BIDDER: _____________________ _____________
SCHEDULE OF QUANTITIES AND PRICES
SANTA ANA
Schedule 33B - City of Santa Ana, 17th Street Crossing
DESCRIPTION
BID ITEM
33-01570-01
MAINTENANCE AND PROTECTION OF TRAFFIC
REMOVE EXISTING FENCE, POST AND FOUNDATION
33-02050-01
REMOVE EXISTING CURB AND GUTTER
33-02050-07
REMOVE EXISTING CONCRETE PAVEMENT
33-02050-09
DEMOLISH AND REMOVE EXISTING MEDIAN AND CURB
33-02050-12
SAWCUT
33-02050-13
REMOVE EXISTING K-RAIL AND RE-USE ON THE PROJECT
33-02050-14
REMOVE TREES AND SHRUBS AS REQUIRED TO IMPROVE LINE OF SIGHT
33-02100-01
BY OTHERS
REHAB EXISTING GRADE CROSSING PANELS (BY OTHERS)
33-04220-01
THICKENED EDGE SIDEWALK
7" AC PAVEMENT
33-02513-04
VARIABLE A.C. PAVEMENT AT END OF CROSSING PANELS PER SCRRA STD. PLAN 2006
33-02513-05
REMOVE 8" AC PAVEMENT AND COORDINATE WITH OTHERS TO INSTALL THE RAILROAD SIGNAL
CONDUCTIVE LOOPS
33-02513-06
PLACE 8" AC PAVEMENT WITH GLASS GRID PER SCRRA STD PLAN ES4001, DETAIL B. COORDINATE
WITH OTHERS TO INSTALL RAILROAD SIGNAL CONDUCTIVE LOOPS.
33-02513-07
8" CURB AND GUTTER (EXCAVATION, WASTES OFFSITE, AND BACKFILL SHALL BE CONSIDERED
INCIDENTAL WORK)
33-02528-01
8" FULL DEPTH CONCRETE CURB(EXCAVATION, WASTES OFFSITE AND BACKFILL SHALL BE
CONSIDERED INCIDENTAL WORK)
33-02528-04
6” PCC SIDEWALK WITH #4 W.W.M. (EXCAVATION, WASTES OFFSITE, IMPORT AND GRADING SHALL
BE CONSIDERED INCIDENTAL WORK)
33-02528-06
ADA WALKWAY RAMP (EXCAVATION, WASTES OFFSITE, IMPORT AND GRADING SHALL BE
CONSIDERED INCIDENTAL WORK)
33-02528-10
PLACE STAMPED CONCRETE IN MEDIAN ISLAND. THE UNIT PRICE INCLUDE SAND BACKFILL AS
REQUIRED TO PLACE SPECIFIED AC THICKNESS FLUSH WITH TOP OF CURB
33-02528-11
ADJUST UTILITY VAULT, MAN HOLE, VALVE, PULL BOX TO GRADE
33-02528-13
33-02580-01
SIGNING
33-02580-02
STRIPING
4’ HIGH WELDED WIRE MESH FENCE
33-02820-01
CONSTRUCT HAND RAILING PER APWA STD PLAN 606-2, TYPE B, LENGTH PER PLAN. HANDRAILS
SHALL BE POWDER COATED
33-05520-01
SELF CLOSING SWING GATE ASSEMBLY INCLUDING FABRICATION, FOUNDATION, AND
INSTALLATION
33-05521-01
ADA DETACTABLE WARNING SURFACE
33-09616-01
33-2890-11
TRAFFIC SIGNAL IMPROVEMENTS - E. 17TH STREET
33-8000-01
RAILROAD SIGNAL AND RR ACTIVE WARNING DEVICES – (BY OTHERS)
UNIT PRICE
$10,000
$30
$80
$4
$10
$6
$35
$2,500
$1,200
$20
$11
$15
BF-19
TOTAL PRICE
$10,000
$600
$320
$2,064
$2,850
$906
$700
$2,500
$57,600
$500
$7,040
$1,800
SF
2,085
$3
$6,255
SF
2,085
$8
$16,680
LF
4
$70
$280
LF
121
$25
$3,025
SF
1,414
$20
$28,280
SF
250
$2,000
$500,000
SF
EA
LS
LS
LF
323
6
1
1
110
$12
$500
$5,900
$10,090
$15
$3,876
$3,000
$5,900
$10,090
$1,650
LF
170
$180
$30,600
EA
SF
LS
LS
4
60
1
1
$4,000
$45
$200,000
$490,000
$16,000
$2,700
$200,000
$490,000
GRADE CROSSING WORK SUBTOTAL
CONTINGENCY
TOTAL
Schedule 33B - City of Santa Ana, 17th Street Crossing
IFB NO. C3101-09
UNIT QUANTITY
LS
1
LF
20
LF
4
SF
516
SF
285
LF
151
LF
20
LS
1
TF
48
LF
25
SF
640
SF
120
$1,405,216
$140,522
$1,545,738
ISSUED: 9/25/2008
BIDDER: _____________________ _____________
SCHEDULE OF QUANTITIES AND PRICES
ORANGE
Schedule 3B - City of Orange, Meats Avenue Crossing
DESCRIPTION
BID ITEM
3-01570-01
MAINTENANCE AND PROTECTION OF TRAFFIC
SAWCUT
3-02050-13
REMOVE EXISTING ASPHALT PAVEMENT (4" TO 6" THICKNESS) OTHER THAN THOSE PAVEMENT
REMOVALS PAID UNDER BID ITEMS 02513-06 & 02513-09
3-02050-03
3-02050-07
REMOVE EXISTING CURB AND GUTTER
DEMOLISH AND REMOVE EXISTING MEDIAN AND CURB
3-02050-12
3-02100-01
REMOVE TREES AND SHRUBS AS REQUIRED TO IMPROVE LINE OF SIGHT
7" AC PAVEMENT
3-02513-04
VARIABLE A.C. PAVEMENT AT END OF CROSSING PANELS PER SCRRA STD. PLAN 2006
3-02513-05
REMOVE 8" AC PAVEMENT AND BASE COORDINATE WITH OTHERS TO INSTALL THE RAILROAD
SIGNAL CONDUCTIVE LOOPS
3-02513-06
PLACE 8" AC PAVEMENT WITH GLASS GRID PER SCRRA STD PLAN ES4001, DETAIL B. COORDINATE
WITH OTHERS TO INSTALL RAILROAD SIGNAL CONDUCTIVE LOOPS.
3-02513-07
3-02513-09
3-02528-01
3-02528-03
3-02528-06
3-02528-07
3-02528-09
3-02528-10
3-02528-11
3-02528-13
3-02580-01
3-02580-02
3-02820-01
3-03300-01
3-04220-01
3-05520-01
3-05521-01
3-09616-01
3-2890-05
3-8000-01
REMOVE EXISTING PAVEMENT AND BASE AND PLACE 8" FULL DEPTH AC PAVEMENT
8" CURB AND GUTTER (EXCAVATION, WASTES OFFSITE, AND BACKFILL SHALL BE CONSIDERED
INCIDENTAL WORK)
8" DOWELED CONCRETE CURB
6” PCC SIDEWALK WITH #4 W.W.M. (EXCAVATION, WASTES OFFSITE, IMPORT AND GRADING SHALL
BE CONSIDERED INCIDENTAL WORK)
4” PCC SIDEWALK (EXCAVATION, WASTES OFFSITE, IMPORT, AND GRADING SHALL BE
CONSIDERED INCIDENTAL WORK)
PCC CURB RAMP (EXCAVATION, WASTES OFFSITE, IMPORT AND GRADING SHALL BE CONSIDERED
INCIDENTAL WORK)
ADA WALKWAY RAMP (EXCAVATION, WASTES OFFSITE, IMPORT AND GRADING SHALL BE
CONSIDERED INCIDENTAL WORK)
PLACE STAMPED CONCRETE IN MEDIAN ISLAND. THE UNIT PRICE INCLUDE SAND BACKFILL AS
REQUIRED TO PLACE SPECIFIED AC THICKNESS FLUSH WITH TOP OF CURB
ADJUST UTILITY VAULT, MAN HOLE, VALVE, PULL BOX TO GRADE
SIGNING
STRIPING
4’ HIGH WELDED WIRE MESH FENCE
DEMOLISH AND REVOME AS REQUIRED TO EXTEND EXISTING CULVERT WITH CAST IN PLACE
REINFORCED CONCRETE SIGNAL BOX CULVERT, HEADWALLS AND WINGS WALL INCLUDING
STRUCTURAL EXCAVATION AND BACKFILL-MEATS CROSSING
THICKENED EDGE SIDEWALK
CONSTRUCT HAND RAILING PER A.P.W.A. STD. PLAN 606-2, TYPE B, LENGTH PER PLAN. HANDRAILS
SHALL BE POWDER COATED
SELF CLOSING SWING GATE ASSEMBLY INCLUDING FABRICATION, FOUNDATION, AND
INSTALLATION
ADA DETACTABLE WARNING SURFACE
TRAFFIC SIGNAL IMPROVEMENTS - MEATS AVENUE
RAILROAD SIGNAL AND RR ACTIVE WARNING DEVICES – (BY OTHERS)
UNIT PRICE
$10,000
$3
BF-19
TOTAL PRICE
$10,000
$660
SF
LF
SF
LS
SF
SF
106
16
190
1
380
85
$5
$30
$10
$1,000
$11
$15
$530
$480
$1,900
$1,000
$4,180
$1,275
SF
725
$3
$2,175
SF
725
$8
$5,800
SF
382
$15
$5,730
LF
LF
16
289
$60
$18
$960
$5,202
SF
771
$20
$15,420
SF
250
$18
$4,500
EA
2
$2,000
$4,000
SF
330
$20
$6,600
SF
EA
LS
LS
LF
726
4
1
1
10
$15
$500
$4,100
$6,270
$30
$10,890
$2,000
$4,100
$6,270
$300
LS
LF
1
120
$30,000
$150
$30,000
$18,000
LF
147
$60
$8,820
EA
SF
LS
LS
4
95
1
1
$4,000
$45
$200,000
$468,000
GRADE CROSSING WORK SUBTOTAL
CONTINGENCY
TOTAL
Schedule 3B - City of Orange, Meats Avenue Crossing
IFB NO. C3101-09
UNIT QUANTITY
LS
1
LF
220
$16,000
$4,275
$200,000
$468,000
$839,067
$83,907
$922,974
ISSUED: 9/25/2008
PROJECT COST ESTIMATE
ORANGE
Project Name:
Schedule 3B - City of Orange, Meats Avenue Crossing
Design Level:
Last Updated:
ITEM
DESCRIPTION
QUANTITY
UNIT
COST
TOTAL
COST
MOBILIZATION
DEMOBILIZATION
CTO-JLP036-Rev3 Orange County Grade
Crossings Safety
Improvements
Camera Ready
9/25/2008
NOTES
Preferred
$62,930
$20,977
CONSTRUCTION SUBTOTAL
CONSTRUCTION CONTINGENCY (See Cost Details Page)
$839,067
$83,907
SUB-TOTAL: CONSTRUCTION COSTS
$1,006,880
CIVIL / STRUCTURAL ENGINEERING:
GEOTECHNICAL INVESTIGATION
N/A
SURVEY / AERIAL MAPPING
DESIGN & DESIGN SUPPORT
$1,230
0.25% of Construction
$46,748
9.5% of Construction
$7,722
1.5% of Signal Construction
SIGNALS -RR
MOC COSTS
SIGNAL MAINTENANCE SUPPORT
$41,184
8% of Signal Construction
DESIGN & DESIGN SUPPORT
$48,906
9.5% of Signal Construction
CONSTRUCTION INSPECTION
$41,184
8% of Signal Construction
RIGHT OF WAY ACQUISITION
N/A
ENVIRONMENTAL CLEARANCE
N/A
CONSTRUCTION MANAGEMENT
$80,550
8% of Construction
AGENCY COSTS
$60,413
6% of Construction
PROJECT MANAGEMENT
$20,138
2% of Construction
FLAGGING
$70,482
7% of Construction
PERMITTING/CITY REQUIREMENTS
$20,138
2.0% of Construction
OWNER-PROVIDED MATERIALS
N/A
SUB-TOTAL ENGINEERING & AGENCY COSTS
$438,694
PROJECT CONTINGENCY
INFLATION
$72,279
Rate:
#
5.50% Years:
2.00
5% of Construction, Engineering
& Agency Costs
$171,555
TOTAL:
$1,689,408
UTILITIES (BY OCTA)
GRAND TOTAL
$
$1,689,408
SCRRA FORM DPM-05
PROJECT COST ESTIMATE
SANTA ANA
Project Name:
CTO-JLP036-Rev3 Orange County Grade
Crossings Safety
Improvements
Schedule 33B - City of Santa Ana, 17th Street Crossing
Design Level:
Last Updated:
Camera Ready
9/25/2008
ITEM
DESCRIPTION
QUANTITY
UNIT
COST
TOTAL
COST
MOBILIZATION
DEMOBILIZATION
NOTES
Preferred
$105,391
$35,130
CONSTRUCTION SUBTOTAL
CONSTRUCTION CONTINGENCY (See Cost Details Page)
$1,405,216
$140,522
SUB-TOTAL: CONSTRUCTION COSTS
$1,686,259
CIVIL / STRUCTURAL ENGINEERING:
GEOTECHNICAL INVESTIGATION
N/A
SURVEY / AERIAL MAPPING
DESIGN & DESIGN SUPPORT
$2,868
0.25% of Construction
$108,990
9.5% of Construction
SIGNALS -RR
MOC COSTS
$8,085
1.5% of Signal Construction
SIGNAL MAINTENANCE SUPPORT
$43,120
8% of Signal Construction
DESIGN & DESIGN SUPPORT
$51,205
9.5% of Signal Construction
$43,120
8% of Signal Construction
CONSTRUCTION INSPECTION
RIGHT OF WAY ACQUISITION
N/A
ENVIRONMENTAL CLEARANCE
N/A
CONSTRUCTION MANAGEMENT
$134,901
AGENCY COSTS
$101,176
6% of Construction
$33,725
2% of Construction
$118,038
7% of Construction
$33,725
2.0% of Construction
PROJECT MANAGEMENT
FLAGGING
PERMITTING/CITY REQUIREMENTS
OWNER-PROVIDED MATERIALS
N/A
SUB-TOTAL ENGINEERING & AGENCY COSTS
$678,953
PROJECT CONTINGENCY
$118,261
INFLATION
8% of Construction
Rate:
#
5.50% Years:
2.00
5% of Construction, Engineering
& Agency Costs
$280,694
TOTAL:
$2,764,167
UTILITIES (BY OCTA)
GRAND TOTAL
$
$2,764,167
SCRRA FORM DPM-05
CROSSINGS SURVEY CONTROL
HORIZONTAL AND VERTICAL CONTROL RAILROAD ACTIVE WARNING DEVICES
HORIZONTAL AND VERTICAL CONTROL RAILROAD ACTIVE WARNING DEVICES
ENGINEERED FOUNDATION TO MITIGATE
FOR UTILITIES IN CONFLICT WITH NEW
RAILROAD SIGNAL FOUNDATION
RAILROAD SIGNAL FOUNDATION
INSTALLED ON CONCRETE BOX CULVERT
PEDESTRIAN TREATMENT PROVIDED IN
ACCORDANCE WITH SCRRA STANDARDS
ADDITIONAL PANELS TO ACCOMMODATE NEW
SIDEWALK TREATMENT
SQUARE OFF TRACKSIDE MEDIAN
ISLAND
PEDESTRIAN TREATMENT ADJACENT
TO RAILROAD STATION
DOUBLE YELLOW STRIPING TO
PROHIBIT U-TURN ON RAILRAOD
TRACKS
ADVANCE RAILROAD CROSSING
WARNING SIGNS
TRIM TREES TO CLEAR LINE OF
SIGHT FOR SIGNAGE
UPDATE RAILROAD CROSSING
STRIPING IF SO REQUIRED
FENCE AND GATE INSTALLED TO
SEAL RAILROAD CORRIDOR
FENCE AND GATE INSTALLED
TO SEAL RAILROAD CORRIDOR
PEDESTRIAN TREATMENT
PROVIDED IN ACCORDANCE WITH
SCRRA STANDARDS
PEDESTRIAN TREATMENT
ADJACENT TO RAILROAD
STATION
PEDESTRIAN TREATMENT
ADJACENT TO RAILROAD STATION
ADDITIONAL PANELS TO
ACCOMMODATE NEW SIDEWALK
TREATMENT
MEDIAN ISLAND INSTALLED TO
PROHIBIT DRIVING AROUND THE
RAILROAD ENTRANCE GATE
REHAB GRADE CROSSING IF SO
REQUIRED
PEDESTRIAN TREATMENT
PROVIDED IN ACCORDANCE WITH
SCRRA STANDARDS
CLOSE DRIVEWAY TO PROHIBIT
TRUCKS MAKING DIAGONAL
MOVEMENTS ACROSS THE TRACKS
SQUARE OFF TRACKSIDE MEDIAN
ISLAND
MEDIAN ISLAND INSTALLED TO
PROHIBIT DRIVING AROUND THE
RAILROAD ENTRANCE GATE
ADVANCE RAILROAD CROSSING
WARNING SIGNS
UPDATE RAILROAD CROSSING
STRIPING IF SO REQUIRED
DOUBLE YELLOW STRIPING TO
PROHIBIT U-TURN ON RAILRAOD
TRACKS
FENCE AND GATE INSTALLED TO
SEAL RAILROAD CORRIDOR
FENCE AND GATE INSTALLED TO
SEAL RAILROAD CORRIDOR
PEDESTRIAN TREATMENT PROVIDED IN
ACCORDANCE WITH SCRRA STANDARDS
CLOSE DRIVEWAY TO PROHIBIT TRUCKS
MAKING DIAGONAL MOVEMENTS
ACROSS THE TRACKS
RELOCATE DRIVEWAY TO PROHIBIT
DIAGONAL MOVEMENT ACROSS THE
RAILROAD TRACKS
MEDIAN ISLAND INSTALLED TO PROHIBIT
DRIVING AROUND THE RAILROAD
ENTRANCE GATE
ADDITIONAL PANELS TO
ACCOMMODATE NEW SIDEWALK
TREATMENT
PEDESTRIAN TREATMENT PROVIDED IN
ACCORDANCE WITH SCRRA STANDARDS
SQUARE OFF TRACKSIDE MEDIAN ISLAND
EXIT GATE WITH LOOPS TO PROHIBIT
DRIVING AROUND THE RAILROAD GATES
DOUBLE YELLOW STRIPING TO PROHIBIT
U-TURN ON RAILRAOD TRACKS
UPDATE RAILROAD CROSSING STRIPING
IF SO REQUIRED
ADVANCE RAILROAD CROSSING
WARNING SIGNS
ADVANCE RAILROAD CROSSING
WARNING SIGNS
UPDATE RAILROAD CROSSING STRIPING
IF SO REQUIRED
PEDESTRIAN TREATMENT PROVIDED IN
ACCORDANCE WITH SCRRA STANDARDS
FENCE AND GATE INSTALLED TO SEAL
RAILROAD CORRIDOR
ADA RAMPS TO ACCOMMODATE STEEP
GRADES
RELOCATE DRIVEWAY TO PROHIBIT
DIAGONAL MOVEMENT ACROSS THE
RAILROAD TRACKS