Special Orders Jet, Inc. Contribution Income Statement Revenue (5,000 × $20) $ 100,000 Variable costs: Direct materials $ 20,000 Direct labor 5,000 Manufacturing overhead 10,000 $8 variable cost Marketing costs 5,000 Total variable costs 40,000 Contribution margin 60,000 Fixed costs: Manufacturing overhead $ 28,000 Marketing costs 20,000 Total fixed costs 48,000 Net operating income $ 12,000 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Special Orders If Jet accepts the offer, net operating income will increase by $6,000. Increase in revenue (3,000 × $10) Increase in costs (3,000 × $8 variable cost) Increase in net income $ 30,000 24,000 $ 6,000 Note: This answer assumes that fixed costs are unaffected by the order and that variable marketing costs must be incurred on the special order. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check Northern Optical ordinarily sells the X-lens for $50. The variable production cost is $10, the fixed production cost is $18 per unit, and the variable selling cost is $1. A customer has requested a special order for 10,000 units of the X-lens to be imprinted with the customer’s logo. This special order would not involve any selling costs, but Northern Optical would have to purchase an imprinting machine for $50,000. (see the next page) McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check What is the rock bottom minimum price below which Northern Optical should not go in its negotiations with the customer? In other words, below what price would Northern Optical actually be losing money on the sale? There is ample idle capacity to fulfill the order. a. $50 b. $10 c. $15 d. $29 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check What is the rock bottom minimum price below Variable production cost $100,000 which Northern Optical should not go in its Additional fixed cost 50,000 negotiations with the customer? In other words, Total relevant cost $150,000 below what price would Northern Optical Number of units 10,000 actually be losing money on the sale? There is Average cost per unit $15 ample idle capacity to fulfill the order. a. $50 b. $10 c. $15 d. $29 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource Firms often face the problem of deciding how to best utilize a constrained resource. Usually fixed costs are not affected by this particular decision, so management can focus on maximizing total contribution margin. Let’s look at the Ensign Company example. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Source: Norfolk Southern McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 McGraw-Hill/Irwin Source: Norfolk Southern © The McGraw-Hill Companies, Inc., 2003 McGraw-Hill/Irwin Source: Norfolk Southern © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource Ensign Company produces two products and selected data is shown below: Product 2 1 Selling price per unit Less variable expenses per unit Contribution margin per unit Current demand per week (units) Contribution margin ratio Processing time required on machine A1 per unit McGraw-Hill/Irwin $ 60 36 $ 24 2,000 40% 1.00 min. $ 50 35 $ 15 2,200 30% 0.50 min. © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource Machine A1 is the constrained resource and is being used at 100% of its capacity. There is excess capacity on all other machines. Machine A1 has a capacity of 2,400 minutes per week. Should Ensign focus its efforts on Product 1 or 2? McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check How many units of each product can be processed through Machine A1 in one minute? a. b. c. d. McGraw-Hill/Irwin Product 1 1 unit 1 unit 2 units 2 units Product 2 0.5 unit 2.0 units 1.0 unit 0.5 unit © The McGraw-Hill Companies, Inc., 2003 Quick Check How many units of each product can be processed through Machine A1 in one minute? a. b. c. d. Product 1 1 unit 1 unit 2 units 2 units Product 2 0.5 unit 2.0 units 1.0 unit 0.5 unit I was just checking to make sure you are with us. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check What generates more profit for the company, using one minute of machine A1 to process Product 1 or using one minute of machine A1 to process Product 2? a. Product 1 b. Product 2 c. They both would generate the same profit d. Cannot be determined McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check With one minute of machine A1, we could make 1 unit of What Product 1, with a contribution $24, or 2 generates more profit margin for the of company, units of Product 2, each a contribution margin of using one minute ofwith machine A1 to process $15. 2 × $15 $24 one minute of machine A1 to Product 1 or> using process Product 2? a. Product 1 b. Product 2 c. They both would generate the same profit d. Cannot be determined McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource The key is the contribution margin per unit of the constrained resource. Product 1 Contribution margin per unit Time required to produce one unit Contribution margin per minute 2 $ ÷ 24 $ 15 1.00 min. ÷ 0.50 min. $ 24 min. $ 30 min. Product 2 should be emphasized. Provides more valuable use of the constrained resource machine A1, yielding a contribution margin of $30 per minute as opposed to $24 for Product 1. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource The key is the contribution margin per unit of the constrained resource. Product 1 Contribution margin per unit Time required to produce one unit Contribution margin per minute 2 $ ÷ 24 $ 15 1.00 min. ÷ 0.50 min. $ 24 min. $ 30 min. If there are no other considerations, the best plan would be to produce to meet current demand for Product 2 and then use remaining capacity to make Product 1. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource Let’s see how this plan would work. Alloting Our Constrained Recource (Machine A1) Weekly demand for Product 2 Time required per unit Total time required to make Product 2 McGraw-Hill/Irwin × 2,200 units 0.50 min. 1,100 min. © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource Let’s see how this plan would work. Alloting Our Constrained Recource (Machine A1) Weekly demand for Product 2 Time required per unit Total time required to make Product 2 Total time available Time used to make Product 2 Time available for Product 1 McGraw-Hill/Irwin × 2,200 units 0.50 min. 1,100 min. 2,400 min. 1,100 min. 1,300 min. © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource Let’s see how this plan would work. Alloting Our Constrained Recource (Machine A1) Weekly demand for Product 2 Time required per unit Total time required to make Product 2 Total time available Time used to make Product 2 Time available for Product 1 Time required per unit Production of Product 1 McGraw-Hill/Irwin × 2,200 units 0.50 min. 1,100 min. ÷ 2,400 1,100 1,300 1.00 1,300 min. min. min. min. units © The McGraw-Hill Companies, Inc., 2003 Utilization of a Constrained Resource According to the plan, we will produce 2,200 units of Product 2 and 1,300 of Product 1. Our contribution margin looks like this. Production and sales (units) Contribution margin per unit Total contribution margin Product 1 1,300 $ 24 $ 31,200 Product 2 2,200 $ 15 $ 33,000 The total contribution margin for Ensign is $64,200. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check Colonial Heritage makes reproduction colonial furniture from select hardwoods. Chairs Selling price per unit $80 Variable cost per unit $30 Board feet per unit 2 Monthly demand 600 Tables $400 $200 10 100 The company’s supplier of hardwood will only be able to supply 2,000 board feet this month. Is this enough hardwood to satisfy demand? a. Yes b. No McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check Colonial Heritage makes reproduction colonial furniture from select hardwoods. Chairs Selling price per unit $80 Variable cost per unit $30 Board feet per unit 2 Monthly demand 600 Tables $400 $200 10 100 The company’s supplier of hardwood will only be able to supply 2,000 board feet this month. Is this enough hardwood to satisfy demand? a. Yes 2 600 + 10 100 = 2,200 > 2,000 b. No McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check Chairs Selling price per unit $80 Variable cost per unit $30 Board feet per unit 2 Monthly demand 600 Tables $400 $200 10 100 The company’s supplier of hardwood will only be able to supply 2,000 board feet this month. What plan would maximize profits? a. 500 chairs and 100 tables b. 600 chairs and 80 tables c. 500 chairs and 80 tables d. 600 chairs and 100 tables McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check Chairs Tables Selling price $ 80 $ 400 Variable cost 30 200 Contribution marginTables $ 50 $ 200 Chairs Selling price per unitfeet $80 $400 2 Board 10 Variable cost per unit $30 CM per board foot $200 $ 25 $ 20 Board feet per unit Monthly demand 2 600 10 100 Production of chairs 600 The company’s supplier of hardwood only be Board feet required will 1,200 able to supply 2,000 board feet this month. Board feet remaining 800What Boardprofits? feet per table 10 plan would maximize of tables 80 a. 500 chairs andProduction 100 tables b. 600 chairs and 80 tables c. 500 chairs and 80 tables d. 600 chairs and 100 tables McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check As before, Colonial Heritage’s supplier of hardwood will only be able to supply 2,000 board feet this month. Assume the company follows the plan we have proposed. Up to how much should Colonial Heritage be willing to pay above the usual price to obtain more hardwood? a. $40 per board foot b. $25 per board foot c. $20 per board foot d. Zero McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Quick Check As before, Colonial Heritage’s supplier of hardwood will only be able to supply 2,000 board feet this month. Assume company follows theIn The additional wood wouldthe be used to make tables. plan weeach have proposed. to how wood much will should this use, board foot of Up additional allow Heritage to pay the usual theColonial company to earnbe an willing additional $20above of contribution price to margin andobtain profit.more hardwood? a. $40 per board foot b. $25 per board foot c. $20 per board foot d. Zero McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Managing Constraints Produce only what can be sold. Finding ways to process more units through a resource bottleneck At the bottleneck itself: •Improve the process • Add overtime or another shift • Hire new workers or acquire more machines • Subcontract production Eliminate waste. Streamline production process. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Joint Costs In some industries, a number of end products are produced from a single raw material input. Two or more products produced from a common input are called joint products. The point in the manufacturing process where each joint product can be recognized as a separate product is called the split-off point. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Joint Products Joint Costs Joint Input Common Production Process Oil Gasoline Chemicals Split-Off Point McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Joint Products Joint Costs Joint Input Common Production Process Oil Gasoline Chemicals Split-Off Point McGraw-Hill/Irwin Separate Processing Final Sale Final Sale Separate Processing Final Sale Separate Product Costs © The McGraw-Hill Companies, Inc., 2003 Which one sells for $82.00 ? McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 The Pitfalls of Allocation Joint costs are really common costs incurred to simultaneously produce a variety of end products. Joint costs are often allocated to end products on the basis of the relative sales value of each product or on some other basis. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Sell or Process Further It will always profitable to continue processing a joint product after the splitoff point so long as the incremental revenue exceeds the incremental processing costs incurred after the splitoff point. Let’s look at the Sawmill, Inc. example. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Sell or Process Further Sawmill, Inc. cuts logs from which unfinished lumber and sawdust are the immediate joint products. Unfinished lumber is sold “as is” or processed further into finished lumber. Sawdust can also be sold “as is” to gardening wholesalers or processed further into “presto-logs.” McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Sell or Process Further Data about Sawmill’s joint products includes: Sales value at the split-off point Sales value after further processing Allocated joint product costs Cost of further processing McGraw-Hill/Irwin Per Log Lumber Sawdust $ 140 $ 40 270 176 50 50 24 20 © The McGraw-Hill Companies, Inc., 2003 Sell or Process Further Analysis of Sell or Process Further Per Log Sales value after further processing Sales value at the split-off point Incremental revenue McGraw-Hill/Irwin Lumber Sawdust $ $ 270 140 130 50 40 10 © The McGraw-Hill Companies, Inc., 2003 Sell or Process Further Analysis of Sell or Process Further Per Log Sales value after further processing Sales value at the split-off point Incremental revenue Cost of further processing Profit (loss) from further processing McGraw-Hill/Irwin Lumber Sawdust $ $ $ 270 140 130 50 80 $ 50 40 10 20 (10) © The McGraw-Hill Companies, Inc., 2003 Sell or Process Further Analysis of Sell or Process Further Per Log Sales value after further processing Sales value at the split-off point Incremental revenue Cost of further processing Profit (loss) from further processing Lumber Sawdust $ $ $ 270 140 130 50 80 $ 50 40 10 20 (10) Should we process the lumber further and sell the sawdust “as is?” McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 End of Chapter 13 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003 Everything in moderation …. McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2003
© Copyright 2026 Paperzz