Wednesday Night Men's League
2016 Financial Report
Teams
31
Revenue from Fees:
Players
4
Total
124
Entry Fee
80
Costs:
Materials
Treasurer Fee ( $5 * 124)
Website Rental
Golf Balls (18 x 4 = 72 Sleeves) (Receipt)
Banquet Dinner (124 players at $22/each)
Gifts - League Winners (8 Beer Mugs) (Receipt)
Gifts - League Winners for Points (2) (Receipt)
Brat Fry
Total Revenue
$9,920
-180
-620
-97
-648
-2728
-101
-25
-500
Total Costs:
(4,900)
Net Income before Team Payout for League Placement:
Nicklaus (16 Teams) Total Team Payout
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
($162 per team is contributed to Payout)
$2,591
20%
16%
13%
11%
10%
9%
8%
7%
6%
100%
Palmer (15 Teams) Total Team Payout
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
$2,429
20%
16%
13%
11%
10%
9%
8%
7%
6%
100%
Balance Remaining
Team Payout
$518
$415
$337
$285
$259
$233
$207
$181
$155
$
$
Player Payout
$130
$104
$84
$71
$65
$58
$52
$45
$39
2,591
Team Payout
$486
$389
$316
$267
$243
$219
$194
$170
$146
2,429
$5,020
(2,591)
Player Payout
$121
$97
$79
$67
$61
$55
$49
$43
$36
(2,429)
$0.40