators
(SO SR, 2003, p. 6). The compilation of the National Accounts of SR form 1992 to 1995 was
based on the methodology of the European System of Integrated Economic Accounts 1979.
The Annual National Accounts of SR for 1996 and the following years are based on the new
methodology of ESA 1995. Data are compatible with national accounts of EU member states
and associated EU countries.
Compilation of I-O tables in SR (as a part of the former Czechoslovakia) has quite a long
history. The first I-O table was compiled for the year 1962, further I-O tables were published
regularly every 5 years but they corresponded to the Material Product System which was valid
in centrally planned economies. These tables were symmetric I-O tables and were used for
analytical and modeling purposes. They were compiled for the whole Czechoslovakia as well
as separately for the Czech and the Slovak Republics. These tables were based on special
statistical structural surveys organized for this purpose only.
Since 1989 when the whole statistical system in transition countries changed, Supply and
Use tables form an integral part of the System of National Accounts (SNA). They are based
on the same definitions, concepts, and data sources as the SNA. Though the role of Supply
and Use tables during the transition period changed, now they are compiled simultaneously
with Annual National Accounts (National Accounts of the Slovak economy). As they are
published later, Annual National Accounts must be revised according to published version of
Supply and Use tables.
The first (experimental) Supply and Use tables based on the standard SNA/ESA principles
were compiled for the year 1992, the last year of the existence of the former Czechoslovak
Republic. Because of the lack of adequate data (mainly on foreign trade activities, which
were not recorded separately for the Czech and the Slovak Republics), these tables were not
published but served for verification of existing statistical sources and proposed methodology.
5
2.1 Current state of Supply and Use tables in the Slovak Republic
There are three groups of Supply and Use tables, depending on the methodology of their
construction:
2.1.1 Finished Supply and Use tables
1. Supply and Use tables based on statistical surveys:
Supply and Use tables for 1993 and 1994. The working version of the Supply and Use
tables for 1993 and 1994 consisted of 60 commodity groups in rows and 60 groups of
industries in columns. Supply and Use tables were based on ESA 1979 methodology.
Supply and Use tables for 1996 and 1998. They are based on ESA 1995 methodology.
The working version of these tables is more detailed. As original data sources provided
data (mainly from the exhaustive statistical survey in the sector of non-financial
corporations and from the statistical survey for the general government sector) at the level
of 4-digit of Classification of Products by Activity (CPA), working version contained more
than 500 commodities corresponding to CPA and 60 groups of industries corresponding to
General Industrial Classification of Economic Activities within the European Communities
(NACE), 1st Revision. Because of the individual data protection, for publication purposes
some industries and commodities are aggregated. The published version of Supply and Use
tables for 1993, 1994, 1996 and 1998 consist of 49 groups of commodities and 49 groups
of industries. Overview of CPA and NACE classification is in Table 1 of the Appendix
Section.
2. Supply and Use tables based on projections:
Besides the above-mentioned Supply and Use tables, for the years when these tables
had not been compiled, the Statistical Office of the Slovak Republic (SO SR) made
projections of Supply and Use tables for the years 1995, 1997 and 1999. These projections
are based on the main indicators from the Annual National Accounts broken down by
industries.
The commodity breakdown of individual indicators is derived from the
structures of relevant indicators from existing Supply and Use tables (for example the
6
Supply and Use tables for the year 1997 is based on the average coefficients calculated
from the Supply and Use tables for the years 1996 and 1998).
3. Supply and Use tables in compilation:
Just now, the official Supply and Use tables for the year 2000 is being compiled.
Compared to previous Supply and Use tables, significant improvements in many areas
occurred, mainly a new structural survey, which is fully harmonized with the European
standards, is introduced. Also the statistical verification, imputations and grossing-ups
have been proposed in compliance with the similar approaches used in the EU member
countries. Thus, the year 2000 is to be considered as a benchmark year that will serve as
basis for the backward revisions of the SNA. The Supply and Use tables for year 2000,
based on preliminary data is in Table 2, and Table 3 respectively, of the Appendix Section.
2.1.2 Shape and size of Supply and Use tables
The working version of Supply and Use tables for the years 1993 and 1994 corresponds to
the 2-digit CPA and the 2-digit NACE levels. Supply and Use tables for the years 1996, 1998,
and 2000 correspond to the 4-digit CPA and the 2-digit NACE levels.
Until the year 2000 balanced version of all Supply and Use tables is 60 groups of
commodities by 60 groups of industries is present. Balanced version of Supply and Use
tables 2000 is the same as working version (corresponding to the 4-digit CPA and to the 2digit NACE classifications).
Published versions of all Supply and Use tables consist 49 groups or commodities by 49
groups of industries (because of the individual data protection).
The Supply tables (for 1993-1999) contain of a matrix of domestic production broken
down by commodities and industries in basic prices and a vector of imported goods and
services in Cost, Insurance, and Freight (CIF) prices. Supply table includes also columns
enabling transformation of supplies from basic into purchasers’ prices, such as non-deductible
Value Added Tax (VAT), other taxes on products (taxes on imports and taxes on domestic
products are shown separately), subsidies on products, trade margins (separately for the
wholesale and the retail trade) and transport margins.
7
Since the year 2000 onwards these items are estimated as matrices from the use side (this
change cohere with introduction of the Danish commodity balancing system into the SO SR
practice).
The Use table in purchasers’ prices includes a matrix of intermediate consumption of
domestic and imported goods and services by commodities and industries. Separate import
matrices are constructed from the supply and use sides only experimentally for the year 1998.
The following columns contain final consumption of households, general government and
Non-Profit Institutions Supporting Households (NPISHs), gross fixed capital formation,
changes in inventories (material, work in progress, finished products and goods for resale are
shown separately), valuables and exports of goods and services in Freight-On-Board (FOB)
prices.
Value added includes the following rows (in industrial breakdown): compensation of
employees, of which wages and salaries and social contributions of employers (actual and
imputed), other taxes on production, other subsidies on production, gross operating surplus
(including mixed incomes), consumption of fixed capital, and net operating surplus.
2.1.3 Transformation into purchasers’/basic prices
Regarding this problem it is important to stress out that during the whole period two
different approaches are applied in the SR:
- transformation of Supplies from basic into purchasers’ prices (this approach is applied in
case of Supply and Use tables for the years 1993-1999);
- transformation of uses from purchasers’ into basic prices (this approach is being introduced
at present. It should be applied since the year 2000 onwards).
As it has been already mentioned, this change cohere with introduction of the Danish
commodity flow balancing system enabling simultaneous balancing of all sub-matrices for
basic price values, trade and transport margins, net taxes on products, non-deductible VAT
and purchasers’ values to visualize this transformation for each cell of the system separately.
As at the moment, the Slovak side does not have any experience with the new system, the old
system is described here (applied on Supply and Use tables for 1993-1999).
Until the year 2000, for balancing purposes the supply side of Supply and Use tables is
transformed into purchasers’ prices by means of separate columns containing estimate of
8
VAT, other taxes on products (taxes on imports, taxes on domestic products are shown
separately), subsidies on products, trade margins (separately for the wholesale and retail
trade) and transport margins. Transformation from the supply side is made both in current as
well as in constant prices. The columns for transformation of supplies into purchasers’ prices
are estimated as follows:
Non-deductible VAT: Until the year 2000, VAT is estimated as multiplication of VAT
rates and volumes taxed by VAT. VAT rates at the 4-digit CPA correspond to the Slovak
legislation, at the 2-digit level the average VAT rates are calculated. Volumes taxed by VAT
(in commodity breakdown) are estimated as follows: final consumption of households
(excluding consumption of own account agricultural products and imputed rent), plus
purchases of cars, plus intermediate consumption of general government and NPISH sectors,
plus 10 % of intermediate consumption of the sector 14 (assumption that only 10 % of sole
entrepreneurs are non-payers of VAT).
Other taxes on products: From the Ministry of Finance, information about excise taxes are
collected by the Customs and Tax offices, separately for particular commodities (taxes on
petroleum products and fuel, alcohol, beer, wine and tobacco products). These taxes are
assigned to relevant rows.
Taxes on imports include collected import duties (broken down according to collected
duties from the Customs offices), and import surcharges (that are assigned to rows 15-36
according to volumes of imported goods multiplied by corresponding surcharge rates)..
Subsidies on products: Information about subsidies on products as well as subsidies on
production is obtained from the Ministry of Finance (as the main data source The State
Closing Account should be mentioned). The main problem is with separating subsidies on
products (enabling transformation from basic into purchasers’ prices or vice versa) and
subsidies on production (shown in industrial breakdown in the Value added quadrant).
Subsidies on products include subsidies on agricultural products, food and beverages,
electricity, gas and hot water (for households only) and subsidies on railway, bus and
municipal transport. Identified subsidies are assigned to the particular rows.
9
Estimates on trade margins: As a starting point the value of total output (excluding
maintenance and repair of motor vehicles (in the row 50), commission trade (in the row 51)
and repairs of personal and household goods (in the row 52) are used.
The commodity structure of the wholesale trade margins is estimated as multiplication of
the average product-specific wholesale trade margin ratios (derived from the supply side
estimate of trade margins, based on information from the annual statistical survey in big trade
organizations), and the assumed volumes distributed via the wholesale trade. These values
are calculated as follows: domestic production plus imported goods, minus diagonal cells in
the intermediate consumption matrix (own account production and direct deliveries by
producers), minus consumption of petrol products in all sectors (they refer to the NACE 50),
minus consumption of own account agricultural products from final consumption of
households minus purchases of cars by all sectors (it refers to the NACE 50), minus
intermediate consumption of sectors 13, 14, and 15 (assumption that these sectors purchase
their inputs predominantly in the retail trade).
The commodity structure of the retail trade margins is determined similarly (as
multiplication of the average product-specific retail trade ratios, and the assumed volumes
distributed via the retail trade). These values are estimated as follows: final consumption of
households excluding consumption of own account agricultural products and imputed rent,
consumption of petrol products and purchases of cars by households (the last two mentioned
items are shown in separate column which refers to the NACE 50), plus intermediate
consumption of sectors 13, 14, and 15.
The estimate of transport margins is not in compliance with ESA 1995 recommendations.
As the value of transport margins is not very important, many member states of EU do not
estimate this indicator at all. Nevertheless, in the Slovak statistics conditions differences
between supply and use sides in the rows corresponding to the NACE 60 and 61 are
calculated, and declared as transport margins. These values are divided into commodities
proportionally to the commodity structure of the wholesale trade margins.
Estimates of VAT, other taxes on products, trade and transport margins should be
considered as an iterative process. The commodity structure of the main aggregates is
permanently changing during balancing of Supply and Use tables, and indicators are more
accurate. It is evident that these corrections will have an important impact on the estimates of
transformation columns.
10
2.2 The role of Supply and Use tables in the Annual National
Accounts, their compilation, and data sources
Supply and Use tables are based on the same definitions and concepts of ESA 1995 that
are applied in SNA of the SR. As ESA 1995 has been introduced into SNA in several steps,
calculations of GDP for the year 2000 based on the output approach took into account some
new items (such as enlargement of forest production by quantification of stump wood and
forest fruits picking, an increase of imputed production of dwelling services by opportunity
profits).
Although Supply and Use tables are compiled simultaneously with the Annual National
Accounts, they are published later. Compared to national accounts, the total indicators from
the Supply and Use tables as well as their industrial breakdowns are open to changes. It
follows that figures from the Annual National Accounts must be revised when balancing the
Supply and Use tables is finished, and they are to be officially published.
2.2.1 General data sources
For compilation of Supply and Use tables, the same data sources as for compilation of the
Annual National Accounts are used:
1. Statistical surveys (since 2000, new structural business surveys harmonized with European
standards were introduced):
- exhaustive survey in non-financial enterprises with more than 20 employees,
- sample survey in non-financial enterprises with 0-19 employees,
- sample survey in self-employed not registered in the Business registry,
- two annual exhaustive enterprise surveys collect data for financial corporations
irrespective of size, one for units belonging to sub-sectors 121, 122, 123 (except
insurance corporations and pension funds), and 124, and the other for the sub-sector 125,
- statistical survey in NPISHs - in 2000, as a stratified sample survey,
- statistical survey in Social security funds (5 units operating in the sphere of compulsory
health insurance, Social insurance and National Labor Office were covered by an
exhaustive survey).
11
2. Administrative data sources:
Administrative data sources refer mainly to the State Budget and State Final Account of
the SR as well as accounting statements of economic units of general government and nonprofit institution sectors. Accounting statements of economic units in non-financial and
financial sectors are also available. Other administrative data comes from the Tax Office
(tax returns with accounting statement annex of self-employed), and from the Customs
Office. National accounts are also utilizing the accounting statements of NPISHs, which
are obliged to submit these statements to the Ministry of Finance (there are units with
double-entry accounting and turnover exceeding the given limit).
3. Other data sources, which include:
- balance of payment of the SR from the National Bank of Slovakia (NBS),
- foreign trade statistics,
- other statistics, such as branch and business tendency statistics, banking, financial,
monetary and labor statistics as well as Household Budget Statistics (HBS), and polls.
2.2.2 Data sources for compilation of Supply and Use tables
As data sources are being permanently improved, description is focused on the situation in
the year 2000.
The Supply table contains the matrix of domestic production broken down by commodities
and industries in basic prices and vector of imported goods and services.
Gross output:
- statistical surveys in big (an exhaustive survey) and small enterprises (till 1996 as an
exhaustive, since 1997 as a sample survey) provide information for gross output estimates
in commodity and industrial breakdown,
- almost the whole production of financial institutions (from an exhaustive survey in
industrial breakdown) is assigned to the diagonal cells (as it is considered for the main
production),
12
- production of general government (in industrial breakdown) which is estimated as the sum
of costs, includes the market and non-market output. The commodity breakdown of nonmarket production is derived from the statistical exhaustive survey in non-market services
and assigned as the main production to the diagonal cells. The commodity breakdown of
the market production (including fees paid mainly by households or enterprises for services
of general government) is also obtained from the statistical exhaustive survey,
- gross output of sector 14 in industrial breakdown is based on data from tax declarations
and accounting statements supplementing tax declarations. They are considered for the
main production and recorded in the diagonal cells. The gross output indicator contains
also the own account agricultural production (shown in NACE 01), imputed rent (NACE
70), own account building of houses, recreation houses and garages (NACE 45),
production of drugs (NACE 24), prostitution (NACE 93) and other estimates for informal
economy. These estimates are recorded in the relevant diagonal cells,
- according to ESA 1995, the whole production of NPISHs is considered for the non-market
one and shown in the diagonal cells. Information for this sector is based on the accounting
statements provided by big NPISHs (exhaustive survey) and on a sample statistical survey.
Imports of goods and services:
Import of goods is based on information from the Foreign trade statistics (until 1997 in
prices corresponding to CIF as well as FOB, since 1998 only in FOB prices). Because FOB
prices do not express the real prices (as they do not include transport, storage and insurance
costs paid for delivery of imported goods from the frontiers of exporting countries to the
Slovak territory), in order to be in line with ESA 1995, the SO SR had to extend imports by
the other column containing CIF/FOB adjustments (assigning the relevant part of transport,
storage and insurance costs to particular commodities on the one hand and on the other hand
excluding these costs from the total volume of imported transport, insurance and storage
services). The commodity breakdown of the column “CIF/FOB adjustments” is based on
information from the year 1996 when imports of goods in CIF as well as in FOB prices are
available. Data on Imports of services is obtained from the Balance of Payments, from the
NBS.
For the commodity breakdown of imported services, information from a special
statement DEV from the NBS (about all payments received and paid from/to abroad) is used.
The Use table includes a matrix of intermediate consumption of domestic and imported
goods and services by commodities and industries. (Separate import matrices were
13
constructed from the supply and use sides only experimentally for 1998.) The following
columns show final consumption of households, general government and NPISHs, gross fixed
capital formation, changes in inventories (material, work in progress, finished products and
goods for resale are shown separately), including valuables, exports of goods, and services in
FOB prices.
Intermediate Consumption:
- the commodity structure of intermediate consumption is based on the exhaustive statistical
survey in big enterprises and on a sample survey in small enterprises,
- the commodity structure for the financial institutions sector is based on the statistical
exhaustive survey in financial and insurance companies,
- the commodity structure of intermediate consumption in the general government sector is
based on the statistical exhaustive survey of non-market services,
- intermediate consumption of sole entrepreneurs (sector 14) by industries is broken down
according to information from tax declarations and accounting statements supplementing
tax declarations.
The commodity structure of intermediate consumption is based on
statistical survey of small enterprises.
Intermediate consumption also includes
intermediate consumption corresponding to own account agricultural production (split up
according to the structure of intermediate consumption in NACE 01), intermediate
consumption corresponding to imputed rent (the commodity structure of which is based on
the structure of inputs in industry NACE 70), intermediate consumption related to own
account building of houses, recreational houses and garages (here the structure of
intermediate consumption in NACE 45 is applied), as well as intermediate consumption
corresponding to production in informal economy (which is assigned proportionally to
intermediate consumption in particular industries, surveyed in small enterprises).
- the commodity structure of intermediate consumption in NPISH sector is based on a
sample statistical survey in NPISHs.
Final consumption of households:
In accordance with a project on final consumption of households, this indicator is
estimated by the following approaches:
1. The first approach is based on information about sales in the retail trade by Classification
of Individual Consumption by Purpose (COICOP), which is transformed into CPA purchases of particular sectors for other purposes than for the final consumption (expert
14
estimates in selected banks, insurance companies, etc.), plus purchases outside the retail
trade (i.e. market services), plus/minus adjustments to ESA 1995 definitions and concepts
(own account production of households, goods and services provided to households as
incomes in kind, imputed rent, financial and insurance services, meals and drinks as well
as uniforms of soldiers, drugs, prostitution), plus consumption of illegally produced and
imported goods (purchases without receipts, services of moonlighters) = final consumption
of households (domestic concept), plus purchases of resident households abroad, minus
purchases of non-resident in the Slovak territory = final consumption of households
(national concept).
2. The second approach is based on Household Budget Surveys by COICOP, so the
transformation to CPA must have been done. Final consumption of households (excluding
rich and poor households), plus estimate of final consumption of households for the rich
ones, plus consumption of collective households (students living in dormitories, children in
homes of social care, prisoners, people living in religious orders, pensioners in senior
houses), plus adjustments to ESA 1995 definitions and concepts (consumption of own
account production, wages and salaries in kind, imputed rent, banking and insurance
services, meals, drinks and uniforms of soldiers, tips, direct payments of insurance
companies for repairs of cars, final consumption of households declared as intermediate
consumption), plus consumption of illegally produced goods and services = final
consumption of households (national concept), minus consumption of resident households
abroad, plus consumption of non-resident households in the Slovak territory = final
consumption of households (domestic concept).
Final consumption of government and NPISHs:
Final consumption of general government is estimated as follows: gross output of the
general government, minus all revenues of this sector, plus expenditures on purchases of
goods and services from market producers flowing into households (i.e. transfers to private
doctors and private pharmacists from the Health insurance companies).
Final consumption of NPISHs: the whole production of NPISHs is considered as nonmarket production and recorded in relevant rows.
Gross fixed capital formation:
Matrix of gross fixed capital formation by commodities and industries is based on
information from statistical surveys of non-financial big and small enterprises. It is built up
15
from three components (acquisitions less disposals of tangible fixed assets, acquisitions less
disposals of intangible fixed assets and additions to the value of non-produced non-financial
assets, such as land and subsoil assets). The commodity breakdown of gross fixed capital
formation for financial and insurance companies and for general government is based on
statistical surveys. The industrial breakdown of gross fixed capital formation in the sector 14
is taken from accounting statements and adjusted by individual construction of private houses,
recreation houses, and garages. The industrial breakdown of sector 15 is based on statistical
surveys, while the commodity structure on a sample survey in NPISHs.
Changes in inventories:
This account covers changes in the value of inventories over the accounting period,
adjusted by holding gains. Inventories cover the following groups:
- material,
- work in progress,
- finished products,
- goods for resale.
Changes in inventories in industrial breakdown are estimated from statistical surveys for
each sector and in commodity structure from the statistical survey in big enterprises.
Exports of goods and services:
Exports of goods are estimated from the Foreign trade statistics (at the 4-digit CPA level),
exports of services is taken over from the Balance of payments (there are problems to divide
several groups of exported services).
All final use categories (except of exports of goods and services with prices corresponding
to FOB) are expressed in purchasers’ prices.
Value added contains the following rows (in industrial breakdown): compensation of
employees, which consist of wages and salaries, and social contributions of employers (actual
and imputed), other taxes on production, other subsidies on production, gross operating
surplus (including mixed income), consumption of fixed capital, and net operating surplus.
The industrial breakdown of all above-mentioned indicators is estimated on the base of
statistical surveys for each sector.
16
2.2.3 Estimates of hidden economy
Estimates of hidden economy are first made in accordance to the framework of Annual
National Accounts and then included in the Supply and Use tables. These estimates are
carried out in three steps:
- estimates of non-observed economy in the formal sector,
- estimates of non-observed economy in the informal sector,
- estimates for illegal activities.
Estimates of non-observed economy in the formal sector (this sector covers all units
registered in the Business registry) include:
- grossing-ups for non-response in big and small enterprises for units not answering in
statistical surveys. In Annual National Accounts, estimates for the non-financial sector are
based on numbers of active units registered in the Business registry, information on
employment and on the average values surveyed per employee. Estimates for
underreporting in small enterprises are made, too,
- in the general government and financial sectors, no estimates are done, because of an
assumption that these sectors are covered exhaustively by statistical surveys and
accounting statements, and their response was close to 100 %, for NPISHs, not submitting
accounting statements: results from the sample survey covering small NPISHs were
grossed-up according to the all active Registered units.
The informal sector covers sole entrepreneurs not registered in the Business registry, but
that are included in the Statistical registry, as well as other market activities of households not
registered. Data on non-observed economy for the household sector include the following
estimates:
- because of the main data sources on sole entrepreneurs that are based on tax declarations,
as well as on a sample survey (Roc3-01), results were grossed-up against the total numbers
of active sole entrepreneurs registered in the Statistical registry,
- because the value added produced by sole entrepreneurs is usually underestimated (as their
intermediate consumption is usually overestimated and revenues are underestimated), some
adjustments of value added have to be done,
17
- because some other market non-observed activities were found in the household sector,
which were not included in tax returns, estimates of these activities were based on Public
opinion survey (poll), where expenditures of households for purchases of goods and
services without receipts were surveyed,
- an estimate of household own-account production was made. It includes estimates of
agricultural and food products, imputed rent, as well as individual construction of private
houses.
Since 1996, values of illegal activities have been estimated. These include the estimates
on drugs and prostitution, which are based on information from the National narcotics squad,
from the Police and the Public opinion survey on using drugs.
2.2.4 Balancing process (until 2000)
Before balancing the supplies with uses, it is necessary to record explicitly the following
items:
- individual building of private houses, houses for recreation and garages: at the supply side
this value is recorded as output of the industry 45, in the diagonal cell, and at side of uses
as gross fixed capital formation in the row for buildings,
- imputed rent: at the supply side this is recorded as output of the industry 70, in the diagonal
cell, and at the use side as final consumption of households, in a particular row
corresponding to real estate services,
- consumption of own account agricultural products: at the supply side this is recorded as
output of NACE 01, in the diagonal cell, and at the use side as final consumption of
households, in the relevant row corresponding to agricultural products,
- banking and insurance services: expenditures of households on banking and insurance
must be recorded as final consumption of households, in the relevant rows.
As a next step, it is necessary to recalculate the supply side of Supply and Use tables from
basic into purchasers’ prices, as balancing is performed in purchasers’ prices. Because the
SO SR did not have any special software for balancing, it is done manually at the level
corresponding to the 2-digit CPA and the 2-digit NACE classifications.
performed in rows as well as in columns.
separately.
Balancing is
Some groups of commodities are balanced
These groups are selected according to special relations that exist among
18
producers and consumers, or some use-categories, e.g. agriculture, fishing versus food
industry, restaurants and final consumption of households. Material versus intermediate
consumption; energy, water and petroleum products versus intermediate consumption or final
consumption of households; specific goods for final consumption of households or exports
(textiles, ready made cloths, shoes and leather products, etc.); wood, other mining and
quarrying products, metal products versus construction, final consumption of households or
exports; chemical industry, rubber and plastic products versus final consumption of
households; rows 29-36, where specific commodities for gross fixed capital formation, final
consumption of households, or exports are produced; services.
Available data sources have different levels of reliability. Indicators at the supply side,
such as output and imports of goods, also exports of goods, intermediate consumption in big
enterprises, are considered more reliable. Changes in inventories, imports and exports of
services, intermediate consumption of some sectors, mainly sector 14, etc., are less reliable.
Special attention is paid to commodities as crude oil and natural gas, production and
distribution of electricity, gas and hot water, banking and insurance services. Data for the
reference year is compared with data from preceding years, growth rates taken from other
statistics, and inflation is taken into account. Finally, the input and output coefficients for
several years are compared.
19
3. Symmetric Input-Output tables
While some users might find that in many instances the Supply and Use tables could serve
analytical as well as statistical purposes, others traditionally may want to prepare more
analytical tables to meet their needs (UN, 1993, p. 361), as it is in our case. Supply and Use
tables certainly can provide the framework for I-O analysis, including the construction of
economic models needed for economic analysis. Indeed, analysts increasingly find that there
are advantages in starting off directly from the rectangular I-O tables instead of basing the
analysis on symmetric I-O tables. It should also be noted that the Supply and Use tables in
fact represent an intermediate stage between the basic statistics and the symmetric tables. The
following considerations might be taken into account, starting from Supply and Use tables, in
order to arrive at useful analytical I-O tables:
- decompose purchasers’ prices of uses into basic prices, taxes, subsidies, and trade and
transport margins, and separately analyze these components (estimations of all these data,
arranged in a matrix form are available from the author);
- distinguish use of imported products from use of products from resident producers;
- express rows and columns in the same classification, i.e., direct links (products to products
or industries to industries) rather than indirect (products to industries).
There is a change in format to be made in converting the Supply and Use tables into
symmetric tables. The conversion, or transformation to product-by-product table, in which
the columns of the table refer to inputs into the production of a CPA group, can be divided
into three steps to the Supply and Use tables:
1. Allocation of all products in the Supply table to the productive activity in which they are
principally produced. This involves transfers of outputs in the form of secondary products
in the Supply table. Since secondary products appear as “off diagonal” entries in the
Supply table, this kind of transfer is a comparatively simple matter.
2. Rearranging the columns of the Use table from inputs into industries to inputs into
homogeneous activities (without aggregation of the rows). This step is more complicated
as the basic data on inputs relate to industries and not to particular products produced in
those industries. This can be done by means of supplementary statistical information or by
means of mechanical methods.
3. Aggregation of the detailed products (rows) of the new Use table to the homogeneous
activities recognized in the columns, if appropriate. This involves the aggregation of the
20
products of the new Use table to the activities that generate them according to step 1, and
this results in a symmetric I-O table with dimensions product-by-product. While these
amendments start from data based on establishment units, the resulting entries are brought
into conformity with those of units of homogeneous production.
The mathematical methods used when transferring outputs and associated inputs hinge on
two types of technology assumptions:
- industry (producer) technology, assuming that all products produced by an industry are
produced with the same input structure;
- product (commodity) technology, assuming that a product has the same input structure in
whichever industry it is produced.
The product-by-product table shows which products are used in the production of which
other products, the industry-by-industry table shows which industry uses the output of which
other industry. Since the product-by-product table will often prove most useful, only this
table is actually described in detail in the SNA 1993 manual. The format of the product-byproduct table is the familiar one consisting of three quadrants:
- the upper-left part, quadrant I on intermediate use, gives the name to the table, as it is
shown in the form of product-by-product (i.e., rows were products already, while columns
change, actually referring to homogeneous activities);
- the upper-right part, quadrant II on final use, has a format close to the corresponding Use
table, except for imports;
- the lower-left part, quadrant III on uses of value added, also has a format close to that of
the Use table in that the rows are the same, but the columns reflect homogeneous activities.
3.1 The official symmetric Input-Output table
Until present, the SO SR has not published symmetric I-O tables. Although the author of
this paper has suggested a methodology for and has constructed an I-O table for the Slovak
economy for the year 1996 (see section 3.2), official transformation of Supply and Use tables
into symmetric I-O tables has been done only experimentally for 1998 by Infostat - the
research center of the SO SR. Supply and Use tables by 60 groups of commodities and 60
groups of industries were transformed into a product-by-product symmetric I-O table. Both
approaches of transformation, product technology, as well as industry technology assumptions
21
have been used.
Although the SO SR tried to eliminate negatives resulting from the
application of the product technology assumption, the workshop in Luxembourg showed that
this approach was not fully in compliance with ESA 1995. In principle, treating negatives in
the symmetric I-O table based on Supply and Use tables with 60 commodities by 60
industries is quite objectionable, as these sectors are quite heterogeneous.
3.2 Construction of a symmetric Input-Output table for Slovakia
An I-O table can be compiled by converting the Supply and Use tables, both at basic prices.
As the base for all estimations of this research, the adjusted Supply (Table 2) and Use
(Table 3) tables are used, which were obtained by making some adjustments to the original
Supply and the original Use tables (in SO SR, 2000).
In contrast to the ideal situation, the SNA Supply and Use tables, as an integrated
framework for production statistics, are designed to serve as the best statistical tool to compile
national accounts aggregates and provide information for the compilation of the symmetric IO table (UN, 1999, p. 76). However, Supply and Use tables, if taken only as a tool for
balancing Supply and uses of products in the compilation of national account aggregates or
institutional sector accounts, would not need to apply rigorously the homogeneity assumption,
which certainly would require the identification of product production technologies. To
extend this argument even further, Supply and Use tables as a tool for balancing supply and
use products may even be based on enterprises as statistical units. In this case, the derivation
of the symmetric I-O table from Supply and Use tables is purely a mathematical
approximation. Even if an establishment is used as the statistical unit, the resulting supply
matrix still contains many secondary products, though the derivation of the symmetric table is
less an exercise in pure mathematical approximation. In order to eliminate the need to either
carry out supplementary surveys or live with the problems of secondary products and resolve
them by mechanical methods, I-O statisticians should engage in the planning of data
collection by censuses. The strategy is, as much as possible, to define operationally a purer
establishment, linking each product produced to an establishment. It is possible to design
production censuses by asking business accountants using the cost accounting approach to
allocate costs to a specific type of product produced by an establishment. Cost accounting is
a common practice used by large enterprises in their pricing and general management policy.
22
Allocation keys are work hours (for example, those spent by the personnel of the maintenance
department in other departments are used to allocate maintenance costs), surface area for
allocating rental, kilometers driven, percentage of administrative work done in each
establishment to allocate central administration costs, etc. In doing this, most secondary
products will be eliminated from Supply and Use tables. Mathematical methods that are
basically mechanical will be used only as a last resort. The approach proposed above is
feasible given the availability of inexpensive means of data processing at present. The
database should make it possible to link a product technology to a specific establishment,
which, in turn, is identified with a specific enterprise.
The Supply table (Table 2) is originally shown in basic prices, with transformation into
purchasers’ prices shown in a separate part. Therefore, there is no need for adjustments.
The derivation of the Use table at basic prices has been done as follows. The value of
every use at purchasers’ prices must be divided into three parts: value at basic prices, trade
and transport margins and taxes less subsidies on products. For this purpose, separate tables
with wholesale trade margins, retail trade margins, transport margins, and taxes less subsidies
have been estimated. Their dimensional structure is exactly the same as the Use table at
purchasers’ prices (Table 3). Generally, they should be available from official sources,
because they are used when compiling the Use table at purchasers’ prices. However, since
their availability from official sources is limited, they have been estimated for purposes of the
research.
A proportional distribution of wholesale trade margins, retail trade margins,
transport margins and taxes less subsidies between the intermediate uses, final uses of
households, gross fixed capital formation, and exports is applied. After estimation of these
values, wholesale trade margins, retail trade margins and transport margins were subtracted
from use at purchasers’ prices. Additionally, taxes less subsidies were subtracted from use at
producers’ prices to derive use at basic prices.
The final Supply and Use tables in basic prices can be combined to produce the symmetric
I-O table. Practically, there are four possible situations when converting the Supply and Use
tables into symmetric I-O tables:
- industry-by-industry I-O table, with application of product technology assumption,
- industry-by-industry I-O table, with application of industry technology assumption,
- product-by-product I-O table, with application of product technology assumption,
- product-by-product I-O table, with application of industry technology assumption.
The choice of the best technology assumption to apply in each case is not an easy one. It
must, in fact, depend on the structure of national industries, e.g. the degree of specialization,
23
and on the homogeneity of the national technologies used to produce products within the
same product group (Eurostat, 1996, p. 228). For example, boots may be made from leather
and from plastic. Assuming the same product technology for all boots (or a higher level of
aggregation, e.g. footwear) can thus be problematic. Assuming industry technology can then
be a better alternative. Simple application of the product technology assumption has often
shown results that are unacceptable, insofar as the I-O coefficients generated are sometimes
improbable or even impossible, for example, negative coefficients. Improbable coefficients
may be due to errors in measurement and to heterogeneity (product-mix) in the industry of
which the transferred product is the principal product. This might be overcome by making
adjustments based on supplementary information or exploiting informed judgment to the
fullest extent possible. Of course, another solution is to apply the alternative assumption of
industry technology, as is done in our case.
In practice, employing mixed technology
assumptions combined with supplementary information is the best strategy for compiling
symmetric I-O tables, and therefore will be a target for further research.
A symmetric or square I-O matrix is required for I-O analysis, as only a square matrix can
be inverted to obtain the Leontief inverse (UN, 1999, p. 86). A symmetric table can be a
product-by-product or an industry-by-industry matrix. In the first version, a column in the
intermediate matrix represents a product technology and a row represents the distribution of a
product to intermediate inputs and as final use. In the industry-by-industry version, a column
represents an industry technology containing all inputs required by that industry, and a row
represents the distribution of the industry output (which also contains secondary products) to
all industries and to final consumers. The second type of I-O table is much less useful than
the first one because an industry might represent a group of establishments, part of which may
be artificially created by mathematical methods, and therefore does not reflect any “realistic”
picture of the economy. It would be more useful if each industry represented a group of
enterprises instead. One should also be careful to use the inverse of the industry-by-industry
matrix when a significant time lag is involved because linear and fixed technical assumptions
cannot be applied here. The inversion of this matrix should be done indirectly through the
inversion of the product-by-product matrix so that whenever there are changes in market
shares, a different industry-by-industry matrix is obtained; however, the product-by-product
matrix remains the same.
For details on construction, and for the complete final symmetric I-O table of the SR for
1996, see Koronczi (2003), and/or Koronczi (2004).
24
4. Social Accounting Matrix
A SAM is the presentation of SNA accounts in a matrix, which elaborates the linkages
between a Supply and Use table and institutional sector accounts (UN, 1993, p. 461). In
many instances, SAMs are applied to an analysis of interrelationships between structural
features of an economy and the distribution of income and expenditure among household
groups. SAMs are closely related to national accounts, whereby their typical focus on the role
of people in the economy may be reflected by extra breakdowns of the household sector ad a
disaggregated representation of labor markets. Although there are SAMs applied for analysis
in several economies, their construction is not standardized.
Here, a description of the Slovak SAM for the year 2000 is presented.
4.1 Description of the individual SAM accounts
The SAM in this paper is constructed from the National Accounts of SR 2000.
Estimations were applied only in case of disaggregating various current transfers. For a
simpler overview while reading through this section, refer to Table 5 of the Appendix Section,
showing the 2000 aggregated SAM for SR.
Goods and service account:
This account (row 1, column 1) records supply and use of goods and services. In row 1,
the following use of goods and services (in market prices) is recorded: intermediate
consumption (1,2), final use of government (1,7), final consumption of households (1,8), final
consumption of NPISHs (1,9), gross fixed capital formation (1,11), changes in stocks
including valuables (1,12), and total export (or ROW) in FOB prices (1,13).
Column 1 shows supply of goods and services that were produced by domestic producers
(2,1), or imports (13,1). Domestic production is evaluated in basic and imports are in CIF
prices. Taxes less subsidies on products are recorded on separate accounts: VAT on domestic
and imported production (10a,1), consumption tax on imports (10b,1), import taxes (tariffs)
(10c,1), consumption tax and other tax on domestic production (10d,1), subsidies on products
as a negative item (10e,1). At the same time, taxes less subsidies on products are recorded as
income of general government (row 7, columns 10a-10e).
25
Trade and transport margins may be recorded in cell (1,1). In sum for the whole economy,
margins paid and received equal to zero, therefore values are displayed only in case of
disaggregating this account. However, in order to make the SAM be usable as a basic
database for a standard CGE model, Thomas and Bautista (1999) SAM is taken for reference,
and trade and transport margins are not separated.
Row 1 and column 1 is disaggregated into production groups, based on the Supply and Use
tables (Table 2, and Table 3 of the Appendix Section).
Production account:
Production is recorded in the second column of the second row. Second row shows
production of domestic production units in basic prices (2,1). The second column shows
intermediate consumption (1,2), and consumption of fixed capital (or investment) (11,2),
which is directly recorded to the gross fixed capital formation account as an income. At last,
net value added in basic prices (rows 3a-5b, column 2) is recorded as the balancing item,
subtracting expenditures from receipts.
Production account is disaggregated into the separate sectors, based on the Supply and Use
tables.
Generation of income account:
This account records income generation that is allocated to the particular institutional
sectors. In this SAM, the following categories of primary inputs are distinguished: net
operating surplus (3a,2), net mixed income(3b,2), gross wages (4a,2), social contributions of
employers (4b,2), other taxes on production (5a,2), and other subsidies on production (5b,2).
Cell (4a,13) shows gross wages originating from employers abroad. Cell (13,4a) shows the
non-resident employee's wages employed at resident employers.
The net operating surplus is the income of corporation sector (financial and non-financial),
mixed income is the income of households (self-employed persons, small entrepreneurs),
gross wages are income of the households (employees), real social contributions create
income of the government (so-called imputed social contributions are allocated to other
sectors, if they create any from own sources), other taxes on production less subsidies are
income of the government.
Net operating surplus produced by households for own consumption purposes is also
included in the mixed income of households. Examples are agricultural production for own
26
consumption, construction of houses and cottages covered by household expenses, housing
services provided for oneself, i.e. imputed house rent.
Allocation and use of income account:
In this SAM, allocation and use of income is consolidated into one account. This account
records primary and secondary distribution of income between the sectors of domestic
economy and with the ROW. At the same time, it also records use of this income.
The sub-matrix on rows and columns 6-9, shows flows of current transfers between
institutional sectors in the economy. The sub-matrix on row 13, columns 6-9, shows current
transfers flowing abroad; the sub-matrix on rows 6-9, column 13, records current transfers
from abroad. Current transfers include mainly: general income tax, property tax, social
transfers, income from ownership, such as interest, dividends, payments of insurance fees and
paid non-life insurance claims, various general transfers.
Use of income for final consumption is recorded in (1,7) as the final consumption of
government, in (1,8) as the final consumption of households, and in (1,9) as the final
consumption of NPISHs.
Net savings (or investment) on row 11, as a balancing unit, is shown separately for the
various institutional sectors: corporations (column 6), government (column 7), households
(column 8), and sector of NPISHs (column 9).
This account can be disaggregated according to particular institutional sectors.
Capital account:
The capital account records gross fixed capital formation (1,11), and separately changes in
stocks (12,11) that are financed from savings of individual sectors and from net borrowings
from abroad (11,13). Net capital transfers with the ROW, including acquired less decrease in
non-financial foreign assets are shown in (13,11).
Column 12 shows changes in stocks. This item often records non-identified balancing
differences between supply and use of commodities, too.
ROW account:
The ROW account records current and capital transactions of foreign with the domestic
(national) economy. Row 13 shows payments from domestic economy abroad, and column
13 shows payments from abroad into the local economy.
27
A balancing account of net foreign borrowing/lending is shown in cell (11,13).
4.2 Disaggregating the SAM matrix
Each input in the aggregated SAM may be considered as cross-aggregation of a more
detailed matrix. The intermediate part of the disaggregated SAM is based on Supply and Use
tables, explained in section 2 of this paper. Goods and service account is based on production
classification (CPA), and the production account based on activity classification (NACE),
both harmonized with a standard classification within the EU.
Income generation account is divided based on categories of primary inputs to: net
operating surplus, net mixed income, gross wages, employer social contributions, other
production taxes, and negative production subsidies.
The following institutional sectors are distinguished in the SAM: corporations (financial
and non-financial), government (general and local), households, and NPISHs. Often, NPISHs
are aggregated with the household sector.
The final disaggregated SAM of the Slovak Republic for year 2000 is shown in Table 4 of
the Appendix Section.
4.3 Additional data on employment and stocks of fixed assets
Employment data:
Data on employment is supplementary to the I-O data, and create the base of labor input,
i.e. stock of labor force. Some countries report data on labor stock as part of their I-O tables.
As it is in the case of Slovak statistics not true, this paper shows the data as additional data to
the SAM in Table 6 of the Appendix Section.
Gross wages and mixed income reported for the individual sectors, have been augmented
by indicators of employment, separately for employees and employers (self-employed, small
entrepreneurs, etc.). Three types of employment indicators are shown:
1. number of employed persons,
2. number of all jobs,
3. jobs recalculated to full time employment.
28
Employment indicators cover all domestic activities, including adjustments for
employment activities not registered. Method of balancing labor supply and demand is
applied for estimation of non-registered jobs.
This method is based on supply side
information (i.e. labor force surveys in households), compared with demand (employer) side
information (i.e. company surveys, administrative data).
Data on fixed assets:
Another important category of data supplementary to the I-O and SAM data is stocks of
fixed assets. From official sources, detailed data is unavailable, too. This paper therefore
presents the latest available fixed asset data from year 1996 (Koronczi, 2004). The original
data is classified almost exactly as the SAM, therefore only minor adjustments have been
made.
At the time when fixed asset data is discrete, the SAM records data as flows.
Therefore it seems more reasonable to adjust the data by taking the average of fixed asset
stock from the beginning and the end of the period under assumption, in order to get an
average for the whole period under assumption. In this paper, the average of fixed asset
stocks from the beginning of 1996 and the end of 1996 has been calculated.
Data on stocks of fixed assets in its structured classification is in Table 6 of the Appendix
Section.
Aggregated SAM:
For those who wish to study this paper in detail, it might be helpful in the beginning to try
calculations with tables of smaller scale. For this purpose, the SAM has been aggregated, and
units changed to millions of SKK. The aggregated SAM of the Slovak Republic for year
2000 is shown in Table 5 of the Appendix Section.
29
5. Conclusion
Several basic conclusions can be reached already, just by looking at the data. However,
rather than to draw direct conclusions, the aim of this paper is to prepare a basic database for
economic research. This paper constructs a descriptive tool in form a SAM matrix, which can
be used for various kinds of economic analyses. The data in Supply and Use tables, the
symmetric I-O table, and in the SAM can be integrated into macro-economic models to
provide the latter with a detailed meso-economic foundation. It may be found useful by
economists in production analysis; analysis of structure of demand, export ratio, structure of
capital formation, final consumption, etc.; cost structure and productivity; relationship
between domestic production and the environment; imports of energy required; impact
analysis of new technologies; sensitivity analysis of the effects of changes in tax rates and
regulation; prices; employment; analysis of investment and capital; etc.
After constructing a CGE model for the Slovak economy, the author’s next attempt is to
demonstrate, how to apply these data for sensitivity analysis and for analysis of foreign trade
issues. The data from the SAM table are used as core data for the model.
The strong point of the data constructed in this article is, that they are consistent and very
detailed. The weak point is, that this is just a first attempt to create this kind of data.
Therefore estimation made would be more effective, if replaced by official data collected by
the authorities. Also it would be more useful, if there were SAM and other data available for
several years in sequence and in the same industry classification, to make comparison and
growth analyses possible. In order to make comprehensive research, it will be necessary to
collect consistent data in a table form in long term, for several years in a row. This would
enable to make not only static analysis, but to also forecasting problems and make possible to
apply dynamic approaches.
30
References
Eurostat. 1996. European system of accounts ESA 1995. Luxembourg: Eurostat.
Hajnovičová, V., and J. Lapišáková. 2002. Input-output and SAM multipliers analysis: The
Slovak Case. Montreal: XIV. International Conference on Input-Output Techniques.
Koronczi, K.
2003.
Methodology of Symmetric Input-Output Table Construction and
Application to the Economy of Slovak Republic. In: Ekonomika a spoločnosť. No. 1(4),
pp. 5-23. Banská Bystrica: Ekonomická fakulta UMB.
Koronczi, K. 2004. Input-Output Table Estimation in a Transition Economy - A Case Study
of Slovak Republic. In: Asian Industrialization Series. Volume IV. Nagoya: Research
Project for Asian Industrialization, School of Economics, Nagoya University.
OECD. 2000. System of National Accounts, 1993 - Glossary. Paris: Organisation for
Economic Co-operation and Development.
Otto, D. M., and T. G. Johnson.
1993.
Microcomputer-Based Input-Output Modeling.
Boulder, San Francisco, Oxford: Westview Press.
SO SR. 2000. Supply and use tables by commodities and industries in the SR for the year
1996. Bratislava: Statistical Office of the Slovak Republic.
SO SR. 2003. National accounts of SR 2000 and 2001. Bratislava: Statistical Office of SR.
Thomas, M., and R. M. Bautista. 1999. A 1991 Social Accounting Matrix (SAM) for
Zimbabwe. TMD Discussion paper No. 36. Washington, D.C.: International Food
Policy Research Institute.
UN. 1993. System of National Accounts 1993. Brussels/Luxembourg, New York, Paris,
Washington, D.C.: Commission of the European Communities - Eurostat, International
Monetary Fund, OECD, UN, World Bank.
UN. 1999. Handbook of Input-Output Table Compilation and Analysis. New York: United
Nations.
VEDA. 2001. Statistical yearbook of the Slovak Republic 2001, CD ROM. Bratislava:
VEDA.
VEDA. 2002. Statistical yearbook of the Slovak Republic 2002, CD ROM. Bratislava:
VEDA.
31
Author: Karol Koronczi, JSPS Researcher, Graduate School of International Development,
Nagoya University, Nagoya, Japan, ([email protected]).
Keywords: Supply, Use, Input-output, I-O, Leontief, Social Accounting Matrix, SAM,
System of National Accounts, SNA, Slovak Republic, European System of Accounts,
ESA.
Date received: March 15th, 2004.
32
Appendix Section
33
Table 1: Product and Industry classification
Code Classification of products by activity (CPA)
01
Products of agriculture, hunting and related services
02
Products of forestry, logging and related services
05
Fish and other fishing products, services incidental to fishing
10
Coal and lignite, peat
11
Crude petroleum and natural gas, services incidental to oil and gas extraction excluding surveying
12
Uranium and thorium ores
13
Metal ores
14
Other mining and quarrying products
15
Food products and beverages
16
Tobacco products
17
Textiles
18
Wearing apparel, furs
19
Leather and leather products
20
Wood and products of wood and cork (except furniture), articles of straw and plaiting materials
21
Pulp, paper and paper products
22
Printed matter and recorded media
23
Coke, refined petroleum products and nuclear fuel
24
Chemicals, chemical products and man-made fibres
25
Rubber and plastic products
26
Other non-metallic mineral products
27
Basic metals
28
Fabricated metal products, except machinery and equipment
29
Machinery and equipment n.e.c.
30
Office machinery and computers
31
Electrical machinery and apparatus n.e.c.
32
Radio, television and communication equipment and apparatus
33
Medical, precision and optical instruments, watches and clocks
34
Motor vehicles, trailers and semi-trailers
35
Other transport equipment
36
Furniture, other manufactured goods n.e.c.
37
Recovered secondary raw materials
40
Electrical energy, gas, steam and hot water
41
Collected and purified water, distribution services of water
45
Construction work
50
Trade, maintenance and repair services of motor vehicles and motorcycles, retail trade services of automobile fuel
51
Wholesale trade and commission trade services, except of motor vehicles and motorcycles
52
Retail trade services, except of motor vehicles and motorcycles, repair services of personal and household goods
55
Hotel and restaurant services
60
Land transport and transport via pipeline services
61
Water transport services
62
Air transport services
63
Supporting and auxiliary transport services, travel agency services
64
Post and telecommunication services
65
Financial intermediation services, except insurance and pension funding services
66
Insurance and pension funding services, except compulsory social security services
67
Services auxiliary to financial intermediation
70
Real estate services
71
Renting services of machinery and equipment without operator and of personal and household goods
72
Computer and related services
73
Research and development services
74
Other business services
75
Public administration and defense services, compulsory social security services
80
Education services
85
Health and social work services
90
Sewage and refuse disposal services, sanitation and similar services
91
Membership organization services n.e.c.
92
Recreational, cultural and sporting services
93
Other services
95
Private households with employed persons
Source: In: (Eurostat 1996, pp. 289-295).
General Industrial Classification of Economic Activities within the European Communities (NACE)
Agriculture, hunting and related service activities
Forestry, logging and related service activities
Fishing, operation of fish hatcheries and fish farms, services incidental to fishing
Mining of coal and lignite, extraction of peat
Extraction of crude petroleum and natural gas, service activities incidental to oil and gas extraction excluding surveying
Mining of uranium and thorium ores
Mining of metal ores
Other mining and quarrying
Manufacture of food products and beverages
Manufacture of tobacco products
Manufacture of textiles
Manufacture of wearing apparel, dressing and dyeing of fur
Tanning and dressing of leather, manufacture of luggage, handbags, saddlery, harness and footwear
Manufacture of wood and of products of wood and cork, except furniture, manufacture of articles of straw and plaiting materials
Manufacture of pulp, paper and paper products
Publishing, printing and reproduction of recorded media
Manufacture of coke, refined petroleum products and nuclear fuel
Manufacture of chemicals and chemical products
Manufacture of rubber and plastic products
Manufacture of other non-metallic mineral products
Manufacture of basic metals
Manufacture of fabricated metal products, except machinery and equipment
Manufacture of machinery and equipment n.e.c.
Manufacture of office machinery and computers
Manufacture of electrical machinery and apparatus n.e.c.
Manufacture of radio, television and communication equipment and apparatus
Manufacture of medical, precision and optical instruments, watches and clocks
Manufacture of motor vehicles, trailers and semi-trailers
Manufacture of other transport equipment
Manufacture of furniture, manufacturing n.e.c.
Recycling
Electricity, gas, steam and hot water supply
Collection, purification and distribution of water
Construction
Sale, maintenance and repair services of motor vehicles and motorcycles, retail sale of automobile fuel
Wholesale trade and commission trade, except of motor vehicles and motorcycles
Retail trade, except of motor vehicles and motorcycles, repair of personal and household goods
Hotels and restaurants
Land transport, transport via pipelines
Water transport
Air transport
Supporting and auxiliary transport activities, activities of travel agencies
Post and telecommunications
Financial intermediation, except insurance and pension funding
Insurance and pension funding, except compulsory social security
Activities auxiliary to financial intermediation
Real estate activities
Renting of machinery and equipment without operator and of personal and household goods
Computer and related activities
Research and development
Other business activities
Public administration and defense, compulsory social security
Education
Health and social work
Sewage and refuse disposal, sanitation and similar activities
Activities of membership organization n.e.c.
Recreational, cultural and sporting activities
Other service activities
Private households with employed persons
34
Table 2: Supply table (Slovak Republic, 2000, thous. SKK, basic prices)
Product code (CPA) Supply in basic prices (NACE)
01
02
05
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
40
41
45
50
51
52
55
60
61
62
63
64
65
66
67
70
71
72
73
74
75
80
85
90
91
92
01
74,821,353
149,087
0
2,174
0
02
27,563
10,938,184
0
0
0
05
328
1,484
78,452
0
0
10
9,302
2
0
3,041,830
0
11
0
0
0
0
4,759,161
12
0
0
0
0
0
13
0
0
0
0
0
14
142,880
22,191
0
0
0
15
2,846,575
809
0
0
0
16
0
0
0
0
0
17
11,210
0
0
0
0
18
7,617
0
0
0
0
19
4,776
86
0
0
0
20
119,063
832,577
0
3,482
0
21
32,528
0
0
0
0
22
0
0
0
197
0
23
109
0
0
0
116,956
24
51,342
453
0
0
0
25
87,368
0
0
0
0
26
50,598
0
0
0
0
27
31,841
0
0
0
0
28
209,846
0
0
9,104
18,362
29
185,744
12
0
7,496
0
30
0
5
0
0
0
31
1,399
0
0
10,188
0
32
0
0
0
0
0
33
0
0
0
0
0
34
9,864
14
0
0
0
35
13,945
0
0
0
0
36
1,605
26,236
0
0
0
37
0
0
0
0
0
40
22,938
0
64
14,854
0
41
1,914
4,167
0
576
0
45
1,042,378
24,322
0
57,094
108,874
50
69,479
782
0
1,998
101
51
842,273
417,409
5,570
4,409
3,646
52
780,789
106,499
2,492
3,007
0
55
230,077
24,019
0
29,987
850
60
622,726
104,476
6
134,296
12,035
61
0
0
0
0
0
62
0
0
0
0
0
63
47,633
33
0
161
5,302
64
2,133
0
0
0
0
65
0
0
0
0
0
66
0
0
0
0
0
67
2,671
0
0
0
0
70
286,195
77,286
0
10,847
0
71
63,533
11,339
0
8,485
369,077
72
4,246
12,158
0
0
0
73
4,422
0
0
2,685
0
74
21,934
1,103
0
401
6,836
75
802
0
0
0
0
80
504
474
0
123
0
85
448
0
0
0
0
90
61,571
213
0
0
0
91
0
0
0
0
0
92
763
5,000
0
0
0
93
9,345
6
0
166
0
Total
82,785,630
12,760,425
86,585
3,343,560
5,401,200
Source: Author's calculations, based on data from Statistical Office of the Slovak Republic.
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
827,682
840
0
0
0
0
0
5,010
0
0
0
0
10,203
0
0
0
0
0
49
0
0
0
0
0
0
1,218
0
10,238
0
0
3,584
2,204
1,451
0
0
0
0
0
0
0
1,105
3,837
10
0
0
58
0
0
0
0
0
0
867,489
0
0
0
0
0
0
4,128
3,691,068
0
0
0
0
0
0
0
0
0
0
0
331,041
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,026,236
1,169,681
0
324
0
0
0
0
0
88,425,209
0
5,032
5,723
0
97
3,212
0
0
18,641
14,427
0
35,262
5,677
327
0
2,356
0
0
104
0
64
0
60,773
2,135
42,763
10,169
2,690,267
1,441,581
68,055
146,002
0
0
179,058
148
5,238
0
0
115,539
24,017
1,885
0
105,118
74
0
51
3,296
14,106
266
2,363
94,599,042
0
0
0
0
0
0
0
0
0
3,825,117
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,951
0
0
0
0
0
0
0
0
0
0
0
1,961
0
0
2,971
0
0
0
0
0
0
0
3,846,000
43,460
0
0
0
0
0
0
0
0
0
8,907,891
341,294
467
0
1,206
4,744
0
18,712
57,808
53,571
0
2,102
4,794
0
0
0
1,016
0
877
81
0
230,225
1,247
7,568
16,798
216,056
250,542
207,546
12,761
0
0
741
221
0
0
0
109,280
578
0
0
32,693
0
0
0
0
0
0
449
10,524,726
0
0
0
0
0
0
0
0
1,359
0
551,043
15,589,542
177,793
3,368
26,703
428
0
0
17,219
11,767
0
30,404
6,609
0
0
0
0
0
0
0
0
20,030
254
3,114
3,150
390,841
493,693
37,616
9,149
0
0
0
0
0
0
0
31,120
4,102
817
0
9,896
0
2,872
45
0
0
0
201
17,423,134
0
0
0
0
0
0
0
0
0
0
12,932
243,083
10,051,800
0
0
0
0
22,832
20
66
0
1,594
0
0
0
0
0
0
0
0
0
22,242
0
0
125
120,613
170,561
4,094
10,053
0
0
0
1,542
0
0
0
18,832
7,218
1,209
0
10,715
489
0
0
674
0
0
1,050
10,701,745
0
132,442
0
0
0
0
0
8,672
0
0
0
0
0
17,962,107
15,959
10,762
0
0
45,571
3,279
4,426
26,868
96,108
0
285
0
0
0
0
76,759
9,306
27,353
533
177,490
5,855
601,546
659,690
2,572
76,564
0
0
2,698
0
0
0
0
14,991
33,773
0
0
38,013
955
0
0
483
0
500
2,235
20,037,793
0
0
0
0
0
0
0
0
108
0
0
0
3,549
23,476
29,347,196
151,178
0
1,722
30,610
4,640
1,580
18,989
79,733
0
0
0
0
0
0
0
7,444
217,966
1,203
6,817
265,916
153,058
42,070
5,953
69,621
0
0
794
0
12
0
0
56,637
8,045
0
0
4,202
0
0
0
492
0
0
1,837
30,504,847
2,622
0
0
0
0
0
0
0
0
0
0
0
0
0
587,515
15,121,195
0
12,209
61,623
4,460
0
0
0
0
0
4,121
0
0
0
0
0
0
0
3,395
20,157
742,752
559,237
77,090
10,422
0
0
85,087
661
8,455
0
96
496,243
70,988
21,705
0
748,104
361
551
1,635
0
0
18,747
0
18,659,429
0
0
0
0
9,226
0
0
0
300
0
0
0
0
0
0
0
59,599,015
12,384,509
4,080
0
401
2,760
3,632
0
0
0
0
0
0
0
12,453
240,335
0
2,450
0
0
1,684
0
521,915
0
0
0
0
0
0
0
99,835
17,611
0
0
0
0
0
0
0
0
0
0
72,900,205
0
0
0
0
7,841
0
0
21,621
1,253,350
0
358,985
4,310
1,973
0
24,537
4,048
152,695
44,965,566
0
38,846
1,296
29,182
64,945
0
174,261
0
0
0
0
19,447
0
395,363
40,826
2,751
38
495,578
115,714
35,222
219,627
0
0
3,932
3,134
0
0
0
124,256
34,162
0
36,870
48,280
16,016
6,148
9,734
25,315
0
1,037
886
48,737,796
0
0
0
0
0
0
0
0
0
0
27,596
0
0
27,954
56,713
271,454
0
109,144
23,779,421
197,945
0
101,330
816,248
121
133,204
6,820
19,783
44,537
26,437
141,134
0
273,031
11,244
118,582
178,259
538,335
292,920
145,239
13,905
65
0
24,718
6,803
2,516
0
0
193,458
205,078
16,476
98,122
217,360
7,510
3,680
5,642
139
94
1,147
139
28,114,303
0
0
0
0
0
0
22,695
858,539
0
0
0
0
0
2,491
81,691
0
0
1,231
4,514
30,890,504
487,452
387,748
14,543
0
0
0
0
0
0
0
0
9,112
473
3,462,181
3,351
259,929
148,343
63,287
410,824
0
0
3,665
6,398
0
0
44
113,669
66,416
144
0
3,979
2,351
0
8,344
64,226
0
551
0
37,378,694
0
0
0
0
0
0
0
0
0
0
38
0
0
5,114
33
527
5,422,016
252,176
0
653,018
89,943,725
2,577,669
312,626
40,978
60,509
141,181
2,750
93,487
2,084
0
24,817
733,430
80,033
80,709
33,484
72,885
95,611
3,515
243,999
0
0
395,119
0
0
0
0
17,977
77,215
1,217
1,577
146,823
231,162
88
270
0
0
0
0
101,747,862
0
0
0
0
0
0
0
0
145
0
890
2,568
0
52,718
424
153
0
14,803
0
13,282
10,158,286
19,716,140
4,927,547
728
109,560
30,827
23,741
3,130,163
49,577
357,451
84,584
37,581
985
1,049,742
91,770
490,489
486,171
30,035
138,648
0
0
13,489
426
0
0
0
72,773
40,432
0
0
76,686
48
0
0
2,899
0
0
369
41,206,130
48,693
0
0
0
0
0
0
0
20,748
0
0
44,372
234
51,345
1,726
33,812
30,749
33,015
0
3,396
1,084,321
4,341,358
43,090,665
1,070
154,462
1,439
181,111
1,381,050
28,099
172,195
110,093
294,971
16,233
878,783
196,130
657,044
242,335
31,072
253,630
0
0
18,576
11,574
0
0
0
202,805
381,865
3,044
28,222
97,732
10,279
4,220
565
4,040
984
47
34
54,148,136
0
0
0
0
0
0
0
0
0
0
0
0
0
10,456
976
2,927
0
5,614
137,317
0
0
222,490
26,380
855,059
1,260
79,086
72,397
0
0
5,017
0
0
0
14,912
0
30,759
14,235
2,004
568
0
0
18,294
0
0
0
0
6,478
832
53,795
0
6,001
0
0
0
0
0
0
0
1,566,855
0
0
0
0
0
0
0
2,631
0
0
0
0
0
13,516
0
4,567
0
282,514
133,660
7,902
61,197
317,319
704,443
8,333
32,121,495
522,973
187,091
9,811
218
11,752
575
12,702
0
601,883
12,394
576,379
331,802
20,037
39,976
0
0
3,647
21,788
0
0
0
81,101
74,615
8,927
7,675
355,651
1,604
0
8,473
540
0
9,929
0
36,559,120
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,298
0
0
98,380
14,475
732
93,729
11,626,306
131,682
0
0
136,225
0
5,710
549
89,206
0
155,534
41,499
35,610
10,821
0
0
13,234
63,533
0
0
0
178,392
2,389
256
514
6,631
119
0
0
0
0
0
0
12,731,824
0
0
0
0
0
0
0
0
0
0
0
0
588
245
0
29,757
0
0
17,327
0
0
92,454
152,068
742,422
702,999
164,334
5,786,231
2,863,739
0
35,621
0
3,889
0
92,039
1,048
347,925
47,001
17
1,233
0
0
0
23,027
0
0
0
71,538
46,828
4,093
0
149,147
2,845
0
73,317
0
0
0
0
11,451,731
0
0
0
0
0
0
0
0
0
0
0
11,953
0
0
0
0
0
0
2,945
0
232,799
491,907
3,622,059
0
0
0
0
91,025,950
0
1,395
0
25,490
3,959
375
138,415
55,460
6,811
8,367
39,493
0
0
1,562
7,162
0
0
0
40,523
16,112
0
0
588
0
0
0
2,675
0
0
0
95,736,000
0
0
0
0
0
0
0
0
0
0
0
3,716
0
126
0
8,103
0
1,357
0
0
91,002
312,098
66,087
390
0
18
0
133,908
7,194,293
1,832
0
33,364
0
1,944
20,428
11,706
3,142
20,278
17,206
0
0
6,214
1,372
0
0
0
31,827
9,896
1,968
18,410
12,265
806
2,247
0
0
0
0
0
8,006,003
0
5,640
0
0
0
0
0
15,587
0
0
27,747
7,703
371
459,967
33,364
2,730
0
0
46,967
12,040
133,251
609,528
335,159
4,027
80,936
34,905
3,130
0
39,495
14,766,374
17,855
5,665
0
136,586
3,059
380,462
436,177
9,026
12,391
0
0
582
527
0
0
5,242
97,914
62,303
2,002
1,463
9,157
90
0
812
0
365
0
2,122
17,802,722
0
0
0
0
0
0
0
0
0
0
0
0
0
11,087
0
0
0
28,233
9,958
0
388
0
0
0
0
0
0
0
0
0
1,874,798
6,408
0
272,795
1,050
253,728
126,232
0
5,066
0
0
734
0
0
0
0
344
1,117
0
0
13,354
0
0
0
506,314
0
0
0
3,111,607
79
0
0
3,849
108,192
0
0
0
153
0
0
0
0
2,456
0
0
0
0
0
0
24
0
0
0
0
0
0
0
0
0
0
123,207,270
194,768
1,997,675
37,722
40,913
7,940
168,553
231,758
0
0
166,268
190,537
0
0
0
476,132
162,201
87,117
1,280
170,974
5,691
0
694
42,697
123,963
7,951
6,723
127,443,581
17
311
28
0
0
0
0
139,100
0
0
0
0
0
5,853
0
0
0
28,676
0
0
0
0
5,868
0
0
0
4,023
0
0
0
0
84,123
6,361,890
867,662
11,222
0
0
3,099
225,588
4,149
0
44,367
5,044
0
0
0
70,069
2,070
1,673
0
157,768
0
0
55
1,111,091
0
196
143
9,134,085
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,592,148
93,028
1,350,958
627,371
0
0
0
0
0
0
0
0
0
0
153,950,532
168,437
1,413,175
851,269
306,178
1,148,465
0
0
0
0
0
0
0
2,293,901
662,091
471,969
13,598
1,201,695
0
0
0
0
0
0
0
166,144,815
0
15,859
0
0
0
0
0
0
96,747
0
0
0
0
8,564
0
2,504
5,734
0
28,741
1,322
992
129,353
46,087
0
0
0
0
297,470
3,850
3,825
0
0
0
99,416
16,302,027
654,119
155,141
32,520
193,980
0
0
857,920
10
60,820
314
13,129
337,524
233,591
7,839
0
157,951
155,900
0
0
190,722
0
23,830
2,084
20,119,885
916,213
49,752
264
56,272
253,360
0
0
35,961
3,834,408
0
128,128
332,058
185,433
417,699
1,779,056
88,238
9,906
385,456
435,730
1,305,445
623,289
1,547,284
1,929,241
347,657
73,589
1,039,103
342,281
76,292
127,338
18,123
122,577
14,924
159
3,214,117
831,037
98,916,411
7,398,837
791,035
21,512,116
0
0
566,501
1,334,247
640,913
0
18,528
2,930,890
4,986,322
2,554,930
60,145
6,834,821
125,621
20,127
130,968
48,991
0
733,087
110,493
170,235,370
2,059
32,150
0
0
0
0
0
0
1,058,653
0
6,756
183,480
22,559
135,648
0
434,144
0
0
0
0
0
0
60,792
23,517
39,014
46,478
9,279
0
0
9,223
0
3,767
0
140,320
153,008
9,449,533
57,060,584
484,305
455,411
0
0
77,524
66,757
103,386
0
2,924
1,817,763
968,404
534,288
0
941,358
56,348
9,199
145
0
0
172,039
108,554
74,669,367
0
0
0
0
0
0
0
0
98,066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47,088
6,171
388,171
2,302,105
24,391,661
180,493
348
0
22,982
0
357
0
581
345,264
20,903
346
0
0
3,992
6,259
0
0
0
123,698
28,370
27,966,856
32,414
0
0
0
0
0
0
2,308
0
0
0
0
0
3,242
518
0
0
0
195
36,074
106
3,257
109
0
0
0
35,746
19,729
809
0
0
314,073
132
235,301
584,854
946,013
1,039,538
79,946
133,843,227
0
0
3,997,873
11,461
212
0
0
198,055
316,097
2,207
0
76,537
0
4,803
26,140
9,117
0
26
7,413
141,827,534
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,512
0
0
704,785
0
7,622
0
0
0
0
15,531
41,714
0
0
0
0
0
0
0
0
0
0
772,165
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,060
0
0
0
0
0
48
17,670
0
0
0
5,164
1,077,774
37,581
0
0
0
0
153
162
0
0
0
0
0
25,824
0
0
0
0
1,199,435
63,437
138
0
0
0
0
0
0
52,951
0
0
0
0
0
0
10,206
0
0
0
0
0
24,320
29,507
0
453
0
0
535
1,495
0
0
45,531
1,846
90,354
3,957
4,472
224
201,585
14,732,000
147
275,892
23,510,034
11,085
23,276
2,726
2,117
98,745
21,693
0
0
130,792
30,112
0
0
427
0
40,673
16,207
39,426,939
0
0
0
0
0
0
0
0
573
0
0
773
0
0
0
1,965
0
0
348
0
2,093
1,278
0
0
107,212
344,024
209,726
0
0
0
0
16,289
12
943,275
13,649
123,275
170
35,501
25,544
0
0
4,341
37,581,613
0
0
0
195,417
49,664
527,933
0
181,750
776
0
0
492
0
37,140
0
40,404,834
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,335,054
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,335,054
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,972,603
0
0
0
0
0
0
0
0
0
0
0
0
0
10,972,603
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,319,855
0
0
0
0
0
0
0
0
0
0
0
0
3,319,855
0
0
0
0
15,338
0
0
0
0
0
0
0
0
36,716
0
4,757
0
44
344
104
1,198
31,883
256
0
1,711
3,031
29,216
62,655
51
0
54,913
2,365,292
8,067
944,823
3,327
241,037
506,040
89,290
70,271
0
0
6,285
40,624
34,197
0
0
91,011,168
35,377
19,409
1,649
170,884
7,277
1,200
0
21,196
531
28,290
9,956
95,858,405
43,469
0
0
0
0
0
0
0
0
0
0
0
0
43,529
0
0
0
0
0
0
0
2,806
0
0
6,029
0
0
0
0
10,815
0
1,729
656
35,833
40,179
254,096
67,848
15,054
133,262
0
25
1,954
8,015
62,117
0
366
78,511
4,294,856
8,280
0
17,919
0
0
0
10,396
0
14,861
4,854
5,157,458
0
0
0
0
0
0
0
0
10,475
0
0
0
0
0
0
18,475
0
0
0
0
0
21,083
3,073
143,809
1,933
0
268,284
0
0
0
0
0
0
129,133
2,619
440,752
430,157
8,870
0
0
0
37,086
57,397
8,111
0
12,102
89,467
66,031
12,034,248
37,869
650,302
3,144
191
0
0
0
6,079
1,716
14,482,408
38,091
1
0
0
0
0
0
0
27,830
0
2,195
0
7,825
5,814
308
3,782
44,843
244,674
124,743
16,916
631,050
460,083
379,813
2,540
47,109
2,036
144,647
4,825
59,200
2,533
0
14,516
0
118,975
2,295
94,006
4,720
13,034
4,272
0
0
38
2,168
31
0
0
166,978
2,320
42,917
3,963,771
2,757,176
29,534
90,242
14,154
23
0
8,373
9,437
9,589,837
1,382
5,691
0
0
0
0
0
30,188
52,248
0
0
23
0
22,782
720,548
295,908
0
24,175
5,137
175,502
164
160,150
342,858
148,993
499,959
0
119,575
0
0
22,272
795
74,549
43,923
5,005,887
14,089
2,037,212
1,607,329
171,519
327,926
10,355
0
478,867
170,395
83,059
0
1,008,288
2,664,025
5,575,416
1,819,424
56,883
62,949,997
42,687
162,740
188,004
70,671
0
749,456
31,051
87,972,103
1,232,372
1,749
0
0
0
0
0
0
25,271
0
0
0
55
532
365
15,184
102
0
0
922
0
613
534
85,490
102
361
0
37
0
2,765
0
165
1,618,030
19,135
0
56
2,601
133,834
11,488
0
0
189
13,659
3,364
615
44,702
1,307,364
2,202
17,794
20,278
89,825
93,575,297
20,124
78,994
26,882
78,089
29,981
8,620
98,469,744
43,354
253
0
948
0
0
0
0
37,896
0
6,078
12,210
2,327
7,294
1,820
27,244
0
401
204
1,398
459
13,912
913
315
146
187
464
0
20
2,529
272
10,968
2,264
22,372
15,118
16,345
62,813
753,420
29,558
0
0
1,658
15
377
0
359
334,954
8,037
3,299
19
44,263
44,413
35,638,029
301,081
0
0
0
23,144
37,473,153
3,807
0
0
0
0
0
0
11
31
0
109
230
0
70,557
39
4,111
0
454
480
31
0
8
0
0
0
0
0
0
0
53
0
73,296
14,500
12,387
9,444
12,679
83,109
246,049
23,350
0
0
32
11,257
5,612
0
0
86,779
15,621
371
15
35,387
46,311
60,499
47,688,339
95,006
4,112
9,996
210,689
48,824,761
41,644
3,378
0
0
0
0
0
128,278
54,218
0
0
0
0
699
0
0
0
2,607
577
12,804
0
0
142
0
2,913
0
0
249
0
0
0
86,800
1,666
217,417
3,405
95,257
98,998
12,366
188,324
0
0
92,406
0
0
0
184
564,592
7,338
313
7,334
42,538
18,019
2,464
166
4,997,335
8,972
38,427
154,134
6,885,963
8,165
1,612,145
0
0
0
0
0
3,364
365
0
60
673
0
106,745
511
48,064
0
0
0
36
0
0
544
0
1,860
0
0
304
0
0
0
4,012
206
4,019
77,711
0
2,906
72,177
28,436
0
0
9,338
4,325
4,868
0
6,235
650,574
8,583
22,038
29,695
200,570
8,415
259,868
67,381
11,623
4,551,785
46,625
815,857
8,670,084
19,528
100
0
0
0
0
0
0
277
0
0
1,300
0
11,557
0
19,398
1,544
0
0
61
0
5,175
13,414
49
393
1,794
0
23
224
4,689
0
1,832
392
106,189
1,870
106,126
129,135
346,188
56,393
8
1,613
53,500
45
97,960
0
3,492
764,712
41,718
5,911
443
1,382,352
4,460
26,671
0
12,331
7,312
23,455,574
81,845
26,767,600
35
93 Output (01+..+93)
26,394
321
0
0
0
0
0
0
19,054
0
803
829
0
2,376
157
0
0
496
0
219
0
0
1,271
0
0
0
0
0
0
0
350
12,230
0
137,717
801
110,474
128,759
13,695
11,382
0
0
8
0
0
0
147
55,632
13,359
21
0
21,784
0
488
195
10,279
0
1,666
5,067,851
5,638,758
78,709,495
12,825,676
80,880
3,112,202
5,153,119
0
854,504
5,103,240
97,917,817
3,825,117
10,047,494
16,793,456
10,459,836
20,466,261
32,717,105
16,620,560
65,383,669
58,891,055
25,083,832
35,419,340
103,619,629
33,375,474
57,973,492
2,406,235
34,429,117
14,049,024
7,572,173
99,154,745
7,583,071
15,830,015
2,320,835
129,026,082
8,414,842
176,628,620
19,356,949
125,892,397
78,846,156
29,463,649
176,572,107
725,022
1,355,303
30,799,647
39,659,102
38,479,935
10,976,257
4,441,062
109,105,164
19,179,593
18,296,279
4,392,940
80,342,282
94,433,568
36,323,813
48,631,474
7,332,159
4,790,311
25,565,955
6,720,344
2,203,529,482
Imports
Total resources
(Output+Imports) at
basic prices
10,420,042
281,532
129,448
9,645,705
91,817,164
0
6,115,634
2,042,273
30,911,704
2,422,083
15,515,103
18,092,176
8,917,396
4,676,557
15,005,840
3,201,887
7,813,558
62,322,530
24,236,077
9,539,899
29,700,783
20,045,477
68,049,008
14,058,903
31,382,244
23,374,696
13,238,904
64,965,337
7,966,373
11,514,367
0
1,656,696
0
3,592,000
0
4,165,518
1,108,705
8,514,544
8,988,992
1,948,967
2,942,055
825,924
1,391,932
3,097,524
621,711
0
742,994
1,174,501
3,120,867
278,244
26,712,167
194,960
423,164
205,515
0
0
2,909,584
2,382,734
684,402,000
89,129,537
13,107,208
210,327
12,757,907
96,970,282
0
6,970,139
7,145,512
128,829,521
6,247,200
25,562,597
34,885,632
19,377,232
25,142,818
47,722,945
19,822,446
73,197,227
121,213,585
49,319,909
44,959,239
133,320,413
53,420,951
126,022,500
16,465,137
65,811,361
37,423,720
20,811,077
164,120,082
15,549,445
27,344,382
2,320,835
130,682,778
8,414,842
180,220,620
19,356,949
130,057,916
79,954,861
37,978,193
185,561,099
2,673,989
4,297,359
31,625,571
41,051,034
41,577,459
11,597,968
4,441,062
109,848,158
20,354,095
21,417,146
4,671,184
107,054,449
94,628,528
36,746,978
48,836,989
7,332,159
4,790,311
28,475,539
9,103,078
2,887,931,482
Transformation of supply table from basic to purchasers' prices
VAT
Taxes on
Taxes on
Subsidies on Wholesale
imports
production
production
trade margins
1,786,159
214,252
14,946
52,058
16,817
0
12
86,641
11,731,544
2,142,466
1,603,955
2,886,723
1,597,127
777,559
931,865
922,606
4,430,050
3,480,733
1,441,411
1,568,190
817,662
967,195
2,749,771
1,649,654
848,778
1,148,485
666,779
3,717,559
518,327
1,879,657
35,379
2,557,511
358,812
3,926,241
634,697
385,548
62,596
2,075,550
1,927,063
5,116
33,771
670,030
2,729,402
256,024
0
7,530
634,794
332,061
762,974
19,083
2,758,859
0
42,900
20,345
358,229
46,262
300,230
371,016
71,961,000
497,896
11,022
4,063
32,046
148
0
1,501
61,191
4,215,181
3,374,030
378,901
266,026
223,541
146,600
420,668
80,731
4,620,895
1,359,363
636,322
312,484
683,139
641,492
1,437,678
362,843
582,620
650,673
313,483
1,732,815
133,680
384,702
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,569
0
6,488
0
0
0
0
0
9,207
0
23,587,002
0
0
0
0
0
0
0
0
3,267,625
1,530,161
0
0
0
0
0
0
13,458,214
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
885,000
0
0
0
0
0
0
19,141,000
-1,790,519
0
0
0
0
0
0
0
-1,018,284
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-200,000
0
0
0
0
0
-213,100
-4,143,447
0
0
0
0
0
0
0
0
0
0
0
0
0
-218,900
-223,800
0
0
-949,150
0
-8,757,200
Retail trade
margins
5,974,320
98
0
994,406
0
0
3,184,067
515
14,297,287
346,405
502,791
2,619,342
1,962,568
5,993,807
2,187,818
673,742
1,932,362
8,446,383
3,789,120
3,016,640
13,496,361
3,447,204
19,416,632
1,135,050
5,065,219
2,130,548
5,814,358
0
3,795,461
1,110,591
452,294
0
0
0
0
-111,785,388
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,877,015
0
0
0
0
0
0
0
26,878,300
4,406,909
4,133,094
3,787,823
3,872,505
400,000
1,120,000
1,663,340
1,563,146
8,921,041
480,000
1,919,272
0
262,810
0
4,127,907
0
3,329,916
2,231,007
7,258,976
25,268
5,234,902
0
0
0
0
-8,820,622
0
-76,672,609
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Transport
margins
954,865
0
0
0
0
0
0
623,176
3,557,930
378,420
919,418
741,375
901,839
0
0
311,146
2,276,623
2,689,727
0
927,976
0
64,727
0
1,016,656
0
820,120
869,647
2,669,205
6,223
1,043,008
0
0
0
0
0
0
0
0
-20,564,362
-207,720
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Resources in
purchasers' prices
100,429,272
13,332,581
229,336
13,836,416
96,987,248
0
10,155,719
7,917,035
191,759,103
18,425,591
33,100,756
45,186,922
27,934,813
32,460,784
52,383,295
23,474,012
101,478,517
146,110,833
55,666,762
52,703,800
148,317,575
58,804,379
149,626,582
24,757,247
72,307,978
45,503,462
30,706,351
179,498,636
20,028,405
36,997,242
2,808,508
133,040,292
8,773,654
184,146,860
11,171,023
18,658,075
3,344,849
39,840,643
162,780,354
2,471,385
4,331,130
32,295,601
43,780,436
41,833,483
11,597,968
4,448,592
110,482,952
20,686,155
22,185,690
4,690,266
109,819,796
95,513,528
36,570,978
48,633,534
7,690,387
4,836,573
27,835,826
9,474,094
2,993,863,285
Table 3: Use table (Slovak Republic, 2000, thous. SKK, purchasers' prices)
Intermediate consumption in purchaser's prices (NACE)
Product code (CPA)
01
02
05
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
40
41
45
50
51
52
55
60
61
62
63
64
65
66
67
70
71
72
73
74
75
80
85
90
91
92
0
14,045
0
31,715
0
0
0
0
11,646
0
662
14,417
1,054
27,960
2,955
0
82,089
49,927
11,309
3,753
68,417
61,630
183,892
0
25,223
0
1,227
429
3,047
1,971
0
301,392
612
22,339
1,686
0
0
7,285
126,663
0
0
0
9,634
4,118
4,912
0
383
202,530
1,951
83
17,328
347
307
959
5,405
517
0
0
1,305,822
0
0
0
0
1,675,813
0
0
0
103
0
17,679
9,036
0
26,597
1,355
201
73,962
16,126
7,074
1,986
24,499
36,122
35,335
0
23,679
0
5,067
0
0
45,919
0
158,568
729
2,815
4,853
0
0
6,862
8,679
0
1,002
83,697
12,451
1,363
6,978
0
193,295
28,385
5,337
0
19,579
1,078
1,014
0
218
0
0
0
2,537,457
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78
100
0
0
0
2,890
0
1,126
1,697
1,502
2,193
0
0
17,467
31,742
12,388
7,716
14,850
17,194
52,493
0
14,234
0
0
0
0
723
5,092
306,242
1,797
3,509
2,107
0
0
679
5,985
0
0
58
1,443
6,696
1,230
0
3,598
531
1,132
2,513
6,940
294
414
0
643
0
0
0
529,292
0
236
0
3,680
62,600
0
3,890
269,567
28,401
0
1,404
3,438
1,068
13,096
22,290
1,248
177,818
78,121
24,693
143,839
88,874
109,189
104,990
0
18,922
0
19
11,706
100
6,033
9,677
369,904
7,656
77,297
29,738
7,587
725
7,075
475,523
0
181
8,163
25,244
31,598
6,761
8
21,648
193,919
6,132
4,332
129,178
447
3,553
16
1,258
30,929
0
16
2,623,786
22,422,690
0
57,892
42,237
163,903
0
0
44,202
22,989,390
510
10,125
59,495
6,229
75,164
2,540,952
15,161
1,088,534
1,040,444
3,051,450
504,094
342,435
868,710
407,103
199,293
30,774
432
7,426
64,987
804
324,537
0
2,204,805
246,490
594,750
255,837
267,424
13,432
250,866
2,648,694
962
11,630
297,092
444,345
884,903
136,508
8,240
717,045
431,296
141,284
1,822
2,651,776
23,188
31,123
26,569
83,285
7,631
4
57,918
68,797,890
1,261,902
163
0
0
5,611
0
0
0
0
219,862
0
1,033
0
0
305,550
52
21,569
444
0
0
0
2,900
47,959
6
0
0
0
0
0
8,306
0
17,475
1,281
277
97
1,355
0
45,525
18,503
0
0
1,140
13,441
0
5,546
0
0
50,651
25,690
0
317,101
11,380
757
0
897
1,993
0
50,971
2,439,438
58,285
0
0
2,233
87,025
0
0
1
7,313
0
2,648,697
25,692
1
1,760
62,427
25,099
61,659
891,972
27,020
78,775
13,773
67,116
94,627
876
5,456
12
0
3,750
0
29,831
357,309
597,586
54,592
45,152
15,426
75,770
0
23,495
177,842
0
2,936
26,811
99,208
182,928
14,222
2,544
170,528
78,336
14,890
0
203,481
7,429
3,192
523
25,237
8,340
4
3,659
6,384,842
138
0
0
10,642
22,258
0
0
25
6,245
0
4,956,809
1,269,473
185,173
5,052
92,108
6,102
73,384
74,665
15,586
102,057
220,058
12,316
89,594
464
1,978
139
102
195
0
25,955
0
280,044
20,461
65,654
18,591
168,610
5,187
58,129
154,396
0
1,127
4,367
201,911
170,454
18,772
7,340
171,160
131,205
19,290
0
246,096
687
2,233
77
13,580
24,567
2
34,548
8,989,006
0
0
0
976
1,319
0
0
2,609
24,811
0
200,595
3,935
3,894,274
1,973
95,352
1,436
24,354
345,990
72,339
1,419
885
74,908
75,956
457
762
187
170
123
0
16,313
0
197,777
11,243
18,281
6,664
45,278
2,602
19,512
95,694
0
6,679
3,159
68,152
18,145
13,152
0
81,433
48,843
13,846
0
140,963
6,819
556
33
31,429
79
0
4,729
5,676,212
9,683
3,007,739
0
7,019
3,765
0
0
698
9,166
0
2,656
8,260
1,403
5,275,744
315,708
2,996
206,501
529,820
203,578
287,607
34,532
238,516
34,494
9,894
13,473
487
33
1,937
0
7,484
0
524,865
14,122
581,998
47,286
79,570
192
26,543
701,721
1,533
5,574
44,380
124,562
183,059
27,203
16,712
152,105
154,390
58,272
0
332,943
6,539
2,333
1
16,296
581
2
152,803
13,468,784
563
1,961,668
0
523,714
30,090
0
0
128,004
312,363
0
417,458
5,519
1,744
164,853
8,783,071
90,616
216,329
1,533,399
762,259
27,030
37,378
108,112
676,018
345
57,410
0
0
229
0
6,430
9,174
1,701,731
63,968
18,786
15,855
508,651
39
56,894
1,512,582
28,609
4,053
18,259
90,958
577,235
42,066
0
144,443
60,303
63,481
0
633,836
677
7,534
0
8,348
0
4
67,566
21,479,655
0
0
0
0
220
0
0
0
42,057
237
16,721
852
92
27,210
3,974,282
3,323,217
50,288
512,125
104,320
2,153
54,013
47,622
184,162
3,367
62,129
13,018
24
107,277
0
36,448
0
165,995
11,519
51,795
24,547
23,156
186
101,495
163,329
0
3,727
31,931
354,613
572,845
26,356
1,199
334,028
129,238
45,443
0
1,404,000
5,793
1,565
61
3,454
562
59,807
16,662
12,095,140
0
0
0
0
49,620,084
0
0
45
15,922
0
0
3,169
0
0
1,597
0
5,339,371
894,141
2,906
817
0
1,404,275
14,289
4,466
6,994
62
825
831
0
1,306
0
965,328
4,146
99,938
5,208
0
1,433
1,949
964,522
0
0
3,054
37,342
1,107
104,407
0
358,066
280,619
62
81,707
463,411
1,421
852
0
121,204
0
0
41,032
60,847,906
78,785
0
0
521,437
115,488
0
0
109,564
785,134
0
11,611
35,328
1,767
60,346
694,607
3,234
425,984
18,798,826
504,262
267,145
358,841
551,451
581,310
14,210
15,694
3,023
15,325
699
0
58,951
0
4,814,812
166,497
288,521
16,173
10,492
19,746
102,297
1,269,708
65,008
9,315
55,724
127,740
678,563
69,989
298
131,972
173,184
45,896
120,780
1,227,506
20,968
12,226
91
80,014
520
40
1,431
33,522,534
94,766
490,848
0
808
2,591
0
0
3,867
24,304
0
725,298
24,692
2,956
61,934
196,086
419,401
250,379
5,718,424
5,023,298
572,251
228,486
1,170,547
296,571
1,875
63,895
3,423
37,471
27,466
0
13,375
0
1,081,620
49,791
192,474
35,301
93,445
54,831
38,383
646,662
0
1,320
39,751
130,558
641,939
40,445
2,900
208,293
234,034
40,489
118,987
977,364
5,943
4,932
2,463
46,696
0
0
116,945
20,260,578
0
7,957
0
527,540
110,191
0
668,657
2,106,850
25,371
0
49,066
35,140
6,722
395,859
818,374
4,547
865,677
1,531,204
471,216
5,616,106
1,712,271
446,674
446,813
1,050
67,154
770
1,670
17,219
1,818
77,002
0
3,719,347
49,908
531,931
56,433
46,651
17,982
97,189
1,915,787
5,268
2,205
57,930
199,912
417,244
54,241
25,892
179,853
446,346
56,136
2,544
776,335
9,154
17,728
292
75,486
3,018
4,536
29,930
24,812,197
0
0
0
5,342,570
145,857
0
9,268,333
122,991
6,928
0
7,343
10,906
439
22,135
52,405
795
5,639,383
2,691,710
50,238
1,239,874
40,523,192
3,386,589
373,850
237
134,201
55
16,350
4,634
3,094
5,145
0
4,649,596
162,923
221,298
12,095
2,022
0
55,574
903,869
439
1,281
1,121,071
194,971
140,963
147,269
0
127,523
3,030,434
467,848
34,729
1,417,709
116,084
55,116
2,695
34,652
0
128
359,984
82,309,526
42
949
0
10,980
33,077
0
5,634
5,075
26,013
0
24,595
22,815
1,647
585,540
144,087
20,642
228,918
706,639
221,516
741,866
10,658,420
5,736,363
510,629
3,230
280,213
35,742
93,693
24,301
0
231,015
77,322
623,471
41,538
1,486,613
71,079
49,268
3,088
229,764
963,021
983
2,930
52,276
286,316
341,750
59,194
16,120
502,359
502,165
92,518
1,561
725,123
6,797
15,729
2,743
16,753
589
15
57,029
26,581,753
1,655
10,719
0
164,140
45,833
0
35,272
19,520
25,872
0
29,406
47,186
7,228
102,825
181,885
7,548
372,611
772,209
2,117,678
223,472
9,085,230
3,142,322
11,369,125
18,029
1,029,712
27,850
89,039
377,568
2,556
75,275
92,123
1,432,953
60,931
882,485
116,382
104,862
48,821
230,601
1,038,355
67,478
21,213
79,924
349,233
308,473
77,520
4,960
374,107
429,738
280,578
42,082
1,897,386
14,551
141,434
4,287
88,398
10,795
1,998
119,619
37,703,051
0
0
0
0
0
0
0
0
0
0
18,078
599
0
7,727
8,842
0
5,944
101,016
54,988
9,677
61,829
25,694
4,445
357,221
39,449
64,732
74,111
0
0
0
0
12,612
766
25,980
6,622
0
164
10,729
8,739
0
131
0
22,863
13,133
2,103
1,852
20,147
9,743
39,594
0
27,359
0
2,439
0
291
71
0
0
1,039,692
3
16,390
0
444
127
0
0
5,487
1,328
0
29,533
21,328
979
157,828
179,440
10,951
199,457
1,061,306
957,409
411,611
6,824,972
1,204,384
189,017
21,702
8,282,267
323,959
284,917
103,065
271
94,882
5,595
405,108
45,001
854,417
45,218
40,410
596
214,932
599,112
0
25,199
30,257
260,525
168,916
52,297
7,530
238,256
308,416
433,238
865
1,273,022
4,280
26,245
40,627
9,054
13,211
1,467
28,617
25,515,468
0
0
0
544
0
0
0
0
601
0
0
3,450
7
2,488
38,930
762
19,222
115,553
47,536
119,003
311,260
158,634
30,725
7,691
366,000
5,217,414
1,668
0
0
18,765
18,602
152,201
13,230
493,108
9,577
36,479
23,532
107,637
129,693
0
18,926
23,927
108,785
60,455
18,234
3,743
192,865
107,017
106,116
48,920
584,372
726
22,228
0
5,237
0
0
936
8,746,800
539
0
0
0
39
0
0
0
89
0
8,726
3,182
44,059
27,157
73,612
1,536
35,669
74,457
264,602
22,104
685,065
206,890
87,953
383,012
2,395,296
59,173
1,213,850
0
0
6,741
223
129,271
7,575
138,329
14,980
4,447
9,940
45,676
96,230
715
913
6,030
94,111
75,384
16,221
406
202,893
112,407
43,813
271,548
505,395
1,232
9,554
46,554
10,745
0
2,928
15,200
7,456,469
0
0
0
18,555
0
0
0
0
1,617
0
1,244
46,327
2,111
31,155
26,936
600
92,500
139,336
1,109,439
67,943
695,466
1,045,266
7,169,067
4,831
9,118,085
2,977,168
3,705,997
48,609,988
0
32,609
12,805
601,209
27,321
338,232
43,770
9,555
0
24,906
2,492,954
0
206,423
998,994
102,422
163,826
135,779
0
98,249
94,495
190,696
41,842
861,953
7,755
86,751
802
84,068
0
0
11,766
81,532,813
0
0
0
17,079
14,742
0
0
497
0
0
24,613
6,409
4,284
70,061
2,049
11,122
30,607
227,754
42,515
18,922
954,886
318,852
253,671
15,882
181,770
6,082
12,817
70,432
1,716,358
6,753
0
210,485
12,386
48,738
9,701
176,733
78
22,635
153,815
0
2,308
13,194
33,958
364,890
11,285
88,800
60,982
93,426
35,464
43,673
167,299
1,570
11,284
683
23,292
0
0
144
5,594,982
0
41,923
0
1,847
2,241
0
0
547
702
0
1,596,647
10,652
53,931
3,256,976
192,873
4,114
134,683
326,298
527,771
83,696
925,501
1,734,765
120,181
46,348
46,361
29,739
63,083
106,743
513
1,617,411
10,453
271,788
7,236
155,994
31,703
81,591
12,814
66,656
411,557
7,470
24,302
19,995
156,399
211,262
24,288
10,876
195,899
42,451
12,028
8,612
312,626
1,245
6,725
12
15,150
10,436
1
92,415
13,127,528
1,541
0
0
0
648
0
0
0
0
0
0
860
17
25,258
1,287
519
42,931
20,398
8,123
897
56,869
21,233
10,111
1,753
1,229
0
7,108
25,629
0
0
984,676
13,045
157
6,237
33,964
9,623
564
5,610
57,373
0
0
15,214
8,246
12,467
2,656
0
112,984
44,453
3,658
0
98,682
357
2,403
0
156,276
68
0
30
1,795,155
10,698
58,620
0
4,653,409
43,025,466
0
0
3,706
8,457
0
1,182
35,518
6,011
9,419
26,060
19,155
2,143,814
179,305
131,429
133,713
275,168
1,111,466
857,628
14,648
795,342
9,202
411,048
103,135
999
26,609
0
37,070,920
575,196
3,182,066
93,936
394
344
58,085
392,741
0
5,446
159,358
691,528
513,614
181,389
732
1,146,280
505,563
462,319
129,916
1,370,407
45,828
24,768
22
217,854
0
955
25,954
100,906,824
0
9,221
0
20,755
19,676
0
1,148
45,932
1,428
0
537
19,184
6,729
3,496
34,763
2,941
314,982
65,150
73,119
23,952
113,327
40,871
117,955
4,437
39,714
736
33,976
52,918
31,374
30,929
0
669,392
1,128,031
1,083,380
165,428
0
848
9,709
285,822
209
122
9,710
96,980
34,360
13,572
46
150,624
25,781
30,374
1,645
144,894
2
3,756
0
57,695
0
430
8,819
5,030,881
53,668
298,534
14
6,504
227,710
0
229
1,761,177
283,131
80
125,853
68,022
8,693
4,811,263
328,807
19,993
3,022,972
1,116,537
4,097,271
16,122,515
5,275,626
5,563,562
2,154,217
128,270
3,475,898
253,763
54,614
247,974
112,359
228,916
770
972,393
87,554
37,951,589
673,951
386,368
7,263
824,890
3,541,655
9,668
20,545
269,968
1,053,683
1,270,737
242,633
46,895
4,701,543
2,402,240
617,762
903
3,701,897
233,956
29,838
36,290
99,993
15,958
11,416
98,689
109,159,219
0
31,646
0
738
9,307
0
0
144
30,460
3,060
1,661
9,406
90
11,997
103,382
44,113
757,305
159,977
121,973
30,237
14,623
150,312
266,957
13,416
94,911
7,468
32,391
2,302,669
774
175,229
0
271,303
22,943
550,926
1,104,549
60,474
6,487
112,718
278,626
0
4,753
436,117
422,394
452,214
30,351
8,244
961,668
627,658
115,471
0
1,683,903
19,796
13,976
162
91,246
636
721
12,896
11,664,479
1,748,684
136,030
13,451
1,721
155,827
0
0
21,820
3,246,046
6,558
166,989
2,897,883
492,082
553,979
1,764,457
279,173
3,208,528
1,277,855
920,821
1,180,383
1,560,476
2,282,722
1,387,991
604,122
240,717
1,003,299
173,097
153,302
9,911
919,739
162,474
1,380,563
82,867
2,463,140
982,093
5,384,826
151,410
1,164,450
28,411,655
146,816
783,424
1,069,795
3,387,756
3,472,825
242,622
163,940
5,498,835
1,358,123
2,352,117
48,393
17,913,100
96,433
113,161
61,669
38,113
205,290
70,297
79,442
103,693,291
12,517
213,706
84
45,197
71,659
0
0
7,277
2,505,258
0
301,698
377,270
166,367
210,699
956,578
318,056
1,363,896
1,566,850
2,129,779
279,437
52,468
388,093
154,275
315,957
82,339
24,631
88,410
107,293
0
475,439
0
1,616,572
204,927
2,079,296
266,968
2,678,493
61,030
351,323
3,841,607
0
8,919
336,939
2,222,186
1,451,957
106,942
12,187
4,065,733
1,226,442
812,620
50
5,151,194
64,063
40,048
9,900
27,573
1,048
21,672
32,532
38,907,454
128,874
154,357
835
761
18,126
0
0
13,391
4,238,376
42,915
12,595
14,866
714
6,249
305,667
11,938
633,994
128,617
3,265
27,752
1,312
20,307
168,125
4,241
3,964
804
1,860
2,027
0
486,728
0
1,341,808
193,301
348,938
90,323
238,875
264,702
1,115,200
188,081
0
856
47,689
742,441
385,313
40,451
2,336
1,842,422
675,511
281,845
0
809,423
13,672
2,538
5,893
28,347
22,675
9,770
126,110
15,251,179
24,427
0
0
64,659
62,858
0
246
29,790
53,533
0
7,118
14,638
1,022
116,866
94,755
3,708,638
9,546,186
201,731
451,769
57,800
832,922
60,144
7,477,020
28,335
644,570
910
113,774
1,088,841
525,151
79,222
112,752
10,487,709
25,721
1,201,202
1,424,165
79,987
141,790
464,771
39,646,694
7,198
68,942
3,366,626
798,473
2,998,963
208,531
12,051
917,309
1,046,178
2,553,507
0
1,193,162
179,051
166,370
14,030
152,525
150,676
31
236,798
92,942,136
1,004
0
0
270
188,291
0
0
0
6,488
0
1,363
165
161
62
2,471
1,458
49,541
2,620
66
264
1,100
7,046
7,764
1,798
4,521
593
402
0
0
197
0
4,694
253
357
22,792
0
0
1,068
49,767
0
5,525
96,289
16,585
3,382
1,130
0
2,516
0
373
0
3,934
0
589
0
0
0
184
0
487,082
0
0
0
0
0
0
0
0
0
0
0
401
0
261
960
687
198,504
0
10
0
0
1,679
0
0
47
0
1,452
0
77,834
682
0
901
21
0
743
0
0
49,651
7,529
0
106,261
434,486
7,324
35,866
1,757
0
17,534
140,289
7,324
0
9,542
0
0
2,685
0
0
0
0
1,104,431
4,368
0
0
14,762
34,722
0
0
1,801
46,672
0
541
9,257
916
3,236
88,904
20,731
467,050
20,998
23,916
478
7,884
33,942
21,027
12,133
13,298
4,619
28,255
24,400
5,098
40,086
0
187,720
15,162
233,886
82,458
17,892
2,902
1,575,779
8,564,862
1,189,130
1,361,708
13,193,381
387,508
577,071
54,123
5,467
612,148
228,377
46,240
0
658,055
1,192
9,419
2,259
10,594
31,473
38,505
54,728
30,071,135
0
0
0
1,961
12,245
0
0
15
11,424
0
752
35,613
0
1,661
272,105
191,605
298,407
6,751
12,026
45
259
228,239
3,852
255,297
530,071
766,543
2,008
139,874
0
68,364
0
523,824
15,793
324,285
76,423
262,122
1,587
208,652
294,836
0
9,343
99,088
8,909,523
290,314
56,861
0
494,354
224,553
427,218
0
2,080,293
25
126,108
0
0
1,454
7,917
2,311
17,275,998
54,341
56
188
16,671
9
0
0
315
576,122
703
5,865
1,495
161
150,324
717,925
152,624
177,353
19,593
25,353
5,847
1,433
90,723
3,771
43,519
1,768
37,887
19
5,594
0
113,980
0
437,948
19,269
56,265
64,527
2,798
1,759
161,158
552,494
0
21,041
6,831
1,839,788
2,973,127
52,507
279,093
486,187
104,146
1,938,695
0
3,204,167
318
121,981
0
1,658
105
3,082
13,023
14,545,605
370
0
0
0
0
0
0
0
74
0
0
274
0
0
98,898
118,911
51,871
997
119
0
0
0
0
7,317
398
0
0
1,954
0
35,926
0
52,589
8,186
37,283
13,703
0
1,011
103,764
56,425
0
1,237
36,802
348,152
123,469
1,835,375
251,954
398,120
13,997
292,054
0
921,930
524
27,636
1,229
1,468
1,536
0
0
4,845,552
0
0
0
0
126
0
0
0
3
0
82
0
0
79
38,532
115,778
21,487
3,580
215
0
0
437
0
1,265
0
138
0
288
0
2,632
0
9,311
95
1,161
4,492
0
0
15,527
7,818
0
1,949
119
83,844
53,338
3,901
1,065,056
155,962
13,420
151,060
0
371,761
141
49,542
0
2
0
0
21
2,173,163
1,136
31
0
15,592
244,836
0
15
1,673
24,241
326
3,102
6,227
532
26,555
83,929
9,428
303,300
37,314
162,143
70,375
72,300
182,763
79,191
19,181
32,195
14,487
50,446
15,506
33
26,525
82,722
1,936,082
9,789
2,954,636
55,507
38,169
672
44,910
178,499
27
6,688
20,822
351,199
489,338
138,275
4,138
13,657,096
140,555
97,519
0
4,181,110
13,417
2,588
50
33,897
1,905
25,318
122,053
26,070,362
35,781
50,571
0
1,870
636
0
0
2,741
22,211
0
1,292
686
0
2,560
12,503
3,310
104,598
1,040
6,889
42,031
2,833
6,239
3,355
375
16,903
16,597
344
52,089
0
1,727
0
27,932
6,846
13,455
159,642
236,393
822
33,756
112,402
0
1,140
31,952
50,321
174,708
7,601
29,048
68,012
732,234
27,680
0
272,294
21
27
0
3,551
0
0
116,026
2,495,045
151
0
0
0
3,303
0
0
0
4,020
0
113
2,675
0
1,839
59,276
19,492
119,263
5,781
844
8,818
5,023
103,932
1,836
1,059,113
171,764
33,112
26,744
809
0
13,108
1,996
54,098
6,559
52,605
51,755
14,918
0
144,404
93,834
0
41,028
15,121
355,171
238,352
20,231
0
280,265
137,745
3,446,716
24,767
952,046
1,146
37,848
0
0
3,619
1,857
262
7,617,358
61,421
284
0
27,935
8,694
0
0
14,855
23,961
0
4,268
8,632
10,217
11,471
54,390
46,977
118,159
320,667
24,201
61,177
371,686
384,085
159,405
20,981
33,828
55,289
27,176
7,444
3,981
60,114
5,924
421,431
24,004
112,541
12,324
3,839
2,236
55,366
65,042
0
9,294
6,059
110,367
166,362
13,694
141
97,512
16,647
56,487
331,858
2,016,406
2,231
14,961
11,645
12,578
0
4,344
4,434
5,499,025
405,741
543
130
4,494
64,773
0
0
35,797
298,787
28
53,491
148,202
3,565
600,354
799,140
1,309,590
905,503
580,414
216,451
446,689
1,021,349
485,864
605,574
1,223,205
409,169
36,778
670,575
24,622
226
563,850
2,308
874,257
98,890
4,437,467
328,029
50,586
38,302
746,987
1,097,712
429
207,936
911,607
1,506,170
906,378
127,328
1,579,762
3,315,650
1,232,226
905,363
27,263
22,031,890
64,233
187,033
7,271
20,428
155,436
256,147
532,835
52,564,830
4,151,130
1,561
5,228
447,182
254
0
0
8,740
1,760,985
19,508
162,623
34,569
4,465
279,288
628,884
1,607,059
908,826
369,148
98,001
162,277
39,774
120,058
104,647
282,784
43,199
1,049,418
40
132,225
0
896,443
0
2,391,103
246,766
1,062,131
367,049
0
15,933
2,573,569
977,612
0
2,679
5,638
1,335,280
209,284
147,876
509
4,122,833
150,849
1,742,296
1,464,921
818,565
1,625,644
7,937
0
45,624
2,911
85,537
352,713
33,073,574
210,000
311
666
31,475
32,149
0
0
401
1,362,247
1,998
56,611
45,738
5,026
44,589
260,314
227,926
365,085
210,752
21,734
18,245
20,248
40,885
77,676
114,823
13,436
14,573
1,633
19,220
274
246,767
547
801,890
126,373
218,798
51,650
3,762
64,705
287,437
73,440
13
3,769
16,667
283,411
151,139
53,625
332
302,418
20,870
85,462
68,753
293,464
33,577
180,626
2,842
51,936
3,281
3,362
69,053
6,698,006
164,629
579
2,180
20,567
78,526
0
0
1,050
1,379,523
1,332
55,757
105,412
7,646
510,240
215,924
99,596
456,255
6,513,782
67,646
87,342
40,630
90,304
27,195
26,779
49,962
18,380
508,276
23,566
180
153,592
742
1,923,398
517,689
539,058
89,774
198
47,766
282,271
328,385
0
35,311
48,388
463,937
225,230
70,614
15,935
436,267
176,904
136,178
4,487
644,165
4,708
61,567
1,265,542
123,686
31,276
154,930
207,698
18,542,956
54,528
4,672
0
39,359
81,960
0
0
13,097
15,372
790
67
13,417
2,237
13,927
81,492
4,166
347,124
39,805
61,066
63,021
19,510
61,013
26,713
13,108
82,460
1,558
5,809
75,049
14,446
18,540
0
347,163
71,025
186,131
162,008
1,038
550
21,018
191,031
0
412
60,854
63,254
117,500
9,418
0
169,352
99,874
18,691
742
135,827
11,216
2,870
211
597,871
223,081
5,919
34,550
3,685,913
36,555
178,432
1,460
1,099
0
0
419
3,154
133,355
2
4,702
3,435
1,352
6,758
103,196
286,969
127,016
64,411
2,812
23,516
5,543
8,712
20,185
45,261
2,696
4,930
71,919
7,676
172
59,876
352,183
337,893
29,169
417,075
41,708
1,395
10,828
505,747
229,088
2,259
25,530
131,984
453,465
87,906
12,130
156,374
359,035
7,331
96,568
7,017
277,929
30,748
85,515
23,858
5,517
1,172,111
64,734
17,524
6,148,236
62,726
0
159
6,127
6,606
0
0
333
90,841
2,219
16,807
35,661
23,341
15,873
94,537
197,788
211,523
90,523
6,551
11,345
2,569
49,676
11,756
30,483
74,049
10,969
4,020
18,327
1,837
388,545
0
844,182
134,925
233,257
62,961
5,558
13,734
567,528
437,965
27,736
24,474
65,724
915,823
183,702
38,271
4,993
717,114
831,321
414,176
93
1,216,835
26,370
20,769
1,475
51,542
46,841
7,569,951
47,919
15,970,431
93 Nominal unit (Financial
Intermediation Services
Indirectly Measured
FISIM)
280,514
0
5,034
0
0
0
66,997
0
10,941
0
0
0
0
0
812
0
228,927
0
0
0
2,517
0
14,405
0
229
0
17,032
0
10,390
0
1,040
0
272,670
0
137,749
0
3,515
0
13,456
0
619
0
20,519
0
70,829
0
720
0
182
0
149
0
13
0
5,025
0
0
0
1,378
0
0
0
94,310
0
9,331
0
33,604
0
4,743
0
28,345
0
132
0
3,431
0
39,765
0
0
0
0
0
243
0
23,637
0
75,841
10,130,000
8,061
0
0
0
47,764
0
46,784
0
14,759
0
0
0
24,008
0
212
0
124
0
13,960
0
7,018
0
3,287
0
5,497
0
17,764
0
1,668,284
10,130,000
82,785,630
12,760,425
86,585
3,343,560
+ Intermediate
consumption in
purchasers' prices=
54,298,460
5,618,915
68,331
1,305,822
+Gross value added in
basic prices=
28,487,170
7,141,510
18,253
2,037,738
+Compensation of
employees
14,456,695
3,960,266
17,510
1,813,607
+Other taxes on
production
380,751
100,120
186
47,234
+Other subsidies on
production
-8,868,200
-451,100
0
-1,067,300
+Gross operating
surplus=
22,517,923
3,532,225
557
1,244,198
+Consumption of
fixed capital
5,303,828
861,590
3,659
697,037
+Net operating
surplus
17,214,095
2,670,635
-3,102
547,161
Source: Author's calculations, based on data from Statistical Office of the Slovak Republic.
5,401,200
0
867,489
4,026,236
94,599,042
3,846,000
10,524,726
17,423,134
10,701,745
20,037,793
30,504,847
18,659,429
72,900,205
48,737,796
28,114,303
37,378,694
101,747,862
41,206,130
54,148,136
1,566,855
36,559,120
12,731,824
11,451,731
95,736,000
8,006,003
17,802,722
3,111,607
127,443,581
9,134,085
166,144,815
20,119,885
170,235,370
74,669,367
27,966,856
141,827,534
772,165
1,199,435
39,426,939
40,404,834
37,335,054
10,972,603
3,319,855
95,858,405
5,157,458
14,482,408
9,589,837
87,972,103
98,469,744
37,473,153
48,824,761
6,885,963
8,670,084
26,767,600
5,638,758
0
2,203,529,483
2,537,457
0
529,292
2,623,786
68,797,890
2,439,438
6,384,842
8,989,006
5,676,212
13,468,784
21,479,655
12,095,140
60,847,906
33,522,534
20,260,578
24,812,197
82,309,526
26,581,753
37,703,051
1,039,692
25,515,468
8,746,800
7,456,469
81,532,813
5,594,982
13,127,528
1,795,155
100,906,824
5,030,881
109,159,219
11,664,479
103,693,291
38,907,454
15,251,179
92,942,136
487,082
1,104,431
30,071,135
17,275,998
14,545,605
4,845,552
2,173,163
26,070,362
2,495,045
7,617,358
5,499,025
52,564,830
33,073,574
6,698,006
18,542,956
3,685,913
6,148,236
15,970,431
1,668,284
10,130,000
1,375,381,932
2,863,743
0
338,197
1,402,451
25,801,152
1,406,562
4,139,884
8,434,129
5,025,532
6,569,009
9,025,193
6,564,289
12,052,299
15,215,262
7,853,726
12,566,496
19,438,335
14,624,377
16,445,085
527,163
11,043,652
3,985,024
3,995,262
14,203,186
2,411,021
4,675,194
1,316,452
26,536,757
4,103,204
56,985,596
8,455,406
66,542,079
35,761,913
12,715,677
48,885,398
285,084
95,004
9,355,803
23,128,836
22,789,449
6,127,051
1,146,692
69,788,043
2,662,413
6,865,050
4,090,811
35,407,273
65,396,170
30,775,147
30,281,805
3,200,049
2,521,848
10,797,169
3,970,474
-10,130,000
828,147,550
517,747
0
271,067
1,104,214
11,897,574
325,861
3,193,150
5,255,101
2,682,103
3,578,568
2,749,382
4,059,016
1,780,986
5,144,035
4,217,809
6,374,411
9,009,016
8,644,183
12,443,055
398,837
6,736,346
2,462,899
1,997,935
4,628,383
2,099,842
3,010,736
400,398
9,269,292
2,867,781
20,113,598
3,837,723
25,925,078
18,282,449
6,163,781
21,883,623
261,540
108,979
3,807,582
9,137,315
9,702,778
3,003,000
674,432
4,134,034
764,719
4,316,306
3,659,173
17,757,341
36,933,903
28,048,215
21,692,235
2,790,411
2,024,187
6,735,731
914,212
0
390,040,151
14,371
0
8,670
28,848
280,799
7,765
67,659
104,213
57,821
52,025
65,629
65,832
57,743
156,260
87,651
161,464
272,695
152,188
287,960
8,185
145,001
54,771
39,517
108,523
51,428
57,635
5,830
243,236
77,924
356,561
85,560
392,446
205,785
65,424
468,384
9,408
1,934
42,758
209,664
348,931
61,974
26,766
101,133
31,726
57,842
86,983
173,182
432,772
120,167
73,234
43,406
60,824
135,847
7,359
0
6,850,000
0
0
0
0
-50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-32,500
-6,586
0
0
-240,760
-126,248
0
0
-124,394
0
-1,691,012
0
0
-1,617
0
-1,143,015
0
0
-51,672
0
0
-66,500
0
-54,551
-858
-17,728
0
0
-1,090,692
0
0
-15,034,783
2,331,625
0
58,459
269,389
13,622,829
1,072,936
879,075
3,074,815
2,285,609
2,938,416
6,210,182
2,439,441
10,213,570
9,914,967
3,548,266
6,030,621
10,156,624
5,828,006
3,714,071
120,141
4,162,305
1,467,355
1,957,810
9,466,281
292,252
1,613,408
910,225
17,024,229
1,398,259
36,641,685
4,532,123
40,224,555
17,398,073
6,486,472
28,224,404
14,136
-15,908
5,507,080
13,781,857
13,880,755
3,062,077
445,494
65,604,548
1,865,968
2,490,902
411,156
17,476,750
28,084,046
2,607,623
8,534,064
366,233
436,837
5,016,282
3,048,903
-10,130,000
446,292,182
1,110,767
0
80,891
209,132
4,192,000
795
440,871
438,668
279,398
503,480
2,949,078
826,953
4,851,412
3,367,341
1,647,759
2,639,678
2,284,146
1,055,272
3,136,799
34,893
1,193,192
484,170
239,721
2,653,795
515,706
444,780
115,487
25,715,434
3,481,834
2,807,355
1,872,876
18,022,086
3,039,864
1,178,621
7,864,191
218,136
51,557
915,863
7,974,507
27,895,122
1,618,484
382,081
28,853,995
1,171,026
776,283
769,627
4,053,128
25,710,255
2,965,147
4,632,438
626,722
455,618
1,841,438
148,449
0
217,604,435
1,220,858
0
-22,432
60,257
9,430,829
1,072,141
438,204
2,636,147
2,006,211
2,434,936
3,261,104
1,612,488
5,362,158
6,547,626
1,900,507
3,390,943
7,872,478
4,772,734
577,272
85,248
2,969,113
983,185
1,718,089
6,812,486
-223,454
1,168,628
794,738
-8,691,205
-2,083,575
33,834,330
2,659,247
22,202,469
14,358,209
5,307,851
20,360,213
-204,000
-67,465
4,591,217
5,807,350
-14,014,367
1,443,593
63,413
36,750,553
694,942
1,714,619
-358,471
13,423,622
2,373,791
-357,524
3,901,626
-260,489
-18,781
3,174,844
2,900,454
-10,130,000
228,687,747
01
02
05
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
40
41
45
50
51
52
55
60
61
62
63
64
65
66
67
70
71
72
73
74
75
80
85
90
91
92
93
Total
26,590,523
64,391
3,849
652,030
319,743
0
0
112,757
7,182,397
19
14,995
43,970
3,914
169,324
153,036
15,617
4,356,680
4,865,102
214,059
193,769
111,141
596,977
959,627
8,038
84,102
1,672
4,632
302,510
2,214
79,144
175
1,902,703
139,053
409,470
350,175
221,218
5,158
175,543
758,474
0
4,171
62,116
345,852
463,127
117,771
9,119
765,960
615,092
101,280
372
314,588
12,731
7,053
334,037
36,013
4,297
5,293
31,389
54,298,460
161,027
2,798,550
0
7,816
33,347
0
0
5,510
27,148
0
567
39,574
11,071
32,628
12,037
2,065
578,014
57,455
87,684
7,142
12,582
36,220
95,110
2,948
16,453
818
629
109,961
268
5,226
0
291,959
20,538
162,107
145,446
36,716
90
30,541
350,559
0
4,518
17,902
56,367
18,152
18,326
0
218,494
35,224
19,712
0
24,408
1,956
3,582
5,435
6,702
1,324
66
6,942
5,618,915
10,159
0
3,186
225
0
0
0
0
28,278
0
337
0
0
0
0
0
1,289
83
0
0
0
0
0
0
186
0
21
0
0
0
0
1,676
50
3,062
0
0
0
195
2,911
0
0
0
2,198
1,877
132
0
9,133
0
0
0
2,906
149
0
278
0
0
0
0
68,331
Intermediate
consumption total
(01+..+93+nominal
unit)
58,195,565
9,559,764
89,326
13,378,410
96,855,411
0
9,983,842
4,905,839
47,938,032
300,147
11,803,577
5,661,485
4,975,226
18,040,919
26,212,372
12,788,724
47,208,484
56,328,636
24,660,239
29,627,438
83,844,407
34,365,064
38,308,061
5,378,793
29,240,502
12,132,789
7,945,577
54,583,506
2,515,691
7,948,694
2,305,644
93,186,956
4,904,207
67,596,120
7,880,215
11,597,346
1,058,012
13,548,347
108,798,338
1,561,949
3,120,395
23,994,675
30,883,962
34,509,163
4,975,130
3,847,770
51,012,254
20,254,489
19,496,751
2,937,781
89,842,866
2,740,119
1,812,459
1,930,230
2,680,797
2,194,130
8,418,872
3,516,436
1,375,381,932
Value added table
Production (industry
output) in basic prices=
36
Final consumption
Of households Of non-profit
institutions
36,316,845
894,558
89,203
494,830
0
0
0
206,366
124,674,566
13,516,335
10,829,531
20,874,753
9,785,878
3,072,708
2,849,705
6,224,288
16,295,932
25,054,558
5,369,634
4,222,873
343,237
2,398,740
4,935,664
1,342,388
1,759,977
5,419,254
2,616,636
14,540,120
2,037,915
9,473,796
0
38,398,817
3,868,890
2,581,814
3,290,809
0
1,497,081
21,438,727
11,195,283
464,219
854,999
2,254,946
10,023,710
3,924,672
6,067,639
600,822
58,101,190
232,865
60,697
0
2,554,445
1,120,349
4,162,405
4,965,375
4,245,263
0
9,375,346
2,675,513
519,596,162
0
187,907
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
818,754
0
0
0
0
0
874,524
542,341
0
2,642,443
3,371,031
0
8,437,000
Of government Total
40,609
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,323
0
13,394,401
0
0
0
0
0
0
0
0
1,125,132
0
0
0
0
0
0
25,044
0
0
0
168,609
3,320
0
31,954
3,116,777
0
1,557,832
0
0
56,762
6
74,342
1,340,223
1,106,227
90,458,770
29,448,405
39,702,233
764,328
0
2,322,167
52,538
184,796,000
36,357,454
1,082,465
89,203
494,830
0
0
0
206,366
124,674,566
13,516,335
10,829,531
20,874,753
9,785,878
3,072,708
2,849,705
6,230,611
16,295,932
38,448,959
5,369,634
4,222,873
343,237
2,398,740
4,935,664
1,342,388
1,759,977
5,419,254
3,741,768
14,540,120
2,037,915
9,473,796
0
38,398,817
3,868,890
2,606,858
3,290,809
0
1,497,081
21,607,336
11,198,603
464,219
886,953
5,371,723
10,023,710
5,482,504
6,067,639
600,822
58,976,705
232,871
135,039
1,340,223
3,660,672
91,579,119
34,485,334
45,209,949
5,009,591
2,642,443
15,068,544
2,728,051
712,829,162
Gross fixed
capital
formation
2,266,723
0
28
0
0
0
0
0
0
0
24,865
29,236
48,248
104,666
0
66,476
0
0
854
285,563
0
2,183,704
58,285,898
8,471,835
6,240,575
10,881,442
11,055,284
21,491,712
6,145,079
2,784,573
0
0
0
110,262,932
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,929
0
1,549,582
0
0
0
0
0
14,605
0
242,276,808
Changes in stocks
Material
Work in
progress
1,154
-27
-3
7,545
-4,092
0
7,242
703
1,436
151
1,264
-2
-136
1,489
1,974
484
-2,441
966
2,234
1,505,544
-1,492,684
-15
-2,159
532
-1,571
1,827
-15
2,850
114
600
5,533
1,322
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,821
66,089
20,816
358
19,371
-3,856
0
-16,542
14,856
40,697
975,350
-8,688
-31,083
28,608
232,313
222,113
37,857
119,655
2,086,683
4,162,341
57,745
-1,985,222
172,120
160,268
2,498
47,510
196,098
-78,023
-1,735,913
-849,420
68,288
-2,668
-774,580
552
559,351
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,805,541
Total exports
Goods for
resale
-690,329
0
0
-90,071
0
0
-72,159
0
74,663
-145,528
142,528
-2,902,250
73,444
46,753
2,552
14,857
-356,441
-641,477
3,236,371
3,961
504,672
-183,183
-1,085,744
3,744,387
1,287,456
1,864,081
1,554,744
-12,229,021
975,470
1,563,007
500,000
10,281
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
814,000
0
-1,982,977
Total final use
Total
-623,086
20,789
356
-63,155
-7,949
0
-81,459
15,559
116,796
829,973
135,105
-2,933,335
101,916
280,554
226,638
53,198
-239,227
1,446,171
7,400,946
1,567,249
-2,973,235
-11,079
-927,635
3,747,417
1,333,395
2,062,006
1,476,705
-13,962,084
126,164
1,631,894
502,865
-762,977
557
559,351
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
814,000
0
1,864,385
4,232,617
2,669,564
50,423
26,331
139,787
0
253,335
2,789,271
19,029,708
3,779,137
10,307,679
21,554,783
13,023,545
10,961,936
23,094,580
4,335,003
38,213,328
49,887,067
18,235,090
17,000,677
67,103,167
19,867,949
49,024,592
5,816,815
33,733,528
15,007,972
6,487,018
102,845,382
9,203,555
15,158,284
0
2,217,495
0
3,121,600
0
7,060,730
789,756
4,684,960
42,783,413
445,217
323,782
2,929,204
2,872,764
1,841,816
555,200
0
493,993
198,795
2,470,970
412,262
14,766,676
1,194,290
273,185
1,493,355
0
0
3,519,806
3,229,607
661,511,000
42,233,708
3,772,817
140,010
458,006
131,838
0
171,877
3,011,196
143,821,070
18,125,444
21,297,179
39,525,437
22,959,587
14,419,865
26,170,923
10,685,288
54,270,033
89,782,196
31,006,524
23,076,362
64,473,169
24,439,315
111,318,520
19,378,454
43,067,476
33,370,673
22,760,775
124,915,130
17,512,713
29,048,547
502,864
39,853,336
3,869,447
116,550,741
3,290,809
7,060,730
2,286,837
26,292,296
53,982,016
909,436
1,210,735
8,300,927
12,896,474
7,324,320
6,622,839
600,822
59,470,698
431,666
2,688,939
1,752,485
19,976,929
92,773,409
34,758,519
46,703,304
5,009,591
2,642,443
19,416,955
5,957,657
1,618,481,354
Total use at
purchaser's prices
100,429,272
13,332,581
229,336
13,836,416
96,987,249
0
10,155,719
7,917,035
191,759,103
18,425,591
33,100,756
45,186,922
27,934,813
32,460,784
52,383,295
23,474,012
101,478,517
146,110,833
55,666,762
52,703,800
148,317,575
58,804,379
149,626,581
24,757,247
72,307,978
45,503,462
30,706,351
179,498,636
20,028,405
36,997,241
2,808,508
133,040,292
8,773,654
184,146,861
11,171,023
18,658,076
3,344,849
39,840,642
162,780,354
2,471,385
4,331,130
32,295,602
43,780,436
41,833,483
11,597,969
4,448,592
110,482,952
20,686,155
22,185,690
4,690,266
109,819,796
95,513,528
36,570,978
48,633,534
7,690,388
4,836,573
27,835,827
9,474,093
2,993,863,287
Table 4: Social Accounting Matrix (SAM, Slovak Republic, 2000, full, nominal prices, thous. SKK)
Account
Goods and services (commodities)
Production (industries)
(1)
36
(2)
Codes
Production (industries)
Goods and services (commodities)
CPA/NACE
(1)
(2)
01
02
05
10
11
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
40
41
45
50
51
52
55
60
61
62
63
64
65
66
67
70
71
72
73
74
75
80
85
90
91
92
93
Total
01
02
05
10
11
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
40
41
45
50
51
52
55
60
61
62
63
64
65
66
67
70
71
72
73
74
75
80
85
90
91
92
93
Total
01
0
74,821,353
149,087
0
2,174
0
0
0
1,169,681
0
43,460
0
0
0
0
2,622
0
0
0
0
0
0
48,693
0
0
0
0
0
0
0
0
79
17
0
0
6,890,533
3,879,074
0
977,730
9,549
0
63,437
0
0
0
0
0
43,469
0
38,091
1,382
1,232,372
43,354
3,807
41,644
8,165
19,528
26,394
89,515,695
02
0
27,563
10,938,184
0
0
0
0
0
0
0
0
0
0
132,442
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,640
0
0
311
0
15,859
49,850
32,150
0
0
0
0
138
0
0
0
0
0
0
0
1
5,691
1,749
253
0
3,378
1,612,145
100
321
12,825,774
05
0
328
1,484
78,452
0
0
0
0
324
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
0
0
264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80,880
Net operating surplus
(3a)
Net mixed income
(3b)
Gross wages
(4a)
Social contributions
(4b)
Other taxes on production
(5a)
Other subsidies on production
(5b)
Corporations
(6)
Government
(7)
Households
(8)
Non-profit inst.
(9)
Value added tax (VAT)
(10a)
1,786,159
214,252
14,946
Taxes on imports (consumption)
(10b)
289,463
10,248
4,062
Taxes on imports (tariffs)
(10c)
208,433
774
1
Consumption and other taxes
(10d)
0
0
0
Subsidies on production
(10e)
-1,790,519
0
0
Investment
(11)
Changes in stocks
(12)
Rest of the world (ROW)
(13)
10,420,042
281,532
129,448
Total
(14)
100,429,272
13,332,581
229,336
Source: Author's calculations, based on data from Statistical Office of the Slovak Republic, and Infostat.
10
0
9,302
2
0
3,041,830
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,849
0
0
0
1,050,677
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
948
0
0
0
0
0
4,106,608
52,058
31,917
129
0
0
11
0
0
0
0
0
4,759,161
0
0
0
0
0
0
0
0
0
0
9,226
7,841
0
0
0
0
0
0
0
0
0
0
0
0
0
108,192
0
0
0
253,360
0
0
0
0
0
0
0
0
0
0
15,338
0
0
0
0
0
0
0
0
0
0
0
5,153,119
16,817
148
0
0
0
13
0
0
0
0
0
0
827,682
4,128
0
0
0
0
0
0
0
0
0
0
0
22,695
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,184,067
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,038,572
12
1,501
0
0
0
14
0
142,880
22,191
0
0
0
840
3,691,068
0
0
0
0
0
8,672
0
0
0
21,621
0
858,539
0
0
0
0
2,631
0
0
0
0
15,587
0
0
139,100
0
0
36,475
0
0
619,252
6,232
0
0
0
0
0
0
0
0
0
0
30,188
0
0
11
128,278
3,364
0
0
5,726,931
86,641
45,162
16,029
0
0
15
0
2,846,575
809
0
0
0
0
0
88,425,209
0
0
1,359
0
0
108
0
300
1,253,350
0
0
0
145
20,748
0
0
0
0
0
0
0
0
153
0
0
96,747
18,131,694
27,936,953
98,066
3,522,351
35,579
0
52,951
573
0
0
0
0
0
10,475
27,830
52,248
25,271
37,896
31
54,218
365
277
19,054
142,651,333
11,731,544
3,545,756
669,425
3,267,625
-1,018,284
16
0
0
0
0
0
0
0
0
0
3,825,117
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
346,405
4,406,909
0
374,636
3,784
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,956,851
2,142,466
3,338,337
35,693
1,530,161
0
17
0
11,210
0
0
0
0
0
0
5,032
0
8,907,891
551,043
12,932
0
0
0
0
358,985
27,596
0
38
890
0
0
0
0
0
0
0
27,747
0
0
0
0
0
630,919
4,139,850
0
910,224
9,194
0
0
0
0
0
0
0
0
0
2,195
0
0
6,078
109
0
60
0
803
15,602,797
1,603,955
257,014
121,887
0
0
18
0
7,617
0
0
0
0
0
0
5,723
0
341,294
15,589,542
243,083
0
0
0
0
4,310
0
0
0
2,568
44,372
0
0
0
0
11,953
3,716
7,703
0
0
0
0
0
2,951,400
3,971,303
0
733,962
7,414
0
0
773
0
0
0
0
0
0
0
23
0
12,210
230
0
673
1,300
829
23,941,997
2,886,723
129,137
136,889
0
0
19
0
4,776
86
0
0
0
0
0
0
0
467
177,793
10,051,800
0
3,549
0
0
1,973
0
0
0
0
234
0
0
0
588
0
0
371
0
0
0
0
0
2,148,001
3,895,065
0
892,821
9,018
0
0
0
0
0
0
0
0
0
7,825
0
55
2,327
0
0
0
0
0
17,196,749
1,597,127
109,880
113,661
0
0
20
0
119,063
832,577
0
3,482
0
5,010
0
97
0
0
3,368
0
17,962,107
23,476
0
0
0
27,954
2,491
5,114
52,718
51,345
10,456
13,516
0
245
0
126
459,967
11,087
2,456
5,853
0
8,564
6,411,506
535,648
0
3,242
0
0
0
0
0
0
0
36,716
43,529
0
5,814
22,782
532
7,294
70,557
699
106,745
11,557
2,376
26,860,069
777,559
133,638
12,963
0
0
21
0
32,528
0
0
0
0
0
0
3,212
0
1,206
26,703
0
15,959
29,347,196
587,515
0
24,537
56,713
81,691
33
424
1,726
976
0
0
0
0
0
33,364
0
0
0
0
0
3,966,874
1,120,000
0
518
0
0
0
0
0
0
0
0
0
0
308
720,548
365
1,820
39
0
511
0
157
36,024,923
931,865
361,919
58,748
0
0
22
0
0
0
0
197
0
0
0
0
0
4,744
428
0
10,762
151,178
15,121,195
0
4,048
271,454
0
527
153
33,812
2,927
4,567
0
29,757
0
8,103
2,730
0
0
0
0
2,504
761,980
2,097,484
0
308,035
3,111
0
10,206
1,965
0
0
0
4,757
0
18,475
3,782
295,908
15,184
27,244
4,111
0
48,064
19,398
0
19,268,788
922,606
70,321
10,411
0
0
23
0
109
0
0
0
116,956
0
0
0
0
0
0
0
0
0
0
59,599,015
152,695
0
0
5,422,016
0
30,749
0
0
0
0
0
0
0
0
0
0
0
1,567,380
1,942,268
1,500
0
2,253,857
22,766
0
0
0
0
0
0
0
0
0
44,843
0
102
0
0
0
0
1,544
0
71,155,800
4,430,050
4,546,367
74,528
13,458,214
0
24
0
51,342
453
0
0
0
0
0
18,641
0
18,712
0
22,832
0
1,722
12,209
12,384,509
44,965,566
109,144
1,231
252,176
14,803
33,015
5,614
282,514
0
0
0
1,357
0
28,233
0
28,676
0
0
8,831,839
8,921,041
0
2,662,830
26,897
0
0
0
0
0
0
44
0
0
244,674
24,175
0
401
454
2,607
0
0
496
78,948,207
3,480,733
1,160,650
198,713
0
0
25
0
87,368
0
0
0
0
10,203
0
14,427
0
57,808
17,219
20
45,571
30,610
61,623
4,080
0
23,779,421
4,514
0
0
0
137,317
133,660
26,298
17,327
2,945
0
46,967
9,958
0
0
0
28,741
4,224,850
480,000
0
195
0
0
0
348
0
0
0
344
0
0
124,743
5,137
0
204
480
577
0
0
0
29,352,952
1,441,411
517,079
119,244
0
0
26
0
50,598
0
0
0
0
0
331,041
0
0
53,571
11,767
66
3,279
4,640
4,460
0
38,846
197,945
30,890,504
653,018
13,282
3,396
0
7,902
0
0
0
0
12,040
0
0
0
1,592,148
1,322
4,322,085
1,919,272
0
954,770
9,280
0
0
0
0
0
0
104
0
0
16,916
175,502
922
1,398
31
12,804
36
61
219
41,283,228
1,568,190
251,146
61,338
0
0
27
0
31,841
0
0
0
0
0
0
35,262
0
0
0
0
4,426
1,580
0
401
1,296
0
487,452
89,943,725
10,158,286
1,084,321
0
61,197
0
0
232,799
91,002
133,251
388
24
0
93,028
992
14,119,650
0
0
106
0
0
0
2,093
0
0
0
1,198
0
0
631,050
164
0
459
0
0
0
0
0
117,115,990
817,662
540,992
142,147
0
0
28
0
209,846
0
0
9,104
18,362
0
0
5,677
0
2,102
30,404
1,594
26,868
18,989
0
2,760
29,182
101,330
387,748
2,577,669
19,716,140
4,341,358
222,490
317,319
98,380
92,454
491,907
312,098
609,528
0
0
0
1,350,958
129,353
4,994,488
262,810
0
67,337
647
0
24,320
1,278
0
0
0
31,883
2,806
21,083
460,083
160,150
613
13,912
8
0
0
5,175
0
37,150,215
967,195
495,921
145,571
0
0
29
0
185,744
12
0
7,496
0
0
0
327
0
4,794
6,609
0
96,108
79,733
0
3,632
64,945
816,248
14,543
312,626
4,927,547
43,090,665
26,380
704,443
14,475
152,068
3,622,059
66,087
335,159
0
0
5,868
627,371
46,087
21,345,873
60,792
0
109
0
0
29,507
0
0
0
0
256
0
3,073
379,813
342,858
534
913
0
142
544
13,414
1,271
77,390,124
2,749,771
1,209,842
227,836
0
0
30
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121
0
40,978
728
1,070
855,059
8,333
732
742,422
0
390
4,027
0
0
0
0
0
1,482,707
4,151,424
0
1,006,490
10,167
0
0
0
0
0
0
0
0
143,809
2,540
148,993
85,490
315
0
0
0
49
0
8,685,848
1,649,654
344,763
18,080
0
0
31
0
1,399
0
0
10,188
0
49
0
2,356
0
0
0
0
285
0
0
0
174,261
133,204
0
60,509
109,560
154,462
1,260
32,121,495
93,729
702,999
0
0
80,936
0
0
0
0
0
5,138,808
39,014
0
0
0
0
453
107,212
0
0
0
1,711
6,029
1,933
47,109
499,959
102
146
0
2,913
1,860
393
0
39,494,336
848,778
414,811
167,809
0
0
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,121
0
0
6,820
0
141,181
30,827
1,439
79,086
522,973
11,626,306
164,334
0
18
34,905
0
0
0
0
0
3,169,651
3,376,394
0
811,919
8,201
0
0
344,024
0
0
0
3,031
0
0
2,036
0
361
187
0
0
0
1,794
0
20,329,608
1,148,485
514,140
136,533
0
0
33
0
0
0
0
0
0
0
0
0
0
1,016
0
0
0
0
0
0
0
19,783
0
2,750
23,741
181,111
72,397
187,091
131,682
5,786,231
0
0
3,130
0
0
4,023
0
0
6,156,639
2,240,286
0
896,697
8,696
0
0
209,726
0
0
0
29,216
0
268,284
144,647
119,575
0
464
0
0
0
0
0
16,487,185
666,779
214,607
98,876
0
0
34
0
9,864
14
0
0
0
0
0
104
0
0
0
0
0
0
0
0
0
44,537
0
93,487
3,130,163
1,381,050
0
9,811
0
2,863,739
91,025,950
133,908
0
0
0
0
0
7,556,446
76,292
0
0
2,662,242
26,692
0
535
0
0
0
0
62,655
0
0
4,825
0
37
0
0
249
304
23
0
109,082,926
3,717,559
992,422
740,392
0
0
35
0
13,945
0
0
0
0
0
0
0
0
877
0
0
0
0
0
0
0
26,437
0
2,084
49,577
28,099
0
218
0
0
0
7,194,293
39,495
0
0
0
0
3,850
3,922,799
25,268
0
6,971
62
35,060
1,495
0
0
0
0
51
0
0
59,200
0
0
20
0
0
0
224
0
11,410,024
518,327
91,051
42,630
0
0
0
1,605
26,236
0
0
0
0
0
64
0
81
0
0
76,759
0
0
0
19,447
141,134
0
0
357,451
172,195
5,017
11,752
136,225
35,621
1,395
1,832
14,766,374
0
0
0
0
3,825
1,128,714
5,244,125
0
1,032,578
10,430
0
0
0
0
0
0
0
10,815
0
2,533
22,272
2,765
2,529
53
0
0
4,689
0
23,218,516
1,879,657
261,498
123,204
0
0
37
0
0
0
0
0
0
0
0
0
0
0
0
0
9,306
7,444
0
12,453
0
0
0
24,817
84,584
110,093
0
575
0
0
0
0
17,855
1,874,798
0
0
0
0
574,871
0
0
0
0
0
0
0
0
0
0
54,913
0
0
0
795
0
272
0
0
0
0
350
2,773,129
35,379
0
0
0
0
40
0
22,938
0
64
14,854
0
1,218
0
60,773
0
230,225
20,030
22,242
27,353
217,966
0
240,335
395,363
273,031
9,112
733,430
37,581
294,971
0
12,702
5,710
3,889
25,490
33,364
5,665
6,408
123,207,270
84,123
0
0
14,924
3,767
0
314,073
0
0
45,531
16,289
0
0
0
2,365,292
1,729
0
14,516
74,549
165
10,968
73,296
86,800
4,012
1,832
12,230
129,026,082
2,557,511
2
0
0
-200,000
41
0
1,914
4,167
0
576
0
0
0
2,135
0
1,247
254
0
533
1,203
0
0
40,826
11,244
473
80,033
985
16,233
0
0
549
0
3,959
0
0
0
194,768
6,361,890
0
0
159
0
0
132
0
0
1,846
12
0
0
0
8,067
656
0
0
43,923
1,618,030
2,264
14,500
1,666
206
392
0
8,414,842
358,812
0
0
0
0
45
0
1,042,378
24,322
0
57,094
108,874
10,238
0
42,763
0
7,568
3,114
0
177,490
6,817
3,395
2,450
2,751
118,582
3,462,181
80,709
1,049,742
878,783
14,912
601,883
89,206
92,039
375
1,944
136,586
272,795
1,997,675
867,662
153,950,532
99,416
3,214,117
140,320
47,088
235,301
0
0
90,354
943,275
0
0
0
944,823
35,833
129,133
118,975
5,005,887
19,135
22,372
12,387
217,417
4,019
106,189
137,717
176,628,620
3,926,241
0
0
0
0
50
0
69,479
782
0
1,998
101
0
0
10,169
0
16,798
3,150
125
5,855
265,916
20,157
0
38
178,259
3,351
33,484
91,770
196,130
0
12,394
0
1,048
138,415
20,428
3,059
1,050
37,722
11,222
168,437
7,481,405
831,037
153,008
6,171
584,854
0
48
3,957
13,649
0
0
0
3,327
40,179
2,619
2,295
14,089
0
15,118
9,444
3,405
77,711
1,870
801
10,536,327
634,697
0
0
0
0
51
0
842,273
417,409
5,570
4,409
3,646
0
0
2,690,267
15,951
216,056
390,841
120,613
601,546
153,058
742,752
0
495,578
538,335
259,929
72,885
490,489
657,044
30,759
576,379
155,534
347,925
55,460
11,706
380,462
253,728
40,913
0
1,413,175
654,119
-12,868,977
9,449,533
388,171
946,013
0
17,670
4,472
123,275
0
0
0
241,037
254,096
440,752
94,006
2,037,212
56
16,345
12,679
95,257
0
106,126
110,474
14,107,009
385,548
0
0
0
0
52
0
780,789
106,499
2,492
3,007
0
3,584
0
1,441,581
0
250,542
493,693
170,561
659,690
42,070
559,237
1,684
115,714
292,920
148,343
95,611
486,171
242,335
14,235
331,802
41,499
47,001
6,811
3,142
436,177
126,232
7,940
0
851,269
155,141
7,398,837
-19,612,025
2,302,105
1,039,538
2,512
0
224
170
0
0
0
506,040
67,848
430,157
4,720
1,607,329
2,601
62,813
83,109
98,998
2,906
129,135
128,759
2,173,548
62,596
0
0
0
0
55
0
230,077
24,019
0
29,987
850
2,204
0
68,055
0
207,546
37,616
4,094
2,572
5,953
77,090
0
35,222
145,239
63,287
3,515
30,035
31,072
2,004
20,037
35,610
17
8,367
20,278
9,026
0
168,553
3,099
306,178
32,520
791,035
484,305
24,391,661
79,946
0
0
201,585
35,501
0
0
0
89,290
15,054
8,870
13,034
171,519
133,834
753,420
246,049
12,366
72,177
346,188
13,695
29,463,649
2,075,550
0
0
0
-213,100
60
0
622,726
104,476
6
134,296
12,035
1,451
0
146,002
0
12,761
9,149
10,053
76,564
69,621
10,422
521,915
219,627
13,905
410,824
243,999
138,648
253,630
568
39,976
10,821
1,233
39,493
17,206
12,391
5,066
231,758
225,588
1,148,465
193,980
21,512,116
455,411
180,493
113,278,865
0
0
14,732,000
25,544
0
0
0
70,271
133,262
0
4,272
327,926
11,488
29,558
23,350
188,324
28,436
56,393
11,382
156,007,745
1,927,063
0
0
0
-4,143,447
61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
0
0
0
0
0
0
0
0
0
0
0
0
0
4,149
0
0
0
0
348
0
497,065
5,164
147
0
0
0
0
0
0
0
0
10,355
0
0
0
0
0
8
0
517,302
5,116
0
0
0
0
62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,077,774
275,892
0
0
0
0
0
25
0
0
0
0
0
0
0
0
1,613
0
1,355,303
33,771
0
0
0
0
63
0
47,633
33
0
161
5,302
0
0
179,058
0
741
0
0
2,698
794
85,087
0
3,932
24,718
3,665
395,119
13,489
18,576
18,294
3,647
13,234
0
1,562
6,214
582
734
166,268
44,367
0
857,920
566,501
77,524
22,982
3,997,873
7,622
37,581
23,510,034
4,341
0
0
0
6,285
1,954
37,086
38
478,867
189
1,658
32
92,406
9,338
53,500
8
30,799,647
670,030
0
0
0
0
64
0
2,133
0
0
0
0
0
0
148
0
221
0
1,542
0
0
661
0
3,134
6,803
6,398
0
426
11,574
0
21,788
63,533
23,027
7,162
1,372
527
0
190,537
5,044
0
10
1,334,247
66,757
0
11,461
0
0
11,085
37,581,613
0
0
0
40,624
8,015
57,397
2,168
170,395
13,659
15
11,257
0
4,325
45
0
39,659,102
2,729,402
0
0
0
0
65
0
0
0
0
0
0
0
0
5,238
0
0
0
0
0
12
8,455
0
0
2,516
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,820
640,913
103,386
357
212
0
0
23,276
0
37,335,054
0
0
34,197
62,117
8,111
31
83,059
3,364
377
5,612
0
4,868
97,960
0
38,479,935
256,024
0
0
0
0
66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
314
0
0
0
0
0
0
2,726
0
0
10,972,603
0
0
0
0
0
0
615
0
0
0
0
0
0
10,976,257
0
0
0
0
0
67
0
2,671
0
0
0
0
0
0
0
0
0
0
0
0
0
96
0
0
0
44
0
0
0
0
0
0
0
0
0
5,242
0
0
0
0
13,129
18,528
2,924
581
0
0
0
2,117
0
0
0
3,319,855
0
366
12,102
0
1,008,288
44,702
359
0
184
6,235
3,492
147
4,441,062
7,530
0
0
0
0
70
0
286,195
77,286
0
10,847
0
1,105
0
115,539
0
109,280
31,120
18,832
14,991
56,637
496,243
99,835
124,256
193,458
113,669
17,977
72,773
202,805
6,478
81,101
178,392
71,538
40,523
31,827
97,914
344
476,132
70,069
2,293,901
337,524
2,930,890
1,817,763
345,264
198,055
15,531
153
98,745
195,417
0
0
0
91,011,168
78,511
89,467
166,978
2,664,025
1,307,364
334,954
86,779
564,592
650,574
764,712
55,632
109,105,164
634,794
0
0
0
0
71
0
63,533
11,339
0
8,485
369,077
3,837
0
24,017
1,961
578
4,102
7,218
33,773
8,045
70,988
17,611
34,162
205,078
66,416
77,215
40,432
381,865
832
74,615
2,389
46,828
16,112
9,896
62,303
1,117
162,201
2,070
662,091
233,591
4,986,322
968,404
20,903
316,097
41,714
162
21,693
49,664
0
0
0
35,377
4,294,856
66,031
2,320
5,575,416
2,202
8,037
15,621
7,338
8,583
41,718
13,359
19,179,593
332,061
0
0
0
0
72
0
4,246
12,158
0
0
0
10
0
1,885
0
0
817
1,209
0
0
21,705
0
0
16,476
144
1,217
0
3,044
53,795
8,927
256
4,093
0
1,968
2,002
0
87,117
1,673
471,969
7,839
2,554,930
534,288
346
2,207
0
0
0
527,933
0
0
0
19,409
8,280
12,034,248
42,917
1,819,424
17,794
3,299
371
313
22,038
5,911
21
18,296,279
762,974
5,547
22
0
0
73
0
4,422
0
0
2,685
0
0
0
0
0
0
0
0
0
0
0
0
36,870
98,122
0
1,577
0
28,222
0
7,675
514
0
0
18,410
1,463
0
1,280
0
13,598
0
60,145
0
0
0
0
0
0
0
0
0
0
1,649
0
37,869
3,963,771
56,883
20,278
19
15
7,334
29,695
443
0
4,392,940
19,083
0
0
0
0
74
0
21,934
1,103
0
401
6,836
0
0
105,118
2,971
32,693
9,896
10,715
38,013
4,202
748,104
0
48,280
217,360
3,979
146,823
76,686
97,732
6,001
355,651
6,631
149,147
588
12,265
9,157
13,354
170,974
157,768
1,201,695
157,951
6,834,821
941,358
0
76,537
0
0
130,792
181,750
0
0
0
170,884
17,919
650,302
2,757,176
62,949,997
89,825
44,263
35,387
42,538
200,570
1,382,352
21,784
80,342,282
2,758,859
6,297
191
0
0
75
0
802
0
0
0
0
58
0
74
0
0
0
489
955
0
361
0
16,016
7,510
2,351
231,162
48
10,279
0
1,604
119
2,845
0
806
90
0
5,691
0
0
155,900
125,621
56,348
3,992
0
0
0
30,112
776
0
0
0
7,277
0
3,144
29,534
42,687
93,575,297
44,413
46,311
18,019
8,415
4,460
0
94,433,568
0
0
0
885,000
0
80
0
504
474
0
123
0
0
0
0
0
0
2,872
0
0
0
551
0
6,148
3,680
0
88
0
4,220
0
0
0
0
0
2,247
0
0
0
0
0
0
20,127
9,199
6,259
4,803
0
0
0
0
0
0
0
1,200
0
191
90,242
162,740
20,124
35,638,029
60,499
2,464
259,868
26,671
488
36,323,813
42,900
0
0
0
-218,900
85
0
448
0
0
0
0
0
0
51
0
0
45
0
0
0
1,635
0
9,734
5,642
8,344
270
0
565
0
8,473
0
73,317
0
0
812
0
694
55
0
0
130,968
145
0
26,140
0
25,824
0
0
0
0
0
0
0
0
14,154
188,004
78,994
301,081
47,688,339
166
67,381
0
195
48,631,474
20,345
0
0
0
-223,800
90
0
61,571
213
0
0
0
0
0
3,296
0
0
0
674
483
492
0
0
25,315
139
64,226
0
2,899
4,040
0
540
0
0
2,675
0
0
506,314
42,697
1,111,091
0
190,722
48,991
0
0
9,117
0
0
427
492
0
0
0
21,196
10,396
0
23
70,671
26,882
0
95,006
4,997,335
11,623
12,331
10,279
7,332,159
358,229
0
0
0
0
91
0
0
0
0
0
0
0
0
14,106
0
0
0
0
0
0
0
0
0
94
0
0
0
984
0
0
0
0
0
0
365
0
123,963
0
0
0
0
0
0
0
0
0
0
0
0
0
0
531
0
0
0
0
78,089
0
4,112
8,972
4,551,785
7,312
0
4,790,311
46,262
0
0
0
0
92
0
763
5,000
0
0
0
0
0
266
0
0
0
0
500
0
18,747
0
1,037
1,147
551
0
0
47
0
9,929
0
0
0
0
0
0
7,951
196
0
23,830
733,087
172,039
123,698
26
0
0
40,673
37,140
0
0
0
28,290
14,861
6,079
8,373
749,456
29,981
0
9,996
38,427
46,625
23,455,574
1,666
25,565,955
300,230
8,447
760
0
-949,150
93
0
9,345
6
0
166
0
0
0
2,363
0
449
201
1,050
2,235
1,837
0
0
886
139
0
0
369
34
0
0
0
0
0
0
2,122
0
6,723
143
0
2,084
110,493
108,554
28,370
7,413
0
0
16,207
0
0
0
0
9,956
4,854
1,716
9,437
31,051
8,620
23,144
210,689
154,134
815,857
81,845
5,067,851
6,720,344
371,016
0
0
0
0
Total
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,785,630
12,760,425
86,585
3,343,560
5,401,200
867,489
4,026,236
94,599,042
3,846,000
10,524,726
17,423,134
10,701,745
20,037,793
30,504,847
18,659,429
72,900,205
48,737,796
28,114,303
37,378,694
101,747,862
41,206,130
54,148,136
1,566,855
36,559,120
12,731,824
11,451,731
95,736,000
8,006,003
17,802,722
3,111,607
127,443,581
9,134,085
166,144,815
20,119,885
170,235,370
74,669,368
27,966,856
141,827,534
772,165
1,199,435
39,426,939
40,404,834
37,335,054
10,972,603
3,319,855
95,858,405
5,157,458
14,482,408
9,589,837
87,972,103
98,469,744
37,473,153
48,824,761
6,885,963
8,670,084
26,767,600
5,638,758
2,203,529,483
0
0
0
0
0
0
0
0
0
0
71,961,000
19,904,085
3,682,917
19,141,000
-8,757,200
01
26,796,325
63,282
3,902
657,118
321,267
0
115,052
7,257,561
20
14,723
43,916
4,102
167,469
151,819
15,737
4,396,953
4,898,500
215,457
195,736
112,145
600,852
965,850
8,014
84,299
1,681
4,632
301,961
2,212
79,608
158
1,918,543
140,334
412,714
353,022
221,762
5,213
177,386
766,146
0
4,211
62,932
347,760
870,946
118,537
9,166
772,503
621,030
101,546
377
316,335
12,954
7,084
337,893
35,457
4,261
5,321
31,645
55,135,431
02
160,742
2,724,410
0
7,803
33,190
0
5,569
27,174
0
551
39,152
11,493
31,966
11,829
2,061
577,852
57,303
87,424
7,146
12,576
36,111
94,823
2,911
16,336
814
623
108,726
265
5,207
0
291,611
20,532
161,849
145,244
36,459
90
30,570
350,763
0
4,518
17,966
56,143
59,150
18,271
0
218,280
35,229
19,577
0
24,312
1,971
3,564
5,446
6,536
1,300
65
6,933
5,580,438
05
9,561
0
3,017
212
0
0
0
26,685
0
309
0
0
0
0
0
1,215
78
0
0
0
0
0
0
174
0
19
0
0
0
0
1,578
47
2,882
0
0
0
184
2,746
0
0
0
2,064
2,237
124
0
8,602
0
0
0
2,729
142
0
263
0
0
0
0
64,869
10
0
13,365
0
30,949
0
0
0
11,395
0
630
13,943
1,069
26,777
2,839
0
80,221
48,676
11,022
3,671
66,847
60,063
179,216
0
24,481
0
1,188
415
2,946
1,920
0
294,266
599
21,802
1,646
0
0
7,128
123,887
0
0
0
9,380
13,453
4,787
0
374
198,001
1,894
82
16,872
342
299
940
5,153
497
0
0
1,283,034
11
0
0
0
0
1,854,230
0
0
115
0
19,116
9,938
0
28,968
1,480
223
82,201
17,880
7,841
2,209
27,223
40,036
39,164
0
26,137
0
5,580
0
0
50,863
0
176,072
810
3,124
5,387
0
0
7,636
9,655
0
1,114
93,379
13,787
22,355
7,734
0
214,678
31,560
5,893
0
21,680
1,207
1,122
0
236
0
0
0
2,830,635
13
0
0
0
78
101
0
0
2,931
0
1,110
1,701
1,579
2,177
0
0
17,691
32,074
12,514
7,822
15,037
17,368
53,022
0
14,319
0
0
0
0
730
4,631
309,896
1,820
3,549
2,131
0
0
688
6,067
0
0
59
1,456
10,713
1,242
0
3,642
538
1,139
2,557
7,003
300
417
0
635
0
0
0
538,739
-7,843,847
24,220,972
10,888,372
3,568,324
380,751
-8,868,200
1,434,235
1,274,876
2,982,759
977,506
100,120
-451,100
-8,041
8,401
13,188
4,322
186
0
569,476
472
1,365,957
447,650
47,234
-1,067,300
924,147
3,533
389,952
127,795
14,371
0
-32,511
632
204,160
66,907
8,670
0
5,303,828
9,645,705
13,836,416
91,817,164
96,987,248
6,115,634
10,155,719
2,042,273
7,917,035
30,911,704
191,759,103
2,422,083
18,425,591
15,515,103
33,100,756
18,092,176
45,186,922
8,917,396
27,934,813
4,676,557
32,460,784
15,005,840
52,383,295
3,201,887
23,474,012
7,813,558
101,478,517
62,322,530
146,110,833
24,236,077
55,666,762
9,539,899
52,703,800
29,700,783
148,317,575
20,045,477
58,804,379
68,049,008
149,626,582
14,058,903
24,757,247
31,382,244
72,307,978
23,374,696
45,503,462
13,238,904
30,706,351
64,965,337
179,498,636
7,966,373
20,028,405
11,514,367
36,997,242
0
2,808,508
1,656,696
133,040,292
0
8,773,654
3,592,000
184,146,860
0
11,171,023
4,165,518
18,658,075
1,108,705
3,344,849
8,514,544
39,840,643
8,988,992
162,780,354
1,948,967
2,471,385
2,942,055
4,331,130
825,924
32,295,601
1,391,932
43,780,436
3,097,524
41,833,483
621,711
11,597,968
0
4,448,592
742,994
110,482,952
1,174,501
20,686,155
3,120,867
22,185,690
278,244
4,690,266
26,712,167
109,819,796
194,960
95,513,528
423,164
36,570,978
205,515
48,633,534
0
7,690,387
0
4,836,573
2,909,584
27,835,826
2,382,734
9,474,094
861,590
684,402,000
2,993,863,285 82,785,630 12,760,425
3,659
86,585
697,037
3,343,560
1,110,767
5,401,200
80,891
867,489
14
15
0 22,276,588
197
0
0
57,856
3,142
41,964
53,288
162,355
3,335
0
233,030
44,464
24,314 22,901,363
0
510
1,168
9,801
2,909
58,581
948
6,436
10,973
73,289
18,734 2,485,090
1,066
15,060
152,043 1,083,055
66,640 1,032,767
21,057 3,027,939
123,100
502,009
75,976
340,642
93,107
861,980
89,526
403,947
0
195,892
16,068
30,410
0
428
16
7,322
9,899
63,952
85
792
5,142
321,823
7,429
0
315,996 2,191,710
6,546
245,243
66,006
590,982
25,399
254,268
6,444
264,288
621
13,385
6,057
249,914
406,945 2,637,637
0
960
155
11,575
7,007
296,738
21,505
440,476
43,508 1,382,887
5,765
135,452
7
8,165
18,497
712,940
165,877
429,300
5,209
139,651
3,721
1,821
110,050 2,628,783
385
23,261
3,023
30,816
14
26,495
1,049
80,839
25,987
7,461
0
4
14
57,566
2,258,976 68,868,931
413,755
11,310
831,662
272,551
28,848
0
209,132
8,094,318
1,265,471
8,960,915
2,936,660
280,799
-50
4,192,000
4,026,236 94,599,042
16
1,254,451
158
0
0
5,562
0
0
0
219,966
0
1,018
0
0
299,017
52
21,474
441
0
0
0
2,880
47,617
6
0
0
0
0
0
8,242
0
17,382
1,276
276
96
1,340
0
45,380
18,437
0
0
1,140
13,332
17,965
5,507
0
0
50,448
25,409
0
314,545
11,423
750
0
871
1,950
0
50,693
2,439,097
17
61,837
0
0
2,370
92,056
0
1
7,780
0
2,737,935
27,015
1
1,833
65,200
26,626
65,515
945,508
28,632
83,776
14,631
71,118
100,269
920
5,758
12
0
3,941
0
31,590
340,892
634,371
58,004
47,912
16,372
79,966
0
24,995
189,124
0
3,121
28,597
105,021
242,722
15,070
2,693
181,064
83,267
15,717
0
215,413
7,959
3,375
557
26,159
8,708
4
3,884
6,709,289
18
141
0
0
10,910
22,750
0
26
6,419
0
4,950,880
1,289,794
197,427
5,083
92,953
6,255
75,341
76,475
15,958
104,872
225,879
12,610
91,731
471
2,017
142
104
198
0
26,558
0
287,249
21,006
67,316
19,066
171,942
5,333
59,753
158,649
0
1,157
4,500
206,529
241,395
19,220
7,505
175,602
134,758
19,675
0
251,733
712
2,282
79
13,601
24,784
2
35,432
9,144,275
19
20
21
22
23
24
25
26
0
10,226
586
0
0
78,651
94,439
0
0 3,097,470 1,988,852
0
0
0
477,039
7,666
0
0
0
0
0
0
0
0
926
7,413
544,489
0
0
520,589
805
521,206
1,247
3,964
31,190
222 49,522,820
114,952
2,574
108,539
0
0
0
0
0
0
0
663,423
2,506
746
134,740
0
46
110,749
3,902 2,107,484
23,597
9,706
325,612
42,801
15,981
785,927
24,286
25,132
0
0
0
242
0
0
0
0
185,382
2,733
422,844
16,536
0
11,294
704,230
47,229
3,700
8,645
5,686
857
3,144
34,955
24,388
34,407
3,841,701
1,541
1,886
97
0
1,835
3,064
6,907
1,837 5,467,743
168,202
27,104
0
59,126
60,575
383,825
89,035
328,192 8,988,739 3,970,927
1,574
682,636
192,367
795,908
1,362
3,163
94,194 3,372,557
0
3,228
417,907
4,491
23,134
218,388
225,232
51,117 5,352,653
425,898
249,887
856,504
327,895
558,996 1,592,742
519,334
894,253 18,750,746 5,693,732 1,511,408
68,533
214,718
791,499
105,754
2,905
502,807 4,999,961
464,971
1,350
304,437
28,168
2,191
819
267,332
571,641 5,561,611
840
36,513
38,909
54,892
0
358,696
227,990 1,693,783
70,964
251,557
112,254
48,275 1,403,927
549,836 1,165,060
440,736
71,957
36,380
701,915
186,684
14,285
579,605
295,179
440,870
429
10,337
355
3,381
4,423
14,035
1,848
1,027
719
14,151
59,363
62,721
6,964
15,584
63,333
65,988
177
513
0
13,175
62
3,009
3,401
758
160
35
0
24
819
15,183
37,058
1,638
115
2,026
236
107,849
824
691
27,112
16,850
0
0
0
0
0
0
0
1,780
15,445
7,888
6,672
36,924
1,305
58,742
13,304
75,931
0
0
8,577
0
0
0
0
0
187,705
554,572 1,770,152
168,576
966,848 4,809,461 1,078,511 3,676,586
10,680
14,935
66,599
11,708
4,156
166,458
49,692
49,378
17,343
614,693
19,534
52,580
100,056
288,086
191,844
525,606
6,323
49,953
16,489
24,923
5,215
16,152
35,193
55,774
42,722
83,584
526,024
23,379
0
10,420
92,635
45,846
2,475
203
40
190
1,439
19,772
54,806
17,819
18,558
28,106
59,309
103,295
1,957
102,404
38,355
96,279
90,982
742,753 1,576,191
166,163
967,755 1,270,548
645,948 1,897,123
0
1,628
29,898
0
0
65,237
0
5,232
6,347
5,897
4,221
3,790
0
9,316
1,317
2,183
3,013
47,116
19,084
32,583
3,073
55,928
39,826
57,538
64,501
131,245
94,352
359,124
37,296
127,243
129,820
197,063
58,132
296,682
761,842
669,666
451,990
922,851
786,634
592,624
12,460
28,691
43,679
26,718
104,383
69,785
40,256
53,521
0
17,602
0
1,213
0
297
2,882
25,513
77,303
160,749
150,283
339,295
358,707
131,854
207,739
177,823
46,417
163,343
62,811
131,421
281,431
173,220
233,668
441,796
13,066
61,222
65,660
45,888
62
45,585
40,145
55,176
0
0
0
0
82,286
121,310
119,298
2,528
133,417
350,820
657,508 1,421,911
462,865 1,222,772
971,876
765,300
6,531
6,973
711
5,936
1,436
21,136
5,980
9,132
525
2,456
7,806
1,583
850
12,165
4,899
17,455
31
1
0
62
0
91
2,464
289
29,125
16,813
8,479
3,425
118,533
78,041
45,464
72,859
74
603
0
561
0
511
0
2,935
0
2
4
60,556
0
40
0
4,471
4,488
161,429
70,272
16,919
41,090
1,429
116,592
29,581
5,565,230 14,139,550 22,283,889 12,295,128 61,218,231 33,688,217 20,290,927 24,717,502
1,072,482
0
245,429
80,432
7,765
0
-297,447
411,204
2,404,990
788,160
67,659
0
1,743,608
737,270
3,957,992
1,297,108
104,213
0
1,976,506
140,688
2,020,083
662,019
57,821
0
795
440,871
438,668
279,398
-294,278
2,058,448
2,695,276
883,292
52,025
0
503,480
2,375,649
81,221
2,070,757
678,626
65,629
0
2,949,078
189,097
1,223,404
3,057,135
1,001,880
65,832
0
826,953
4,988,497
3,336
1,341,388
439,598
57,743
0
4,851,412
6,279,831
102,112
3,874,341
1,269,694
156,260
0
3,367,341
1,479,689
390,469
3,176,734
1,041,075
87,651
0
1,647,759
2,603,654
881,984
4,801,025
1,573,386
161,464
0
2,639,678
27
28
29
0
42
1,657
0
924
10,468
0
0
0
5,323,259
10,958
164,378
144,891
32,913
45,761
9,273,899
5,646
35,473
124,073
5,128
19,792
6,921
26,031
25,978
0
0
0
7,128
23,914
28,690
10,769
22,566
46,831
455
1,709
7,527
21,644
573,510
101,058
51,399
141,556
179,302
792
20,597
7,558
5,627,028
228,795
373,686
2,679,482
704,593
772,611
49,993
220,802 2,118,084
1,238,273
742,134
224,319
40,426,177 10,650,500 9,109,583
3,369,951 5,717,627 3,142,790
372,011
508,958 11,370,749
233
3,189
17,862
132,991
278,146 1,025,619
55
35,568
27,809
16,166
92,795
88,488
4,574
24,022
374,508
3,055
0
2,537
5,117
230,118
75,240
0
69,391
82,957
4,635,184
622,568 1,435,777
162,562
41,514
61,105
220,524 1,483,867
883,873
12,055
70,962
116,588
2,004
48,910
104,457
0
3,091
49,036
55,521
229,925
231,553
902,667
963,331 1,042,249
439
986
67,926
1,278
2,929
21,281
1,122,934
52,450
80,464
193,825
285,105
348,947
749,155
536,413
587,538
146,547
59,001
77,532
0
16,045
4,954
127,155
501,739
374,926
3,025,021
502,098
431,152
463,759
91,861
279,541
34,812
1,568
42,397
1,409,430
722,081 1,895,902
116,782
6,849
14,713
54,728
15,644
141,153
2,696
2,748
4,309
33,731
16,334
86,485
0
578
10,639
127
15
1,996
358,817
56,938
119,837
82,722,090 26,707,683 37,997,647
7,370,680
89,234
6,785,335
2,223,681
272,695
0
2,284,146
1,041,043
3,605,761
6,510,553
2,133,630
152,188
0
1,055,272
-688,341
971,017
9,371,755
3,071,300
287,960
0
3,136,799
3,846,000 10,524,726 17,423,134 10,701,745 20,037,793 30,504,847 18,659,429 72,900,205 48,737,796 28,114,303 37,378,694 101,747,862 41,206,130 54,148,136
30
31
0
3
0
16,019
0
0
0
445
0
127
0
0
0
5,568
0
1,335
0
0
18,812
28,837
634
21,184
0
1,020
8,100
155,239
9,296
177,033
0
10,974
6,358
200,194
107,796 1,062,712
58,659
958,362
10,360
413,503
66,121 6,848,767
27,408 1,205,531
4,741
189,196
377,474
21,519
41,907 8,255,973
68,940
323,749
78,554
283,380
0
102,312
0
270
0
94,914
0
5,042
13,477
406,233
820
45,166
27,753
856,448
7,076
45,335
0
40,286
175
600
11,490
215,993
9,356
601,842
0
0
140
25,300
0
30,486
24,365
260,521
22,164
357,956
2,244
52,347
1,973
7,527
21,535
238,969
10,426
309,680
42,074
431,983
0
873
29,158 1,273,048
0
4,331
2,596
26,214
0
40,870
303
8,865
74
13,030
0
1,467
0
28,692
1,112,360 25,707,268
-66,399
78,979
300,393
98,444
8,185
0
34,893
1,013,643
1,763,670
5,073,625
1,662,722
145,001
0
1,193,192
32
0
0
0
545
0
0
0
603
0
0
3,423
7
2,444
38,362
763
19,269
115,567
47,526
119,407
311,970
158,595
30,717
7,617
364,400
5,207,764
1,657
0
0
18,749
16,745
152,440
13,263
493,687
9,591
36,324
23,626
108,039
130,128
0
18,979
24,079
108,652
125,090
18,230
3,737
193,210
107,326
105,682
49,266
583,682
734
22,175
0
5,121
0
0
937
8,800,127
33
34
545
0
0
0
0
0
0
18,757
39
0
0
0
0
0
91
1,639
0
0
8,605
1,225
3,192
46,412
46,379
2,219
26,976
30,908
73,345
26,804
1,554
607
36,155
93,640
75,294
140,721
267,489 1,120,103
22,425
68,842
694,265
703,898
209,139 1,055,268
88,908 7,237,623
383,539
4,832
2,411,348 9,167,376
59,720 3,000,845
1,219,262 3,717,730
0 48,670,187
0
0
6,810
32,900
203
11,640
130,915
608,067
7,678
27,657
140,032
341,954
15,167
44,261
4,477
9,607
10,091
0
46,356
25,244
97,626 2,525,870
727
0
926
209,036
6,135 1,015,217
95,042
103,302
131,800
772,306
16,397
137,080
410
0
205,517
99,391
113,985
95,699
44,119
191,780
276,514
42,552
510,413
869,390
1,260
7,915
9,637
87,395
47,296
814
10,625
83,022
0
0
2,957
0
15,391
11,899
7,576,777 82,463,634
35
36
0
0
0
41,395
0
0
17,372
1,871
14,949
2,262
0
0
512
561
0
713
0
0
24,390 1,575,067
6,460
10,689
4,532
56,790
69,935 3,236,468
2,051
192,241
11,311
4,164
31,176
136,568
231,444
330,087
43,189
533,722
19,292
84,944
972,451
938,267
323,898 1,754,252
257,684
121,530
15,982
46,428
183,884
46,689
6,168
30,025
12,937
63,387
70,957
107,052
1,730,098
515
6,855 1,634,566
0
9,518
214,205
275,342
12,616
7,337
49,580
157,971
9,871
32,111
178,811
82,177
80
13,013
23,085
67,673
156,811
417,678
0
7,603
2,352
24,650
13,492
20,354
34,462
158,003
411,714
310,829
11,463
24,561
90,083
10,983
62,074
198,503
95,203
43,063
35,887
12,117
44,690
8,773
169,788
315,843
1,612
1,272
11,438
6,786
697
12
23,145
14,986
0
10,399
0
1
146
93,610
5,710,834 13,275,421
666,322
263,535
1,854,985
607,913
54,771
0
823,994
773,787
1,504,788
493,147
39,517
0
-372,212
32,906
1,581,541
518,301
51,428
-32,500
484,170
239,721
5,839,406
42,259
3,485,966
1,142,416
108,523
0
2,653,795
1,566,855 36,559,120 12,731,824 11,451,731 95,736,000
515,706
107,902
912,833
2,267,601
743,135
57,635
-6,586
444,780
8,006,003 17,802,722
Net operating
surplus
Net mixed income Compensation of Social
employees (gross contributions
wages)
(3a)
37
40
41
45
50
51
52
55
60
1,900
10,713
0
53,647
0
1,758,990
12,529
127,737
24,180
0
57,245
8,934
291,029
30,806
133,443
208,618
149,206
0
0
0
0
14
0
13,611
85
833
0
0
4,659,972
20,620
6,502
737
1,731
45,244
754
64,008
797 42,956,280
19,490
226,951
9,263
156,283
71,517
17,913
62,038
0
0
1,145
230
0
0
0
0
244
0
3,758
46,203
1,782,549
146
22,223
7,375
13,439
29,858
0
8,492
1,423
283,788
30,487
3,274,007 2,514,496 4,212,335
53,134
0
0
0
80
3,074
6,639
0
42,809
0
0
1,153
519
122,574
1,615
163,659
294,238
12,163
6,865
1,051
35,249
18,889
67,391
9,306
2,889,013
374,278
14,604
14,361
22
6,260
6,952
9,037
93
514,800
173,198
736
1,052
30,558
9,257
3,409
4,720,188
11,753
546,906
206,993
6,079
113,536
1,562
25,688
33,998
323,563
101,588
1,747,222
942,607
298,252
92,336
640
19,178
2,922
19,984
44,028
280,787
318,333
11,831
3,670,687
53,001
2,149,905
313,391
3,026,324
757,061
3,232,255 1,367,270
629,337
9,463,646
25,124
179,391
64,668
1,115,140
159,549
1,284,271 1,567,025
127,371
199,516
10,002
131,448
72,554
4,090,800
121,606
925,140 2,129,315
3,233
446,660
1,108
134,214
23,852 16,154,953
30,255
1,190,185
280,381
27,573
57,352
70,195
275,894
112,731
5,280,401
14,616
1,571,696
52,587
1,302
825,552
26,143
1,111,583
40,554
5,554,538
149,854
2,293,330
387,992
20,103
59,461
12,449
857,713
117,038
2,150,710
266,141
1,394,432
154,234
166,433
7,392,105
2,137
14,512
4,361
126,859
13,249
601,229
312,908
4,159
27,751
1,506
792,146
39,243
3,455,951
94,231
240,838
81,978
3,908
634,626
0
9,189
729
252,945
7,433
1,006,348
24,585
795
898
8,696
408,485
33,499
54,179
32,087
172,798
87,826
1,830
111,769
31,294
102,295
52,074
245,529 2,276,706
152,744
106,380
1,990
1,067,600
0
992
30,891
111,313
765
9,880
0
0
515,194
0
26,595
30,670
228,403
174,587
923,440
475,021
481,537
78,274
1,091,560
0
0
692
0
146,966
0
0
100,367
16,090 37,142,390
665,403
972,585
270,968
1,389,506 1,619,096 1,330,739 10,387,560
194
576,815 1,122,298
87,649
22,935
83,478
205,429
191,876
25,498
7,690
3,186,931 1,076,494 37,943,951
550,027
2,478,108 2,081,713
345,921
1,189,257
41,885
94,099
164,410
673,953 1,102,973
988,262
267,333
89,560
1,410,291
11,801
393
0
384,196
60,048
5,388,172 2,667,065
235,526
78,762
698
346
845
7,283
6,495
152,762
61,274
263,158
140,778
6,934
58,323
9,672
826,831
112,822
1,174,519
352,630 1,108,384
461,325
70,893
394,197
284,623
3,548,641
278,776 28,646,456 3,854,435
186,860 39,337,800
0
0
208
9,714
0
148,453
0
0
7,162
0
5,464
122
20,574
4,753
789,475
8,944
850
68,368
18,856
160,428
9,698
271,311
437,660
1,081,867
339,077
47,521
3,350,403
10,142
690,932
96,134
1,050,956
420,699
3,400,206 2,219,458
734,266
788,646
30,782
1,261,082
71,083
2,074,359
535,785
4,252,709 1,736,209
492,579
3,639,900
3,271
181,410
13,466
242,243
30,259
243,752
106,916
40,045
206,167
0
731
45
46,756
8,208
164,480
12,167
2,309
11,898
139,391
1,148,737
149,759
4,703,483
960,690
5,535,647 4,072,958 1,827,616
908,745
54,904
507,205
25,661
2,405,879
627,711
1,368,722 1,229,975
670,821
1,037,554
4,486
460,589
30,022
614,388
114,676
2,353,959
809,284
277,938
2,514,812
0
130,883
1,644
908
0
48,974
51
0
0
121,386
1,369,275
143,635
3,692,451 1,677,205 17,979,585 5,145,058
800,539
1,178,520
444
46,336
2
236,141
19,952
97,944
64,750
13,683
178,962
2,953
24,718
3,718
29,726
13,903
113,445
39,952
2,507
164,131
0
22
0
36,413
162
62,267
9,947
5,863
13,940
188,215
213,129
55,999
97,655
88,985
37,456
26,965
27,450
147,508
82
0
0
15,699
625
203,220
1,032
22,117
146,782
0
954
426
11,384
718
70,542
21,641
9,661
31
36
26,000
8,766
98,694
12,879
79,945
32,578
125,052
234,503
2,100,880 101,668,992 5,034,894 109,860,087 11,700,952 104,988,775 39,182,948 15,231,106 92,742,371
210,183
278,830
301,568
98,830
5,830
0
115,487
-9,460,853 -2,272,854
7,479
185,265
6,981,367 2,159,931
2,287,925
707,850
243,236
77,924
0 -240,760
25,715,434
3,111,607 127,443,581
3,481,834
9,944,647
23,188,815
15,148,990
4,964,608
356,561
-126,248
2,807,355
-190,223
2,812,997
2,890,464
947,259
85,560
0
1,872,876
3,729,895 -1,808,968
17,177,090 15,891,683
19,526,031 13,769,821
6,399,046 4,512,628
392,446
205,785
0
-124,394
18,022,086
3,039,864
1,115,277 13,212,780
4,212,648
7,347,197
4,642,385 16,482,122
1,521,396
5,401,500
65,424
468,384
0 -1,691,012
1,178,621
7,864,191
9,134,085 166,144,815 20,119,885 170,235,370 74,669,367 27,966,856 141,827,534
61
984
0
0
264
183,962
0
0
6,375
0
1,301
160
164
59
2,384
1,428
48,618
2,565
65
259
1,079
6,896
7,598
1,743
4,407
580
391
0
0
193
0
4,602
248
350
22,342
0
0
1,050
48,881
0
5,424
94,859
16,215
6,843
1,106
0
2,467
0
363
0
3,846
0
575
0
0
0
180
0
480,827
-228,235
30,490
196,984
64,555
9,408
0
218,136
772,165
62
63
64
65
0
4,330
0
55,394
0
0
0
56
0
0
0
193
0
14,635
1,963
16,995
0
34,320
12,219
9
0
0
0
0
0
1,808
15
325
0
46,394
11,465
588,872
0
0
0
721
0
522
733
5,825
389
9,096
35,326
1,510
0
944
0
171
251
3,149
1,632
150,393
924
86,763
268,097
720,439
672
20,550
191,748
155,563
194,372
463,706
299,108
181,059
0
20,798
6,751
19,955
9
23,681
12,022
25,813
0
475
45
5,975
0
7,826
259
1,463
1,639
33,607
228,151
92,366
0
20,820
3,851
3,839
0
11,900
252,801
43,892
46
13,113
527,681
1,792
0
4,566
765,021
38,511
1,409
27,799
1,994
19
0
23,960
138,666
5,648
75,421
5,009
0
0
665
39,666
68,295
115,972
0
0
0
0
882
186,206
524,576
446,692
20
15,053
15,829
19,671
0
231,908
324,621
57,366
726
81,777
76,518
65,802
0
17,645
260,971
2,837
0
2,886
1,593
1,799
48,677 1,566,440
209,401
164,730
7,379 8,510,875
295,783
564,526
0 1,185,020
0
0
104,082 1,352,399
9,368
21,488
427,083 13,149,491
99,704
7,000
7,146
383,313 8,897,468 1,871,296
42,957
791,732
417,408 3,128,394
1,716
53,590
56,840
53,458
0
5,406
0
283,764
17,157
607,342
495,170
496,001
137,424
226,834
225,171
106,366
7,125
45,608
425,410 1,966,214
0
0
0
0
9,309
650,954 2,077,554 3,259,160
0
1,193
26
327
0
9,306
125,790
123,926
2,635
2,248
0
0
0
10,261
0
1,651
0
30,706
1,432
105
0
38,080
7,904
3,134
0
54,279
2,314
13,282
1,090,114 30,129,989 17,378,697 14,891,760
-59,581
6,433
82,080
26,899
1,934
0
51,557
3,340,278
1,192,085
2,867,762
939,819
42,758
-1,617
915,863
5,586,925 -14,422,623
117,726
62,101
6,881,966 7,307,857
2,255,349 2,394,922
209,664
348,931
0 -1,143,015
7,974,507 27,895,122
66
371
0
0
0
0
0
0
74
0
0
273
0
0
97,549
119,131
52,051
998
119
0
0
0
0
7,253
397
0
0
1,939
0
35,929
0
52,723
8,214
37,363
13,735
0
1,016
104,252
56,669
0
1,242
37,071
348,065
159,182
1,836,721
251,795
399,218
14,051
291,140
0
921,735
530
27,597
1,236
1,437
1,515
0
0
4,882,591
67
70
0
1,129
0
30
0
0
0
15,497
126
242,612
0
15
0
1,684
3
24,157
0
326
80
3,004
0
6,134
0
550
78
25,902
37,911
82,114
115,698
9,369
21,507
301,884
3,575
37,053
214
160,952
0
70,110
0
71,948
436
181,413
0
78,606
1,251
18,861
0
31,825
137
14,357
0
49,756
285
15,265
0
32
2,626
26,313
0
73,930
9,311 1,925,288
95
9,743
1,161 2,936,993
4,491
55,187
0
37,736
0
670
15,561
44,755
7,832
177,819
0
27
1,951
6,658
120
20,805
83,611
348,268
69,172
676,562
3,894
137,255
1,061,686
4,102
155,996 13,583,880
13,438
139,955
150,205
96,427
0
0
370,740 4,146,373
142
13,464
49,347
2,563
0
50
2
32,914
0
1,863
0
25,101
21
121,355
2,182,702 26,090,641
71
34,804
47,971
0
1,819
616
0
2,700
21,663
0
1,225
662
0
2,443
11,972
3,219
101,892
1,010
6,693
40,981
2,759
6,061
3,259
361
16,353
16,098
333
50,186
0
1,677
0
27,185
6,669
13,090
155,341
228,731
802
32,924
109,589
0
1,110
31,245
48,839
187,250
7,385
28,181
66,207
713,585
26,787
0
264,281
21
27
0
3,375
0
0
112,906
2,442,286
72
155
0
0
0
3,380
0
0
4,136
0
113
2,720
0
1,852
59,885
20,001
122,577
5,927
866
9,071
5,161
106,529
1,882
1,075,379
175,330
33,885
27,238
822
0
13,427
1,842
55,551
6,741
53,996
53,134
15,230
0
148,601
96,525
0
42,181
15,602
363,692
301,388
20,737
0
287,852
141,630
3,519,243
25,572
974,924
1,187
38,711
0
0
3,655
1,901
269
7,840,504
1,406,554
0
2,261,774
741,226
61,974
0
-94,920 5,857,798
148,793 30,872,476
507,963 3,113,637
166,469 1,020,397
26,766
101,133
0
-51,672
411,482
336,219
575,965
188,754
31,726
0
-1,532,112
3,023,585
3,250,919
1,065,387
57,842
0
1,618,484
1,199,435 39,426,939 40,404,834 37,335,054 10,972,603
382,081 28,853,995
3,319,855 95,858,405
1,171,026
776,283
5,157,458 14,482,408
73
74
75
61,665
405,295 4,083,551
278
529
1,497
0
131
5,174
28,048
4,490
439,930
8,702
64,511
250
0
0
0
15,100
36,205
8,705
24,121
299,266 1,737,002
0
28
19,314
4,174
52,060
155,867
8,589
146,721
33,703
10,669
3,704
4,568
11,303
588,568
269,644
53,755
785,832
609,014
47,158 1,308,007 1,580,722
118,805
905,858
895,365
321,658
579,273
362,823
24,268
215,955
96,290
61,566
447,268
160,018
373,640 1,021,541
39,177
385,129
484,729
117,957
159,837
604,155
102,815
20,841 1,208,885
275,227
33,780
406,530
42,268
55,351
36,633 1,029,404
27,077
664,765
39
7,403
24,361
128,839
3,961
223
0
60,240
562,183
880,210
5,348
2,073
0
423,346
873,803 2,353,542
24,135
98,925
243,104
113,007 4,433,397 1,045,030
12,378
327,795
361,213
3,834
50,266
0
2,252
38,375
15,721
55,738
748,208 2,538,600
65,454 1,099,090
963,963
0
431
0
9,347
208,085
2,640
6,116
915,485
5,576
110,560 1,501,196 1,310,645
207,282 1,290,677
446,478
13,731
127,032
145,290
141 1,573,942
499
97,976 3,314,643 4,058,944
16,745 1,233,209
148,675
56,423
899,772 1,705,224
335,200
27,399 1,449,844
2,020,002 21,959,932
803,493
2,261
64,786 1,614,732
14,970
186,198
7,782
11,735
7,291
0
12,337
19,936
43,849
0
152,799
2,818
4,351
255,251
83,942
4,454
532,482
347,123
5,556,237 52,800,186 32,778,098
80
85
210,379
163,188
304
559
672
2,174
31,534
20,388
32,112
77,609
0
0
407
1,054
1,368,397 1,371,142
2,015
1,329
55,257
53,850
45,412
103,558
5,237
7,882
43,841
496,388
256,723
210,701
228,312
98,713
366,290
452,935
210,949 6,451,142
21,747
66,973
18,322
86,785
20,311
40,326
40,908
89,402
77,719
26,923
113,809
26,262
13,389
49,259
14,558
18,167
1,624
500,010
19,072
23,139
272
177
246,753
151,964
493
661
803,804 1,907,664
126,787
513,908
219,233
534,435
51,763
89,022
3,749
196
65,018
47,491
288,744
280,565
73,746
326,277
13
0
3,783
35,066
16,787
48,221
283,297
458,860
200,556
358,609
53,656
69,910
331
15,755
303,205
432,792
20,947
175,688
85,181
134,300
69,297
4,475
293,357
637,140
33,965
4,712
180,342
60,823
2,858 1,259,197
50,832
119,783
3,234
30,510
3,360
153,205
69,208
205,970
6,753,871 18,497,234
90
57,156
4,776
0
41,259
85,657
0
13,900
16,157
833
69
13,939
2,439
14,327
84,090
4,366
364,398
41,687
63,933
66,217
20,477
63,875
27,966
13,594
85,971
1,629
6,043
77,920
15,007
19,398
0
364,108
74,558
195,138
169,883
1,083
579
22,091
200,710
0
433
64,129
66,157
151,192
9,860
0
177,656
104,887
19,493
782
142,065
11,871
2,999
222
612,271
230,119
6,189
36,231
3,871,785
91
92
37,459
62,896
178,314
0
1,505
161
1,126
6,144
0
6,604
431
0
3,273
338
137,020
91,333
2
2,239
4,694
16,420
3,489
35,439
1,441
24,342
6,797
15,621
104,099
93,317
294,029
198,301
130,349
212,412
65,945
90,690
2,878
6,561
24,155
11,403
5,688
2,579
8,916
49,749
20,658
11,773
45,887
30,241
2,747
73,851
5,038
10,968
73,138
4,000
7,791
18,202
175
1,826
61,242
388,872
324,529
0
346,445
846,958
29,934
135,489
427,460
233,930
42,755
63,155
1,422
5,543
11,129
13,813
519,665
570,621
235,303
440,186
2,326
27,956
26,209
24,585
135,971
66,255
463,647
916,276
136,007
302,107
12,414
38,327
159,824
4,994
368,201
719,627
7,526
835,153
98,452
413,187
7,234
94
284,180 1,217,482
31,815
26,698
87,333
20,755
24,540
1,484
5,524
50,492
1,181,998
46,222
66,174 7,572,208
17,964
48,070
6,284,268 16,107,951
93
Total
281,321
58,195,565
4,924
9,559,764
0
89,326
67,194
13,378,410
10,940
96,855,411
0
9,983,842
825
4,905,839
230,207
47,938,032
0
300,147
2,459
11,803,577
14,317
5,661,485
239
4,975,226
16,764
18,040,919
10,258
26,212,372
1,043
12,788,724
273,863
47,208,484
138,026
56,328,636
3,521
24,660,239
13,527
29,627,438
622
83,844,407
20,552
34,365,064
70,945
38,308,061
715
5,378,793
182
29,240,502
149
12,132,789
13
7,945,577
4,992
54,583,506
0
2,515,691
1,380
7,948,694
0
2,305,644
94,637
93,186,956
9,372
4,904,207
33,707
67,596,120
4,759
7,880,215
28,277
11,597,346
133
1,058,012
3,450
13,548,347
39,973 108,798,338
0
1,561,949
0
3,120,395
245
23,994,675
23,653
30,883,962
88,167
34,509,163
8,074
4,975,130
0
3,847,770
47,940
51,012,254
47,007
20,254,489
14,726
19,496,751
0
2,937,781
24,025
89,842,866
215
2,740,119
123
1,812,459
14,053
1,930,230
6,877
2,680,797
3,244
2,194,130
5,499
8,418,872
17,823
3,516,436
1,684,955 1,375,381,932
-502,865 2,363,596 2,669,266 -1,004,202
231,470
87,182 10,824,669
0
590,813 3,715,878
2,755,985 13,374,324 27,817,566 21,125,118 16,337,974
903,188 4,383,017 9,116,337 6,923,097 5,354,260
86,983
173,182
432,772
120,167
73,234
-66,500
0
-54,551
-858
-17,728
-612,818
166,457
2,101,658
688,753
43,406
0
-154,813
0
1,524,560
499,627
60,824
0
1,111,857
1,771,926
688,558
225,653
7,359
0
62,360,747
166,327,000
293,767,151
96,273,000
6,850,000
-15,034,783
148,449
0
0
0
0
0
0
0
0
217,604,435
769,627
4,053,128 25,710,255
2,965,147
4,632,438
9,589,837 87,972,103 98,469,744 37,473,153 48,824,761
626,722
6,885,963
455,618
2,108,947
928,377
5,073,161
1,662,570
135,847
-1,090,692
1,841,438
8,670,084 26,767,600
5,638,758 2,203,529,482
(3b)
(4a)
(4b)
Other taxes on
pruduction
(5a)
Other subsidies on Corporations
production
(5b)
(6)
Government
(7)
40,609
0
0
0
0
0
0
0
0
0
0
0
0
0
6,323
0
13,394,401
0
0
0
0
0
0
0
0
1,125,132
0
0
0
0
0
0
25,044
0
0
0
168,609
3,320
0
31,954
3,116,777
0
1,557,832
0
0
56,762
6
74,342
1,340,223
1,106,227
90,458,770
29,448,405
39,702,233
764,328
0
2,322,167
52,538
184,796,000
Households
(8)
36,316,845
894,558
89,203
494,830
0
0
206,366
124,674,566
13,516,335
10,829,531
20,874,753
9,785,878
3,072,708
2,849,705
6,224,288
16,295,932
25,054,558
5,369,634
4,222,873
343,237
2,398,740
4,935,664
1,342,388
1,759,977
5,419,254
2,616,636
14,540,120
2,037,915
9,473,796
0
38,398,817
3,868,890
2,581,814
3,290,809
0
1,497,081
21,438,727
11,195,283
464,219
854,999
2,254,946
10,023,710
3,924,672
6,067,639
600,822
58,101,190
232,865
60,697
0
2,554,445
1,120,349
4,162,405
4,965,375
4,245,263
0
9,375,346
2,675,513
519,596,162
Non-profit
institutions
(9)
Value added tax
(VAT)
(10a)
Taxes on imports Taxes on imports Consumption and Subsidies on
(cons. tax and
(tariffs)
other taxes
production
import surcharge)
(10b)
(10c)
(10d)
(10e)
0
187,907
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
818,754
0
0
0
0
0
874,524
542,341
0
2,642,443
3,371,031
0
8,437,000
Gross fixed capital Changes in stocks Rest of the world Total
formation
(ROW)
(11)
2,266,723
0
28
0
0
0
0
0
0
24,865
29,236
48,248
104,666
0
66,476
0
0
854
285,563
0
2,183,704
58,285,898
8,471,835
6,240,575
10,881,442
11,055,284
21,491,712
6,145,079
2,784,573
0
0
0
110,262,932
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,929
0
1,549,582
0
0
0
0
0
14,605
0
242,276,808
(12)
-623,086
20,789
356
-63,155
-7,949
-81,459
15,559
116,796
829,973
135,105
-2,933,335
101,916
280,554
226,638
53,198
-239,227
1,446,171
7,400,946
1,567,249
-2,973,235
-11,079
-927,635
3,747,417
1,333,395
2,062,006
1,476,705
-13,962,084
126,164
1,631,894
502,865
-762,977
557
559,351
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
814,000
0
1,864,385
(13)
4,232,617
2,669,564
50,423
26,331
139,787
253,335
2,789,271
19,029,708
3,779,137
10,307,679
21,554,783
13,023,545
10,961,936
23,094,580
4,335,003
38,213,328
49,887,067
18,235,090
17,000,677
67,103,167
19,867,949
49,024,592
5,816,815
33,733,528
15,007,972
6,487,018
102,845,382
9,203,555
15,158,284
0
2,217,495
0
3,121,600
0
7,060,730
789,756
4,684,960
42,783,413
445,217
323,782
2,929,204
2,872,764
1,841,816
555,200
0
493,993
198,795
2,470,970
412,262
14,766,676
1,194,290
273,185
1,493,355
0
0
3,519,806
3,229,607
661,511,000
10,254,000
62,361,000
0
166,327,000
302,637,000
0
62,361,000
166,327,000
1,384,000
304,021,000
1,800,000
94,115,000
325,000
33,000
96,273,000
6,850,000
6,850,000
-15,035,000
-15,035,000
74,054,474
53,696,500
52,951,600
1,209,890
41,550,100
82,662,700
115,836,000
3,337,000
14,461,400
75,823,600
325,000
2,776,000
1,262,000
1,048,100
433,000
0
2,584,510
-25,796,100
29,005,838
-3,059,910
29,994,700
214,491,674
4,455,200
406,840,900
3,527,000
645,515,000
162,900
8,283,090
71,961,000
19,904,000
3,683,000
19,141,000
19,002,700
1,748,000
6,680,400
927,200
-8,757,000
23,297,500
71,961,000
19,904,000
3,683,000
19,141,000
-8,757,000
1,864,000
-505,000
243,635,808
1,864,385
723,420,800
(14)
100,429,272
13,332,581
229,336
13,836,416
96,987,249
10,155,719
7,917,035
191,759,103
18,425,591
33,100,756
45,186,922
27,934,813
32,460,784
52,383,295
23,474,012
101,478,517
146,110,833
55,666,762
52,703,800
148,317,575
58,804,379
149,626,581
24,757,247
72,307,978
45,503,462
30,706,351
179,498,636
20,028,405
36,997,241
2,808,508
133,040,292
8,773,654
184,146,861
11,171,023
18,658,076
3,344,849
39,840,642
162,780,354
2,471,385
4,331,130
32,295,602
43,780,436
41,833,483
11,597,969
4,448,592
110,482,952
20,686,155
22,185,690
4,690,266
109,819,796
95,513,528
36,570,978
48,633,534
7,690,388
4,836,573
27,835,827
9,474,093
2,993,863,287
82,785,630
12,760,425
86,585
3,343,560
5,401,200
867,489
4,026,236
94,599,042
3,846,000
10,524,726
17,423,134
10,701,745
20,037,793
30,504,847
18,659,429
72,900,205
48,737,796
28,114,303
37,378,694
101,747,862
41,206,130
54,148,136
1,566,855
36,559,120
12,731,824
11,451,731
95,736,000
8,006,003
17,802,722
3,111,607
127,443,581
9,134,085
166,144,815
20,119,885
170,235,370
74,669,368
27,966,856
141,827,534
772,165
1,199,435
39,426,939
40,404,834
37,335,054
10,972,603
3,319,855
95,858,405
5,157,458
14,482,408
9,589,837
87,972,103
98,469,744
37,473,153
48,824,761
6,885,963
8,670,084
26,767,600
5,638,758
2,203,529,483
62,360,747
166,327,000
304,021,151
96,273,000
6,850,000
-15,034,783
214,491,674
406,840,900
645,515,000
8,283,090
71,961,000
19,904,085
3,682,917
19,141,000
-8,757,200
243,636,273
1,864,000
723,420,800
8,168,173,423
Table 5: Social Accounting Matrix (SAM, Slovak Republic, 2000, aggregated, without FISIM, mill. SKK, nominal prices)
Receipts
Goods and services
(1)
Production 1)
(2)
Goods and Production Generation of income
services
Operating Mixed
Compensa Social
surplus, net income, net tion of
contribu
employees tions
(gr. wages)
(1)
(2)
(3a)
(3b)
(4a)
(4b)
1,375,382
Expenditures
Allocation and use of income
Other taxes Other
Corpora
Govern
House
Non-profit
on
subsidies on tions
ment
holds
institu
pruduction production
tions
(5a)
(5b)
(6)
(7)
184,796
(8)
519,596
(9)
8,437
Value added Taxes on
Taxes on
tax (VAT) imports
imports
(cons. tax (tariffs)
and import
surcharge)
(10a)
(10b)
(10c)
Consump Subsidies Gross fixed Changes in Rest of the Total
tion and
on
capital
stocks
world
other taxes production formation
(ROW)
(10d)
(10e)
(11)
242,277
(12)
1,864
(13)
661,511
2,203,529
(14)
2,993,863
2,203,529
Allocation
and use of
income
Generation of income
Operating surplus, net
62,361
(3a)
Mixed income, net
166,327
(3b)
Gross wages
293,767
(4a)
Social contributions
96,273
(4b)
Other taxes on
(5a)
6,850
pruduction
Other subsidies on
(5b)
-15,035
production
Corporations
62,361
1,800
74,054
41,550
14,461
1,262
(6)
Government
0
94,115
6,850
-15,035
53,697
82,663
75,824
1,048
71,961
19,904
(7)
Households
166,327
302,637
325
52,952
115,836
325
433
(8)
Non-profit inst.
0
33
1,210
3,337
2,776
0
(9)
Value added tax (VAT)
71,961
(10a)
Taxes on imports (consumption)
19,904
(10b)
Taxes on imports (tariffs)
3,683
(10c)
Consumption and other taxes
19,141
(10d)
Subsidies on production
-8,757
(10e)
Investment
217,604
2,585
-25,796
29,006
-3,060
(11)
Changes in stocks
(12)
684,402
1,384
29,995
4,455
3,527
163
Rest of the world (ROW)
(13)
(14)
Total
2,993,863 2,203,529
62,361
166,327
304,021
96,273
6,850
-15,035
214,492
406,841
645,515
8,283
71,961
19,904
Notes:
1) Basic prices.
2) Calculations are based on National Accounts of Slovak Republic 2000. In: (SO SR 2003).
3) Financial Intermeciation Services Indirectly Measured (FISIM, 10,130 mill. SKK) are divided between intermediate consumption of financial and non-financial institutions, and households (enterpreneurs) by ratio of 70:30.
Source:
Author's calculations, based on data from Statistical Office of the Slovak Republic, and Infostat.
38
10,254
166,327
304,021
96,273
6,850
-15,035
3,683
19,141
19,003
1,748
6,680
927
-8,757
23,298
3,683
19,141
-8,757
1,864
-505
243,636
1,864
723,421
214,492
406,841
645,515
8,283
71,961
19,904
3,683
19,141
-8,757
243,636
1,864
723,421
8,105,811
Table 6: Employment and other indicators
CPA/NACE
Number of workers (full time employment, in persons)
Employees
Employers
Number of all workers (jobs) (in persons)
Employees
Employers
Number of all workers recalculated to full time employment (in persons)
Employees
Employers
Average wage per recalculated worker per month (in SKK)
01
89,858
87,046
2,812
95,994
87,922
8,071
90,493
84,629
5,865
10,722
02
22,659
20,096
2,563
25,038
20,842
4,196
23,089
19,602
3,486
12,680
05
105
90
15
114
93
21
110
91
18
12,068
10
7,979
7,979
0
7,980
7,979
1
7,847
7,846
1
14,507
11
1,564
1,564
0
1,575
1,568
7
1,542
1,538
4
21,125
13
1,235
1,235
0
1,237
1,235
2
1,215
1,214
1
14,019
14
4,228
4,217
12
4,271
4,246
25
4,175
4,155
20
16,680
15
62,826
60,639
2,188
65,068
61,721
3,347
61,141
58,212
2,929
12,828
16
1,055
1,055
0
1,055
1,055
0
1,035
1,035
0
19,764
17
21,357
20,585
771
22,928
20,950
1,977
21,260
19,990
1,270
10,026
18
41,865
39,238
2,627
43,319
39,477
3,841
39,836
36,590
3,246
9,014
19
18,337
18,104
233
18,729
18,257
473
17,786
17,424
363
9,662
20
29,157
23,826
5,332
32,527
24,305
8,222
28,064
21,026
7,038
10,682
21
11,329
11,218
111
11,453
11,288
165
11,142
11,010
132
15,673
22
17,315
15,792
1,523
19,581
16,730
2,851
17,515
15,368
2,147
16,578
23
5,241
5,241
0
5,249
5,243
6
5,171
5,167
4
21,633
24
20,978
20,844
134
21,120
20,932
189
20,616
20,452
164
15,786
25
16,985
16,301
684
17,572
16,705
867
16,738
15,944
793
16,603
26
28,966
27,699
1,267
30,370
27,921
2,449
28,996
27,143
1,853
14,740
27
30,807
30,692
115
30,915
30,718
198
30,268
30,112
156
18,778
28
48,446
42,485
5,962
55,173
43,820
11,353
49,064
40,469
8,595
13,406
29
58,345
56,789
1,556
59,856
57,293
2,563
57,643
55,577
2,066
14,052
30
1,764
1,703
61
1,983
1,760
223
1,832
1,661
171
15,067
31
34,924
32,910
2,014
39,312
33,482
5,830
37,137
32,550
4,587
12,989
32
12,266
11,919
347
12,904
12,115
789
12,273
11,629
644
13,292
33
8,054
7,358
696
9,771
7,852
1,919
9,036
7,513
1,523
16,692
34
15,153
15,099
54
15,206
15,100
107
14,931
14,861
70
19,548
35
9,810
9,755
54
9,925
9,811
114
9,708
9,634
74
13,681
36
20,797
18,417
2,381
21,999
18,754
3,244
20,057
17,155
2,902
11,015
37
1,702
1,547
155
2,131
1,645
486
1,877
1,509
368
16,651
40
28,890
28,857
33
29,085
29,049
36
28,571
28,536
35
20,388
41
13,881
13,625
257
14,291
13,775
515
13,811
13,350
461
13,483
45
134,809
109,178
25,631
153,010
114,494
38,517
133,617
100,335
33,281
12,582
50
20,179
15,996
4,183
22,647
16,806
5,842
20,588
15,426
5,162
15,615
51
109,703
95,146
14,557
142,640
104,606
38,034
121,907
94,124
27,782
17,287
52
147,900
111,041
36,860
180,576
117,101
63,475
150,504
98,356
52,148
11,667
55
50,874
41,248
9,627
59,062
43,757
15,305
51,481
38,681
12,800
10,001
60
111,691
101,012
10,678
115,793
102,394
13,399
107,165
94,862
12,303
14,479
61
888
868
20
946
870
76
905
852
53
19,260
62
404
393
11
441
395
46
419
389
30
17,602
63
16,500
15,446
1,054
18,194
16,397
1,797
16,820
15,345
1,475
15,574
64
36,291
36,177
113
36,441
36,261
180
34,859
34,708
152
16,524
65
27,229
27,136
93
27,359
27,208
151
26,718
26,604
114
22,891
66
8,115
8,115
0
8,142
8,142
0
7,950
7,950
0
23,710
67
2,778
2,504
274
2,885
2,540
345
2,511
2,237
274
18,926
70
17,309
16,719
590
19,450
18,000
1,450
17,608
16,566
1,042
15,663
71
3,113
2,847
265
4,306
3,317
989
3,484
2,868
616
16,738
72
13,126
11,270
1,856
16,106
11,994
4,112
14,036
10,992
3,044
24,645
73
14,398
14,325
73
15,211
15,009
202
14,310
14,169
141
16,209
74
80,351
65,259
15,092
101,491
71,296
30,194
87,675
64,490
23,185
17,282
75
130,701
130,701
0
132,541
132,541
0
128,564
128,564
0
18,031
80
177,555
176,664
891
186,156
184,051
2,105
173,189
171,386
1,803
10,272
85
139,047
133,536
5,511
147,758
137,503
10,255
137,893
129,694
8,198
10,498
90
38,408
38,202
205
38,773
38,461
312
36,178
35,913
265
4,877
91
13,874
13,874
0
14,129
14,129
0
13,664
13,664
0
9,298
92
30,389
28,642
1,748
32,929
30,086
2,844
30,418
28,046
2,372
15,074
93 Total
11,508
2,025,017
6,280
1,856,500
5,228
168,518
14,584
2,219,303
6,977
1,917,978
7,607
301,325
12,329
2,028,768
5,805
1,785,019
6,523
243,749
9,884
13,714
Average mixed income per employer per month (in SKK)1)
Net operating surplus per recalculated worker per month (in SKK)
Net operating surplus including mixed income (in mill. SKK)
Net mixed income total
Net mixed income for imputed production
Net mixed income less from operating surplus for imputed production
Net operating surplus less mixed income
Gross value added (without imputed)
Net value added (without imputed)
Gross value added per 1 recalcualted worker per year (in thous. SKK)
Net value added per 1 recalculated worker per year (in thous. SKK)
Imputed production
Intermediate production
Value added
Gross operating surplus
Consumption of fixed capital
Net operating surplus
28,533
-7,724
16,377
24,221
22,213
2,008
-7,844
5,437
133
60
1
26,694
4,481
22,213
22,213
0
22,213
30,474
6,097
2,709
1,275
0
1,275
1,434
7,180
6,318
311
274
37,906
-7,358
0
8
0
8
-8
22
18
198
165
52,389
6,048
570
0
0
0
569
2,061
1,363
263
174
72,066
50,064
928
4
0
4
924
2,571
1,460
1,667
946
49,034
-2,232
-32
1
0
1
-33
329
248
271
204
47,861
8,298
425
11
0
11
414
1,767
1,558
423
373
36,007
11,587
9,360
1,265
0
1,265
8,094
25,730
21,538
421
352
0
86,365
1,072
0
0
0
1,072
1,407
1,406
1,360
1,359
26,984
-1,240
114
411
0
411
-297
3,815
3,375
179
159
18,927
3,971
2,481
737
0
737
1,744
8,279
7,840
208
197
32,340
9,453
2,117
141
0
141
1,977
5,137
4,857
289
273
24,374
-1,166
1,764
2,058
0
2,058
-294
5,898
5,395
210
192
51,285
17,981
2,457
81
0
81
2,376
8,221
5,272
738
473
47,483
1,025
1,413
1,223
0
1,223
189
6,364
5,537
363
316
78,032
80,452
4,992
3
0
3
4,988
11,682
6,831
2,259
1,321
51,972
25,587
6,382
102
0
102
6,280
15,050
11,682
730
567
41,007
7,734
1,870
390
0
390
1,480
7,823
6,176
467
369
39,666
7,994
3,486
882
0
882
2,604
12,661
10,022
437
346
47,631
20,398
7,460
89
0
89
7,371
19,026
16,742
629
553
34,960
2,144
4,647
3,606
0
3,606
1,041
14,498
13,443
296
274
39,164
-1,032
283
971
0
971
-688
16,150
13,014
280
226
38,559
-3,330
13
79
0
79
-66
454
420
248
229
32,043
2,595
2,777
1,764
0
1,764
1,014
10,852
9,659
292
260
34,100
4,775
930
264
0
264
666
3,932
3,448
320
281
42,328
9,140
1,598
774
0
774
824
3,875
3,635
429
402
50,475
32,745
5,882
42
0
42
5,839
13,272
10,619
889
711
36,854
-3,220
-339
33
0
33
-372
2,295
1,779
236
183
26,211
524
1,021
913
0
913
108
4,527
4,083
226
204
63,198
11,605
489
279
0
279
210
1,011
895
538
477
17,864
-27,628
-9,453
7
0
7
-9,461
25,775
59
902
2
33,514
-14,187
-2,088
185
0
185
-2,273
4,099
617
297
45
32,317
8,260
33,133
23,189
10,282
12,907
9,945
44,114
41,306
330
309
24,342
12,171
12,171
12,171
1,889
10,282
45,414
-1,028
2,623
2,813
0
2,813
-190
8,419
6,546
409
318
51,523
3,302
20,907
17,177
0
17,177
3,730
65,247
47,225
535
387
25,395
-1,533
14,083
15,892
0
15,892
-1,809
35,486
32,447
236
216
27,426
2,403
5,328
4,213
0
4,213
1,115
12,736
11,557
247
224
49,764
11,607
20,560
7,347
0
7,347
13,213
49,085
41,221
458
385
47,757
-22,316
-198
30
0
30
-228
291
73
322
81
17,620
-12,777
-53
6
0
6
-60
109
58
261
138
67,327
18,140
4,532
1,192
0
1,192
3,340
9,297
8,381
553
498
64,611
13,414
5,705
118
0
118
5,587
23,026
15,052
661
432
45,575
-45,176
-14,361
62
0
62
-14,423
22,443
-5,452
840
-204
0
14,745
1,407
0
0
0
1,407
6,090
4,472
766
562
45,241
-3,537
54
149
0
149
-95
1,137
755
453
301
50,718
29,468
36,730
30,872
30,238
634
5,858
16,975
-11,879
964
-675
66,721
13,928
52,793
52,793
22,555
30,238
45,472
11,958
748
336
0
336
411
2,715
1,544
779
443
82,778
-11,615
1,491
3,024
0
3,024
-1,532
6,642
5,866
473
418
51,540
-2,957
-416
87
0
87
-503
4,034
3,264
282
228
38,907
3,054
13,188
10,825
0
10,825
2,364
35,172
31,119
401
355
0
1,730
2,669
0
0
0
2,669
65,692
39,981
511
311
27,309
-488
-413
591
0
591
-1,004
30,719
27,754
177
160
37,772
149
3,947
3,716
0
3,716
231
30,328
25,695
220
186
52,289
-1,422
-446
166
0
166
-613
3,014
2,387
83
66
0
-944
-155
0
0
0
-155
2,386
1,930
175
141
32,618
6,266
3,037
928
0
928
2,109
10,660
8,818
350
290
22,636
15,960
2,884
1,772
0
1,772
1,112
3,954
3,805
321
309
35,417
2,911
228,688
166,327
62,733
103,594
62,361
740,971
523,366
365
258
117,757
30,580
87,177
87,177
24,444
62,733
119,899,000
46,132,474
139,526
9,194,500
11,013,483
1,408,517
5,011,000
46,827,982
2,560,518
11,848,500
6,128,000
6,015,000
11,300,000
29,178,500
7,211,000
34,328,282
44,224,218
16,507,000
31,991,000
36,203,500
11,932,000
58,743,500
433,719
10,355,781
5,840,394
5,756,106
12,171,500
11,849,500
6,412,500
1,902,500
125,047,500
90,992,500
37,591,500
5,913,500
43,571,000
21,717,500
13,442,500
104,634,500
1,757,414
659,449
56,081,137
42,954,000
43,059,000
3,720,747
694,753
94,925,360
15,183,640
3,042,000
11,102,000
21,347,500
287,701,500
31,853,500
41,296,000
7,107,500
4,369,298
19,521,702
2,020,500
1,733,827,000
123,031,000
45,782,532
138,468
8,924,000
10,585,250
1,353,750
4,224,000
44,547,194
2,435,806
11,932,000
6,006,000
6,612,000
11,552,000
28,353,000
6,400,000
33,559,798
43,234,202
15,950,000
32,543,000
20,016,000
13,084,000
59,718,000
408,696
9,758,304
6,084,909
5,997,091
13,394,000
11,402,000
6,819,000
1,828,000
115,956,000
89,455,000
37,305,000
4,940,000
38,856,000
21,905,000
13,002,000
101,755,000
1,693,304
635,392
54,035,304
38,541,000
32,354,000
3,064,739
572,261
93,360,642
14,933,358
3,019,000
11,078,000
15,164,000
251,665,000
30,048,000
39,345,000
7,137,000
4,164,833
18,608,167
1,896,000
1,630,163,000
Stocks of fixed assets (as of Dec. 31st)
116,767,000
46,482,415
140,585
9,465,000
11,441,716
1,463,284
5,798,000
Notes:
1) Mixed income of employers include also value added originating in household production for personal consumption, such as:
Agriculture, hunting and related service activities - agriculture production (NACE 01),
Construction - building of own houses, cottages and garages in own charge (NACE 45),
Real estate activities - imputed rent (NACE 70).
It is necessary to subtract these values when calculating average mixed income per employer, as imputs were not imputed for them.
Similarly, it is necessary to subtract the values when calculating work productivity across industries (from total value added, or from net operating surplus including mixed income).
49,108,770
2,685,230
11,765,000
6,250,000
5,418,000
11,048,000
30,004,000
8,022,000
35,096,765
45,214,235
17,064,000
31,439,000
52,391,000
10,780,000
57,769,000
458,742
10,953,258
5,595,880
5,515,120
10,949,000
12,297,000
6,006,000
1,977,000
134,139,000
92,530,000
37,878,000
6,887,000
48,286,000
21,530,000
13,883,000
107,514,000
1,821,525
683,505
58,126,970
47,367,000
53,764,000
4,376,754
817,246
96,490,078
15,433,922
3,065,000
11,126,000
27,531,000
323,738,000
33,659,000
43,247,000
7,078,000
4,573,763
20,435,237
2,145,000
1,837,491,000
Stocks of fixed assets (thous SKK, average)2)
3)
Stocks of fixed assets (as of Jan. 1st)
3)
2) Estimations are based on year 1996, as no newer data is available.
3) In cases of sectors with only aggregated data available, distribution is made via weighing by gross value added.
Source:
Author's calcualtions, based on data from the Statistical Office of the Slovak Republic, and Infostat.
39