New game plan 1 Introduction & Summary – Lars Olofsson • First‐Half Highlights • Midway through the Transformation Plan: Achievements • H1 2011: Lessons Learned • New Game Plan, New Team Results Review – Pierre Bouchut New game plan, pursuing our strategic priorities – Lars Olofsson • FRANCE ‘RESET’ – New Commercial Strategy and Action Plan – Noël Prioux • PLANET – Progress Update • ADJUSTING – to new context in Southern Europe • GROWTH MARKETS – Brazil and China Update Conclusion – Lars Olofsson 2 Introduction & Summary Lars Olofsson 3 Key financial highlights Sales up 2.3% (+1% ex currency, petrol and calendar), driven by Growth Markets (+10%) EBITDA down 9.5% (‐60bp), negatively impacted by France, Greece and Italy… …which offset solid performance in Spain, Belgium & Growth Markets Current Operating Income of €772m, down 22% (‐70bp), in line with our 13 July guidance €884m non‐recurring items, of which €496m for impairment in Italy Capex up 15%, focused on Planet and G4 transformation Solid financial structure with net debt/EBITDA ratio of 2.3x 4 Key business highlights Overall environment characterized by major price hikes from suppliers and worsening economic environment in Southern Europe during Q2 Unsatisfactory execution of Group strategy in France Disappointing performance in Italy and Greece Resilient performance in Spain Encouraging recovery in Brazilian hypermarkets Confirmed turnaround in Belgium, Poland and Taiwan Carrefour Planet rollout underway: 13 stores across Europe in Q2 Spin‐off of DIA completed 5 Mid‐way through the Transformation Plan: Achievements HYPERMARKET REINVENTION: ROLLING OUT Planet: from 6 pilot stores to the launch of industrial roll out COST SAVINGS: DELIVERED €1.3bn of cost reductions achieved since launch of Plan BRAND REVITALIZATION: ON TRACK Carrefour branded offer repositioned and enriched assortment BEST PRACTICE SHARING: UNDERWAY Competence centers created to share best practices throughout the group 6 H1 2011: Lessons learned FRANCE Too much, too quickly ● New head for France in place Unsatisfactory execution of strategy ● Action plan implemented Intensifying price competition due to commodity price hikes ● New commercial strategy Over‐focus on market share to regain momentum focused on enhanced price competitiveness and sustainable traffic gains 7 H1 2011: Lessons learned ENVIRONMENT Duration and depth of downturn in Europe and commodity price hikes severely affecting consumption ORGANIZATION Built‐in rigidities in our processes and complexity of our organization • Slower GDP forecast in Europe • Adjusted Capex and further cost savings in Europe • Timeline on purchasing savings and inventory reduction revised • Reinforced executive team • Better coordinate plans, processes and people • Adjust speed of implementation • Enhance predictability through improved internal controls 8 Decisive actions to regain momentum • New game plan France “Reset” Adapting to the new context in Europe • New Team • Pursuing strategic priorities Continue delivering on Transformation Plan Focus on growth levers: Emerging Markets Planet Carrefour brand Step change to meet our Strategic Goal: Sustainable, Profitable Growth 9 Introducing the New Team Reinforced Executive Team: Continuity and change ZONES • Noël PRIOUX, France • Thomas HUBNER, Europe • Pierre BOUCHUT, Emerging Markets & Financial Services • Thierry GARNIER, China & Taiwan FUNCTIONS • Pierre‐Jean SIVIGNON, Finance & Control • Jean‐Christophe DESLARZES, Human Resources • Jose‐Carlos GONZALEZ HURTADO, Commercial & Marketing • Eric LEGROS, Group Merchandise 10 Pierre Bouchut 11 Summarized H1 P&L €m H1 2010 (1) H1 2011 Var. Net Sales 38,710 39,607 2.3% EBITDA (2) 1,855 1,679 (9.5%) Current operating income 989 772 (22.0%) Non‐recurring items (353) (884) 150.1% Operating income 636 (112) (117.5%) (349) (342) (2.2%) (270) (79) (258) (84) (4.4%) 6.3% (238) (490) 105.8% Net income from disc. operations 85 680 Net income, Group share 97 (249) na 302 153 (49.3%) Net financial expenses Interest expenses Other financial expenses Income tax Net income, Group share, Adjusted for exceptional items (1) Adjusted as per DIA deconsolidation, Thailand deconsolidation and restated as per Brazil (2) Excluding the depreciation of the assets of our integrated supply chain operations (€50m in H1 2011 and €37m in H1 2010) 12 Sales growth in a challenging environment €39,607m Change in net sales (1) (2) (in %) €38,710m H1 2010 sales +0.2 101.0 +0.1 +0.9 Like for like Ex petrol Organic expansion & acquisitions (2) H1 2011 sales at constant exchange rates ex petrol ex calendar impact 102.3 +1.1 Petrol impact Fx Impact H1 2011 sales (1) Adjusted as per IFRS 5, Thailand and DIA have been retroactively deconsolidated (2) The variation between the reported 2.7% increase in H1 sales including VAT is mainly explained by an increase in the value added tax in several European countries: Spain, Greece, Poland and Romania. This 0.4% difference has been included in the “Organic expansion & acquisitions” column. 13 Sales growth driven by emerging markets Evolution €m H1 2010 H1 2011 France 16,806 17,073 1.6% ‐0.2% Europe 11,989 11,517 ‐3.9% ‐4.6% Latin America 6,463 7,298 12.9% 11.6% Asia 3,452 3,719 7.7% 6.7% 38,710 39,607 2.3% 1.0% Total Evolution at constant exch. rates ex petrol 14 Decrease in commercial margin in a tougher competitive environment 8,494 Commercial income (€m) 20 bp decrease in commercial margin as a % of sales ex petrol (‐40bp inc. petrol) 8,428 Tough competitive environment in Europe, notably in France Commercial margin as a % of sales 21.4% 21.8% Strong rise in commodity prices Positive impact of €42m from logistics gains 23.4% Ex petrol Commercial margin as a % of sales H1 2010 23.6% H1 2011 15 Stable underlying SG&A as a percentage of sales €m H1 2010 H1 2011 Change SG&A including asset costs (7,439) (7,722) +3.8% As a % of sales 19.2% 19.5% +30bp SG&A (excluding asset costs) (6,149) (6,381) +3.8% As a % of sales 15.9% 16.1% +20bp Asset costs (rents & depreciation) (1,290) (1,341) +3.9% 3.3% 3.4% +10bp As a % of sales Adjusted for the end of the Loi Fillon benefits and other non‐ recurring elements, underlying SG&A costs as a % of sales are stable 16 SG&A (ex. asset costs) up despite significant cost savings Change in SG&A excluding asset costs (€m) 75 (195) 25 €6,381m 158 €6,149m 169 SG&A ex. asset costs H1 2010 Cost inflation (salaries, “Loi Fillon”, etc.) Expansion and transformation Additional operating taxes (1) The incidence of foreign exchange differences was neutral on H1 SG&A costs Other & Forex (1) Cost savings SG&A ex. asset costs H1 2011 17 Efficiency gains on all fronts €m H1 2011 Operating cost savings 42 Logistics cost savings Total cost reductions Of which G4 Of which Rest of the World 195 236 Store operations 51 Support functions 33 Other SG&A 86 Cost reductions 66 Total cost reductions 236 18 France: unsatisfactory sales and EBITDA performance 17,073 Net sales (€m) EBITDA (1)(2) (€m and % of sales) Current Operating Income before Group overhead (€m and % of sales) CAPEX (€m) H1 2010 Net sales broadly stable ex petrol (+1.6% inc. petrol) 16,806 728 4.3% 881 5.2% 344 2.0% 547 3.3% +1.6% EBITDA down 17.4% reflecting: • A decrease in commercial margin due to rise ‐17.4% ‐37.1% Current Operating Income down 37% 292 239 in supplier tariffs • Impact of operational issues (out‐of‐stock, textile, fresh food pricing) • Increase in operating costs in French hypermarkets +22% CAPEX up 22% mainly focused on IT and start‐up phase of Planet 23,000 gross new sqm, 12,000 net sqm H1 2011 (1) Unallocated headquarter costs of €76 m in H1 2010 and €73m in H1 2011 (2) excluding logistic depreciation of €12m in H1 2010 and €36 m in H1 2011 19 Europe: EBITDA weighed down by Greece and Italy Net sales 11,517 (€m) EBITDA (1)(2) 11,989 435 3.8% 535 4.5% (€m and % of sales) ‐3.9% ‐18.8% Net sales down 4.6% ex petrol at constant exchange rates (‐3.9% including petrol and currency) EBITDA margin down 70bp reflecting: • decline in sales of €472m • decrease in commercial margin • strong grip on operating costs overall • deteriorating profitability in Greece and Italy Current Operating Income before Group overhead (€m and % of sales) CAPEX (€m) H1 2010 168 1.5% 243 2.0% ‐30.7% Ex. Greece and Italy, broadly flat EBITDA and Current Operating Income up 6% 246 166 H1 2011 Current Operating Income margin down 50bp +48% CAPEX up 48%, boosted by Carrefour planet rollout 145,000 gross new sqm, 46,000 net sqm (1) Unallocated headquarter costs of €76m in H1 2010 and €73m in H1 2011 (2) excluding logistic depreciation of €22m in H1 2010 and €11m in H1 2011 20 Latin America: Solid sales and profit growth 7,298 Net sales (€m) 6,463 +12.9% Net sales up 11.6% at constant exchange rates and ex petrol (+12.9% including currency): • strong growth at Atacadao EBITDA (1)(2) (€m and % of sales) Current Operating Income before Group overhead (€m and % of sales) CAPEX (€m) H1 2010 356 4.9% 295 4.6% 205 2.8% 159 and in Argentina +20.6% +29.2% 2.5% 156 197 ‐21% 21% increase in EBITDA Current Operating Income up 29.2% at current exchange reflecting strong Brazil (+48% at current exchange rates, +42% at constant) CAPEX down 21% reflecting Atacadao openings backend loaded in 2011 35,000 gross new sqm, 30,000 net sqm H1 2011 (1) Unallocated headquarter costs of €76m in H1 2010 and €73m in H1 2011 (2)excluding logistic depreciation of €3m inH1 2010 and €3m inH1 2011 21 Asia: Rise in sales and EBITDA 3,719 3,452 +7.7% Net sales up 6.7% ex petrol and at constant exchange rates (+7.7% including petrol and currency) 233 6.3% 220 6.4% +6.2% EBITDA up 6.2% reflecting: Net sales (€m) EBITDA (1) (€m and % of sales) Current Operating Income before Group overhead (€m and % of sales) 128 3.4% 118 3.4% H1 2010 increase of 2.7% at current exch. rates • Confirmed turnaround in Taiwan +8.7% 67 CAPEX (€m) • Resilient performance in China with an 56 +19% CAPEX up 19% 35,000 gross new sqm; 3,000 net sqm H1 2011 (1) Unallocated headquarter costs of €76m in H1 2010 and €73m in H1 2011 22 Transformation Plan: cost reduction on track 2009 – 2012 targets and achievements for operating cost savings, ex DIA (€m) 1,870 On track on operating cost savings: • €236m achieved in H1 2011 • Target of €480m for 2011 Main cost reduction drivers • Logistics savings • Contract renegotiation with third parties • Energy, recycling and other SG&A reduction 1,135 1,300 1,065 860 485 570 2009 2010 Targeted H1 2011 2012 Achieved 23 Transformation Plan: on track on cumulative purchasing gains despite lost momentum in H1 2009 – 2012 targets and achievements for purchasing gains, ex DIA (€m) 850 No further purchasing savings booked in H1 2011 in a context of: • Tough negotiations • Tough price competition • Strong rises in commodity prices 356 335 335 250 40 40 2009 2010 Targeted H1 2011 2012 Achieved 24 Personal Financial Services: Continued solid growth of all KPIs Number of cards (millions) Savings accounts (€m) 1,824 14.2 13.7 +3.7% 1,779 Consumer Credit Outstanding (€m) Insurance premiums (€m) 133 5,708 5,551 +2.5% +2.8% 128 H1 2010 +4.0% H1 2011 Launch of “Carrefour Banque” brand in H1 Brazil: New partnership agreement with Itau Unibanco 25 Personal Financial Services: +15.5% in Current Operating Income Net Banking income evolution (€m) Current Operating Income (1) (€m) 532 181 +12.5% 473 Breakdown of Personal Finance Services contribution (%) H1 2011 Geographical breakdown (%) Rest of the World Other contribution 5% Insurance Banking 77% +15.5% 157 H1 2010 18% (1) 37% France 33% 30% (mainly Brazil, Colombia and Argentina) Europe (mainly Spain & Belgium) (1) Before unallocated headquarter costs and including financial services commissions, warrantee revenues and cost saving generated by the reduction in fees as compared to competing payment cards 26 Carrefour Property: Downward adjustment in rents to be in line with market practice France, Spain, Italy, and HO (€m) H1 2010 H1 2011 Var. 362 344 ‐4.9% Of which Carrefour tenants 336 317 ‐5.7% Of which external tenants 25 27 5.9% EBITDA 337 325 ‐3.4% Current Operating Income (1) 160 151 ‐5.7% Net rents ‐ Total (1) Current Operating Income pre‐group overhead 27 €884m non‐recurring charges (22) (39) (884) 16 (79) (244) (516) Impairment (1) Operating tax expense (2) Transformation (3) Restructuring (1) Impairment: mainly linked to Italy (2) Allowances for tax litigation in France, Brazil and equity tax in Colombia (3) Transformation: mainly linked to the implementation of our cost cutting measures Net capital gains / losses Other Total 28 Slight improvement in inventory turn H1 2011 inventories up €48m vs. H1 2010 (€m) 6,494 6,447 H1 2010 H1 2011 Improvement in inventory turn (days of COGS down 0.7) 37.7 H1 2010 37.0 H1 2011 29 CAPEX up with focus on Planet and remodelling H1 2011 CAPEX (€m) up 15% vs. H1 2010 659 Remodelling / Maintenance New space More CAPEX allocated to Carrefour Planet in Europe and IT in France 659 761 France 36% 38% Europe 25% 761 39% 51% 42% 32% Latin America IT 32% 19% 17% H1 2010 H1 2011 Asia 30% 20% 9% 9% H1 2010 H1 2011 30 Net debt reduced by €770m (€m) 12 months to June 2011 (1) Opening net debt (11,424) Gross Cash flow 3,405 Change in WCR and others Remodelling and maintenance capex Operating Free cash flow Expansion capex (363) (1,306) 1,736 (629) Free cash flow 1,108 Acquisitions (178) Disposals 222 Thailand cash‐in 808 Dividends & Treasury shares (2) Consumer credit impact Others Net debt at close (895) (98) (197) (10,654) (1) Restated in accordance with IAS 8 for Brazil (2) Including €778m share buy‐back 31 Key cash flow figures proforma ex‐DIA 12 months to June 2011 (€m) Reported Proforma ex‐DIA Gross cash Flow 3,405 2,974 Operating free cash flow 1,736 1,573 Free cash flow 1,108 944 10,654 9,798 Net debt at close 32 Sound financial structure 12 months to 30 June 2010 (with Dia) 12 months to 30 June 2011 (excl. Dia) 11,424 9,798 EBITDA / Interest expenses 9.1x 8.5x Net debt at close / EBITDA 2.4x 2.3x Gross cash flow / net debt at close 29.1% 30.4% Gearing 103.6% 110.7% A stable outlook A3 negative outlook A‐ stable outlook BBB+ stable outlook Baa1 negative outlook BBB+ negative outlook Net debt at close Rating agencies S&P Moodys Fitch 33 Sound liquidity position Debt redemption schedule (€m) 1,260 2012 1,450 2013 1,500 2014 1,351 2015 600 2016 2017 250 Thanks to an excellent liquidity position, no transactions necessary in debt capital markets Short‐term liquidity ensured through low levels of French commercial paper (c. €621m) Commercial paper program backed‐up by two undrawn syndicated credit facilities totaling €3.25bn and maturing in 2012 and 2015 with no financial covenants 2018 2019 2020 2021 1,000 1,000 Well diversified bond redemption profile, no refinancing concentrations Next bond redemption due in April 2012 (€264m) 34 New game plan, pursuing strategic priorities Lars Olofsson 35 France ‘‘Reset’’: New commercial strategy and action plan Lars Olofsson – Noël Prioux 36 France Diagnosis: Too much, too quickly Many critical steps in our Transformation… Change in category and pricing management Change in commercial dynamics New IT systems for stores and merchandise Head‐office move and rationalization Planet concept launch and implementation Unwanted side‐effects Unsatisfactory execution 37 France Our 3‐pillar action plan to rebuild momentum 1. Adjust 2. Rebuild 3. Accelerate • Organization and IT Systems • Hypermarket commercial mix (price ‐ promotion ‐ loyalty) • Carrefour branded products • Out‐of‐stocks • Planet deployment • Expansion / Carrefour Drive • E‐commerce • Cost savings 38 France Simplify head office systems and processes Adjust Hypermarket organization Intensify focus on non‐ food assortment & profitability 1 ‐ Adjust organization Focus on merchandise and supply chain Simplified interaction between head‐office and stores Differentiated organization depending on store size and requirements. More responsibility for the store manager Creation of a dedicated non‐food merchandise department 39 France 1 ‐ Adjust out‐of‐stocks Diagnosis Action Plan Excessive level of out‐of‐stocks Dedicated task force •7% in food •Improve inventory management in intermediate warehouses •18% in non food •Reduce in‐store IT glitches •Better coordination between merchandise and store management Objectives 30% decrease in out‐of‐stocks by September 2011 50% decrease in out‐of‐stocks by end 2011 40 France 1 ‐ Adjust Planet deployment Diagnosis Action Plan • Significant outperformance compared to non converted stores… Improved execution, new timeline • …despite suboptimal execution • Concept not fully implemented • Absence of specific commercial program • Overly drastic reduction in some product categories • Priority in H1 to IT deployment before store rollout •Full deployment by 2013 as planned •First wave moved from June to September to benefit from adjustments •26 stores instead of 40 initially planned in 2011, 14 moved back to early 2012 •Specific Carrefour Planet event and seasonal commercial program 41 France 2. Rebuild: hypermarket commercial mix Diagnosis • Over‐focus on short‐term growth and market share at the expense of longer‐term competitiveness and profitability • Proliferation of overly costly and complex promotions 2010 commercial investments 9% Loyalty investments 61% Promotional investments • Costly and promotion‐driven loyalty program 30% Price investments Carrefour 42 France 2. Rebuild: hypermarket commercial mix Action Plan A step change in execution •Targeted price investment to improve price competitiveness in dry grocery •Drive Carrefour branded growth •Reinforce customer communication Promotions • Price • Carrefour brand Food pricing •Financed by • rebuilt loyalty program • fewer but more impactful promotions • gains on non‐food Short term negative impact on sales to gain a sustainable profitable growth platform Carrefour brand Targeted loyalty Non food Source Investment 43 France 2. Rebuild: hypermarket commercial mix 44 France 2. Rebuild: hypermarket commercial mix 45 France 3. Accelerate: Carrefour‐branded products Action Plan • Carrefour brand relaunch beginning in September 2011 • • • • Innovations Renovations Price realignment New visual identity • Specific communication plan • Targeting 40% Carrefour brand participation (vs. 25% in 2011) 46 France 3. Accelerate: Expansion, Drive, Internet Action Plan • Expansion: • Boost smaller formats’ expansion • Grow selling space in line with market mainly through franchise and convenience • Drives at year‐end: • 22 hypermarkets • 24 supermarkets • Internet: • Launch of the Carrefour/Pixmania website in November 47 France Conclusion France ‘Reset’ • A decisive step change: Consistent implementation of new commercial strategy Priority to rigorous execution over speed • A comprehensive action plan to: Unleash the full potential of Carrefour Planet Reap benefits of Non‐Food strategy implementation Simplify processes and systems Enhance competitiveness Regain lost ground on drives and e‐business Short term negative sales impact on the way to profitable growth 48 Planet deployment update 49 Planet Strong sales and traffic growth in four model stores* Sharply improved performance in the 4 Planet model stores Sales growth Traffic evolution Market share evolution +180bp 14.3% 10.9% 13.3% 18.8% +9.7% Since opening H1 2011 Since opening 17% H1 2011 Before opening After opening • Encouraging profitability improvement driven by: Volume growth Lower labor costs as a % of sales despite additional services • Further upside through: Non‐food gains New store operating model * Four model stores FRANCE ‐ Venissieux – SPAIN ‐ El Pinar – Mostolles – BELGIUM ‐ Mont St Jean. 50 Planet Updated plan Initial plan 2010 Fine tuning and optimization of the concept Rollout of Carrefour Planet: slight adjustment in phasing 2011 Rollout from April 6 Carrefour Planet pilot stores in G3 98 Carrefour Planet in G4 and Greece 4 model stores 82 Carrefour Planet: 27 in France – 43 in Spain – 9 in Belgium‐ 2 in Italy – 1 in Greece 51 Planet Updated plan Initial plan 2010 Fine tuning and optimization of the concept Carrefour Planet rollout: pragmatic adjustments 2011 Rollout from April 2013 Completion Completion 6 Carrefour Planet pilot stores in G3 98 Carrefour Planet in G4 and Greece Total 503 hypermarkets: 241 Carrefour Planet 262 renovated hypermarkets 4 model stores 82 Carrefour Planet: 27 in France – 43 in Spain – 9 in Belgium‐ 2 in Italy – 1 in Greece Total 464 hypermarkets: 221 Carrefour Planet 243 renovated hypermarkets 52 Adapting to new context: Southern Europe 53 Southern Europe Adapting to new context • Greece: Conversion of remaining DIA stores to Carrefour banner Freeze on further expansion Capex reduction with conversion of 10 Planet (vs. 14 initially planned) and no investment in remodelling (vs. 23 initially planned) by 2013 • Italy: Adapted commercial strategy, price repositioning underway Ongoing banner conversion for convenience Capex reduction with 43 hypermarkets converted/ remodelled (vs 53 initially planned) by 2013 • Spain: Ongoing cost optimization Capex optimization with 103 stores remodelled rather than converted to Planet (vs 89 initially planned) by 2013 54 Pursuing our leadership ambition in Growth Markets 55 Reinforcing leadership in key countries Growth Markets • Reinforcing leadership in growth markets with: 475 new stores to be opened in 2011, for total of c. 583 000 new gross sqm Planned FY Capex of €900m, up 20% vs. 2010 Development of new formats (e‐commerce, Carrefour Express) Expand Atacadao throughout Latin America New stores under banners 2011 Hypers Atacadao Supers Convenience Latin America 2 22 3 69 Asia 31 Eastern Europe 9 58 246 Franchise (ME, Dom Tom) 9 20 3 2 34 Total 51 81 318 3 475 Cash & Carry 96 1 22 Total 32 313 56 Growth Markets Brazil: Strong commitment, strong performance Net sales (€m) • 2nd largest country for the Group, representing 14% of Group sales +16.2% 5,455 Current Operating Income (€m) +48.2% (+60bp) 4,695 • Carrefour No1 food retailer • Continued strong growth at Atacadao H1 2010 H1 2011 H1 2010 H1 2011 Near double digit LfL growth in H1 2011 17 new stores planned in 2011 • Positive results from hypermarket turnaround plan 57 Growth Markets Brazil : A positive turnaround in hypermarkets Hypermarket turnaround plan drives sales and profit growth in 2011 • Return to Lfl growth thanks to: Commercial dynamics Store renovations Fixing the basics • Strong rebound in profitability thanks to: Head‐office downsizing New store operating model Purchasing improvements Store closures & Transformations to Atacadao 58 Growth Markets China: Consolidate our leadership Net sales (€m) • 5th‐largest country for the Group, representing 6% of Group sales +10.1% 2,251 2,044 • No1 international banner • Solid growth in H1 2011 supported by ongoing expansion H1 2010 H1 2011 • Simplified partnership structure • Pursuing sustained and profitable expansion: 23 new stores in 2011 • Inflationary pressure on consumption likely to continue in H2 59 60 New game plan to rebuild momentum • Implementing a new game plan… France “Reset” Adapting to the new context in Europe • … While pursuing our strategic priorities Pursue Transformation Plan Focus on growth levers: Emerging Markets, Planet, Carrefour brand “Biting the bullet” in 2011: Group Current Operating Income ‐15% ex DIA Rebuilding momentum in 2012 to deliver long term sustainable profitable growth 61 APPENDICES 62 Restatement of HY 2010 Current Operating Income (€m) (98) (28) 20 1,096 Reported H1 2010 Current Op.Income 989 Hard discount restatem. Thailand restatem. H1 2010 Brazil restatem. Restated H1 2010 Current Op.Income 63 Summary income statement €m H1 2011 H1 2010 Change Sales excl. VAT 39,607 38,710 2.3% Loyalty impact (451) (377) 19.5% Sales excl. VAT without fidelity impact 39,156 38,333 2.1% Other income 1,100 1,020 (31,763) (30,925) 8,494 8,428 (6,869) (6,605) 1,625 1,823 (10.9)% Current Operating Income 772 989 (22.0)% Current Operating Income as a % of sales excl.VAT 1.9% 2.6% Non‐recurring income (expenses) (884) (353) Operating income (112) 636 Financial expense (342) (349) Income Tax (490) (238) Net income from recurring operations – Group share (927) 63 679 84 (249) 97 Cost of goods sold Gross margin from current operations S&GA Current Operating Income before D&A and provis. Impact of discontinued operations– Group share Net income – Group share 0.8% 64 Key operating ratios €m H1 2011 H1 2010 Change Sales excl. VAT 39,607 38,710 2.3% Other income 1,100 1,020 7.9% Gross margin from current operations as a % of sales 21.4% 21.8% SG&A as a % of sales (17.3%) (17.1%) Current Operating Income before D&A and provisions as a % of sales 4.1% 4.7% D&A / provisions as a % of sales (2.2%) (2.2%) Current Operating Income as a % of sales 1.9% 2.6% Operating Income as a % of sales (0.3)% 1.6% (108.0)% 82.9% Actual tax rate 65 Summary cash flow statement €m Net debt, beginning of period Gross cash flow from operating activities Change in working capital Others and Impact of discontinued operations Cash flow from operating activities Capital expenditures Others and Impact of discontinued operations Free cash flow 30 June 2010 (12 months) (11,424) 3,405 (272) 57 3,190 (1,935) (148) 1,108 Financial investments Disposals (178) 222 Others and Impact of discontinued operations Cash flow after investing activities Dividends Treasury shares 297 1,450 (117) (778) Others and Impact of discontinued operations 313 Consumer credit companies (98) Net debt, end of period (10,654) 66 Current Operating Income per region €m H1 2011 H1 2010 % change France 302 503 (40.0)% AC margin 1.8% 3.0% Europe 142 213 AC margin 1.2% 1.8% Latin America 193 152 AC margin 2.6% 2.3% Asia 135 122 AC margin 3.6% 3.5% Total 772 989 AC margin 1.9% 2.6% (33.3)% 27.4% 10.8% (22.0)% 67 Growth in sales, EBITDA, and Current Operating Income Sales EBITDA Current Operating Income 1.6% (21.2)% (40.0)% Europe excl. France (3.9)% (18.5)% (33.3)% Latin America 12.9% 17.0% 27.4% Asia 7.7% 7.3% 10.8% Total 2.3% (10.9)% (22.0)% % growth – H1 2011 vs. H1 2010 France 68 EPS calculation H1 2010 EPS H1 2011 EPS € EPS before discontinued activities 0.02 (1.41) EPS from discontinued activities 0.12 1.03 EPS including discontinued activities 0.14 (0.38) EPS is based on the net result before discontinued activities (group share) To calculate EPS, we have used the weighted average number of shares: 684,200,616 in H1 2010 and 659,181,759 in H1 2011 69 Consolidated store network June 2011 HYPER SUPER FRANCE Spain Belgium Greece + Cyprus Italy Poland Turkey Romania EUROPE 205 166 46 39 58 84 27 23 443 573 108 41 227 215 186 212 35 1,024 Argentina Brazil Colombia LATIN AMERICA 72 187 73 332 109 49 China Taiwan Indonesia Malaysia Singapore India ASIA 185 60 67 24 2 TOTAL 158 CONVENIENCE CASH & CARRY TOTAL 6 784 282 87 490 451 270 239 58 1,877 8 224 166 12 398 12 46 8 4 58 227 244 77 548 185 63 81 24 2 1 356 3 14 1 338 17 0 1,318 1,772 456 1 19 3,565 70 Stores under Group banners (incl. franchisees and partners) June 2011 HYPER SUPER CONVENIENCE CASH & CARRY TOTAL FRANCE Spain Belgium Greece + Cyprus Italy Poland 232 172 46 39 61 84 974 113 439 255 433 186 3,244 42 213 572 812 97 137 4,587 327 698 866 1,319 367 Turkey Romania Others 27 23 61 212 35 127 EUROPE 513 1,800 Argentina Brazil Colombia LATIN AMERICA 72 187 73 332 109 49 China Taiwan Indonesia Malaysia Singapore India ASIA 185 60 67 24 2 TOTAL 158 68 1,804 46 8 4 58 13 2 15 229 58 256 4,132 227 244 77 548 3 14 8 338 17 8 1 1 1,415 2,949 5,114 153 185 63 91 32 2 1 364 9,631 71 72
© Copyright 2026 Paperzz