MBA 211 GAME THEORY Battle for Foursquare- A Game Theory Perspective Spring 2010 Sagy Burshtein Sonsoles Navarro Renita Sinn Jacqueline Yuen Background Foursquare (the “Company”) is a location based social network that allows users to share their location with friends by “checking in” via a smartphone application or text message. Foursquare’s service enables friends to communicate and make recommendations to each other and to other users about their favorite places in a city. The users who check in most frequently at a location are crowned the “mayor” of that location. Users compete with each other to become mayors to access special perks (e.g. free appetizers or beverages) from their favorite business. Foursquare launched in March 2009 and is the brainchild of its CEO and serial entrepreneur, Dennis Crowley. Since its launch, Foursquare saw increased adoption with consumers, demonstrated by the rapid growth in user base, which reached over 1.0 million users in April 20101. By creating a network that encouraged users to try new things, Foursquare’s service also increased the interaction between users and businesses. As a result of Foursquare’s popularity, companies are awakening to the potential of a new advertising modality: location-targeted marketing. Recently, Foursquare experienced a rise in media adoption, as evidenced by its partnerships with Bravo, History Channel, and Zagats. Capitalizing on the relevance location based services (LBS) and potential for LBS to drive increased revenue for businesses, Foursquare is back in the market to raise $10 million in Series B funding from venture capitalists. Though the Company raised $1.35 million in Series A funding only a year ago, venture capital funds are eager to participate in this next round of financing in order to secure “get a piece of the action” for their investors. 1 Mullaney, Tim. "Foursquare Will Decide on Sale in Weeks, Crowley Says". Bloomberg.com. May 8, 2010 http://www.bloomberg.com/apps/news?pid=newsarchive&sid=aeuelc9_Qn5k Gone Gaming Page 2 Race to the Top – The Investor Auction Game The game that we will focus on in this paper is a contest for who will be the lead venture capital firm investing in Foursquare’s next round of financing. Each party (Foursquare and venture capitalists) has an incentive (or payoff) to seeing the deal go through. In the race, are several top tier venture capitalists, as detailed below: Players Foursquare Tier 1 Venture Capitalists (“VCs”) Khosla Ventures Accel Partners Redpoint Ventures Andreesen Horowitz Payoffs $10 million in funding Access to venture capitalist network and operational expertise Executive team retains some control of the Company Estimated 11% equity stake in a promising location based mobile web application Estimated 2.3x return on investment (Based on an $80 million valuation; see Appendix A for details) Mental Models What are the mental models for each of the players involved? Each of them has their own interests and motivations, leading to a different composition of the situation. Foursquare Dennis Crowley raised $1.35 million in funding for Foursquare only a year ago. Even though Foursquare still has sufficient funds remaining, Crowley is in the market to raise money ahead of time. This fact shifts power to Foursquare as the non-urgency of the financing gives them enough time to secure the best terms. Gone Gaming Page 3 We believe that Crowley’s interest in raising the Series B financing is due to the fact that he wants to preserve Foursquare’s competitive position in the LBS start-up world. In the social media space, the company that launches a product or service first and manages to gain critical mass will become the reference in the market. The LBS space is quickly becoming crowded with competing services such as Google Latitude, Gowalla, and BrightKite. In addition, Facebook was rumored to be developing a similar service. Undoubtedly, the changing LBS landscape has urged Crowley to act in order to ensure that he has the necessary liquidity to bring Foursquare up to scale. In addition, Crowley was not satisfied with the deal he closed with Google a couple of years ago when he sold his previous start-up, Dodgeball for $5 million. Not long after the acquisition, Google shelved Dodgeball, to Crowley’s disappointment. Crowley’s execution ability and ambition makes him extremely interested in retaining managerial control of his current company. This leads us to believe that even though companies such as Yahoo!, Microsoft or Facebook, are expressing interest in buying Foursquare, Foursquare is willing to leave money on the table for the sake of retaining control. Venture Capitalists Venture capital funds in Silicon Valley are currently under a set of circumstances that they would have never expected a few years ago. On one hand, the investors are warming up to venture capital funds with an uptick in the economy. In February 2010, Redpoint Ventures raised a $400 million fund that will be focused on mobile and social internet, among other areas. Similarly, Andreesen Horowitz also raised a $300 million fund in July 2009. On the other hand, there is an imbalance between the supply and demand for venture funding. As web development costs have decreased over the years, startup costs have correspondingly decreased. Fewer companies need the help of VC funding to get through the start- Gone Gaming Page 4 up phase. Even though angel funding is also expensive, some entrepreneurs prefer it over VC funding due to the increased flexibility that angel funding. Added to this, experts in the internet space agree that LBS are where the social media platforms are going towards. Currently, geo-location services such as Yelp (does not allow check in), Gowalla, and Google Latitude are competing in the space. The LBS that (a) becomes the reference in the market and (b) convinces other companies to use the service for commercial purposes will win the market. VC Entrance in the Battle – A Timeline of Events The VC battle for Foursquare started on March 18, 20102 when Foursquare started having conversations with West Coast VCs about raising $10 million at a $40 million valuation. At this time venture capitalists began noticing the opportunities and challenges that Foursquare faces: Does LBS have appeal beyond hip urban guys going out? Are direct competitors such as Facebook or Twitter stepping into the location game? However, a mere one week later3, the battle for Foursquare was official: Accel Partners, Andreessen Horowitz, Khosla Ventures and Redpoint Ventures were interested in being the lead investor for the startup’s Series B financing. The final pre-money valuation will likely be between $60 and $70 million, and with an expected raise of $10 million, Foursquare will be worth approximately $80 million on paper. On April 6th 4, the Yahoo! M&A team valued Foursquare at $100 - $125 million. It was said that Crowley was using discussions with Yahoo! and other big companies to increase the valuation of the venture capital funds. However, because of the lack of confidence in the value of this hot startup, some VC firms 2 18th March - www.businessinsider.com – “Hot off SXSw foursquare raising 10m at 40m valuation rumor” 25th March – www.techcrunch.com – “four-vc-firms-battle-for-foursquare-valuation-goes-stratospheric” 4 6th March – www.businessinsider.com – “Yahoo considers buying Foursquare at $100 million” 3 Gone Gaming Page 5 started backing out at this point. Among them were Redpoint Ventures and Andreessen Horowitz. Moreover, by April 27th5, Accel Partners also bowed out, leaving Khosla Ventures as the only firm interested in funding Foursquare at a pre-money valuation of $80 - $100 million. The battle for Foursquare has been outrageous up to now and, it looks like it will continue for some weeks. Is the conclusion of the combat something we could have anticipated using game theory? Could have the VC firms have changed the game earlier on? Dennis Crowley- Expert Game Theorist in Designing the Auction The founder of Foursquare recognized that many factors would help drive up the valuation of his oneyear old startup. Even though Foursquare has sufficient reserves, it was an opportune time to pursue Series B funding given the cash-rich VC environment, the immense momentum around the Company, the hype over mobile LBS, and potential acquirers on the prowl. Game theory illustrates how Crowley was able to design the auction to his advantage: Outside option: Foursquare sought out Yahoo! to create an option value that could influence VC valuation. Although an acquisition is vastly different from soliciting Series B funding, it established a high reference point for Foursquare’s valuation that the VCs could not ignore. In addition, the media helped established Yahoo!’s offer as a credible acquisition threat. For instance, Carol Bartz, Yahoo!’s CEO, provided an external signal through interviews with technology blogs where she emphasized the synergies of Foursquare with Yahoo!’s overall strategy, proving how serious Yahoo! is about acquiring Foursquare. 5 27th March – www.businessinsider.com – “Foursquare will take funding from Khosla Ventures – Informed speculation” Gone Gaming Page 6 Number of bidders: Crowley recognized the supply and demand imbalance between promising startups looking for cash and VCs looking for investment opportunities during this time. With multiple VC’s looking to invest in Foursquare, Crowley created a competitive environment among bidders. Game theory reminds us that this would drive up the valuation. This is because if all venture bidders calculate bids in the same fashion, in equilibrium everyone bids a fraction (n-1)/n of their value. Thus, as “n” grows large, Foursquare captures the increasing surplus. Timing: Venture capitalists are looking to capitalize on the mobile social networking craze, which has taken off with the rapid adoption of smart phones. If “checking in” becomes a mainstream activity, it could energize mobile advertising, which is now just a small percentage of overall spending on online ads.6 Crowley expertly uses this momentum to fuel media hype around his Company and emphasize the value of location-based mobile services that Foursquare offers. Expected Valuation of Foursquare Using Game Theory Although Foursquare did not run a formal auction process, the process of soliciting valuations from VCs is equivalent to an English auction. The bidder pays the second highest value plus a nominal increment. The valuation game is equivalent to an equity auction. E(V) = (Range)*(n-1)/(n+1) Where n = number of bidders and range= distribution of valuations 6 Guynn, J. (2010, April 19). Foursquare tops Silicon Valley's most-wanted list. Retrieved May 6, 2010, from Los Angeles Times: http://latimesblogs.latimes.com/technology/2010/04/foursquare-tops-silicon-valleys-mostwanted-list.html Gone Gaming Page 7 According to the timeline, initially, VC valuations ranged from $40 million to $70 million. Range = 70-40 = 30 E(V) = 30*(4-1)/(4+1) = $18M E(Valuation) = 40 + 18 = $58M Thus, the valuation Foursquare could reasonably assume for the four VCs competing for the Series B round is approximately $58 million. It’s a Wonderful Life- Value of Yahoo! as the Outside Option Yahoo! As mentioned before, using inward thinking, Yahoo! valued Foursquare at $125 million given the synergies that the Company would have with Yahoo!. Using game theory, this new upper bound on the distribution affects the valuations of the VC bidders: With Yahoo! as an outside option, valuations now range from $40 million to $125 million Range = 125-40 = 85 E(V) = 85*(4-1)/(4+1) = $51 E(Valuation) = 40 + 51 = $91M The new expected value is closer to $91 million now, which explains why the VC valuation (Khosla Ventures) eventually rose to $80 million. Accounting for the risk that a VC would take on, without the synergies of an actual acquisition, it seems reasonable that Khosla Ventures would temper their valuation from an expected value of $91 million to $80 million. Gone Gaming Page 8 While Yahoo!’s valuation is being used as a signal to the VC firms as to what their valuation should be, it is not entirely comparable. Yahoo!’s valuation is based on the “it’s a wonderful life” concept, where Yahoo! looks at its current properties and then estimate how integrating the Foursquare services, technology and user base will affect the number of Yahoo! users, their behavior and therefore its revenues and stock price. The VC funds’ method of valuation is quite different, and consists of two methods. First, they look at the Company as a standalone - how many users can it attracts, how much revenues will be generated, and how does it compare to current and future competitors. The second method that VCs employ is “it’s a wonderful life” method of valuation. They look at potential acquirers, such as Yahoo!, Microsoft and Facebook, and estimate what kind of exit they can achieve if one of those companies purchases Foursquare. As a result, they also estimate how much the Company will be worth for the potential buyers, and can base their current valuation on that. In addition, VCs factor two things into their valuation process. First, the Company remains in the hands of its founder, who is keen to retain control, and therefore should be willing to accept a lower price for it. Second, since the expected returns are so far ahead, unlike if the Company was bought by Yahoo!, the VCs are taking on much greater risk and will therefore prefer to lower its valuation to hedge against that risk. Other risks that the VCs consider are changes in market trends, and customer tastes, and entry of new competitors. While Yahoo! will face the same risks, they are more likely to be able to monetize the service early on, making these risks less significant. Benefit of Attracting Additional Bidders Dennis Crowley is a savvy entrepreneur who realized that driving up the valuation of his Company serves several purposes: Gone Gaming Page 9 The price of the Series B shares increases with the valuation. At a higher price per share, there is less dilution of ownership percentages, particularly for the executives. (see below) Impact of valuation on share price and ownership % Valuation 40,000,000 50,000,000 60,000,000 70,000,000 80,000,000 90,000,000 100,000,000 Series B Price $ 5.33 $ 6.67 $ 8.00 $ 9.33 $ 10.67 $ 12.00 $ 13.33 Ownership Percentage Executives Series B 64% 20% 67% 17% 69% 14% 70% 13% 71% 11% 72% 10% 73% 9% The return on investment is less favorable for the venture investors but more favorable for the executive team (since they have a higher ownership percentage) at a higher valuation. However, the venture investors also prefer to secure a higher valuation for promising companies in order to attract an acquirer or eventually take the company IPO. (see below) Impact of valuation and deal size on Series B ROI Valuation 40,000,000 50,000,000 60,000,000 70,000,000 80,000,000 90,000,000 100,000,000 Deal Size 125,000,000 3.3 2.9 2.6 2.4 2.3 2.1 2.0 150,000,000 175,000,000 200,000,000 225,000,000 3.8 4.3 4.8 5.3 3.3 3.7 4.1 4.6 3.0 3.3 3.7 4.1 2.7 3.0 3.4 3.7 2.5 2.8 3.1 3.4 2.4 2.6 2.9 3.1 2.3 2.5 2.7 2.9 As demonstrated by the analysis below, Foursquare’s strategy of creating a competitive auction environment to increase the valuation of the Company results in a positive outcome for the owners of Gone Gaming Page 10 the Company. The Company effectively used Yahoo!’s acquisition proposal to “remind” the venture funds that Foursquare’s LBS services are immediately relevant to companies seeking to solidify their position in the mobile web space. Outside option – double edged sword Having Yahoo! as an outside option, while increasing the valuation of the other players, can be a double edged sword. Following Yahoo’s offer, Khosla Venture’s valuation of the Company increased to $80-100 million, which played to the benefit of Foursquare. However, soon after that announcement, the other three VC funds in the game dropped out. The outside option drove players away from the game. As the single player in the game, we expect Khosla Ventures to lower its valuation if the current term sheet expires. An important assumption in this case is that Khosla Ventures is able to call Foursquare’s bluff. If Foursquare doesn’t take Yahoo’s offer at $125 million, it is clear that they are not interested in being bought out. Khosla Ventures can support that conclusion also given the history of Foursquare’s cofounder, Dennis Crowley, who sold his previous startup to Google, got burnt and left to start a new company. It is very reasonable to conclude that Crowley will always prefer to keep the Company given the option. That in mind, given a range of $40 to $100 million, the average player’s valuation should be $70 million. As the single player, Khosla Ventures can choose to change its strategy. Since this is an auction, we can assume Khosla’s bidding strategy will be: Gone Gaming Page 11 E[Profit] = (V-B)*Pr(B is the highest bid / higher than reservation) Pr(B is the highest bid) = Pr(B > b(v)) = Pr(v<=B/a) = B/100a a is a fraction E[Profit] = (V-B)*B/100a E’[Profit] = (1/100a)(V-2B) = 0 B = V/2 While this is the correct strategy in a pure game theoretic manner, mental models will shape Khosla Venture’s strategy. We actually do not expect Khosla Ventures to bid half the value, since they will attempt to be fair to Foursquare, but we do expect the bid to be lower than their valuation, at $65-70 million. When Does Foursquare’s Gaming Become Too Much? With only Khosla Ventures remaining and the Company valued at $80 - $100 million dollars, Foursquare was in a significantly better position than before it initiated the auction for investors. Having secured a term sheet from Khosla Ventures, Foursquare has effectively locked in a high valuation and does not face the reduction in valuation that may occur if Khosla Ventures realizes the extent to which Foursquare manipulated the valuation. If Foursquare mistakenly allows the term sheet to expire, the valuation of the Company effectively resets. This is a dangerous position for Foursquare to be in because though a valuation ceiling of $125 million has been set, Foursquare should be aware that the tactic of using Yahoo! to bid up the valuation can only be used once. As mentioned previously, given a second opportunity, the venture capitalists may call Foursquare’s bluff and keep the valuation from rising from the initial $40 million to the final $80 Gone Gaming Page 12 - $100 million. If the Khosla Ventures term sheet expires, the Company may find that subsequent term sheets have a lower valuation for a variety of reasons: The LBS landscape is rapidly changing and the introduction of a new service may render Foursquare obsolete and less valuable of a company. For example, Google Latitude may become a “Foursquare killer” if it continues outpace Foursquare in terms of user base.7 Venture capitalists realize that Foursquare employed the Yahoo! acquisition threat as a means to inflate the valuation of the Company. They will likely be more realistic about their valuations the second time around. Changing the Lens Looking at the current situation we have asked ourselves what could VC funds have done to prevent the Foursquare valuation skyrocketing. In the first place, VCs knew Crowley preferred to take venture capital financing but they did not anticipate the anchoring effect the valuation from third parties such as Yahoo! or Facebook was going to have. If they had done so, one action they could have undertaken was to shorten the timeframe of the term sheet to accept the deal. That would have pressured Foursquare to take a rapid decision and, if played correctly, Foursquare would not have engaged in conversations with Yahoo! or Facebook. The VCs have also failed in emphasizing the enormous advantages venture capital money has for Foursquare. Given Crowley’s profile, they can expect that this extremely ambitious CEO will not allow his 7 Siegler, MG. "Google Latitude has 3.0 million active users, check-ins likely on the way". Techcrunc.com. May 6, 2010 http://techcrunch.com/2010/05/06/google-latitude-users-check-in/ Gone Gaming Page 13 second startup to be shuttered by a large company again. By selling to Yahoo!, not only does Foursquare lose managerial control over the operations but Foursquare also caps the boundaries of its own potential. Shopping the different VC offers takes approximately 6 to 8 weeks in Silicon Valley. During this shopping process, especially if the company is a hot startup, sensitive information gets spread out by the press and will very likely reach competitors. It is not clear what stage the conversations between Facebook and Foursquare are in, but in the venture financing process Foursquare may have released important information to their biggest competitor. VC funds could have preempted this scenario and taken advantage of this fact for their own benefit. Finally, when closing a VC deal, the percentage of equity and valuation of the company are not the only two terms being negotiated. VC terms sheets have many more terms that may persuade Foursquare to go with one firm or another. Some examples of these levers that are likely to be hotly contested are terms and conditions of the voting rights, dividend rates and preferences, mandatory redemption provisions, conversion features, liquidation preferences and the anti-dilution provisions. VCs can utilize these levers to compel Foursquare to accept a term sheet and prevent them from going to Yahoo! to secure an acquisition value. Conclusion Based on the mental models constructed, we believe that Foursquare is not interested in being purchased, and is only using the Yahoo! offer as a mean to inflate VC valuation and therefore reduce the equity stake given to the VC. Gone Gaming Page 14 This, however, may play against Foursquare as it can eventually lead to VCs losing interest, driving valuation back down. As it currently stands, three VCs have already backed out from the race, with only Khosla Ventures remaining. The threat that Khosla Ventures will back out and driving the valuation back down is plausible. As such, we expect Foursquare to accept the Khosla Ventures term sheet at a valuation of $80-$100M. Gone Gaming Page 15 Appendix A Foursquare - Venture Capital Return on Investment Calculation Purpose: The capitalization table and exit scenarios modeled below serve the purpose of illustrating the potential return on investment to venture capital investors. Assumptions: - All executives of Foursquare are issued common stock and do not participate in Series A financing. There are 6.0 million shares issued prior to the Series A financing - Series A shares are issued at $1.00 per share . O'Reilly Technology Ventures (OTV) and Union Square Ventures (USV) are the sole participants in the financing. - Series B financing is provided solely by Khosla Ventures. For simplicity , OTV and USV do not participate in the B financing. - All shares are convertible to common stock at a 1:1 ratio Venture Financing Details Series A - March 2009 Pre-money valuation Series A funding Post-money valuation Total shares (pre-financing) Price per share Conversion to common Series B - May 2010 (pending) Pre-money valuation Series B funding Post-money valuation Total shares (pre-financing) Price per share New share issue Total shares post Series B Conversion to common Capitalization Table Investors Common Stock - Executives Series A - OTV & USV Series B - Khosla Ventures Total shares Common share equivalents $ $ $ 6,000,000 1,500,000 7,500,000 $ 6,000,000 1.00 1.00 $ $ $ 80,000,000 10,000,000 90,000,000 $ 7,500,000 10.67 937,500 8,437,500 1.00 Common 6,000,000 Shares Series A Ownership Series B Ownership 71% 18% 937,500 11% 937,500 100% Total Shares 6,000,000 1,500,000 937,500 8,437,500 937,500 8,437,500 Shares 1,500,000 80% 20% 6,000,000 1,500,000 100% 6,000,000 1,500,000 $ 125,000,000 10,000,000 12,611,111 1,500,000 20,177,778 80,711,111 $ 125,000,000 $ 150,000,000 10,000,000 15,388,889 1,500,000 24,622,222 98,488,889 $ 150,000,000 $ 175,000,000 10,000,000 18,166,667 1,500,000 29,066,667 116,266,667 $ 175,000,000 $ 200,000,000 10,000,000 20,944,444 1,500,000 33,511,111 134,044,444 $ 200,000,000 2.3 14.5 2.5 17.4 2.8 20.4 3.1 23.3 Foursquare Exit Scenarios Acquisition price Series B (1:1 liquidation) Series B (participation) Series A (1:1 liquidation) Series A (participation) Common Check total Return on Investment Series B Series A Gone Gaming Page 16
© Copyright 2026 Paperzz