Ole Swimmin` Hole Expenses

Ole Swimmin’ Hole
The Ole Swimmin’ Hole is a Private Pool located near the water tower in Perry
The Pool was built in 2002
The Pool is 24’ wide, 48’ long
Holds 49,000 gallons of water
Has 14’ concrete walkway on east and west sides & 13’ on north and south sides
The Shallow end is 24’ x 23’ (3’ depth)
The Deep end is 24’ x 25’ (8’ depth)
Ole Swimmin’ Hole Expenses
2014 Expenses
2014 Income
HNB
Chemicals
Insurance
Utilities
County Taxes
City Taxes
Keys
$1,815.00
$1,684.41
$835.00
$2,068.58
$146.70
$24.63
$53.49
Fundraiser
Fundraiser
Members: (24)
$338.00
$479.00
$6,476.00
Total Expenses:
$6,627.81
Total Income:
$7,293.00
Total Profit:
Family Membership: $275
Single Membership: $200
Cleanup Fee: $50
Keys $3
$665.19
Ole Swimmin’ Hole Expenses
2015 Expenses
2015 Income
HNB
Chemicals
Insurance
Utilities
County Taxes
City Taxes
Keys
$1,800.00
$2,448.52
$864.00
$1,634.47
$196.41
$33.24
$100.00
Fundraiser
Fundraiser
Members: (16)
$0.00
$0.00
$4,439.00
Total Expenses:
$7,076.64
Total Income:
$4,439.00
Total Profit:
Family Membership: $275
Single Membership: $200
Cleanup Fee: $50
Keys $3
($2,637.64)
If City Purchases the Pool
If purchased, the transaction will between Ole Swimmin’ Hole and City of Perry with
assistance from HNB Bank.
The City would need to hire a Pool Manager, 4 Lifeguards (2 Lifeguards must be on duty
while pool is open for business)
Occupancy at one time:
Possibility of Daily Passes and Rental in evening for Pool Parties
Swimming Lessons and Aquatic Exercise classes
A slide may be possible but our insurance will not allow a Diving Board
If City Purchases the Pool
Staffing Costs for 8 Hours Per Day
Example Only:
3 Lifeguards at Minimum Wage and 1 Pool Manager at $10.00 hour
If open from Memorial Day to Labor Day (99 days) the total cost for lifeguards &
pool manager at 28 hours each per week for 14.14 weeks: $13,045.00
To Break Even Per Day to Pay Staff: 44 persons ($3.00 per entry)
To Break Even for the Year to Pay Lifeguards You would need 4,356 paid entries.
Other Incomes: Pool Parties, Aquatic Classes, Swimming Lessons
Questions
&
Survey