Postal Rate Commission Submitted 5/3/2006 2:28 pm Filing ID: 48701 Accepted 5/3/2006 USPS-T-10 BEFORE THE POSTAL RATE COMMISSION WASHINGTON, D.C. 20268-0001 _____________________________________ Postal Rate and Fee Changes, 2006 Docket No. R2006-1 _____________________________________ DIRECT TESTIMONY OF LILLIAN WATERBURY ON BEHALF OF UNITED STATES POSTAL SERVICE i TABLE OF CONTENTS Page Table of Contents ………………………………..….…………………..….. i List of Exhibits ………………………………………………………….…… iii List of Appendices ……………………………………………………..…… iv List of Associated Library References ………………………………….… v List of Workpapers (WP) .…………………………………………….….… vi Autobiographical Sketch ………………………………………………...…. 1 Purpose and Scope of Testimony …………………………………...……. 2 Roadmap …………………………………………………………………….. 5 Section: I. Estimating Future Year Costs ……………………………………… 7 II. Development of Fiscal Year 2006 Cost Estimates ………………. 12 A. Base Year 2005 Accrued Costs ……………………………….. 12 B. Cost Level Changes Between Base Year 2005 and Fiscal Year 2006 …………………..…… 12 C. Mail Volume Changes Between Base Year 2005 and Fiscal Year 2006 ……………………..… 13 1. Costs that Vary Directly with Volume …………………. 13 2. Cost Distributions that Vary Directly with Volume …… 14 3. Costs that Vary Indirectly with Volume ……………….. 14 ii 4. Costs that Vary with Both Direct and Indirect Costs ... 15 5. Cost Distributions that Vary Indirectly with Volume …. 16 D. Nonvolume Workload Change Between Base Year 2005 and Fiscal Year 2006 ……………………….. 16 E. Number of (Additional) Workday Changes Between Base Year 2005 and Fiscal Year 2006 …………..…………… 18 F. Cost Reduction Programs Between Base Year 2005 and Fiscal Year 2006 ……………………….. 19 G. Other Programs Changes Between Base Year 2005 and Fiscal Year 2006 ……………………..… 20 H. Corporatewide Activities Changes Between Base Year 2005 and Fiscal Year 2006 ……………………..… 21 I. Servicewide Costs Changes Between Base Year 2005 and Fiscal Year 2006 …………………..…… 21 J. Total Changes in Costs Between Base Year 2005 and Fiscal Year 2006 Before Workyear Mix Adjustment …………………………...… 22 K. Workyear Mix Adjustment Between Base Year 2005 and Fiscal Year 2006 ……………………….. 22 III. Development of Fiscal Year 2007 Cost Estimates at Current Rates (Before Rates) ……………………………………… 24 IV. Development of Fiscal Year 2007 Cost Estimates at Proposed Rates (After Rates) ……………………………………… 29 V. Development of Test Year 2008 Cost Estimates at Current Rates (Before Rates) ……………………………………… 31 VI. Development of Test Year 2008 Cost Estimates at Proposed Rates (After Rates) ……………………………………… 36 EXHIBITS APPENDICES iii LIST OF EXHIBITS Exhibit A. Roll Forward Model Factors ……………….…………………… USPS-10A B. Mail Volume Forecasts …………………….………..…….……. USPS-10B C. Final Adjustments ........................................…….......……….. USPS-10C D. “C” Report, Cost Segments & Components, Fiscal Year 2006 ……………………………………….………..… USPS-10D E. “D” Report, Final Adjustments, Fiscal Year 2006 ……………………………………….……..….. USPS-10E F. “C” Report, Cost Segments & Components, Fiscal Year 2007 Before Rates ………………………………..… USPS-10F G. “D” Report, Final Adjustments, Fiscal Year 2007 Before Rates ……………………….……..….. USPS-10G H. “C” Report, Cost Segments & Components, Fiscal Year 2007 After Rates …………………………………..… USPS-10H I. “D” Report, Final Adjustments, Fiscal Year 2007 After Rates …………..…………….……..….. USPS-10I J. “C” Report, Cost Segments & Components, Test Year 2008 Before Rates ……………………………...….… USPS-10J K. “D” Report, Final Adjustments, Test Year 2008 Before Rates ……………………….……….….. USPS-10K L. “C” Report, Cost Segments & Components, Test Year 2008 After Rates ……...………………………..…….. USPS-10L M. “D” Report, Final Adjustments, Test Year 2008 After Rates ……...………………………...……. USPS-10M iv LIST OF APPENDICES A. Summary of Cost Reductions and Other Programs and Corresponding Roll Forward Distribution Keys …….……….… Appendix A B. Sources for Roll Forward Distribution Keys Used for Cost Reductions and Other Programs ………….…………….. Appendix B C. Worksheets Used by RFLoader Module to Load Roll Forward Distribution Keys into Cost Matrix …...….. Appendix C D. Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2006-1 ……………………………………….. Appendix D E. Roll Forward Test Year “D” Report Comparisons, USPS vs. PRC, R2006-1 ……………………………………….. Appendix E F. Addendum …………….…………………………...……………… Appendix F v LIST OF ASSOCIATED LIBRARY REFERENCES The following library references are provided by the roll forward witness, and are associated, in whole or in part, with this testimony. I am sponsoring the library references that bear my name. USPS-LR-L-6 Roll Forward Model – Programs and Input Data Files (Waterbury) USPS-LR-L-7 Roll Forward Workpapers – Output Workbooks and Reports (CD-ROM) (Waterbury) USPS-LR-L-8 Witness Waterbury’s Worksheets for Appendices and Exhibits (Waterbury) USPS-LR-L-25 Roll Forward Model Excel/Visual Basic Documentation USPS-LR-L-58 Estimated Functional Accrued Costs by Subfunctions and Cost Categories (Waterbury) In addition, the following library references are provided by other witnesses (names in parentheses), and are associated, in whole or in part, with this testimony. USPS-LR-L-4 Base Year 2005 CRA Model, Data Files, and Reports (Milanovic) USPS-LR-L-5 Witness Milanovic’s A and B Workpapers and Exhibits A, B, and C (CD-ROM) (Milanovic) USPS-LR-L-49 Explanation of Cost Reductions and Other Programs (Loutsch/Mccrery) USPS-LR-L-50 Roll Forward Expense Factors (Loutsch) USPS-LR-L-66 Volume Forecasting Materials (Thress) vi LIST OF WORKPAPERS (WP) Workpaper WP-A Fiscal Year 2006 • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Component Change Reports: Table 1. Table 2. Table 3. Table 4. Table 5. Table 6. Table 7. Table 8. Table 9. Table 10. Table 11. Table 12. Base Year 2005 Costs Cost Level Changes Mail Volume Changes Nonvolume Workload Changes Additional Workday Changes Cost Reduction Programs Changes Other Programs Changes Corporatewide Activities Changes Servicewide Costs Changes Fiscal Year 2006, Before Workyear Mix Adjustment Workyear Mix Adjustment Fiscal Year 2006, After Workyear Mix Adjustment • Input Report (includes Alaska Air Factor) • Factor Report (Longer Run Factors) • “B” Report (Plant, Equipment, Servicewide, & Selected Administrative (PESSA) Detail) • “C” Report (Cost Segments & Components Report (including PESSA)) • “D” Report (Final Adjustments & Contingency (Test Year only)) vii LIST OF WORKPAPERS (WP) (continued) Workpaper WP-B Fiscal Year 2007 Before Rates • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Component Change Reports: Table 1. Table 2. Table 3. Table 4. Table 5. Table 6. Table 7. Table 8. Table 9. Table 10. Table 11. Table 12. Fiscal Year 2006, Before Workyear Mix Adjustment Cost Level Changes Mail Volume Changes Nonvolume Workload Changes Additional Workday Changes Cost Reduction Programs Changes Other Programs Changes Corporatewide Activities Changes Servicewide Costs Changes Fiscal Year 2007 Before Rates, Before Workyear Mix Adjustment Workyear Mix Adjustment Fiscal Year 2007 Before Rates, After Workyear Mix Adjustment • Input Report (includes Alaska Air Factor) • Factor Report (Longer Run Factors) • “B” Report (Plant, Equipment, Servicewide, & Selected Administrative (PESSA) Detail) • “C” Report (Cost Segments & Components Report (including PESSA)) • “D” Report (Final Adjustments & Contingency (Test Year only)) viii LIST OF WORKPAPERS (WP) (continued) Workpaper WP-C Fiscal Year 2007 After Rates • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Component Change Reports: Table 1. Table 2. Table 3. Table 4. Table 5. Table 6. Table 7. Table 8. Table 9. Table 10. Table 11. Table 12. Fiscal Year 2006, Before Workyear Mix Adjustment Cost Level Changes Mail Volume Changes Nonvolume Workload Changes Additional Workday Changes Cost Reduction Programs Changes Other Programs Changes Corporatewide Activities Changes Servicewide Costs Changes Fiscal Year 2007 After Rates, Before Workyear Mix Adjustment Workyear Mix Adjustment Fiscal Year 2007 After Rates, After Workyear Mix Adjustment • Input Report (includes Alaska Air Factor) • Factor Report (Longer Run Factors) • “B” Report (Plant, Equipment, Servicewide, & Selected Administrative (PESSA) Detail) • “C” Report (Cost Segments & Components Report (including PESSA)) • “D” Report (Final Adjustments & Contingency (Test Year only)) ix LIST OF WORKPAPERS (WP) (continued) Workpaper WP-D Test Year 2008 Before Rates • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Component Change Reports: Table 1. Table 2. Table 3. Table 4. Table 5. Table 6. Table 7. Table 8. Table 9. Table 10. Table 11. Table 12. Fiscal Year 2007 Before Rates, Before Workyear Mix Adjustment Cost Level Changes Mail Volume Changes Nonvolume Workload Changes Additional Workday Changes Cost Reduction Programs Changes Other Programs Changes Corporatewide Activities Changes Servicewide Costs Changes Test Year 2008 Before Rates, Before Workyear Mix Adjustment Workyear Mix Adjustment Test Year 2008 Before Rates, After Workyear Mix Adjustment • Input Report (includes Alaska Air Factor) • Factor Report (Longer Run Factors) • “B” Report (Plant, Equipment, Servicewide, & Selected Administrative (PESSA) Detail) • “C” Report (Cost Segments & Components Report (including PESSA)) • “D” Report (Final Adjustments & Contingency (Test Year only)) x LIST OF WORKPAPERS (WP) (continued) Workpaper WP-E Test Year 2008 After Rates • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Component Change Reports: Table 1. Table 2. Table 3. Table 4. Table 5. Table 6. Table 7. Table 8. Table 9. Table 10. Table 11. Table 12. Fiscal Year 2007 After Rates, Before Workyear Mix Adjustment Cost Level Changes Mail Volume Changes Nonvolume Workload Changes Additional Workday Changes Cost Reduction Programs Changes Other Programs Changes Corporatewide Activities Changes Servicewide Costs Changes Test Year 2008 After Rates, Before Workyear Mix Adjustment Workyear Mix Adjustment Test Year 2008 After Rates, After Workyear Mix Adjustment • Input Report (includes Alaska Air Factor) • Factor Report (Longer Run Factors) • “B” Report (Plant, Equipment, Servicewide, & Selected Administrative (PESSA) Detail) • “C” Report (Cost Segments & Components Report (including PESSA)) • “D” Report (Final Adjustments & Contingency (Test Year only)) 1 DIRECT TESTIMONY OF LILLIAN WATERBURY 1 AUTOBIOGRAPHICAL SKETCH 2 3 My name is Lillian Waterbury. I am a financial analyst with the United 4 States Postal Service. I have been employed by the Postal Service since 1996 5 and have been working at Postal Service headquarters since 1999. 6 Prior to joining the Postal Service, I worked in the private sector for 20 7 years in the financial services industry in New York City, New York. I worked for 8 The Manhattan Life Insurance Company as an actuarial assistant; Security 9 Pacific International Bank as a programmer analyst; J. P. Morgan & Company, 10 Inc. as a vice president; and Askari, Inc. (a risk management consulting firm) as 11 a manager. 12 I hold a bachelor’s of science degree with high honors from The State 13 University of New York, with a dual major in mathematics and statistics and a 14 minor in computer science. In addition, I have a graduate certificate in “Leading 15 and Managing Change” from Marymount University. 16 17 18 Previously, I have presented direct testimony before the Postal Rate Commission as the roll forward witness in Docket No. R2005-1. 2 1 PURPOSE AND SCOPE OF TESTIMONY 2 3 The purpose of this testimony is to describe the procedures used to develop 4 estimates of projected Postal Service costs. The main focus of the revenue 5 requirement and roll forward consists of estimating the costs of operating the 6 Postal Service in the test year, which for this rate case is Test Year 2008. 7 Estimating the Postal Service’s costs in the test year is accomplished by first, 8 identifying and quantifying costs in the base year, which for this rate case is Base 9 Year 2005; then, projecting or “rolling forward” costs for the interim years and the 10 test year at current rates; and finally, adjusting interim year and test year cost 11 estimates for the volume effects of introducing proposed rate changes in that 12 year. 13 Estimates of projected costs will be developed at current rates for Fiscal Year 14 2006 (first interim year); at current and proposed rates for Fiscal Year 2007 15 (second interim year); and at current and proposed rates for Test Year 2008. 16 The discussion begins with the methodology used to project Base Year 2005 17 costs to Fiscal Year 2006; then, continues with the projection from Fiscal Year 18 2006 costs to Fiscal Year 2007, at current and proposed rates; and finally, from 19 Fiscal Year 2007 costs, at current and proposed rates, to Test Year 2008, at 20 current and proposed rates, respectively. As appropriate, this testimony 21 summarizes the cost development and provides references to other sources for a 22 more thorough discussion. 3 1 This testimony is divided into six sections. The initial section (Section I) is a 2 presentation of the steps used in the roll forward model to project base year 3 costs to the test year. The second section (Section II) is devoted to a detailed 4 explanation of how the steps outlined in the first section are applied to roll 5 forward Base Year 2005 costs to Fiscal Year 2006. The steps detailed in Section 6 II are generally applicable to the development of the costs in Sections III, IV, V, 7 and VI. Section III is a description of how the steps outlined in the first section 8 are applied to roll forward Fiscal Year 2006 costs to Fiscal Year 2007 at current 9 rates. Similarly, Section IV describes how the steps outlined in the first section 10 are used to roll forward Fiscal Year 2006 costs to Fiscal Year 2007 at proposed 11 rates. Section V describes how the steps outlined in the first section are used to 12 roll forward Fiscal Year 2007 costs at current rates to test year costs at current 13 rates. Similarly, Section VI describes how the steps outlined in the first section 14 are used to develop test year costs at proposed rates, i.e., by rolling forward 15 Fiscal Year 2007 cost at proposed rates to test year costs at proposed rates. 16 Following Section VI are exhibits and appendices provided to aid in 17 understanding the narrative outlined above. 18 My testimony presents no material methodological differences relative to 19 the methodology used by the Postal Rate Commission for roll forward purposes. 20 Rather, the differences between the USPS and PRC versions of the roll forward 21 relate to differences in inputs reflecting the difference in base year 22 methodologies. 4 1 In reconciling the Commission’s roll forward model for the R2005-1 2 Recommended Decision, as presented in the Commission’s library reference 3 PRC-LR-2, component 46 (delivery activities) was not given a nonvolume 4 workload effect. However, since the Commission has decided to apply the 5 Postal Service’s methodology for attributing carrier street time costs, the Postal 6 Service assumes that this was an oversight and that component 46 should 7 receive a nonvolume workload effect. 8 9 10 11 Appendix E of this testimony illustrates a comparison of Test Year 2008 costs, at current rates and proposed rates, for the USPS and PRC versions of the roll forward. My testimony does not sponsor the PRC version. Subsequent to the processing and production of the output from the roll 12 forward model, it was discovered that the distribution key used for the Automated 13 Postal Centers (APC) cost reductions programs was incorrect. See Addendum 14 to USPS-LR-L-22. In addition, the APC’s cost savings were applied to 15 component 35 (mail processing) rather than component 40 (window services). 16 Prior to the actual filing of this rate case, the roll forward model was rerun using 17 the correct APC distribution key and costs savings were allocated to the proper 18 component (i.e., component 40, window services). Although the impact on 19 volume variable costs is relatively minor, amended “D” Reports (for the USPS 20 and PRC versions of the roll forward) are illustrated in Appendix F. 21 22 5 1 ROADMAP 2 3 4 The major sources of inputs into the roll forward model are obtained from the following witnesses: 5 Witness Library Witness Number References Roll Forward Inputs Needed From Loutsch USPS-T-6 USPS-LR-L-50 Roll Forward Expense Factors Contingency Factor USPS-LR-L-49 Cost Reductions and Other Programs Thress USPS-T-7 USPS-LR-L-66 Volume Forecasts Milanovic USPS-T-9 USPS-LR-L-4 Base Year Costs Base Year Distribution Keys Van-Ty- USPS-T-11 USPS-LR-L-55 Smith Smith Mail Processing Distribution Keys Mail Processing Variability Factors USPS-T-13 USPS-LR-L-54 Equipment and Facility Factors USPS-LR-L-22 Programs Distribution Keys Programs Variability Factors 6 Kelley USPS-T-15 Testimony Alaska Air Adjustment Factors Page USPS-T-23 USPS-LR-L-59 Final Adjustments 6 In addition, the major outputs from the roll forward model are distributed to 1 2 the following witnesses: 3 Witness Library Witness Number References Roll Forward Outputs Used For Loutsch USPS-T-6 USPS-LR-K-50 Workyear Mix Adjustment Interest on Debt Profit & Loss (P & L) Smith 4 USPS-T-13 USPS-LR-K-52 Piggybacks USPS-LR-K-53 Cost by Shape Pifer USPS-T-18 USPS-LR-K-72 Incremental Costs Page USPS-T-23 USPS-LR-K-59 Final Adjustments O’Hara USPS-T-31 Testimony Rates Policy 7 1 I. Estimating Future Year Costs 2 Future year costs are estimated using the following process. Test year 3 4 estimates of costs which are influenced by changes in mail or service volume, or 5 volume variable costs, are developed by adjusting base year volume variable 6 costs for the effect of (a) changes in cost level, 1 (b) changes in volumes by 7 category of mail or service, (c) changes in the nonvolume workload, (d) cost 8 reduction programs, (e) other programs, (f) corporatewide activities, and (g) 9 servicewide costs, from the base year to the test year. Test year estimates of 10 costs which are not influenced by changes in volume are developed by adjusting 11 base year costs for the effect of (a) changes in cost level, (b) changes in the 12 number of workdays, (c) cost reduction programs, (d) other programs, (e) 13 corporatewide activities, and (g) servicewide costs, from the base year to the test 14 year. The summation of the aforementioned changes is adjusted for the impact 15 of the workyear mix adjustment each year. The workyear mix adjustment 16 reflects the anticipated shifts in workload due to automation, and refined 17 scheduling and hiring practices. Estimates of each type of cost are developed for Test Year 2008 and the 18 19 following paragraphs describe the steps employed to derive these cost 20 estimates from Base Year 2005 accrued costs. The steps, while numerous, are 21 simply the repetitive application of eleven basic steps. These eleven basic 22 steps are: (1) the cost level adjustment, (2) the volume level adjustment, (3) the 1 Changes in cost level refer to the changes in price level costs to the Postal Service, for example, changes in costs due to inflation. 8 1 nonvolume workload adjustment, (4) the additional workday adjustment, (5) the 2 cost reduction programs adjustment, (6) the other programs adjustment, (7) the 3 corporatewide activities adjustment, (8) the servicewide costs adjustment, (9) 4 the summation before the workyear mix adjustment, (10) the workyear mix 5 adjustment, and (11) the summation after the workyear mix adjustment. 6 7 8 9 10 11 12 13 A brief description of each of the steps to roll forward costs from Base Year 2005 to Test Year 2008 is as follows: (1) Base Year 2005 costs are adjusted for changes in cost levels between Base Year 2005 and Fiscal Year 2006; (2) cost level-adjusted base year volume variable costs are adjusted for the effects in volume changes between Base Year 2005 and Fiscal Year 2006; (3) cost level-adjusted, volume-adjusted base year costs are adjusted 14 for changes in nonvolume workload between Base Year 2005 and Fiscal Year 15 2006; 16 (4) cost level-adjusted base year non-volume variable costs are 17 adjusted for the changes in the number of workdays between Base Year 2005 18 and Fiscal Year 2006; 19 20 21 22 (5) adjustments are made to realize the effect of cost reduction programs between Base Year 2005 and Fiscal Year 2006; (6) adjustments are made to realize the effect of other programs between Base Year 2005 and Fiscal Year 2006; 9 1 2 3 4 5 (7) adjustments are made to realize the effect of corporatewide activities between Base Year 2005 and Fiscal Year 2006; (8) adjustments are made to realize the effect of servicewide costs between Base Year 2005 and Fiscal Year 2006; (9) estimated Fiscal Year 2006 accrued costs before the workyear mix 6 adjustment are the summation of all the cost changes developed in Steps (1) 7 through (8) above; and 8 9 10 (10) the estimated workyear mix adjustment is applied to the Fiscal Year 2006 accrued costs developed in step (9). (11) Fiscal Year 2006 costs developed in step (9) (before the workyear 11 mix adjustment) are adjusted for changes in cost levels between Fiscal Year 12 2006 and Fiscal Year 2007; 13 14 15 (12) cost level-adjusted fiscal year volume variable costs are adjusted for the effects in volume changes between Fiscal Year 2006 and Fiscal Year 2007; (13) cost level-adjusted, volume-adjusted fiscal year costs are adjusted 16 for changes in nonvolume workload between Fiscal Year 2006 and Fiscal Year 17 2007; 18 (14) cost level-adjusted fiscal year non-volume variable costs are 19 adjusted for the changes in the number of workdays between Fiscal Year 2006 20 and Fiscal Year 2007; 21 22 (15) adjustments are made to realize the effect of cost reduction programs between Fiscal Year 2006 and Fiscal Year 2007; 10 1 2 3 4 5 6 7 (16) adjustments are made to realize the effect of other programs between Fiscal Year 2006 and Fiscal Year 2007; (17) adjustments are made to realize the effect of corporatewide activities between Fiscal Year 2006 and Fiscal Year 2007; (18) adjustments are made to realize the effect of servicewide costs between Fiscal Year 2006 and Fiscal Year 2007; (19) estimated Fiscal Year 2007 accrued costs before the workyear mix 8 adjustment are the summation of all the cost changes developed in steps (11) 9 through (18) above; and 10 11 12 (20) the estimated workyear mix adjustment is applied to Fiscal Year 2007 accrued costs developed in step (19). (21) Fiscal Year 2007 costs developed in step (19) (before the workyear 13 mix adjustment) are adjusted for changes in cost levels between Fiscal Year 14 2007 and Test Year 2008; 15 16 17 (22) cost level-adjusted fiscal year volume variable costs are adjusted for the effects in volume changes between Fiscal Year 2007 and Test Year 2008; (23) cost level-adjusted, volume-adjusted fiscal year costs are adjusted 18 for changes in nonvolume workload between Fiscal Year 2007 and Test Year 19 2008; 20 (24) cost level-adjusted fiscal year non-volume variable costs are 21 adjusted for the changes in the number of workdays between Fiscal Year 2007 22 and Test Year 2008; 11 1 2 3 4 5 6 7 8 9 (25) adjustments are made to realize the effect of cost reduction programs between Fiscal Year 2007 and Test Year 2008; (26) adjustments are made to realize the effect of other programs between Fiscal Year 2007 and Test Year 2008; (27) adjustments are made to realize the effect of corporatewide activities between Fiscal Year 2007 and Test Year 2008; (28) adjustments are made to realize the effect of servicewide costs between Fiscal Year 2007 and Test Year 2008; (29) estimated Test Year 2008 accrued costs before the workyear mix 10 adjustment are the summation of all the cost changes developed in steps (21) 11 through (28) above; and 12 13 14 (30) the estimated workyear mix adjustment is applied to Test Year 2008 accrued costs developed in step (29). 12 1 II. Development of Fiscal Year 2006 Cost Estimates 2 3 4 5 A. Base Year 2005 Accrued Costs This section is a detailed description of the development of the Fiscal Year 6 2006 costs using steps (1) - (10) outlined in Section I. The Base Year 2005 cost 7 matrix for each segment and component is the initial roll forward input for Fiscal 8 Year 2006. These costs are shown in the Base Year workpapers (USPS-T-9, 9 WP-A, Table 2) or in the Fiscal Year 2006 roll forward workpapers (WP-A, Table 10 1) associated with this testimony. 11 12 13 14 B. Cost Level Changes Between Base Year 2005 and Fiscal Year 2006 Cost level changes for each labor and non-labor cost category are calculated 15 as a ratio (i.e., a multiplicative factor) reflecting the cost level changes occurring 16 between Base Year 2005 and Fiscal Year 2006. These factors are developed in 17 USPS LR-L-50 and they are shown in Exhibit USPS-10A of this testimony. 18 Base Year 2005 accrued costs by class, subclass, and type of service for 19 each segment and component are adjusted by the appropriate cost level factors. 20 Changes in costs between Base Year 2005 and Fiscal Year 2006 due to changes 21 in price levels are presented in Table 2 of the Fiscal Year 2006 roll forward 22 workpapers (WP-A) associated with this testimony. 23 24 13 1 2 3 C. Mail Volume Changes Between Base Year 2005 and Fiscal Year 2006 Cost level-adjusted Base Year 2005 volume variable costs are adjusted for 4 the effect of changes in mail volume occurring between Base Year 2005 and 5 Fiscal Year 2006. A mail volume effect is given to components which have costs 6 in Base Year 2005 that vary directly with volume or that vary indirectly with 7 volume. A component that has costs in Base Year 2005 that vary directly with 8 volume will receive a direct mail volume adjustment. A component that has costs 9 in Base Year 2005 that vary indirectly with volume will receive an indirect mail 10 volume adjustment to the same degree the direct costs with which it varies are 11 identified and treated in the Base Year 2005 costs. 12 The volume factors used to develop these adjustments appear in the 13 testimony of witness Thress, USPS-T-7; these volume adjustment factors also 14 appear in Exhibit USPS-10B of this testimony. The effects of mail volume 15 changes between Base Year 2005 and Fiscal Year 2006 for each segment, by 16 class, subclass, and type of service are presented in Table 3 of the Fiscal Year 17 2006 roll forward workpapers (WP-A) associated with this testimony. 18 19 20 21 There are five types of volume variable costs. Each type receives a different treatment relative to the determination of the effect of mail volume changes: 1. Costs that Vary Directly with Volume 22 Costs that vary directly with volume, i.e., direct costs, are adjusted in the 23 following manner: (a) a ratio is developed for each class, subclass, and type of 24 service by dividing the difference between Fiscal Year 2006 volume and Base 25 Year 2005 volume by the Base Year 2005 volume, and (b) the ratio representing 14 1 the volume change between Base Year 2005 and Fiscal Year 2006 is applied to 2 cost level-adjusted Base Year 2005 costs. The effect of the volume adjustment 3 is such that the unit variable costs remain unchanged relative to the volume 4 increase. For example, mail processing clerk and mailhandler (CAG A-J) costs 5 in cost segment 3, component 35, vary directly with volume. 6 7 2. Cost Distributions that Vary Directly with Volume 8 In some instances, a component may receive a volume “mix” effect which 9 adjusts costs for the change in mail mix but does not increase or decrease total 10 costs for that component. As such, a mail volume effect is reflected by a 11 redistribution of the costs among classes, subclasses, and types of service 12 relative to the mail volume changes. Although this option is relevant for certain 13 components in previous rate cases, this option is not applicable to any 14 components in this rate case. 15 16 3. Costs that Vary Indirectly with Volume 17 Variable costs that do not vary directly with volume but vary with factors that 18 are directly variable with volume, i.e., indirect costs, fall under this heading. For 19 each of these indirect costs, the direct costs or factors with which it varies are 20 identified and treated in the same manner as in the Base Year 2005 cost 21 presentation. For example, mail processing supervisor hours, component 4, are 22 indirectly variable with volume; they vary with the mail processing clerk and 23 mailhandler (CAG A-J) costs, component 35, as discussed in Part 1 of this 24 section. 15 1 The effect of mail volume changes on indirect costs is computed in the 2 following manner: (a) for each class, subclass, and type of service, a ratio is 3 calculated that quantifies the relationship between the mail volume change in the 4 direct cost and the cost level-adjusted base year direct cost, and (b) the ratio is 5 then applied to the cost level-adjusted indirect cost by class, subclass, and type 6 of service. 7 8 4. Costs that Vary with Both Direct and Indirect Costs 9 Costs such as those associated with time and attendance clerks, time and 10 attendance supervisors, or employee and labor relations technical personnel, 11 vary with other labor costs, both direct and indirect. For the purposes of the 12 discussion in this subsection, these costs are referred to as “mixed” costs. For 13 example, time and attendance clerks, component 228, vary with the direct costs 14 described in Part I and the indirect costs described in Part 3 of this section. 15 The mail volume effect on “mixed” costs is derived as follows: (a) the 16 appropriate cost level-adjusted Base Year 2005 labor costs from cost segments 17 1 through 12 are summed, (b) the mail volume effects associated with these 18 labor costs are summed, (c) the ratio of mail volume effects developed in (b) to 19 cost level-adjusted base year cost developed in (a) is calculated for each class, 20 subclass, and type of service, and (d) this ratio is then applied to the cost level- 21 adjusted base year costs by class, subclass, and type of service for the “mixed” 22 cost in question. 23 24 25 16 1 2 5. Cost Distributions that Vary Indirectly with Volume Servicewide personnel costs have been developed and presented in USPS 3 LR-L-50. The mail volume effects developed in the workpapers associated with 4 this testimony consist of a redistribution of these costs among the classes, 5 subclasses, and services such that the relationship between these costs and 6 total labor costs is maintained. 7 The redistribution is accomplished by the following procedure: (a) cost level- 8 adjusted, volume-adjusted labor costs are accumulated by class, subclass, and 9 type of service, (b) the total of each cost level-adjusted servicewide personnel 10 cost is divided by the sum of the costs developed in (a), and (c) the result derived 11 in (b) is multiplied by the costs by mail category developed in (a). 12 The resulting redistribution includes the appropriate mail volume effect. In 13 this instance, the mail volume effect drives the distribution, not the level, of 14 indirect costs. 15 16 17 18 19 D. Nonvolume Workload Changes Between Base Year 2005 and Fiscal Year 2006 Base Year 2005 costs restated to Fiscal Year 2006 cost levels and adjusted 20 for changes in mail volume are adjusted for changes in nonvolume workload 21 between Base Year 2005 and Fiscal Year 2006. A nonvolume workload effect 22 represents changes in the size of the delivery network that impact the Postal 23 Service’s network infrastructure. For example, changes in the number of 24 possible delivery points represent changes in the size of the delivery network and 25 this impact is referred to as nonvolume workload. 17 1 Cost adjustments for changes in nonvolume workload between Base Year 2 2005 and Fiscal Year 2006 are accomplished by applying factors that express 3 these nonvolume workload changes to the appropriately adjusted Base Year 4 2005 costs. The factors are developed in USPS LR-L-50 and they also appear in 5 Exhibit USPS-10A of this testimony. Adjustments to the appropriately adjusted 6 Base Year 2005 costs that result from applying the nonvolume workload factors 7 are presented in Table 4 of the Fiscal Year 2006 roll forward workpapers (WP-A) 8 associated with this testimony. 9 Changes in costs that result from changes in nonvolume workload are 10 distributed to classes, subclasses, and types of service according to the Base 11 Year 2005 costs adjusted for changes in cost levels and mail volumes between 12 Base Year 2005 and Fiscal Year 2006. Indirect costs, as identified earlier in this 13 testimony, which vary with affected direct costs, receive proportional changes. 14 Primarily, changes in nonvolume workload affect city delivery carrier costs. 15 For city delivery carriers, changes in delivery activities and changes in network 16 travel will tend to move in the same direction as changes in the number of 17 possible deliveries. That is, changes in possible deliveries between Base Year 18 2005 and Fiscal Year 2006 affect city delivery carriers’ delivery activities costs 19 and network travel costs. Base Year 2005 city delivery carrier costs restated to 20 Fiscal Year 2006 cost levels and adjusted for changes in mail volume are 21 adjusted for changes in nonvolume workload between Base Year 2005 and 22 Fiscal Year 2006. 18 1 Other components also receive similar treatment by applying nonvolume 2 workload factors to the cost level-adjusted, volume-adjusted base year costs. 3 Rural routes are adjusted for the expected growth in the number of delivery 4 boxes and route miles traveled, and postmasters are adjusted to account for the 5 anticipated change in the number of post offices. Similarly, contract station 6 salaries and postmaster rental allowances are adjusted for the projected changes 7 in the number of contract stations and the number of CAG L post offices, 8 respectively. Finally, rents, fuel, utilities, custodial supplies and services, and 9 USPS security force are adjusted according to the estimated changes in total 10 11 leased space and total interior space of occupied facilities. The resulting cost changes are distributed to classes, subclasses, and type of 12 service according to the distribution of Base Year 2005 costs restated to Fiscal 13 Year 2006 cost levels and redistributed to reflect changes in volumes between 14 Base Year 2005 and Fiscal Year 2006. 15 16 17 18 19 E. Number of (Additional) Workday Changes Between Base Year 2005 and Fiscal Year 2006 An additional workday effect is given to components whose costs vary with 20 the number of workdays in a fiscal year. This includes all labor related salary 21 costs. Labor related salary components that receive a direct mail volume effect 22 receive an additional workday effect for non-volume variable costs only. Indirect 23 costs, as identified earlier in this testimony, which vary with affected direct costs, 24 receive proportional changes. The additional workday factors used to develop 25 estimates of accrued cost for Fiscal Year 2006 are shown in USPS LR-L-50 and 19 1 also in Exhibit USPS-10A of this testimony. The effect of the changes in the 2 number of workdays is shown in Table 5 of the Fiscal Year 2006 roll forward 3 workpapers (WP-A) associated with this testimony. 4 The adjustment is developed in the following manner: non-volume variable 5 costs restated to the appropriate cost levels are multiplied by the relevant 6 percentage change in workdays. 7 F. Cost Reduction Programs Between Base Year 2005 and Fiscal Year 2006 8 9 10 Cost reduction programs represent the impact of Postal Service initiated 11 programs that result in cost savings. Savings are categorized as personnel 12 related and non-personnel related, and are identified by cost component. 13 Offsetting cost increases associated with cost reduction programs are included in 14 other programs. Examples of cost reduction programs include field operating 15 program savings and transportation program savings. 16 The effects of the cost reduction programs between Base Year 2005 and 17 Fiscal Year 2006 appear in USPS LR-L-50 and also in Exhibit USPS-10A of this 18 testimony. The distribution keys used to distribute the cost reduction programs 19 are listed in Appendix B of this testimony. 20 Additionally, for cost reduction programs that require specific distribution 21 keys, Appendix C will: (a) present the distribution keys, (b) show the base year 22 variabilities that are used, and (c) reference the sources for the distribution keys 23 that are used. Changes in costs between Base Year 2005 and Fiscal Year 2006 20 1 due to cost reduction programs are shown in Table 6 of the Fiscal Year 2006 roll 2 forward workpapers (WP-A) associated with this testimony. 3 The changes in costs resulting from cost reduction programs are distributed 4 to the relevant components or subcomponents in proportion to the distribution of 5 Base Year 2005 costs adjusted for cost level, mail volume, nonvolume workload, 6 and additional workday effects. 7 8 9 10 11 G. Other Programs Changes Between Base Year 2005 and Fiscal Year 2006 Other programs include the cost of specific Postal Service initiatives. Other 12 programs tend to have a life cycle as opposed to activities which tend to be 13 ongoing. 14 The effects of the other programs between Base Year 2005 and Fiscal Year 15 2006 are shown in USPS LR-L-50 and they also appear in Exhibit USPS-10A. 16 The distribution keys used to distribute the other programs are listed in Appendix 17 B of this testimony. 18 Additionally, for other programs that require specific distribution keys, 19 Appendix C will: (a) present the distribution keys, (b) show the base year 20 variabilities that are used, and (c) reference the sources for the distribution keys 21 that are used. Changes in costs between Base Year 2005 and Fiscal Year 2006 22 due to other programs are presented in Table 7 of the Fiscal Year 2006 roll 23 forward workpapers (WP-A) associated with this testimony. 24 The changes in costs resulting from other programs are distributed to the 25 relevant components or subcomponents in proportion to the distribution of Base 21 1 Year 2005 costs adjusted for cost level, mail volume, nonvolume workload, 2 additional workday, and cost reduction programs effects. 3 4 5 6 7 H. Corporatewide Activities Changes Between Base Year 2005 and Fiscal Year 2006 Corporatewide activities include the costs of initiatives affecting headquarters 8 and field service units. Examples of corporatewide activities include advertising 9 and expedited supplies. 10 The effects of the corporatewide activities between Base Year 2005 and 11 Fiscal Year 2006 are illustrated in USPS LR-L-50 and they also appear in Exhibit 12 USPS-10A. Changes in costs between Base Year 2005 and Fiscal Year 2006 13 due to corporatewide activities are presented in Table 8 of the Fiscal Year 2006 14 roll forward workpapers (WP-A) associated with this testimony. 15 The changes in costs resulting from corporatewide activities are distributed to 16 the relevant components or subcomponents in proportion to the distribution of 17 Base Year 2005 costs adjusted for cost level, mail volume, nonvolume workload, 18 additional workday, cost reduction programs, and other programs effects. 19 20 21 22 23 I. Servicewide Costs Changes Between Base Year 2005 and Fiscal Year 2006 Servicewide costs include costs which cannot be easily allocated below the 24 national level. Such costs include depreciation, interest, and servicewide 25 personnel costs such as workers’ compensation, unemployment compensation, 26 and annuitant health benefits. 22 1 The effects of the servicewide costs between Base Year 2005 and Fiscal 2 Year 2006 are shown in USPS LR-L-50 and they also appear in Exhibit USPS- 3 10A. Changes in costs between Base Year 2005 and Fiscal Year 2006 due to 4 servicewide costs are presented in Table 9 of the Fiscal Year 2006 roll forward 5 workpapers (WP-A) associated with this testimony. 6 The changes in costs resulting from servicewide costs are distributed to the 7 relevant components or subcomponents in proportion to the distribution of Base 8 Year 2005 costs adjusted for cost level, mail volume, nonvolume workload, 9 additional workday, cost reduction programs, other programs, and corporatewide 10 activities effects. 11 J. Total Changes In Cost Between Base Year 2005 and Fiscal Year 2006 Before Workyear Mix Adjustment 12 13 14 15 The combined effect of the cost level, mail volume, nonvolume workload, 16 additional workday, cost reduction programs, other programs, corporatewide 17 activities, and servicewide costs effects are added to Base Year 2005 costs to 18 produce an estimate of projected Fiscal Year 2006 costs before the workyear mix 19 adjustment. Total estimated Fiscal Year 2006 costs are presented in Table 10 of 20 the Fiscal Year 2006 roll forward workpapers (WP-A) associated with this 21 testimony. 22 23 24 25 K. Workyear Mix Adjustment Between Base Year 2005 and Fiscal Year 2006 26 estimated Fiscal Year 2006 costs. The workyear mix adjustment is developed in The effect of the workyear mix adjustment is treated as an adjustment to total 23 1 USPS LR-L-50. The estimated workyear mix adjustment effects are presented in 2 Table 11 of the Fiscal Year 2006 roll forward workpapers associated with this 3 testimony (WP-A). 4 Total estimated costs for Fiscal Year 2006 including the workyear mix 5 adjustment are presented in Table 12 of the Fiscal Year 2006 roll forward 6 workpapers (WP-A) associated with this testimony. The Plant, Equipment, 7 Servicewide, and Selected Administrative (PESSA) -related cost distributions are 8 presented in the B Report of the Fiscal Year 2006 roll forward workpapers (WP- 9 A) associated with this testimony. 10 Final Adjustments for Fiscal Year 2006 are shown in the D Report of the Fiscal 11 Year 2006 roll forward workpapers (WP-A) associated with this testimony. Final 12 Adjustments are also summarized in Exhibit USPS-10C associated with this 13 testimony. 14 24 1 2 III. Development of Fiscal Year 2007 Cost Estimates at Current Rates (Before Rates) 3 4 This section is a description of the development of the Fiscal Year 2007 costs 5 at current rates using steps (11) – (20) outlined in Section I. Fiscal Year 2007 6 costs at current rates are also referred to as Fiscal Year 2007 Before Rates 7 costs. The projected costs for Fiscal Year 2006 are adjusted to reflect changes in 8 costs occurring between Fiscal Year 2006 and Fiscal Year 2007. These cost 9 changes are the result of changes in cost level, mail volume, nonvolume 10 workload, number of workdays, cost reduction programs, other programs, 11 corporatewide activities, and servicewide costs. 12 The Fiscal Year 2006 cost matrix before the workyear mix adjustment for 13 each segment and component is the initial roll forward input for Fiscal Year 2007 14 Before Rates. These costs are shown in the Fiscal Year 2006 roll forward 15 workpapers (USPS-T-10, WP-A, Table 10) or in the Fiscal Year 2007 Before 16 Rates roll forward workpapers (WP-B, Table 1) associated with this testimony. 17 Accrued costs by class, subclass, and type of service for each segment and 18 component are adjusted by the appropriate cost level factor. These factors are 19 developed in USPS LR-L-50 and they also appear in Exhibit USPS-10A. 20 Changes in costs between Fiscal Year 2006 and Fiscal Year 2007 Before Rates 21 due to changes in cost levels are presented in Table 2 of Fiscal Year 2007 22 Before Rates roll forward workpapers (WP-B) associated with this testimony. 23 Cost level-adjusted volume variable costs are adjusted for the effect of 24 changes in mail volume occurring between Fiscal Year 2006 and Fiscal Year 25 1 2007 at current rates. The volumes used to develop these adjustments are 2 presented in the testimony of witness Thress, USPS-T-7; these volumes also 3 appear in Exhibit USPS-10B of this testimony. The effects of mail volume 4 changes between Fiscal Year 2006 and Fiscal Year 2007 at current rates for 5 each segment, by class, subclass, and type of service are presented in Table 3 6 of the Fiscal Year 2007 Before Rates roll forward workpapers (WP-B) associated 7 with this testimony. 8 9 Fiscal Year 2006 costs restated to Fiscal Year 2007 cost levels and adjusted for changes in mail volume, are adjusted for changes in nonvolume workload 10 between Fiscal Year 2006 and Fiscal Year 2007 at current rates. This is 11 accomplished by applying factors that express these nonvolume workload 12 changes to the appropriately adjusted Fiscal Year 2006 costs. The factors are 13 illustrated in USPS LR-L-50 and they also appear in Exhibit USPS-10A of this 14 testimony. Changes in nonvolume workload are presented in Table 4 of the 15 Fiscal Year 2007 Before Rates roll forward workpapers (WP-B) associated with 16 this testimony. 17 The additional workday factors used to develop estimates of accrued cost for 18 Fiscal Year 2007 at current rates are shown in USPS LR-L-50 and they are also 19 displayed in Exhibit USPS-10A of this testimony. The effect of the changes in 20 the number of workdays is shown in Table 5 of the Fiscal Year 2007 Before 21 Rates roll forward workpapers (WP-B) associated with this testimony. 22 23 The effects of the cost reduction programs between Fiscal Year 2006 and Fiscal Year 2007 at current rates are displayed in USPS LR-L-50. These 26 1 amounts also appear in Exhibit USPS-10A of this testimony. The distribution 2 keys used to distribute the cost reduction programs are illustrated in Appendix C 3 of this testimony. Changes in costs between Fiscal Year 2006 and Fiscal Year 4 2007 at current rates due to cost reduction programs are shown in Table 6 of the 5 Fiscal Year 2007 Before Rates roll forward workpapers (WP-B) associated with 6 this testimony. 7 The effects of the other programs between Fiscal Year 2006 and Fiscal Year 8 2007 at current rates are presented in USPS LR-L-50 and they also appear in 9 Exhibit USPS-10A. The distribution keys used to distribute the other programs 10 are shown in Appendix C of this testimony. Changes in costs between Fiscal 11 Year 2006 and Fiscal Year 2007 at current rates due to other programs are 12 presented in Table 7 of the Fiscal Year 2007 Before Rates roll forward 13 workpapers (WP-B) associated with this testimony. 14 The effects of corporatewide activities between Fiscal Year 2006 and Fiscal 15 Year 2007 at current rates are illustrated in USPS LR-L-50 and they also appear 16 in Exhibit USPS-10A. Changes in costs between Fiscal Year 2006 and Fiscal 17 Year 2007 at current rates due to corporatewide activities are presented in Table 18 8 of the Fiscal Year 2007 Before Rates roll forward workpapers (WP-B) 19 associated with this testimony. 20 The effects of servicewide costs between Fiscal Year 2006 and Fiscal Year 21 2007 at current rates are shown in USPS LR-L-50 and they are also displayed in 22 Exhibit USPS-10A. Changes in costs between Fiscal Year 2006 and Fiscal Year 23 2007 at current rates due to servicewide costs are illustrated in Table 9 of the 27 1 Fiscal Year 2007 Before Rates roll forward workpapers (WP-B) associated with 2 this testimony. 3 The combined effect of the cost level, mail volume, nonvolume workload, 4 additional workday, cost reduction programs, other programs, corporate 5 activities, and servicewide costs effects are added to Fiscal Year 2006 costs to 6 produce an estimate of projected Fiscal Year 2007 costs at current rates before 7 the workyear mix adjustment. Total estimated Fiscal Year 2007 costs at current 8 rates before workyear mix adjustment are presented in Table 10 of the Fiscal 9 Year 2007 Before Rates roll forward workpapers (WP-B) associated with this 10 11 testimony. The effect of the workyear mix adjustment is treated as an adjustment to total 12 estimated Fiscal Year 2007 costs at current rates. The calculations of these 13 adjustments can be found in USPS LR-L-50. The estimated workyear mix 14 adjustment effects are illustrated in Table 11 of the Fiscal Year 2007 Before 15 Rates roll forward workpapers associated with this testimony (WP-B). 16 Total estimated costs for Fiscal Year 2007 at current rates including the 17 workyear mix adjustment are presented in Table 12 of the Fiscal Year 2007 18 Before Rates roll forward workpapers (WP-B) associated with this testimony. 19 The PESSA (Plant, Equipment, Servicewide, and Selected Administrative) - 20 related cost distributions are presented in the B Report of the Fiscal Year 2007 21 Before Rates roll forward workpapers (WP-B) associated with this testimony. 22 23 Final Adjustments for Fiscal Year 2007 at current rates are shown in the D Report of the Fiscal Year 2007 Before Rates roll forward workpapers (WP-B) 28 1 associated with this testimony. Final Adjustments are also summarized in Exhibit 2 USPS-10C associated with this testimony. 3 29 1 2 IV. Development of Fiscal Year 2007 Cost Estimates at Proposed Rates (After Rates) 3 4 This section describes how the development of Fiscal Year 2007 costs in 5 Section III is affected by the rates proposed in this case. Projected costs are 6 affected by changes in volume resulting from the changes proposed in this case. 7 Estimates of costs assuming proposed rates are developed using the same 8 procedures employed in the description of the Fiscal Year 2007 development at 9 current rates, except that the proposed rate volumes are substituted for the 10 current rate volumes. Fiscal Year 2007 costs at proposed rates are also referred 11 to as Fiscal Year 2007 After Rates costs. The after rates volumes are 12 substituted for the before rates volumes at step (12) of the (30) steps listed in 13 Section I of this testimony. The after rates mail volume forecast appears in the 14 testimony of witness Thress, USPS-T-7; these volumes also appear in Exhibit 15 USPS-10B. The costs reflecting the volume change from Fiscal Year 2006 to 16 Fiscal Year 2007 at proposed rates are shown in Table 3 of the Fiscal Year 2007 17 After Rates roll forward workpapers (WP-C) associated with this testimony. 18 There are other changes resulting from the rate proposals that impact Fiscal 19 Year 2007 besides the volume effects. The workyear mix adjustment is affected 20 by the change from current to proposed rate levels. These changes are reflected 21 in step (20) of the steps outlined in Section I of this testimony. The development 22 of these adjustments can be found in USPS LR-L-50. The total estimated Fiscal 23 Year 2007 costs at proposed rates are adjusted for the impact of the workyear 30 1 mix adjustment and are shown in Table 11 of the Fiscal Year 2007 After Rates 2 roll forward workpapers (WP-C) associated with this testimony. 3 Total estimated costs for Fiscal Year 2007 at proposed rates including the 4 workyear mix adjustment can be seen in Table 12 of the Fiscal Year 2007 After 5 Rates roll forward workpapers (WP-C) associated with this testimony. The Plant, 6 Equipment, Servicewide, and Selected Administrative (PESSA) -related cost 7 distributions are presented in the B Report of the Fiscal Year 2007 After Rates 8 roll forward workpapers (WP-C) associated with this testimony. 9 The Final Adjustments to the Fiscal Year 2007 costs are also impacted by the 10 after rates environment. Final Adjustments for Fiscal Year 2007 at proposed 11 rates are shown in the D Report of the Fiscal Year 2007 After Rates roll forward 12 workpapers (WP-C) associated with this testimony. Final Adjustments are also 13 summarized in Exhibit USPS-10C associated with this testimony. 14 31 1 2 V. Development of Test Year 2008 Cost Estimates at Current Rates (Before Rates) 3 4 This section is a description of the development of the Test Year 2008 costs 5 at current rates using steps (21) – (30) outlined in Section I. Test Year 2008 6 costs at current rates are also referred to as Test Year 2008 Before Rates costs. 7 The projected costs for Fiscal Year 2007 at current rates are adjusted to reflect 8 changes in costs occurring between Fiscal Year 2007 and Test Year 2008. 9 These cost changes are the result of changes in cost level, mail volume, 10 nonvolume workload, number of workdays, cost reduction programs, other 11 programs, corporatewide activities, and servicewide costs. 12 The Fiscal Year 2007 Before Rates cost matrix before the workyear mix 13 adjustment for each segment and component is the initial roll forward input for 14 Test Year 2008 Before Rates. These costs are shown in the Fiscal Year 2007 15 Before Rates roll forward workpapers (USPS-T-10, WP-B, Table 10) or in the 16 Test Year 2008 Before Rates roll forward workpapers (WP-D, Table 1) 17 associated with this testimony. 18 Accrued costs by class, subclass, and type of service for each segment and 19 component are adjusted by the appropriate cost level factor. These factors are 20 developed in USPS LR-L-50 and they also appear in Exhibit USPS-10A. 21 Changes in costs between Fiscal Year 2007 Before Rates and Test Year 2008 22 Before Rates due to changes in cost levels are presented in Table 2 of Test Year 23 2008 Before Rates roll forward workpapers (WP-D) associated with this 24 testimony. 32 1 Cost level-adjusted volume variable costs are adjusted for the effect of 2 changes in mail volume occurring between Fiscal Year 2007 at current rates and 3 Test Year 2008 at current rates. The volumes used to develop these 4 adjustments are presented in the testimony of witness Thress, USPS-T-7; these 5 volumes also appear in Exhibit USPS-10B of this testimony. The effects of mail 6 volume changes between Fiscal Year 2007 at current and Test Year 2008 at 7 current rates for each segment, by class, subclass, and type of service are 8 presented in Table 3 of the Test Year 2008 Before Rates roll forward workpapers 9 (WP-D) associated with this testimony. 10 Fiscal Year 2007 costs restated to Test Year 2008 cost levels and adjusted 11 for changes in mail volume, are adjusted for changes in nonvolume workload 12 between Fiscal Year 2007 at current rates and Test Year 2008 at current rates. 13 This is accomplished by applying factors that express these nonvolume workload 14 changes to the appropriately adjusted Fiscal Year 2007 costs at current rates. 15 The factors are illustrated in USPS LR-L-50 and they also appear in Exhibit 16 USPS-10A of this testimony. Changes in costs between Fiscal Year 2007 at 17 current rates and Test Year 2008 at current rates due to changes in nonvolume 18 workload are presented in Table 4 of the Test Year 2008 Before Rates roll 19 forward workpapers (WP-D) associated with this testimony. 20 The additional workday factors used to develop estimates of accrued cost for 21 Test Year 2008 at current rates are shown in library reference USPS LR-L-50 22 and they also appear in Exhibit USPS-10A of this testimony. The effect of the 23 changes in the number of workdays for Test Year 2008 at current rates is shown 33 1 in Table 5 of the Test Year 2008 Before Rates roll forward workpapers (WP-D) 2 associated with this testimony. 3 The effects of the cost reduction programs between Fiscal Year 2007 at 4 current rates and Test Year 2008 at current rates are presented in USPS LR-L- 5 50. These amounts are also displayed in Exhibit USPS-10A of this testimony. 6 The distribution keys used to distribute the cost reduction programs are 7 illustrated in Appendix C of this testimony. Changes in costs between Fiscal 8 Year 2007 at current rates and Test Year 2008 at current rates due to cost 9 reduction programs are presented in Table 6 of the Test Year 2008 Before Rates 10 11 roll forward workpapers (WP-D) associated with this testimony. The effects of the other programs between Fiscal Year 2007 at current rates 12 and Test Year 2008 at current rates are presented in USPS LR-L-50 and they 13 also appear in Exhibit USPS-10A. The distribution keys used to distribute the 14 other programs are shown in Appendix C of this testimony. Changes in costs 15 between Fiscal Year 2007 at current rates and Test Year 2008 at current rates 16 due to other programs are presented in Table 7 of the Test Year 2008 Before 17 Rates roll forward workpapers (WP-D) associated with this testimony. 18 The effects of corporatewide activities between Fiscal Year 2007 at current 19 rates and Test Year 2008 at current rates are illustrated in USPS LR-L-50 and 20 they also appear in Exhibit USPS-10A. Changes in costs between Fiscal Year 21 2007 at current rates and Test Year 2008 at current rates due to corporatewide 22 activities are presented in Table 8 of the Test Year 2008 Before Rates roll 23 forward workpapers (WP-D) associated with this testimony. 34 1 The effects of servicewide costs between Fiscal Year 2007 at current rates 2 and Test Year 2008 at current rates are shown in USPS LR-L-50 and they also 3 appear in Exhibit USPS-10A. Changes in costs between Fiscal Year 2007 at 4 current rates and Test Year 2008 at current rates due to servicewide costs are 5 presented in Table 9 of the Test Year 2008 Before Rates roll forward workpapers 6 (WP-D) associated with this testimony. 7 The combined effect of the cost level, mail volume, nonvolume workload, 8 additional workday, cost reduction programs, other programs, corporate 9 activities, and servicewide costs effects are added to Fiscal Year 2007 costs at 10 current rates to produce an estimate of projected Test Year 2008 costs at current 11 rates before the workyear mix adjustment. Total estimated Test Year 2008 costs 12 at current rates before workyear mix adjustment are presented in Table 10 of the 13 Test Year 2008 Before Rates roll forward workpapers (WP-D) associated with 14 this testimony. 15 The effect of the workyear mix adjustment is treated as an adjustment to total 16 estimated Test Year 2008 costs at current rates. The calculations of these 17 adjustments can be found in USPS LR-L-50. The estimated workyear mix 18 adjustment effects are presented in Table 11 of the Test Year 2008 Before Rates 19 roll forward workpapers associated with this testimony (WP-D). 20 Total estimated costs for Test Year 2008 at current rates including the 21 workyear mix adjustment are presented in Table 12 of the Test Year 2008 Before 22 Rates roll forward workpapers (WP-D) associated with this testimony. The Plant, 23 Equipment, Servicewide, and Selected Administrative (PESSA) 35 1 -related cost distributions are presented in the B Report of the Test Year 2008 2 Before Rates roll forward workpapers (WP-D) associated with this testimony. 3 Final Adjustments for Test Year 2008 at current rates are shown in the D 4 Report of the Test Year 2008 Before Rates roll forward workpapers (WP-D) 5 associated with this testimony. Final Adjustments are also summarized in Exhibit 6 USPS-10C associated with this testimony. 7 36 1 2 VI. Development of Test Year 2008 Cost Estimates at Proposed Rates (After Rates) 3 4 This section describes how the development of Test Year costs in Section V 5 is affected by the rates proposed in this case. Projected costs are affected by 6 changes in volume resulting from the changes proposed in this case. Estimates 7 of costs assuming proposed rates are developed using the same procedures 8 employed in the description of the Test Year 2008 development at current rates, 9 except that the proposed rate volumes are substituted for the current rate 10 volumes. Test Year 2008 costs at proposed rates are also referred to as Test 11 Year 2008 After Rates costs. The after rates volumes are substituted for the 12 before rates volumes at step (22) of the (30) steps listed in Section I of this 13 testimony. The after rates mail volume forecast appears in the testimony of 14 witness Thress, USPS-T-7; these volumes also appear in Exhibit USPS-10B. 15 The costs reflecting the volume change from Fiscal Year 2007 at proposed rates 16 to Test Year 2008 at proposed rates are shown in Table 3 of the Test Year 2008 17 After Rates roll forward workpapers (WP-E) associated with this testimony. 18 There are other changes resulting from the rate proposals that impact Test 19 Year 2008 besides the volume effects. The workyear mix adjustment is affected 20 by the change from current to proposed rate levels. These changes are reflected 21 in step (30) of the steps outlined in Section I of this testimony. The development 22 of these adjustments can be found in USPS LR-L-50. The total estimated Test 23 Year 2008 costs at proposed rates are adjusted for the impact of the workyear 37 1 mix adjustment and are shown in Table 11 of the Test Year 2008 After Rates roll 2 forward workpapers (WP-E) associated with this testimony. 3 Total estimated costs for Test Year 2008 at proposed rates including the 4 workyear mix adjustment can be seen in Table 12 of the Test Year 2008 After 5 Rates roll forward workpapers (WP-E) associated with this testimony. The Plant, 6 Equipment, Servicewide, and Selected Administrative (PESSA) -related cost 7 distributions are presented in the B Report of the Test Year 2008 After Rates roll 8 forward workpapers (WP-E) associated with this testimony. 9 The Final Adjustments to the Test Year 2008 costs are also impacted by the 10 after rates environment. Final Adjustments for Test Year 2008 at proposed rates 11 are shown in the D Report of the Test Year 2008 After Rates roll forward 12 workpapers (WP-E) associated with this testimony. Final Adjustments are also 13 summarized in Exhibit USPS-10C associated with this testimony. 14 USPS-T-10 EXHIBITS USPS-T-10 Exhibit USPS-10A Roll Forward Model Factors ROLL FORWARD MODEL FACTORS FY 2006 BEFORE RATES SEG 1 2 3 4 6&7 8 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers COMP NO. 1 2 284 478 254 COST LEVEL 0.062039 0.062039 0.051492 0.037842 0.051560 256 & 257 See note 2 258 0.039941 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL COST WKLOAD DAY REDUCTIONS (0.00211) (0.00092) I (0.00092) (34,775) I (0.00092) (710,500) (0.00092) I 0.00626 (81,625) (0.00092) (261) Rural Carriers Equip. Maint. Allowance 72 73 0.042683 0.074142 0.02803 0.01600 (0.00092) (0.00092) (21,413) (15,368) 2,559 - 11 Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintenance Contract Cleaners 74 75 79 81 0.044279 0.037797 0.044166 0.034300 0.00598 (0.00092) (0.00092) (0.00092) (0.00092) (25,897) - 63,107 (0) 12 Motor Vehicle Service Personnel Motor Vehicle Supplies & Materials Vehicle Hire 90 99 108 0.041730 0.039400 0.053400 (0.00092) (0.00092) (0.00092) - 2,512 - 13 Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Unit Personnel Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Banks Carfare Driveout - City Delivery 110 111 112 113 114 115 117 125 135 141 0.044891 0.034300 0.034300 0.086500 0.044898 0.032200 0.053400 0.032200 0.086500 - (0.00092) - - - 227 8 - 14 Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) 142 681 143 144 145 146 1438 0.064300 0.064300 0.091200 0.090300 0.053400 0.060089 15 Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent Product Specific Rents 165 166 167 168 169 170 171 234 0.034300 0.260656 0.121700 0.075200 0.075200 0.053400 0.075200 0.034300 Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Miscellaneous Supplies & Services Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Services Reimbursements for Supplies & Services Tracking & Tracing Product Specific Supplies and Services Advertising Stamped Cards & Embossed Stamped Envelopes Non Mail Related Products 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 0.044158 0.075500 0.075500 0.075500 0.075500 0.016900 0.016900 0.016900 17 Research & Development 267 18 FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Liability 1 CS Retirement Supplemental Liability 2 Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Support Inspection Expenses & Employee Losses Misc Reimbursements for HQ & Area Unemployment Compensation Commissions on Non-US Money Orders POD Workers' Comp 064 071 191 192 193 194 195 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 0.00598 0.00598 I I I 0.07657 (0.06262) (0.00092) (0.00092) (0.00092) I I (0.00092) I (0.00092) (0.00092) (0.00092) (0.00092) (0.00092) 0.01845 0.00598 0.00598 (0.00092) (0.00092) (0.00092) 0.018452 (0.00092) 0.00598 I 0.075500 (0.00092) I (0.00092) 0.075500 0.075500 0.016900 0.075500 (9) IM 0.00598 IM IM (0.00092) (0.00092) (0.00092) (0.00092) (0.00092) IM IM IM IM SERVICEWIDE COSTS - (3) (2) (7) (28) (83) 1,803 (943) (0) - (84,000) (18,289) - 43,800 - - - (13,211) (28) 4,377 (360) (1,624) 2 - (1,418) (51) (411) (1,778) (8,310) (2) - (9,621) (364) - (24,598) (224) 18 (10,720) (180) (1,096) (65,475) (12) (68) (22) (2,658) (1) 1,209 114,346 2,583 (300) (54,011) (1,266) 5,933 397 3,591 (16,091) (2,699) (11) (199) (12,356) 387 25 (3,982) (1,334) - 41,972 (7,470) (3,062) 8,901 - IM CORP WIDE ACTIVITIES 40 10 16 0.038371 (0.00092) OTHER PROGRAMS 148 41,121 - 1,356 0.038401 0.043924 0.046713 0.041665 0.035743 - 18,303 1,864 15,178 272,704 192,774 0.075500 - (26,526) 945 105 - (42,611) (686) (12) - 0.032200 0.032200 0.032200 - - - (29,230) 23,450 (6,207) Page 1 OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow 895 1429 1430 1435 0.032200 - 1,195 19 Maintenance Technical Support Center Training Contracts Supplies & Services 219 220 0.048229 0.032200 20 Vehicle Depreciation Equipment Depreciation Product Specific Equipment Depreciation Building Depreciation & Amortization Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneous Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Interest Other Interest 447 232 233 420 239 240 242 245 249 587 896 899 1436 1437 2,993,389 (0.00092) (3,564) 5,592 (462) 5,635 79,148 122,710 (65,264) 0.032200 0.032200 0.032200 - 61,193 (37) - (23) - (15,429) (191) (1,864) 53 Totals 3.6614483 0.1409020 Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments. Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter IV Page 2 (1,005,687) (0.0340400) 74,986 (16) 31,136 3,603,886 ROLL FORWARD MODEL FACTORS FY 2007 BEFORE RATES SEG 1 2 3 4 6&7 8 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers COMP NO. 1 2 284 478 254 COST LEVEL 0.049688 0.049688 0.041648 0.039644 0.055081 256 & 257 See note 2 258 0.037297 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL COST WKLOAD DAY REDUCTIONS (0.00115) (0.00199) I (0.00199) (72,012) I (0.00199) (755,689) (0.00199) I 0.00642 (115,825) CORP WIDE ACTIVITIES (0.00199) - Rural Carriers Equip. Maint. Allowance 72 73 0.046893 (0.003300) 0.02777 0.01600 (0.00199) (0.00199) (28,968) (500) 446 - - 11 Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintenance Contract Cleaners 74 75 79 81 0.047382 0.039174 0.044097 0.032500 0.00640 (0.00199) (0.00199) (0.00199) (0.00199) (48,221) - 30,525 - - 12 Motor Vehicle Service Personnel Motor Vehicle Supplies & Materials Vehicle Hire 90 99 108 0.043248 0.034400 0.001600 (0.00199) (0.00199) (0.00199) (205) - 74 - - 13 Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Unit Personnel Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Banks Carfare Driveout - City Delivery 110 111 112 113 114 115 117 125 135 141 0.045194 0.032500 0.032500 0.075900 0.036276 0.011700 0.001600 0.011700 0.075900 - - - - - - - 14 Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) 142 681 143 144 145 146 1438 (0.003400) (0.003400) 0.041800 0.017300 0.001600 0.021892 - - 15 Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent Product Specific Rents 165 166 167 168 169 170 171 234 0.032500 (0.131928) (0.012800) (0.035000) (0.035000) 0.001600 (0.035000) 0.032500 260 1,546 (2,614) - (3,975) - Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Miscellaneous Supplies & Services Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Services Reimbursements for Supplies & Services Tracking & Tracing Product Specific Supplies and Services Advertising Stamped Cards & Embossed Stamped Envelopes Non Mail Related Products 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 0.042231 (0.033100) (0.033100) (0.033100) (0.033100) 0.017500 0.017500 0.017500 17 Research & Development 267 18 FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Liability 1 CS Retirement Supplemental Liability 2 Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Support Inspection Expenses & Employee Losses Misc Reimbursements for HQ & Area Unemployment Compensation Commissions on Non-US Money Orders POD Workers' Comp 064 071 191 192 193 194 195 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 0.00640 0.00640 I I I (0.00199) 0.06516 (0.05432) (0.00199) (0.00199) (0.00199) I I (0.00199) I (0.00199) (0.00199) (0.00199) (0.00199) (0.00199) 0.01948 0.00640 0.00640 (0.00199) (0.00199) (0.00199) 0.019483 (0.00199) 0.00640 I (0.033100) (0.033100) (0.033100) (0.00199) I (0.00199) 0.017500 (0.033100) (138,000) (19,233) (13,813) (1,212) - IM IM 0.00640 IM IM (0.00199) (0.00199) (0.00199) (0.00199) (0.00199) IM IM IM IM SERVICEWIDE COSTS - 10 16 0.041314 (0.00199) OTHER PROGRAMS 120,491 - - 956 - 3,042 (2,950) (92) - 2,614 3,975 38,016 - - 1,400 0.032758 0.044335 0.037743 0.042200 0.028382 - (24,875) 1,806 28,446 22,255 203,651 (0.033100) 0.011700 0.011700 - - 0.011700 - - - - (2,612) (500) Page 3 OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow 895 1429 1430 1435 0.011700 - 1,300 19 Maintenance Technical Support Center Training Contracts Supplies & Services 219 220 0.038342 0.011700 20 Vehicle Depreciation Equipment Depreciation Product Specific Equipment Depreciation Building Depreciation & Amortization Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneous Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Interest Other Interest 447 232 233 420 239 240 242 245 249 587 896 899 1436 1437 268,853 (0.00199) (2,821) - 3,659 101,788 35,221 0.011700 0.011700 0.011700 - - (16) (1,806) - Totals 0.9479790 0.1436260 Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments. Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter IV Page 4 (1,196,499) (0.0736300) 192,314 - - 638,570 ROLL FORWARD MODEL FACTORS FY 2007 AFTER RATES SEG 1 2 3 4 6&7 8 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers COMP NO. 1 2 284 478 254 COST LEVEL 0.049688 0.049688 0.041648 0.039644 0.055081 256 & 257 See note 2 258 0.037297 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL COST WKLOAD DAY REDUCTIONS (0.00115) (0.00199) I (0.00199) (72,012) I (0.00199) (755,689) (0.00199) I 0.00642 (115,825) CORP WIDE ACTIVITIES (0.00199) - Rural Carriers Equip. Maint. Allowance 72 73 0.046893 (0.003300) 0.02777 0.01600 (0.00199) (0.00199) (28,968) (500) 446 - - 11 Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintenance Contract Cleaners 74 75 79 81 0.047382 0.039174 0.044097 0.032500 0.00640 (0.00199) (0.00199) (0.00199) (0.00199) (48,221) - 30,525 - - 12 Motor Vehicle Service Personnel Motor Vehicle Supplies & Materials Vehicle Hire 90 99 108 0.043248 0.034400 0.001600 (0.00199) (0.00199) (0.00199) (205) - 74 - - 13 Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Unit Personnel Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Banks Carfare Driveout - City Delivery 110 111 112 113 114 115 117 125 135 141 0.045194 0.032500 0.032500 0.075900 0.036276 0.011700 0.001600 0.011700 0.075900 - - - - - - - 14 Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) 142 681 143 144 145 146 1438 (0.003400) (0.003400) 0.041800 0.017300 0.001600 0.021892 - - 15 Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent Product Specific Rents 165 166 167 168 169 170 171 234 0.032500 (0.131928) (0.012800) (0.035000) (0.035000) 0.001600 (0.035000) 0.032500 260 1,546 (2,614) - (3,975) - Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Miscellaneous Supplies & Services Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Services Reimbursements for Supplies & Services Tracking & Tracing Product Specific Supplies and Services Advertising Stamped Cards & Embossed Stamped Envelopes Non Mail Related Products 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 0.042231 (0.033100) (0.033100) (0.033100) (0.033100) 0.017500 0.017500 0.017500 17 Research & Development 267 18 FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Liability 1 CS Retirement Supplemental Liability 2 Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Support Inspection Expenses & Employee Losses Misc Reimbursements for HQ & Area Unemployment Compensation Commissions on Non-US Money Orders POD Workers' Comp 064 071 191 192 193 194 195 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 0.00640 0.00640 I I I (0.00199) 0.06516 (0.05432) (0.00199) (0.00199) (0.00199) I I (0.00199) I (0.00199) (0.00199) (0.00199) (0.00199) (0.00199) 0.01948 0.00640 0.00640 (0.00199) (0.00199) (0.00199) 0.019483 (0.00199) 0.00640 I (0.033100) (0.033100) (0.033100) (0.00199) I (0.00199) 0.017500 (0.033100) - (138,000) (19,233) (13,813) (1,212) - - 956 2,614 0.032758 0.044335 0.037743 0.042200 0.028382 IM IM 0.00640 IM IM (0.00199) (0.00199) (0.00199) (0.00199) (0.00199) IM IM IM IM SERVICEWIDE COSTS - 10 16 0.041314 (0.00199) OTHER PROGRAMS 120,491 - 3,042 (2,950) (92) 3,975 1,400 - 38,016 - (24,875) 1,806 28,446 22,255 203,651 (0.033100) 0.011700 0.011700 - - 0.011700 - - - - - (2,612) Page 5 (500) OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow 895 1429 1430 1435 0.011700 - 1,300 19 Maintenance Technical Support Center Training Contracts Supplies & Services 219 220 0.038342 0.011700 20 Vehicle Depreciation Equipment Depreciation Product Specific Equipment Depreciation Building Depreciation & Amortization Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneous Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Interest Other Interest 447 232 233 420 239 240 242 245 249 587 896 899 1436 1437 268,853 (0.00199) (2,821) - 3,659 101,788 35,221 0.011700 0.011700 0.011700 - - (16) (1,806) - Totals 0.9479790 0.1436260 Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments. Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter IV Page 6 (1,196,499) (0.0736300) 192,314 - - 638,570 638,570 ROLL FORWARD MODEL FACTORS FY 2008 BEFORE RATES SEG 1 2 3 4 6&7 8 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers COMP NO. 1 2 284 478 254 COST LEVEL 0.044339 0.044339 0.037448 0.027432 0.035910 256 & 257 See note 2 258 0.029183 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL WKLOAD DAY (0.00107) 0.00629 I I I 0.00677 0.00629 (231,319) OTHER PROGRAMS 57,920 - CORP WIDE ACTIVITIES 0.00629 - - Rural Carriers Equip. Maint. Allowance 72 73 0.027823 0.009000 0.02769 0.01600 0.00629 0.00629 (53,312) - - - 11 Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintenance Contract Cleaners 74 75 79 81 0.030739 0.026451 0.030949 0.025800 0.00478 0.00629 0.00629 0.00629 0.00629 (16,608) - 19,233 - - 12 Motor Vehicle Service Personnel Motor Vehicle Supplies & Materials Vehicle Hire 90 99 108 0.029141 0.029800 0.011100 0.00629 0.00629 0.00629 (1,255) - - - 13 Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Unit Personnel Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Banks Carfare Driveout - City Delivery 110 111 112 113 114 115 117 125 135 141 0.031229 0.025800 0.025800 0.036800 0.031864 0.016600 0.011100 0.016600 0.036800 - 0.00629 - - - - - - 14 Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) 142 681 143 144 145 146 1438 0.016500 0.016500 0.038600 0.000800 0.011100 0.030627 - - 15 Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent Product Specific Rents 165 166 167 168 169 170 171 234 0.025800 (0.044357) (0.021900) (0.011800) (0.011800) 0.011100 (0.011800) 0.025800 - - - Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Miscellaneous Supplies & Services Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Services Reimbursements for Supplies & Services Tracking & Tracing Product Specific Supplies and Services Advertising Stamped Cards & Embossed Stamped Envelopes Non Mail Related Products 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 0.031200 (0.014300) (0.014300) (0.014300) (0.014300) 0.009200 0.009200 0.009200 (9,000) (135) - - 17 Research & Development 267 18 FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Liability 1 CS Retirement Supplemental Liability 2 Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Support Inspection Expenses & Employee Losses Misc Reimbursements for HQ & Area Unemployment Compensation Commissions on Non-US Money Orders POD Workers' Comp 064 071 191 192 193 194 195 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 0.00478 0.00478 I I I 0.07343 (0.06509) 0.00629 0.00629 0.00629 I I 0.00629 I 0.00629 0.00629 0.00629 0.00629 0.00629 0.00433 0.00478 0.00478 0.00629 0.00629 0.00629 0.004332 0.00629 0.00478 I (0.014300) (0.014300) (0.014300) 0.00629 I 0.00629 0.009200 (0.014300) (207,000) (13,362) - - IM IM 0.00478 IM IM 0.00629 0.00629 0.00629 0.00629 0.00629 IM IM IM IM SERVICEWIDE COSTS - 10 16 0.026861 0.00629 0.00629 0.00629 COST REDUCTIONS (79,847) (508,864) - 3 - (899) 883 16 - - - 39,049 - - 1,700 0.027162 0.030285 0.032264 0.029248 0.025357 - 4,209 1,920 28,845 24,229 227,499 (0.014300) 0.016600 0.016600 - - 0.016600 - - - - 2,084 (600) Page 7 OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow 895 1429 1430 1435 0.016600 - 1,500 19 Maintenance Technical Support Center Training Contracts Supplies & Services 219 220 0.031342 0.016600 20 Vehicle Depreciation Equipment Depreciation Product Specific Equipment Depreciation Building Depreciation & Amortization Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneous Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Interest Other Interest 447 232 233 420 239 240 242 245 249 587 896 899 1436 1437 325,981 0.00629 - - 5,471 106,075 43,943 0.016600 0.016600 0.016600 - - (295) 165,846 (1,920) - Totals 1.0218360 0.0998670 Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments. Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter IV Page 8 (1,120,702) 0.2327300 116,206 - - 936,487 ROLL FORWARD MODEL FACTORS FY 2008 AFTER RATES SEG 1 2 3 4 6&7 8 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers COMP NO. 1 2 284 478 254 COST LEVEL 0.044339 0.044339 0.037448 0.027432 0.035910 256 & 257 See note 2 258 0.029183 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL WKLOAD DAY (0.00107) 0.00629 I I I 0.00677 0.00629 (231,319) OTHER PROGRAMS 57,920 - CORP WIDE ACTIVITIES 0.00629 - - Rural Carriers Equip. Maint. Allowance 72 73 0.027823 0.009000 0.02769 0.01600 0.00629 0.00629 (53,312) - - - 11 Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintenance Contract Cleaners 74 75 79 81 0.030739 0.026451 0.030949 0.025800 0.00478 0.00629 0.00629 0.00629 0.00629 (16,608) - 19,233 - - 12 Motor Vehicle Service Personnel Motor Vehicle Supplies & Materials Vehicle Hire 90 99 108 0.029141 0.029800 0.011100 0.00629 0.00629 0.00629 (1,255) - - - 13 Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Unit Personnel Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Banks Carfare Driveout - City Delivery 110 111 112 113 114 115 117 125 135 141 0.031229 0.025800 0.025800 0.036800 0.031864 0.016600 0.011100 0.016600 0.036800 - 0.00629 - - - - - - 14 Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) 142 681 143 144 145 146 1438 0.016500 0.016500 0.038600 0.000800 0.011100 0.030627 - - 15 Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent Product Specific Rents 165 166 167 168 169 170 171 234 0.025800 (0.044357) (0.021900) (0.011800) (0.011800) 0.011100 (0.011800) 0.025800 - - - Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Miscellaneous Supplies & Services Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Services Reimbursements for Supplies & Services Tracking & Tracing Product Specific Supplies and Services Advertising Stamped Cards & Embossed Stamped Envelopes Non Mail Related Products 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 0.031200 (0.014300) (0.014300) (0.014300) (0.014300) 0.009200 0.009200 0.009200 (9,000) (135) - - 17 Research & Development 267 18 FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Liability 1 CS Retirement Supplemental Liability 2 Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Support Inspection Expenses & Employee Losses Misc Reimbursements for HQ & Area Unemployment Compensation Commissions on Non-US Money Orders POD Workers' Comp 064 071 191 192 193 194 195 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 0.00478 0.00478 I I I 0.07343 (0.06509) 0.00629 0.00629 0.00629 I I 0.00629 I 0.00629 0.00629 0.00629 0.00629 0.00629 0.00433 0.00478 0.00478 0.00629 0.00629 0.00629 0.004332 0.00629 0.00478 I (0.014300) (0.014300) (0.014300) 0.00629 I 0.00629 0.009200 (0.014300) - (207,000) (13,362) - 3 - - 0.027162 0.030285 0.032264 0.029248 0.025357 IM IM 0.00478 IM IM 0.00629 0.00629 0.00629 0.00629 0.00629 IM IM IM IM SERVICEWIDE COSTS - 10 16 0.026861 0.00629 0.00629 0.00629 COST REDUCTIONS (79,847) (508,864) - (899) 883 16 1,700 - 39,049 - 4,209 1,920 28,845 24,229 227,499 (0.014300) 0.016600 0.016600 - - 0.016600 - - - - 2,084 (600) Page 9 OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow 895 1429 1430 1435 0.016600 - 1,500 19 Maintenance Technical Support Center Training Contracts Supplies & Services 219 220 0.031342 0.016600 20 Vehicle Depreciation Equipment Depreciation Product Specific Equipment Depreciation Building Depreciation & Amortization Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneous Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Interest Other Interest 447 232 233 420 239 240 242 245 249 587 896 899 1436 1437 325,981 0.00629 - - 5,471 106,075 43,943 0.016600 0.016600 0.016600 - - (295) 82,600 (1,920) - Totals 1.0218360 0.0998670 Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments. Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter IV Page 10 0.2327300 (1,120,702) - 116,206 - - 853,241 770,641 USPS-T-10 Exhibit USPS-10B Mail Volume Forecasts USPS-T-10 FORECAST VOLUMES (millions) R2006-1 Exhibit USPS-10B FY2005 (1) FY2006 (2) FY2006 MV change (3)=(2-1)/(1) FY2006 (4) FY2007BR (5) FY2007BR MV change (6)=(5-4)/(4) FY2006 (7) FY2007AR (8) FY2007AR MV change (9)=(8-7)/(7) FY2007BR (10) TY2008BR (11) TY2008BR MV change (12)=(11-10)/(10) FY2007AR (13) TY2008AR (14) TY2008AR MV change (15)=(14-13)/(13) First-Class Mail: Single-Piece Letters 101 43,375.988 41,410.402 -0.045315063 41,410.402 39,401.453 -0.048513165 41,410.402 39,104.641 -0.055680730 39,401.453 38,161.662 -0.031465607 39,104.641 37,206.438 Presort Letters 102 49,065.552 48,748.410 -0.006463644 48,748.410 48,299.348 -0.009211838 48,748.410 48,376.760 -0.007623832 48,299.348 48,388.210 0.001839826 48,376.760 48,427.200 -0.048541619 Total Letters 103 92,441.540 90,158.813 90,158.813 87,700.800 90,158.813 87,481.401 87,700.800 86,549.872 87,481.401 85,633.639 Single-Piece Cards 104 2,521.714 2,494.526 -0.010781515 2,494.526 2,466.620 -0.011187121 2,494.526 2,431.015 -0.025460434 2,466.620 2,490.753 0.009784028 2,431.015 2,358.960 -0.029639781 Presort Cards 105 3,107.701 3,162.018 0.017477995 3,162.018 3,240.735 0.024894534 3,162.018 3,243.997 0.025926253 3,240.735 3,395.058 0.047619939 3,243.997 3,298.491 0.016798366 Total Cards 108 5,629.416 5,656.544 5,656.544 5,707.354 5,656.544 5,675.012 5,707.354 5,885.811 5,675.012 5,657.451 Total First-Class 109 98,070.956 95,815.357 95,815.357 93,408.155 95,815.357 93,156.413 93,408.155 92,435.684 93,156.413 91,291.090 Priority Mail 110 887.477 901.269 0.015540382 901.269 912.501 0.012463427 901.269 867.901 -0.037022420 912.501 948.546 0.039501295 867.901 829.079 -0.044731779 Express Mail 111 55.475 54.417 -0.019069798 54.417 50.631 -0.069567765 54.417 49.011 -0.099347252 50.631 50.024 -0.011990029 49.011 42.683 -0.129107357 Mailgrams 112 1.896 1.686 -0.110593136 1.686 0.403 -0.760867454 1.686 0.403 -0.760867454 0.403 0.000 -1.000000000 0.403 0.000 -1.000000000 0.001042650 Periodicals: In County 113 762.673 754.341 -0.010925642 754.341 732.764 -0.028603096 754.341 723.550 -0.040817617 732.764 722.431 -0.014101438 723.550 700.140 -0.032355258 Outside County 117 8,307.330 8,314.457 0.000857995 8,314.457 8,195.263 -0.014335815 8,314.457 8,126.362 -0.022622660 8,195.263 8,332.199 0.016709182 8,126.362 8,049.954 -0.009402461 Total Periodicals 123 9,070.003 9,068.798 9,068.798 8,928.027 9,068.798 8,849.912 8,928.027 9,054.630 8,849.912 8,750.094 Enhanced Carrier Route 126 35,023.418 35,394.139 0.010584957 35,394.139 35,274.015 -0.003393913 35,394.139 34,717.763 -0.019109829 35,274.015 35,999.578 0.020569356 34,717.763 33,828.665 -0.025609319 Regular 127 65,918.674 68,304.266 0.036189933 68,304.266 71,602.375 0.048285549 68,304.266 71,122.939 0.041266422 71,602.375 74,955.047 0.046823481 71,122.939 73,339.798 0.031169400 135 100,942.091 103,698.405 103,698.405 106,876.390 103,698.405 105,840.702 106,876.390 110,954.626 105,840.702 107,168.463 Standard Mail: Total Standard Mail Package Services: Parcel Post 136 387.805 395.401 0.019588124 395.401 395.927 0.001329149 395.401 380.299 -0.038194548 395.927 411.572 0.039514538 380.299 362.597 Bound Printed Matter 137 583.774 609.026 0.043256670 609.026 624.794 0.025890324 609.026 626.568 0.028803472 624.794 648.785 0.038398495 626.568 654.853 0.045143158 Media Mail 139 193.955 187.611 -0.032708997 187.611 176.230 -0.060664915 187.611 173.140 -0.077135095 176.230 179.430 0.018160416 173.140 165.984 -0.041330421 Total Package Services 141 1,165.534 1,192.039 1,192.039 1,196.951 1,192.039 1,180.007 1,196.951 1,239.787 1,180.007 1,183.434 US Postal Service 142 621.283 628.527 0.011660009 628.527 634.058 0.008799864 628.527 634.058 0.008799864 634.058 646.024 0.018871384 634.058 646.024 0.018871384 Free Mail (blind,hndcp,srvc) 147 76.365 79.806 0.045062242 79.806 82.555 0.034443145 79.806 82.555 0.034443145 82.555 87.514 0.060077143 82.555 87.514 0.060077143 210,891.080 211,440.303 211,440.303 212,089.671 211,440.303 210,660.963 212,089.671 215,416.835 210,660.963 209,998.381 822.888 806.106 822.888 791.938 806.106 816.900 791.938 772.031 212,263.192 212,895.777 212,263.192 211,452.901 212,895.777 216,233.735 211,452.901 210,770.412 Total Domestic Mail International Mail (incl IMO) 161 852.267 822.888 Total Mail 162 211,743.347 212,263.192 -0.034471078 -0.020394267 -0.037611485 0.013390222 -0.046547358 -0.025137189 Special Services Registry 163 5.149 4.609 -0.104874216 4.609 4.079 -0.115102611 4.609 3.962 -0.140351692 4.079 3.670 -0.100224400 3.962 3.396 Certified 164 261.144 263.173 0.007768242 263.173 263.070 -0.000391674 263.173 262.304 -0.003301201 263.070 269.748 0.025384629 262.304 263.719 -0.142989684 0.005391757 Insurance 165 51.565 49.366 -0.042649354 49.366 45.930 -0.069613357 49.366 45.402 -0.080290641 45.930 43.009 -0.063598497 45.402 41.636 -0.082963407 Collect-on-Delivery 166 1.499 1.421 -0.052187630 1.421 1.340 -0.056823331 1.421 1.271 -0.105504793 1.340 1.311 -0.021945071 1.271 1.135 -0.107242270 Money Orders 168 180.412 175.674 -0.026264398 175.674 166.026 -0.054919245 175.674 164.434 -0.063977917 166.026 160.930 -0.030690606 164.434 151.879 -0.076356705 Stamped Cards 159 120.217 119.094 -0.009342377 119.094 117.699 -0.011713675 119.094 116.353 -0.023013879 117.699 118.645 0.008038144 116.353 111.951 -0.037831421 Stamped Envelopes 169 267.058 300.000 0.123353164 300.000 250.000 -0.166666667 300.000 300.000 0.000000000 250.000 235.000 -0.060000000 300.000 300.000 0.000000000 Special Handling 170 1.736 1.701 -0.019876997 1.701 1.664 -0.022008272 1.701 1.653 -0.028391911 1.664 1.652 -0.006919773 1.653 1.618 -0.020926565 Post Office Box 171 16.009 15.991 -0.001077137 15.991 16.171 0.011247372 15.991 16.171 0.011247372 16.171 16.343 0.010596133 16.171 16.343 0.010596133 Other 172 953.213 1,006.190 0.055578113 1,006.190 1,057.631 0.051124438 1,006.190 1,034.770 0.028404142 1,057.631 1,127.962 0.066498811 1,034.770 1,061.450 0.025782901 173 1,858.002 1,937.220 1,937.220 1,923.609 1,937.220 1,946.322 1,923.609 1,978.270 1,946.322 1,953.125 Total Special Services Source: Witness Thress, USPS-T-7, Attachment A; except for the following: 159 Stamped Cards, Witness Berkeley, USPS-T-39 170 Special Handling, Witness Mitchum, USPS-T-40 171 Post Office Box, Witness Kaneer, USPS-T-41 International Mail volume includes International Money Orders. Special Services for International Mail (e.g., Registry, Insurance, and Return Receipts) are not included as they are already included in the parent piece. Page 1 USPS-T-10 Exhibit USPS-10C Final Adjustments USPS-T-10 Exhibit USPS-10C R2006-1 Final Adjustments FY2006 RF Final Adjustments (506) Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs FY2007BR RF Final Adjustments (506) FY2007AR RF Final Adjustments (506) TY2008BR RF Final Adjustments (506) TY2008AR RF Final Adjustments (506) 101 102 103 104 105 108 109 110 111 112 0 -18,332 -18,332 0 -993 -993 -19,326 35,205 0 0 0 -19,294 -19,294 0 -1,847 -1,847 -21,142 38,647 0 0 0 -13,183 -13,183 0 -1,607 -1,607 -14,790 38,239 0 0 0 -14,549 -14,549 0 -3,237 -3,237 -17,786 41,940 0 0 0 -721 -721 0 -1,917 -1,917 -2,638 -12,187 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 -2,548 -85,815 -88,363 -852 -153,476 -154,328 -62,200 -117,956 -180,157 -2,469 -212,426 -214,895 -164,842 -99,565 -264,407 136 137 139 141 142 147 161 162 30,693 0 0 30,693 0 0 0 -41,791 38,357 0 0 38,357 0 0 0 -98,465 53,326 0 0 53,326 0 0 0 -103,382 34,838 0 0 34,838 0 0 0 -155,903 83,552 0 0 83,552 0 0 0 -195,680 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 -43,354 -43,354 -85,144 0 -85,144 0 0 0 0 0 0 0 0 0 -44,706 -44,706 -143,171 0 -143,171 0 0 -7,078 0 0 0 0 0 0 -46,145 -53,223 -156,604 0 -156,604 0 0 0 0 0 0 0 0 0 -44,814 -44,814 -200,717 0 -200,717 0 0 -18,921 0 0 0 0 0 0 -46,843 -65,763 -261,443 0 -261,443 Source: Witness Page, USPS-T-23; USPS-LR-L-59 Page 1 USPS-T-10 Exhibit USPS-10D “C” Report Cost Segments & Components Report Fiscal Year 2006 USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment Summary C/S 1 Postmasters Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (251) C/S 6 City C/S 3 Clerks and C/S 4 Clerks – C/S 7 City C/S 8 Vehicle C/S 2 Supervisors and Mailhandlers – CAG K Offices Delivery Carriers Delivery Carriers Service Drivers Technicians CAG A-J Offices – Office Activity – Street Activity (284) (478) (254) (256) (257) (258) C/S 10 Rural Carriers (260) C/S 11 Custodial C/S 12 Motor Vehicle Service and Maintenance Services (359) (262) 101 102 103 104 105 108 109 110 111 112 110,529 87,438 197,967 3,488 3,444 6,932 204,899 27,698 5,038 0 674,226 290,248 964,474 34,770 13,655 48,425 1,012,899 123,466 26,127 123 4,740,530 1,694,843 6,435,373 201,405 69,604 271,010 6,706,382 1,084,728 237,308 1,172 1,348 507 1,855 54 20 74 1,929 309 0 0 1,234,157 661,482 1,895,639 89,403 32,596 121,999 2,017,638 60,958 13,018 91 1,176,524 645,916 1,822,440 78,764 38,043 116,806 1,939,246 131,088 29,187 137 22,333 24,978 47,311 223 471 694 48,005 74,896 1,618 0 311,503 310,552 622,054 21,418 18,918 40,336 662,391 48,714 12,553 1 676,223 258,206 934,429 24,945 10,756 35,701 970,131 109,465 13,550 149 54,950 33,366 88,316 3,390 1,762 5,152 93,467 25,367 2,902 14 113 117 123 420 12,193 12,613 4,687 136,157 140,844 21,840 790,589 812,428 0 0 0 13,000 333,664 346,664 11,393 125,571 136,964 2,007 30,301 32,308 13,028 143,597 156,625 2,531 106,537 109,067 1,105 14,052 15,157 126 127 135 33,485 80,643 114,128 155,255 503,872 659,127 529,390 3,203,525 3,732,915 98 629 726 530,877 1,158,740 1,689,618 489,175 971,548 1,460,724 44,875 54,183 99,058 544,404 626,133 1,170,538 90,155 491,515 581,669 36,888 56,868 93,757 136 137 139 141 142 147 161 162 7,400 3,660 2,108 13,167 0 0 8,583 386,126 48,099 27,001 16,818 91,919 29,245 3,066 34,767 2,121,583 364,547 173,095 136,541 674,183 217,148 26,172 327,231 13,819,668 72 36 26 134 0 0 1 3,100 20,909 20,090 10,976 51,975 68,270 3,520 15,457 4,267,209 73,784 73,066 27,743 174,592 6,497 2,569 21,919 3,902,922 78,146 30,101 9,584 117,831 3,452 656 7,617 385,441 37,341 27,406 12,098 76,844 3,838 2,474 20,073 2,154,051 50,392 31,668 24,212 106,272 21,763 4,032 35,601 1,951,699 21,516 11,864 3,967 37,348 1,119 282 3,327 272,739 163 164 165 166 168 159 169 170 171 172 173 198 199 200 305 3,564 708 52 1,298 14 123 59 4,656 3,532 14,311 400,437 1,860,385 2,260,823 4,778 24,175 6,065 386 12,423 0 454 670 5,343 23,690 77,985 2,199,568 2,077,326 4,276,894 49,422 109,769 41,386 2,303 107,198 0 3,924 7,361 44,853 166,160 532,376 14,352,043 4,545,197 18,897,241 88 84 3 2 0 0 0 15 3 173 368 3,468 2,771 6,240 1,034 41,614 3,809 221 0 0 0 -1 0 18,180 64,857 4,332,066 899,332 5,231,398 1,802 73,123 6,901 896 0 0 0 0 0 46,145 128,865 4,031,787 6,964,539 10,996,326 0 0 0 0 0 0 0 0 0 0 0 385,441 249,118 634,559 1,976 103,700 16,049 1,807 1,324 0 0 0 0 34,343 159,198 2,313,249 3,607,956 5,921,205 2,773 8,025 2,059 134 4,456 1 166 339 155,613 11,696 185,261 2,136,960 1,152,564 3,289,524 139 4,458 544 73 26 0 0 0 0 2,276 7,515 280,254 785,618 1,065,872 Page C-1 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment Summary C/S 14 C/S 13 Miscellaneous Transportation Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (264) C/S 15 Building C/S 16 Supplies Occupancy and Services (289) (490) C/S 17 Research and Development C/S 18 Administration and Area Operations C/S 19 General Management Systems C/S 20 Other Accrued Expenses (Servicewide) Total Volume Variable (267) (459) (269) (475) (460) 101 102 103 104 105 108 109 110 111 112 1,230 667 1,897 87 35 122 2,019 84 18 0 579,253 456,272 1,035,525 6,171 10,766 16,937 1,052,462 1,402,123 110,314 0 323,175 123,346 446,521 12,649 5,527 18,175 464,696 86,712 14,494 54 425,234 140,713 565,948 20,536 6,468 27,004 592,952 139,795 21,735 70 0 0 0 0 0 0 0 0 0 0 462,915 205,077 667,991 23,393 9,670 33,064 701,055 87,137 17,598 86 0 0 0 0 0 0 0 0 0 0 492,114 181,025 673,139 17,347 7,262 24,609 697,748 77,796 11,675 98 11,286,244 5,114,634 16,400,878 538,042 228,999 767,041 17,167,919 3,480,337 517,134 1,995 113 117 123 13 263 276 94 247,524 247,619 2,410 66,334 68,744 2,032 61,669 63,701 0 0 0 3,575 87,123 90,699 0 0 0 1,964 78,541 80,505 80,099 2,234,114 2,314,213 126 127 135 524 1,110 1,634 103,542 455,528 559,069 73,550 255,051 328,601 70,492 259,644 330,137 0 0 0 125,030 367,100 492,130 0 0 0 66,582 352,191 418,773 2,894,325 8,838,279 11,732,604 136 137 139 141 142 147 161 162 39 38 17 93 47 3 18 4,192 366,709 82,138 116,384 565,230 32,032 8,269 870,095 4,847,213 34,496 17,662 12,929 65,087 13,629 2,149 21,777 1,065,943 24,505 13,743 9,443 47,691 12,764 1,662 18,655 1,229,162 0 0 0 0 0 0 0 0 35,843 20,276 12,611 68,730 18,125 2,220 24,626 1,502,405 0 0 0 0 0 0 0 0 41,727 24,013 18,189 83,929 16,780 2,680 33,750 1,423,734 1,205,525 555,855 413,645 2,175,026 444,709 59,753 1,443,496 39,337,187 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 54 5 0 0 0 0 0 0 29 89 4,281 335,470 339,751 0 0 0 0 0 0 0 0 0 0 0 4,847,213 935,807 5,783,020 3,076 10,083 2,659 167 5,781 1 215 317 205,605 9,090 236,993 1,302,936 667,100 1,970,035 2,210 10,800 2,767 180 11,669 1,681 7,038 313 18,153 12,121 66,933 1,296,095 1,703,620 2,999,715 0 0 0 0 0 0 0 0 0 0 0 0 35,412 35,412 3,238 18,757 3,975 299 6,567 1 242 437 16,880 15,655 66,050 1,568,455 6,290,602 7,859,057 0 0 0 0 0 0 0 0 0 0 0 0 69,004 69,004 4,267 9,349 22,118 2,074 7,829 0 288 339 115,240 10,666 172,171 1,595,905 1,095,084 2,690,990 75,108 417,554 109,048 8,595 158,571 1,698 12,450 9,848 566,346 353,755 1,712,973 41,050,159 33,276,906 74,327,065 Page C-2 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 01 - Postmasters Postmasters Postmasters EAS 23 & Below EAS 24 & Above Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (1) 1.1 (2) 1.2 C/S 1 Postmasters (251) 101 102 103 104 105 108 109 110 111 112 110,529 87,438 197,967 3,488 3,444 6,932 204,899 27,698 5,038 0 0 0 0 0 0 0 0 0 0 0 110,529 87,438 197,967 3,488 3,444 6,932 204,899 27,698 5,038 0 113 117 123 420 12,193 12,613 0 0 0 420 12,193 12,613 126 127 135 33,485 80,643 114,128 0 0 0 33,485 80,643 114,128 136 137 139 141 142 147 161 162 7,400 3,660 2,108 13,167 0 0 8,583 386,126 0 0 0 0 0 0 0 0 7,400 3,660 2,108 13,167 0 0 8,583 386,126 163 164 165 166 168 159 169 170 171 172 173 198 199 200 305 3,564 708 52 1,298 14 123 59 4,656 3,532 14,311 400,437 1,804,647 2,205,085 0 0 0 0 0 0 0 0 0 0 0 0 55,738 55,738 305 3,564 708 52 1,298 14 123 59 4,656 3,532 14,311 400,437 1,860,385 2,260,823 Page C-3 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Central Mail Mark-up (4) 2.1.1 (677) 2.1.2 Supervision of Window Service Mail Processing (820) 2.1 (7) 2.2 Supervision of Admin. and Support Activities (483) 2.3 Supervision of City Delivery Carriers Rural Delivery Carriers Vehicle Service Supervision of Collection and Delivery Employee & Labor Relations (20) 2.4.1 (674) 2.4.2 (675) 2.4.3 (821) 2.4 (528) 2.5.1 101 102 103 104 105 108 109 110 111 112 274,724 103,478 378,202 11,349 4,172 15,521 393,723 62,883 12,471 73 12,163 11,690 23,853 753 634 1,388 25,241 454 54 0 286,886 115,168 402,055 12,102 4,807 16,909 418,964 63,337 12,525 73 36,476 2,516 38,991 1,633 106 1,739 40,730 9,057 3,538 0 12,279 5,459 17,738 624 258 882 18,620 2,286 465 2 166,343 90,207 256,550 11,602 4,874 16,476 273,026 13,246 2,911 16 6,252 6,233 12,486 430 380 810 13,296 978 252 0 1,425 1,594 3,019 14 30 44 3,063 4,779 103 0 174,020 98,035 272,055 12,046 5,284 17,330 289,384 19,003 3,266 16 0 0 0 0 0 0 0 0 0 0 113 117 123 1,289 58,934 60,223 142 5,327 5,469 1,431 64,261 65,692 20 351 371 95 2,305 2,400 1,682 31,678 33,360 261 2,882 3,144 128 1,934 2,062 2,072 36,494 38,566 0 0 0 126 127 135 31,099 198,618 229,717 373 3,521 3,894 31,472 202,139 233,611 435 5,022 5,457 3,330 9,738 13,067 70,356 146,960 217,316 10,927 12,567 23,494 2,864 3,458 6,321 84,146 162,985 247,131 0 0 0 136 137 139 141 142 147 161 162 21,148 10,653 7,934 39,735 11,645 1,650 17,633 829,754 183 433 98 715 2,396 28 126 38,377 21,332 11,086 8,032 40,450 14,041 1,679 17,759 868,131 2,725 288 887 3,900 2,502 49 4,478 70,082 942 535 331 1,807 480 58 647 39,833 6,531 6,425 2,671 15,627 5,161 420 2,579 563,662 749 550 243 1,542 77 50 403 43,234 4,987 1,921 612 7,519 220 42 486 24,596 12,267 8,896 3,525 24,688 5,459 512 3,468 631,492 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,660 2,536 101 66 0 0 0 454 80 5,260 11,158 840,912 158,495 999,407 4 0 0 9 0 0 0 13 0 380 406 38,783 6,924 45,707 2,663 2,536 101 75 0 0 0 468 80 5,640 11,564 879,695 165,419 1,045,114 612 6,068 3,660 112 9,975 0 365 19 4,039 7,399 32,248 102,330 161,204 263,534 85 501 106 8 173 0 6 12 286 417 1,594 41,427 29,039 70,466 196 7,914 739 77 0 0 0 0 0 4,437 13,361 577,024 542,394 1,119,418 40 2,081 322 36 27 0 0 0 0 689 3,195 46,430 62,838 109,268 0 0 0 0 0 0 0 0 0 0 0 24,596 15,897 40,492 235 9,995 1,061 113 27 0 0 0 0 5,126 16,557 648,049 621,129 1,269,178 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page C-4 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Higher Level Supervisors General Supervision of Mail Processing (30) 2.5.2 (31) 2.5.3 General Supervision of Collection & Delivery (32) 2.5.4 Supervisor Training Quality Control/Revenue Protection (601) 2.5.5 (676) 2.5.6 Joint Supervision Clerks & Carriers (678) 2.5.7 C/S 2 Product Specific Tech. Personnel and Other S & T & Other Sup. Supervisors and Technicians Activities (33) 2.5.8 (822) 2.5 (284) 101 102 103 104 105 108 109 110 111 112 21,218 9,339 30,556 1,084 442 1,526 32,082 3,881 790 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,688 3,305 10,992 397 155 552 11,544 1,408 298 1 13,350 5,409 18,760 627 229 856 19,615 2,623 521 3 122,309 51,017 173,326 6,257 2,375 8,632 181,958 21,871 4,724 23 0 0 0 0 0 0 0 0 0 0 164,564 69,070 233,634 8,364 3,202 11,566 245,200 29,783 6,333 32 674,226 290,248 964,474 34,770 13,655 48,425 1,012,899 123,466 26,127 123 113 117 123 163 4,343 4,506 0 0 0 0 0 0 53 1,554 1,607 77 3,012 3,089 776 23,838 24,614 0 0 0 1,069 32,747 33,815 4,687 136,157 140,844 126 127 135 5,723 16,838 22,560 0 0 0 0 0 0 1,755 5,727 7,482 2,275 10,178 12,453 26,121 91,245 117,365 0 0 0 35,873 123,988 159,861 155,255 503,872 659,127 136 137 139 141 142 147 161 162 1,604 913 559 3,076 838 102 1,095 68,934 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 546 306 191 1,044 335 35 396 24,151 880 461 336 1,677 601 73 730 41,385 7,804 4,516 2,957 15,276 4,989 560 6,195 377,575 0 0 0 0 0 0 0 0 10,834 6,196 4,044 21,074 6,763 769 8,416 512,045 48,099 27,001 16,818 91,919 29,245 3,066 34,767 2,121,583 163 164 165 166 168 159 169 170 171 172 173 198 199 200 144 865 182 14 296 0 11 20 122 718 2,371 71,305 182,931 254,236 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 54 274 69 4 143 0 5 8 59 271 888 25,038 22,354 47,393 108 180 11 3 0 0 0 18 3 243 566 41,951 7,672 49,623 876 3,757 875 57 1,810 0 66 125 754 3,876 12,198 389,772 208,597 598,369 0 0 0 0 0 0 0 0 0 0 0 0 678,980 678,980 1,183 5,076 1,137 78 2,249 0 82 171 938 5,108 16,022 528,067 1,100,534 1,628,601 4,778 24,175 6,065 386 12,423 0 454 670 5,343 23,690 77,985 2,199,568 2,077,326 4,276,894 Page C-5 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 03 - Clerks and Mailhandlers – CAG A-J Offices Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Window Services Administrative Clerks Time & Attendance Product Specific (35) 3.1 (40) 3.2 (476) 3.3.1 (477) 3.3.2 (227) 3.3.3 Administrative C/S 3 Clerks and Mailhandlers – Support & Miscellaneous CAG A-J Offices (824) 3.3 (478) 101 102 103 104 105 108 109 110 111 112 4,149,863 1,574,078 5,723,941 173,931 63,712 237,643 5,961,584 953,973 192,442 1,137 382,699 26,396 409,095 17,134 1,108 18,243 427,338 95,025 37,116 0 197,586 89,754 287,340 9,812 4,566 14,379 301,719 33,797 7,357 33 10,381 4,615 14,996 528 218 745 15,741 1,933 393 2 0 0 0 0 0 0 0 0 0 0 207,967 94,369 302,336 10,340 4,784 15,124 317,460 35,730 7,750 34 4,740,530 1,694,843 6,435,373 201,405 69,604 271,010 6,706,382 1,084,728 237,308 1,172 113 117 123 19,973 747,491 767,465 214 3,682 3,897 1,572 37,466 39,038 80 1,949 2,029 0 0 0 1,652 39,415 41,067 21,840 790,589 812,428 126 127 135 472,699 2,989,446 3,462,145 4,561 52,694 57,255 49,316 153,152 202,467 2,815 8,232 11,047 0 0 0 52,131 161,384 213,514 529,390 3,203,525 3,732,915 136 137 139 141 142 147 161 162 322,308 162,423 122,351 607,083 176,416 24,609 269,550 12,416,404 28,591 3,020 9,305 40,916 26,253 510 46,985 735,294 12,852 7,200 4,605 24,657 14,074 1,004 10,149 634,295 796 452 280 1,528 406 49 547 33,674 0 0 0 0 0 0 0 0 13,648 7,652 4,884 26,184 14,480 1,053 10,696 667,969 364,547 173,095 136,541 674,183 217,148 26,172 327,231 13,819,668 163 164 165 166 168 159 169 170 171 172 173 198 199 200 41,419 39,445 1,580 1,029 0 0 0 6,976 1,243 81,619 173,312 12,589,716 2,418,055 15,007,771 6,420 63,661 38,402 1,172 104,652 0 3,831 202 42,375 77,630 338,346 1,073,640 1,691,344 2,764,984 1,511 6,239 1,314 95 2,399 0 87 173 993 6,558 19,370 653,665 401,659 1,055,324 72 424 89 7 147 0 5 10 241 353 1,348 35,022 24,549 59,571 0 0 0 0 0 0 0 0 0 0 0 0 9,591 9,591 1,583 6,663 1,404 102 2,546 0 93 183 1,235 6,911 20,718 688,687 435,799 1,124,486 49,422 109,769 41,386 2,303 107,198 0 3,924 7,361 44,853 166,160 532,376 14,352,043 4,545,197 18,897,241 Page C-6 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 04 - Clerks – CAG K Post Offices Clerks CAG K Offices (42) 4.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 4 Clerks – CAG K Offices (254) 101 102 103 104 105 108 109 110 111 112 1,348 507 1,855 54 20 74 1,929 309 0 0 1,348 507 1,855 54 20 74 1,929 309 0 0 113 117 123 0 0 0 0 0 0 126 127 135 98 629 726 98 629 726 136 137 139 141 142 147 161 162 72 36 26 134 0 0 1 3,100 72 36 26 134 0 0 1 3,100 163 164 165 166 168 159 169 170 171 172 173 198 199 200 88 84 3 2 0 0 0 15 3 173 368 3,468 2,771 6,240 88 84 3 2 0 0 0 15 3 173 368 3,468 2,771 6,240 Page C-7 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 06 - City Delivery Carriers – Office Activity In-Office Direct In-Office Support In-Office Support In-Office Support C/S 6 City Labor Overhead Other Delivery Carriers – Office Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (43) 6.1 (44) 6.2.2 (604) 6.2.3 (837) 6.2 (256) 101 102 103 104 105 108 109 110 111 112 938,263 501,938 1,440,201 68,140 24,563 92,703 1,532,904 45,277 9,754 70 215,612 115,327 330,939 15,651 5,644 21,295 352,234 10,394 2,239 16 80,282 44,216 124,498 5,612 2,389 8,001 132,499 5,288 1,025 5 295,895 159,543 455,438 21,263 8,033 29,296 484,734 15,682 3,264 21 1,234,157 661,482 1,895,639 89,403 32,596 121,999 2,017,638 60,958 13,018 91 113 117 123 9,911 258,835 268,746 2,275 59,425 61,700 815 15,404 16,219 3,090 74,829 77,918 13,000 333,664 346,664 126 127 135 403,709 883,734 1,287,443 92,670 202,952 295,622 34,498 72,055 106,553 127,169 275,007 402,175 530,877 1,158,740 1,689,618 136 137 139 141 142 147 161 162 14,793 14,376 8,046 37,215 53,471 2,696 11,678 3,249,254 3,396 3,301 1,847 8,544 12,288 619 2,684 746,340 2,720 2,413 1,083 6,216 2,511 204 1,094 271,614 6,116 5,713 2,930 14,759 14,799 823 3,778 1,017,955 20,909 20,090 10,976 51,975 68,270 3,520 15,457 4,267,209 163 164 165 166 168 159 169 170 171 172 173 198 199 200 773 30,677 2,802 151 0 0 0 -1 0 13,028 47,430 3,296,684 520,055 3,816,739 177 7,041 643 35 0 0 0 0 0 2,991 10,887 757,228 119,415 876,643 84 3,896 364 36 0 0 0 0 0 2,161 6,540 278,154 259,862 538,016 261 10,937 1,007 70 0 0 0 0 0 5,152 17,427 1,035,382 379,277 1,414,659 1,034 41,614 3,809 221 0 0 0 -1 0 18,180 64,857 4,332,066 899,332 5,231,398 Page C-8 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 07 - City Delivery Carriers – Street Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Network Travel Delivery Activities Delivery Support C/S 7 City Delivery Carriers – Street Activity (54) 7.1 (46) 7.2 (280) 7.3 (257) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,040,096 575,287 1,615,383 69,692 33,878 103,570 1,718,952 109,220 23,487 104 136,428 70,630 207,057 9,072 4,164 13,236 220,294 21,868 5,700 33 1,176,524 645,916 1,822,440 78,764 38,043 116,806 1,939,246 131,088 29,187 137 113 117 123 0 0 0 10,087 111,181 121,268 1,306 14,390 15,696 11,393 125,571 136,964 126 127 135 0 0 0 435,780 865,526 1,301,306 53,396 106,022 159,418 489,175 971,548 1,460,724 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 62,692 60,463 23,294 146,449 5,703 2,278 18,460 3,447,227 11,092 12,603 4,449 28,143 794 290 3,459 455,695 73,784 73,066 27,743 174,592 6,497 2,569 21,919 3,902,922 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,381,991 1,381,991 1,531 65,212 6,154 784 0 0 0 0 0 40,999 114,680 3,561,907 4,780,276 8,342,182 271 7,910 746 112 0 0 0 0 0 5,146 14,185 469,881 802,272 1,272,153 1,802 73,123 6,901 896 0 0 0 0 0 46,145 128,865 4,031,787 6,964,539 10,996,326 Page C-9 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 08 - Vehicle Service Drivers Vehicle Service C/S 8 Vehicle Drivers Service Drivers (57) (258) 8.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 22,333 24,978 47,311 223 471 694 48,005 74,896 1,618 0 22,333 24,978 47,311 223 471 694 48,005 74,896 1,618 0 113 117 123 2,007 30,301 32,308 2,007 30,301 32,308 126 127 135 44,875 54,183 99,058 44,875 54,183 99,058 136 137 139 141 142 147 161 162 78,146 30,101 9,584 117,831 3,452 656 7,617 385,441 78,146 30,101 9,584 117,831 3,452 656 7,617 385,441 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 385,441 249,118 634,559 0 0 0 0 0 0 0 0 0 0 0 385,441 249,118 634,559 Page C-10 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 10 - Rural Carriers Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Evaluated Routes Other Routes (69) 10.1 (70) 10.2 C/S 10 Rural Carriers Equipment Maintenance Allowance (73) 10.3 (260) 101 102 103 104 105 108 109 110 111 112 286,367 285,763 572,131 19,586 17,365 36,951 609,082 44,641 11,483 1 25,136 24,788 49,924 1,832 1,553 3,385 53,309 4,074 1,070 0 0 0 0 0 0 0 0 0 0 0 311,503 310,552 622,054 21,418 18,918 40,336 662,391 48,714 12,553 1 113 117 123 12,040 132,706 144,746 988 10,891 11,879 0 0 0 13,028 143,597 156,625 126 127 135 501,553 576,890 1,078,443 42,852 49,243 92,095 0 0 0 544,404 626,133 1,170,538 136 137 139 141 142 147 161 162 34,221 25,191 11,085 70,497 3,512 2,257 18,373 1,983,034 3,119 2,215 1,013 6,347 326 217 1,700 171,017 0 0 0 0 0 0 0 0 37,341 27,406 12,098 76,844 3,838 2,474 20,073 2,154,051 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,807 94,866 14,680 1,665 1,188 0 0 0 0 29,458 143,664 2,126,699 2,863,181 4,989,880 168 8,833 1,369 142 136 0 0 0 0 4,885 15,534 186,550 270,219 456,770 0 0 0 0 0 0 0 0 0 0 0 0 474,555 474,555 1,976 103,700 16,049 1,807 1,324 0 0 0 0 34,343 159,198 2,313,249 3,607,956 5,921,205 Page C-11 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 11 - Custodial and Maintenance Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Custodial Personnel Contract Cleaners Operating Equipment Maintenance (74) 11.1.1 (81) 11.1.2 (75) 11.2 Plant & Building C/S 11 Custodial and Equipment Maintenance Maintenance Services (79) (359) 11.3 101 102 103 104 105 108 109 110 111 112 169,815 64,270 234,085 6,521 2,867 9,388 243,472 46,283 7,547 29 14,206 5,376 19,582 545 240 785 20,368 3,872 631 2 409,686 157,330 567,016 14,711 6,256 20,967 587,982 36,820 1,703 104 82,517 31,230 113,747 3,169 1,393 4,562 118,308 22,490 3,667 14 676,223 258,206 934,429 24,945 10,756 35,701 970,131 109,465 13,550 149 113 117 123 1,275 35,460 36,735 107 2,966 3,073 529 50,880 51,409 620 17,231 17,850 2,531 106,537 109,067 126 127 135 38,355 134,680 173,035 3,209 11,267 14,475 29,953 280,125 310,078 18,638 65,444 84,081 90,155 491,515 581,669 136 137 139 141 142 147 161 162 18,285 9,319 6,838 34,441 7,130 1,152 11,437 561,263 1,530 780 572 2,881 596 96 957 46,952 21,693 17,041 13,480 52,214 10,572 2,223 17,650 1,070,754 8,885 4,528 3,323 16,736 3,465 560 5,558 272,729 50,392 31,668 24,212 106,272 21,763 4,032 35,601 1,951,699 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,589 4,920 1,305 82 2,836 0 106 173 99,142 4,525 114,678 675,941 442,348 1,118,289 133 412 109 7 237 0 9 14 8,294 379 9,593 56,546 37,005 93,550 278 304 11 6 4 0 0 67 2 4,594 5,265 1,076,019 458,265 1,534,285 772 2,391 634 40 1,378 0 51 84 48,175 2,199 55,725 328,454 214,946 543,400 2,773 8,025 2,059 134 4,456 1 166 339 155,613 11,696 185,261 2,136,960 1,152,564 3,289,524 Page C-12 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 12 - Motor Vehicle Service Personnel Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (90) 12.1 Supplies & Materials (99) 12.2 Vehicle Hire (108) 12.3 C/S 12 Motor Vehicle Service (262) 101 102 103 104 105 108 109 110 111 112 22,408 13,305 35,713 1,403 722 2,125 37,838 9,142 1,219 6 30,785 19,067 49,852 1,868 989 2,856 52,708 15,884 1,649 8 1,757 993 2,751 119 52 170 2,921 341 33 0 54,950 33,366 88,316 3,390 1,762 5,152 93,467 25,367 2,902 14 113 117 123 418 5,167 5,585 664 8,488 9,153 23 397 419 1,105 14,052 15,157 126 127 135 14,377 22,408 36,786 21,667 32,814 54,481 844 1,647 2,490 36,888 56,868 93,757 136 137 139 141 142 147 161 162 7,395 4,401 1,479 13,275 378 103 1,245 105,578 13,837 7,315 2,435 23,587 682 172 2,034 160,358 284 148 54 486 59 6 47 6,803 21,516 11,864 3,967 37,348 1,119 282 3,327 272,739 163 164 165 166 168 159 169 170 171 172 173 198 199 200 59 1,858 227 31 11 0 0 0 0 953 3,139 108,717 328,893 437,610 78 2,516 309 41 15 0 0 0 0 1,276 4,236 164,594 449,508 614,102 2 83 8 1 0 0 0 0 0 47 140 6,943 7,217 14,160 139 4,458 544 73 26 0 0 0 0 2,276 7,515 280,254 785,618 1,065,872 Page C-13 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 13 - Miscellaneous Local Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Contract Stations Carfare Driveout - City Delivery Tolls and Ferriage (111) 13.1 (135) 13.2.1 (141) 13.2.2 (113) 13.2.3 Federal Reserve Carfare, Driveout, Tolls & Commercial Banks and Ferriage (825) 13.2 (125) 13.3 Employee Awards Equipment Shops CAG L Rental Allowance Other Local Operations (115) 13.4 (826) 13.5 (112) 13.6 (114) 13.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 527 286 813 37 15 52 865 36 8 0 703 381 1,084 50 20 70 1,154 48 10 0 0 0 0 0 0 0 0 0 0 0 1,230 667 1,897 87 35 122 2,019 84 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 5 113 118 7 151 158 0 0 0 13 263 276 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 225 475 700 300 634 934 0 0 0 524 1,110 1,634 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 17 16 7 40 20 1 8 1,796 22 22 10 53 27 2 10 2,396 0 0 0 0 0 0 0 0 39 38 17 93 47 3 18 4,192 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 82,101 82,101 1 23 2 0 0 0 0 0 0 12 38 1,835 25,215 27,050 1 31 3 0 0 0 0 0 0 16 51 2,446 2,238 4,684 0 0 0 0 0 0 0 0 0 0 0 0 492 492 1 54 5 0 0 0 0 0 0 29 89 4,281 27,944 32,225 0 0 0 0 0 0 0 0 0 0 0 0 29,671 29,671 0 0 0 0 0 0 0 0 0 0 0 0 109,900 109,900 0 0 0 0 0 0 0 0 0 0 0 0 23,289 23,289 0 0 0 0 0 0 0 0 0 0 0 0 7 7 0 0 0 0 0 0 0 0 0 0 0 0 62,558 62,558 Page C-14 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 13 - Miscellaneous Local Operations C/S 13 Miscellaneous Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 1,230 667 1,897 87 35 122 2,019 84 18 0 113 117 123 13 263 276 126 127 135 524 1,110 1,634 136 137 139 141 142 147 161 162 39 38 17 93 47 3 18 4,192 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 54 5 0 0 0 0 0 0 29 89 4,281 335,470 339,751 Page C-15 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 14 - Transportation Domestic Air Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (142) 14.1.1 Domestic Alaska Air (681) 14.1.1 Highway Railroad (143) 14.1.2 (144) 14.1.3 Domestic Water Total Domestic (145) 14.1.4 (542) 14.1 Total International (828) 14.2 C/S 14 Transportation (264) 101 102 103 104 105 108 109 110 111 112 225,584 225,617 451,201 1,334 4,374 5,709 456,910 947,513 93,256 0 18 0 18 0 0 0 18 77 0 0 347,221 226,244 573,465 4,760 6,259 11,019 584,484 441,314 16,132 0 4,278 3,319 7,597 44 95 140 7,737 10,255 793 0 2,151 1,093 3,244 32 38 70 3,314 2,964 132 0 579,253 456,272 1,035,525 6,171 10,766 16,937 1,052,462 1,402,123 110,314 0 0 0 0 0 0 0 0 0 0 0 579,253 456,272 1,035,525 6,171 10,766 16,937 1,052,462 1,402,123 110,314 0 113 117 123 0 18,821 18,821 0 15 15 92 210,701 210,793 1 15,075 15,076 1 2,912 2,913 94 247,524 247,619 0 0 0 94 247,524 247,619 126 127 135 2,842 23,890 26,732 50 47 97 93,379 387,590 480,969 5,905 37,511 43,416 1,367 6,490 7,857 103,542 455,528 559,069 0 0 0 103,542 455,528 559,069 136 137 139 141 142 147 161 162 8,551 3,565 3,302 15,418 14,958 1,473 89,466 1,664,546 8,434 11 11 8,456 18 0 2 8,684 315,578 74,450 98,991 489,019 16,522 6,586 63,392 2,309,211 28,473 3,247 12,042 43,762 375 150 8,395 129,959 5,673 864 2,038 8,574 160 59 637 26,610 366,709 82,138 116,384 565,230 32,032 8,269 161,892 4,139,010 0 0 0 0 0 0 708,203 708,203 366,709 82,138 116,384 565,230 32,032 8,269 870,095 4,847,213 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,664,546 236,091 1,900,637 0 0 0 0 0 0 0 0 0 0 0 8,684 115,021 123,706 0 0 0 0 0 0 0 0 0 0 0 2,309,211 579,604 2,888,815 0 0 0 0 0 0 0 0 0 0 0 129,959 1,359 131,319 0 0 0 0 0 0 0 0 0 0 0 26,610 3,735 30,345 0 0 0 0 0 0 0 0 0 0 0 4,139,010 935,811 5,074,821 0 0 0 0 0 0 0 0 0 0 0 708,203 -4 708,199 0 0 0 0 0 0 0 0 0 0 0 4,847,213 935,807 5,783,020 Page C-16 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 15 - Building Occupancy Component Name Rents Component Number Cost Segment (329) 15.1 First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Fuel & Utilities Communications C/S 15 Building and Other Occupancy (314) (393) (289) 15.2 15.3 101 102 103 104 105 108 109 110 111 112 220,646 84,542 305,189 8,712 3,795 12,507 317,696 58,768 9,937 37 102,529 38,804 141,332 3,937 1,731 5,668 147,000 27,944 4,557 17 0 0 0 0 0 0 0 0 0 0 323,175 123,346 446,521 12,649 5,527 18,175 464,696 86,712 14,494 54 113 117 123 1,640 44,925 46,565 770 21,409 22,179 0 0 0 2,410 66,334 68,744 126 127 135 50,393 173,736 224,128 23,158 81,315 104,473 0 0 0 73,550 255,051 328,601 136 137 139 141 142 147 161 162 23,456 12,035 8,801 44,293 9,324 1,453 14,871 727,071 11,040 5,627 4,128 20,794 4,305 696 6,905 338,871 0 0 0 0 0 0 0 0 34,496 17,662 12,929 65,087 13,629 2,149 21,777 1,065,943 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,116 7,113 1,872 117 4,068 1 151 213 145,746 6,358 167,754 894,825 0 894,825 960 2,970 788 49 1,713 0 64 104 59,859 2,732 69,239 408,110 267,075 675,185 0 0 0 0 0 0 0 0 0 0 0 0 400,025 400,025 3,076 10,083 2,659 167 5,781 1 215 317 205,605 9,090 236,993 1,302,936 667,100 1,970,035 Page C-17 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 16 - Supplies and Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Stamps & Dispensers Money Orders (180) 16.1.1 (181) 16.1.2 Stamped Cards & Embossed Stamped Envelopes (248) 16.1.3 Stamps and Accountable Paper Supply Personnel Custodial and Building Equipment Comprehensive Tracking & Tracing Other Miscellaneous Advertising (839) 16.1 (173) 16.2 (176) 16.3.1 (184) 16.3.2 (196) 16.3.3 (830) 16.3.4 (246) 16.3.5 101 102 103 104 105 108 109 110 111 112 70,118 2,473 72,591 4,292 320 4,613 77,203 168 11 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 70,118 2,473 72,591 4,292 320 4,613 77,203 168 11 0 0 0 0 0 0 0 0 0 0 0 27,393 10,367 37,761 1,052 463 1,514 39,275 7,466 1,217 5 125,314 37,916 163,229 4,901 1,441 6,343 169,572 16,559 2,965 28 0 0 0 0 0 0 0 0 0 0 202,410 89,958 292,367 10,290 4,244 14,535 306,902 115,603 17,542 37 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 206 5,720 5,926 279 14,756 15,035 0 0 0 1,547 41,193 42,740 0 0 0 126 127 135 876 12,126 13,002 0 0 0 0 0 0 876 12,126 13,002 0 0 0 6,187 21,725 27,913 8,760 65,334 74,095 0 0 0 54,669 160,458 215,127 0 0 0 136 137 139 141 142 147 161 162 9 3 27 39 0 0 168 90,591 0 0 0 0 0 0 22 22 0 0 0 0 0 0 0 0 9 3 27 39 0 0 190 90,613 0 0 0 0 0 0 0 0 2,950 1,503 1,103 5,556 1,150 186 1,845 90,538 6,271 3,547 2,997 12,815 3,720 520 6,107 301,413 0 0 0 0 0 0 0 0 15,276 8,689 5,317 29,281 7,894 957 10,514 746,598 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 90,591 294 90,886 0 0 0 0 6,185 0 0 0 0 0 6,185 6,207 0 6,207 0 0 0 0 0 1,681 6,836 0 0 0 8,517 8,517 0 8,517 0 0 0 0 6,185 1,681 6,836 0 0 0 14,703 105,316 294 105,610 0 0 0 0 0 0 0 0 0 0 0 0 18,077 18,077 256 794 210 13 458 0 17 28 15,993 730 18,499 109,037 71,356 180,393 586 1,778 828 36 2,211 0 81 95 908 4,145 10,669 312,082 267,136 579,218 0 0 0 0 0 0 0 0 0 401 401 401 0 401 1,368 8,228 1,728 131 2,816 0 104 189 1,252 6,845 22,661 769,259 1,193,249 1,962,508 0 0 0 0 0 0 0 0 0 0 0 0 127,834 127,834 Page C-18 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 16 - Supplies and Services (1426) 16.3.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Other Supplies C/S 16 Supplies and Services and Services Non-Mail Related Products Component Name (831) 16.3 (490) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 355,116 138,241 493,357 16,244 6,148 22,392 515,749 139,627 21,724 70 425,234 140,713 565,948 20,536 6,468 27,004 592,952 139,795 21,735 70 113 117 123 0 0 0 2,032 61,669 63,701 2,032 61,669 63,701 126 127 135 0 0 0 69,616 247,518 317,134 70,492 259,644 330,137 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 24,496 13,739 9,416 47,651 12,764 1,662 18,466 1,138,549 24,505 13,743 9,443 47,691 12,764 1,662 18,655 1,229,162 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 25,674 25,674 2,210 10,800 2,767 180 5,484 0 202 313 18,153 12,121 52,230 1,190,779 1,685,249 2,876,028 2,210 10,800 2,767 180 11,669 1,681 7,038 313 18,153 12,121 66,933 1,296,095 1,703,620 2,999,715 Page C-19 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 17 - Research and Development Research & Development Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 17 Research and Development (267) (190) 17.1 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 35,412 35,412 0 0 0 0 0 0 0 0 0 0 0 0 35,412 35,412 Page C-20 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Headquarters Money Order Division Area Administration Postal Inspection Service Administration Personnel Supplies & Services Miscellaneous Support (191) 18.1.1 (192) 18.1.2 (193) 18.1.3 (832) 18.1.4 (833) 18.1 (210) 18.2.1 (211) 18.2.2 Inspection Expenses & Employee Losses (212) 18.2.3 Reimbursements Individual Awards (213) 18.2.4 (1429) 18.2.5 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,906 4,127 15,033 419 184 603 15,636 2,972 485 2 10,906 4,127 15,033 419 184 603 15,636 2,972 485 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 82 2,277 2,359 82 2,277 2,359 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,463 8,649 11,112 2,463 8,649 11,112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,174 598 439 2,212 458 74 735 36,044 1,174 598 439 2,212 458 74 735 36,044 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 801,400 801,400 0 0 0 0 0 0 0 0 0 0 0 0 3,538 3,538 0 0 0 0 0 0 0 0 0 0 0 0 180,577 180,577 102 316 84 5 182 0 7 11 6,367 291 7,365 43,409 511,005 554,415 102 316 84 5 182 0 7 11 6,367 291 7,365 43,409 1,496,520 1,539,929 0 0 0 0 0 0 0 0 0 0 0 0 198,942 198,942 0 0 0 0 0 0 0 0 0 0 0 0 106,712 106,712 0 0 0 0 0 0 0 0 0 0 0 0 1,905 1,905 0 0 0 0 0 0 0 0 0 0 0 0 -3,388 -3,388 0 0 0 0 0 0 0 0 0 0 0 0 10,618 10,618 Page C-21 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 18 - Administration and Area Operations Miscellaneous Commissions on Administration Repriced Annual Holiday Leave Support Leave Non-US Money Personnel Orders Compensation Component Name (1430) 18.2.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (244) 18.2.7 (840) 18.2 (292) 18.3.1 (487) 18.3.2 Workers Compensation Civil Service Retirement Supplemental Liability (201) 18.3.3 (486) 18.3.4 Unemployment Annuitant Health Compensation Benefits (453) 18.3.5 (208) 18.3.6 Annuitant Life Insurance (71) 18.3.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17,468 7,766 25,234 888 367 1,254 26,489 3,253 661 3 156 69 226 8 3 11 237 29 6 0 0 0 0 0 0 0 0 0 0 0 135,857 60,398 196,254 6,905 2,851 9,756 206,011 25,297 5,144 25 10,977 4,880 15,857 558 230 788 16,646 2,044 416 2 285,504 126,926 412,430 14,512 5,992 20,503 432,933 53,161 10,809 53 2,047 910 2,956 104 43 147 3,103 381 77 0 113 117 123 0 0 0 0 0 0 0 0 0 135 3,279 3,414 1 29 31 0 0 0 1,050 25,501 26,551 85 2,061 2,145 2,207 53,592 55,798 16 384 400 126 127 135 0 0 0 0 0 0 0 0 0 4,737 13,853 18,590 42 124 166 0 0 0 36,839 107,737 144,576 2,977 8,705 11,682 77,417 226,410 303,827 555 1,623 2,178 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 84 84 0 0 0 0 0 0 84 84 1,340 760 470 2,571 683 83 920 56,666 12 7 4 23 6 1 8 507 0 0 0 0 0 0 0 0 10,420 5,914 3,658 19,993 5,310 645 7,156 440,707 842 478 296 1,615 429 52 578 35,609 21,898 12,429 7,688 42,015 11,159 1,355 15,038 926,149 157 89 55 301 80 10 108 6,639 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -18,296 -18,296 0 0 0 0 0 0 0 0 0 0 0 84 0 84 0 0 0 0 0 0 0 0 0 0 0 84 296,493 296,577 121 713 150 11 247 0 9 16 406 594 2,268 58,934 44,345 103,279 1 6 1 0 2 0 0 0 4 5 20 527 397 924 0 0 0 0 0 0 0 0 0 0 0 0 28,864 28,864 943 5,543 1,169 88 1,919 0 71 128 3,160 4,618 17,638 458,345 672,810 1,131,155 76 448 94 7 155 0 6 10 255 373 1,425 37,034 27,867 64,901 1,981 11,648 2,458 186 4,033 0 149 269 6,640 9,705 37,067 963,216 724,774 1,687,990 14 83 18 1 29 0 1 2 48 70 266 6,905 5,195 12,100 Page C-22 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Annuity Protection Program FERS Retirement Fund Deficit Current Personnel Benefits (207) 18.3.8 (19) 18.3.9 (835) 18.3 Civil Service Retirement Reform Escrow Expense (1435) 18.4 C/S 18 Administration and Area Operations (459) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 452,009 200,949 652,958 22,975 9,486 32,461 685,419 84,164 17,113 85 0 0 0 0 0 0 0 0 0 0 462,915 205,077 667,991 23,393 9,670 33,064 701,055 87,137 17,598 86 113 117 123 0 0 0 0 0 0 3,493 84,846 88,339 0 0 0 3,575 87,123 90,699 126 127 135 0 0 0 0 0 0 122,567 358,451 481,018 0 0 0 125,030 367,100 492,130 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 34,669 19,678 12,172 66,518 17,667 2,146 23,808 1,466,277 0 0 0 0 0 0 0 0 35,843 20,276 12,611 68,730 18,125 2,220 24,626 1,502,405 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -51 -51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,136 18,441 3,891 294 6,385 1 235 425 10,513 15,364 58,685 1,524,962 1,504,200 3,029,162 0 0 0 0 0 0 0 0 0 0 0 0 2,993,389 2,993,389 3,238 18,757 3,975 299 6,567 1 242 437 16,880 15,655 66,050 1,568,455 6,290,602 7,859,057 Page C-23 Run On: 4/18/2006 12:16:50 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report USPS-T-10, Exhibit USPS-10D Cost Segment 19 - General Management Systems Maintenance Technical Support Center (219) 19.1.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Supplies & Services C/S 19 General Management Systems (269) (220) 19.1.2 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 4,880 4,880 0 0 0 0 0 0 0 0 0 0 0 0 64,124 64,124 0 0 0 0 0 0 0 0 0 0 0 0 69,004 69,004 Page C-24 Run On: 4/18/2006 12:16:50 PM USPS-T-10, Exhibit USPS-10D Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 C Report Cost Segment 20 - Other Accrued Expenses (Servicewide) Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Equipment Depreciation Vehicle Depreciation Building & Leasehold Depreciation Indemnities (505) 20.1 (447) 20.2 (420) 20.3 (397) 20.4 Interest Expense Other Expenses (283) 20.5 (245) 20.6 C/S 20 Other Accrued Expenses (Servicewide) (475) 101 102 103 104 105 108 109 110 111 112 310,974 108,801 419,775 10,018 3,992 14,010 433,785 26,467 2,811 69 9,329 6,398 15,727 547 316 862 16,590 5,602 298 1 171,497 65,710 237,208 6,771 2,950 9,721 246,929 45,677 7,723 29 0 0 0 0 0 0 0 0 835 0 314 115 429 11 5 16 445 50 7 0 0 0 0 0 0 0 0 0 0 0 492,114 181,025 673,139 17,347 7,262 24,609 697,748 77,796 11,675 98 113 117 123 452 40,464 40,917 235 3,109 3,344 1,275 34,918 36,193 0 0 0 1 50 51 0 0 0 1,964 78,541 80,505 126 127 135 19,901 205,751 225,652 7,471 11,180 18,651 39,168 135,036 174,204 0 0 0 42 224 267 0 0 0 66,582 352,191 418,773 136 137 139 141 142 147 161 162 18,008 12,256 10,539 40,804 9,255 1,484 15,571 796,814 5,461 2,387 798 8,645 268 64 667 54,131 18,231 9,355 6,841 34,426 7,247 1,129 11,559 565,116 0 0 0 0 0 0 5,935 6,771 27 15 12 53 11 2 18 903 0 0 0 0 0 0 0 0 41,727 24,013 18,189 83,929 16,780 2,680 33,750 1,423,734 163 164 165 166 168 159 169 170 171 172 173 198 199 200 499 3,049 1,716 62 4,658 0 171 173 1,886 5,335 17,548 814,362 490,881 1,305,243 17 766 92 11 4 0 0 0 0 383 1,273 55,404 169,766 225,170 1,645 5,528 1,455 91 3,162 0 118 165 113,281 4,941 130,387 695,503 0 695,503 2,105 0 18,853 1,910 0 0 0 0 0 0 22,868 29,639 98,237 127,875 1 6 2 0 5 0 0 0 73 7 95 998 346,518 347,516 0 0 0 0 0 0 0 0 0 0 0 0 -10,317 -10,317 4,267 9,349 22,118 2,074 7,829 0 288 339 115,240 10,666 172,171 1,595,905 1,095,084 2,690,990 Page C-25 Run On: 4/18/2006 12:16:50 PM USPS-T-10 Exhibit USPS-10E “D” Report Final Adjustments Fiscal Year 2006 Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 11,286,244 5,114,634 16,400,878 538,042 228,999 767,041 17,167,919 3,480,337 517,134 1,995 0 0 0 0 0 0 0 0 0 0 0 -18,332 -18,332 0 -993 -993 -19,326 35,205 0 0 11,286,244 5,096,302 16,382,546 538,042 228,006 766,048 17,148,593 3,515,542 517,134 1,995 0 0 0 0 0 0 0 0 0 0 11,286,244 5,096,302 16,382,546 538,042 228,006 766,048 17,148,593 3,515,542 517,134 1,995 113 117 123 80,099 2,234,114 2,314,213 0 0 0 0 0 0 80,099 2,234,114 2,314,213 0 0 0 80,099 2,234,114 2,314,213 126 127 135 2,894,325 8,838,279 11,732,604 0 0 0 -2,548 -85,815 -88,363 2,891,777 8,752,465 11,644,242 0 0 0 2,891,777 8,752,465 11,644,242 136 137 139 141 142 147 161 162 1,205,525 555,855 413,645 2,175,026 444,709 59,753 1,443,496 39,337,187 0 0 0 0 -444,709 0 0 -444,709 30,693 0 0 30,693 0 0 0 -41,791 1,236,218 555,855 413,645 2,205,719 0 59,753 1,443,496 38,850,686 0 0 0 0 0 0 0 0 1,236,218 555,855 413,645 2,205,719 0 59,753 1,443,496 38,850,686 163 164 165 166 168 159 169 170 171 172 173 198 199 200 75,108 417,554 109,048 8,595 158,571 1,698 12,450 9,848 566,346 353,755 1,712,973 41,050,159 33,276,906 74,327,065 0 0 0 0 0 0 0 0 0 0 0 -444,709 444,709 0 0 0 0 0 0 0 0 0 0 -43,354 -43,354 -85,144 0 -85,144 75,108 417,554 109,048 8,595 158,571 1,698 12,450 9,848 566,346 310,401 1,669,619 40,520,306 33,721,616 74,241,921 0 0 0 0 0 0 0 0 0 0 0 0 0 0 75,108 417,554 109,048 8,595 158,571 1,698 12,450 9,848 566,346 310,401 1,669,619 40,520,306 33,721,616 74,241,921 Page D-1 USPS-T-10, Exhibit USPS-10E Run On: 4/18/2006 12:17:14 PM USPS-T-10 Exhibit USPS-10F “C” Report Cost Segments & Components Report Fiscal Year 2007 Before Rates USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment Summary C/S 1 Postmasters Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (251) C/S 6 City C/S 3 Clerks and C/S 4 Clerks – C/S 7 City C/S 8 Vehicle C/S 2 Supervisors and Mailhandlers – CAG K Offices Delivery Carriers Delivery Carriers Service Drivers Technicians CAG A-J Offices – Office Activity – Street Activity (284) (478) (254) (256) (257) (258) C/S 10 Rural Carriers (260) C/S 11 Custodial C/S 12 Motor Vehicle Service and Maintenance Services (359) (262) 101 102 103 104 105 108 109 110 111 112 110,265 90,832 201,097 3,616 3,701 7,317 208,415 29,402 4,915 0 656,431 294,409 950,840 35,202 14,330 49,532 1,000,372 127,772 24,904 30 4,524,384 1,692,296 6,216,679 201,978 71,765 273,743 6,490,422 1,111,117 227,391 291 1,354 530 1,883 56 22 78 1,962 330 0 0 1,202,140 670,315 1,872,456 90,732 34,160 124,892 1,997,348 63,651 12,489 22 1,154,876 660,221 1,815,097 80,347 40,224 120,571 1,935,668 136,922 28,016 34 22,128 25,770 47,897 229 503 732 48,630 78,963 1,567 0 308,050 319,570 627,620 21,987 20,131 42,118 669,738 51,412 12,174 0 673,476 265,736 939,212 25,675 11,414 37,089 976,300 115,631 13,351 37 54,210 34,276 88,486 3,475 1,872 5,348 93,834 26,634 2,802 3 113 117 123 428 12,601 13,029 4,662 137,295 141,958 21,869 768,014 789,883 0 0 0 13,028 339,150 352,178 11,417 127,688 139,105 2,030 31,100 33,130 13,192 147,522 160,714 2,555 110,711 113,266 1,113 14,358 15,471 126 127 135 34,989 88,635 123,624 158,438 540,513 698,951 535,959 3,370,439 3,906,397 103 695 798 545,545 1,248,693 1,794,238 502,945 1,050,693 1,553,638 46,571 59,146 105,717 565,548 683,987 1,249,535 93,579 540,427 634,006 38,122 61,809 99,931 136 137 139 141 142 147 161 162 7,769 3,936 2,076 13,781 0 0 8,816 401,981 49,317 28,371 16,178 93,866 30,206 3,244 34,924 2,156,227 371,101 180,090 131,325 682,516 219,252 26,964 323,911 13,778,144 76 39 26 141 0 0 1 3,232 21,595 21,252 10,632 53,478 70,424 3,747 15,497 4,363,072 76,221 77,330 26,884 180,434 6,762 2,741 22,152 4,005,472 81,483 32,156 9,375 123,014 3,626 707 7,770 403,123 38,975 29,307 11,846 80,128 3,753 2,668 20,492 2,250,614 52,383 33,857 23,643 109,883 22,946 4,383 36,495 2,026,298 22,339 12,624 3,865 38,828 1,169 302 3,380 282,353 163 164 165 166 168 159 169 170 171 172 173 198 199 200 283 3,735 691 52 1,286 14 107 61 4,937 3,892 15,058 417,040 1,946,875 2,363,914 4,341 24,744 5,777 373 12,016 0 387 670 5,530 25,501 79,339 2,235,566 2,135,053 4,370,618 45,435 113,366 39,760 2,245 104,593 0 3,376 7,331 46,829 180,445 543,379 14,321,523 4,646,044 18,967,567 82 88 3 2 0 0 0 16 3 192 386 3,618 2,918 6,536 944 42,915 3,656 215 0 0 0 -12 0 19,691 67,408 4,430,480 924,871 5,355,351 1,645 75,407 6,623 872 0 0 0 0 0 50,039 134,586 4,140,058 7,216,662 11,356,720 0 0 0 0 0 0 0 0 0 0 0 403,123 258,894 662,017 1,822 108,053 15,565 1,776 1,304 0 0 0 0 37,629 166,149 2,416,763 3,828,502 6,245,266 2,634 8,316 1,994 131 4,398 1 144 349 161,047 12,733 191,749 2,218,047 1,191,921 3,409,968 127 4,622 525 72 26 0 0 0 0 2,481 7,853 290,206 819,346 1,109,552 Page C-1 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment Summary C/S 14 C/S 13 Miscellaneous Transportation Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (264) C/S 15 Building C/S 16 Supplies Occupancy and Services (289) (490) C/S 17 Research and Development C/S 18 Administration and Area Operations C/S 19 General Management Systems C/S 20 Other Accrued Expenses (Servicewide) Total Volume Variable (267) (459) (269) (475) (460) 101 102 103 104 105 108 109 110 111 112 1,209 682 1,890 89 37 126 2,016 88 17 0 546,444 442,936 989,379 6,167 10,919 17,087 1,006,466 1,362,235 96,555 0 318,732 126,421 445,153 12,981 5,858 18,839 463,992 90,505 14,271 13 393,063 134,187 527,250 19,767 6,390 26,157 553,407 135,588 20,192 16 0 0 0 0 0 0 0 0 0 0 470,325 217,897 688,222 24,865 10,632 35,497 723,719 94,477 17,746 22 0 0 0 0 0 0 0 0 0 0 506,030 192,753 698,783 18,528 7,998 26,525 725,308 83,473 11,694 25 10,943,117 5,168,829 16,111,946 545,694 239,957 785,651 16,897,597 3,508,202 488,084 494 113 117 123 13 268 281 95 250,117 250,212 2,419 67,341 69,759 1,896 58,426 60,322 0 0 0 3,770 91,278 95,047 0 0 0 2,015 82,419 84,434 80,502 2,238,287 2,318,789 126 127 135 539 1,201 1,740 106,347 490,576 596,923 75,620 275,486 351,106 67,509 262,370 329,879 0 0 0 134,894 412,357 547,251 0 0 0 70,137 394,246 464,383 2,976,845 9,481,272 12,458,117 136 137 139 141 142 147 161 162 40 40 16 97 49 3 18 4,309 378,118 86,727 112,552 577,397 31,754 8,679 863,171 4,793,392 35,502 18,586 12,449 66,536 14,260 2,287 22,219 1,094,950 23,591 13,550 8,531 45,672 12,389 1,654 17,611 1,176,731 0 0 0 0 0 0 0 0 38,643 22,405 12,789 73,836 19,410 2,440 25,802 1,599,752 0 0 0 0 0 0 0 0 44,063 26,023 18,095 88,181 18,153 2,954 35,141 1,513,748 1,241,214 586,293 400,282 2,227,789 454,153 62,773 1,437,400 39,853,397 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 55 5 0 0 0 0 0 0 31 93 4,402 349,495 353,897 0 0 0 0 0 0 0 0 0 0 0 4,793,392 936,314 5,729,706 2,920 10,442 2,571 163 5,691 1 187 320 212,267 9,908 244,471 1,339,421 640,713 1,980,134 1,890 10,370 2,477 163 10,940 1,691 5,959 294 17,636 12,252 63,671 1,240,402 1,652,288 2,892,690 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 3,129 20,381 4,016 307 6,727 1 219 457 18,131 17,860 71,226 1,670,978 6,766,608 8,437,587 0 0 0 0 0 0 0 0 0 0 0 0 67,110 67,110 3,976 9,940 21,009 1,988 7,980 0 259 356 121,479 12,023 179,010 1,692,758 1,136,710 2,829,468 69,230 432,435 104,672 8,359 154,962 1,708 10,638 9,842 587,859 384,677 1,764,381 41,617,778 34,562,326 76,180,104 Page C-2 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 01 - Postmasters Postmasters Postmasters EAS 23 & Below EAS 24 & Above Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (1) 1.1 (2) 1.2 C/S 1 Postmasters (251) 101 102 103 104 105 108 109 110 111 112 110,265 90,832 201,097 3,616 3,701 7,317 208,415 29,402 4,915 0 0 0 0 0 0 0 0 0 0 0 110,265 90,832 201,097 3,616 3,701 7,317 208,415 29,402 4,915 0 113 117 123 428 12,601 13,029 0 0 0 428 12,601 13,029 126 127 135 34,989 88,635 123,624 0 0 0 34,989 88,635 123,624 136 137 139 141 142 147 161 162 7,769 3,936 2,076 13,781 0 0 8,816 401,981 0 0 0 0 0 0 0 0 7,769 3,936 2,076 13,781 0 0 8,816 401,981 163 164 165 166 168 159 169 170 171 172 173 198 199 200 283 3,735 691 52 1,286 14 107 61 4,937 3,892 15,058 417,040 1,888,367 2,305,407 0 0 0 0 0 0 0 0 0 0 0 0 58,507 58,507 283 3,735 691 52 1,286 14 107 61 4,937 3,892 15,058 417,040 1,946,875 2,363,914 Page C-3 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Central Mail Mark-up (4) 2.1.1 (677) 2.1.2 Supervision of Window Service Mail Processing (820) 2.1 (7) 2.2 Supervision of Admin. and Support Activities (483) 2.3 Supervision of City Delivery Carriers Rural Delivery Carriers Vehicle Service Supervision of Collection and Delivery Employee & Labor Relations (20) 2.4.1 (674) 2.4.2 (675) 2.4.3 (821) 2.4 (528) 2.5.1 101 102 103 104 105 108 109 110 111 112 266,600 104,599 371,199 11,454 4,363 15,818 387,017 64,814 11,867 18 11,910 11,920 23,831 767 669 1,436 25,267 473 52 0 278,511 116,519 395,030 12,221 5,032 17,253 412,283 65,287 11,919 18 35,467 2,547 38,014 1,650 111 1,761 39,775 9,371 3,364 0 11,919 5,542 17,461 634 271 905 18,366 2,369 448 1 161,905 91,427 253,332 11,735 5,110 16,845 270,177 13,719 2,771 4 6,086 6,318 12,403 435 398 833 13,236 1,013 240 0 1,396 1,625 3,021 14 32 46 3,067 4,980 99 0 169,386 99,370 268,756 12,185 5,540 17,724 286,480 19,711 3,109 4 0 0 0 0 0 0 0 0 0 0 113 117 123 1,277 59,204 60,481 142 5,404 5,546 1,418 64,608 66,026 20 354 374 96 2,307 2,403 1,672 31,940 33,612 260 2,906 3,166 128 1,961 2,089 2,060 36,808 38,867 0 0 0 126 127 135 31,582 212,318 243,900 383 3,798 4,181 31,965 216,116 248,081 443 5,380 5,823 3,433 10,452 13,886 71,726 157,591 229,317 11,139 13,476 24,615 2,937 3,730 6,667 85,803 174,798 260,600 0 0 0 136 137 139 141 142 147 161 162 21,608 11,157 7,611 40,376 11,992 1,741 17,703 839,909 189 457 95 741 2,488 30 127 38,904 21,797 11,614 7,706 41,117 14,480 1,772 17,830 878,813 2,788 302 851 3,942 2,580 51 4,483 69,762 971 565 321 1,856 491 61 648 40,528 6,690 6,743 2,566 15,999 5,326 444 2,584 573,954 768 577 233 1,578 80 53 404 44,384 5,139 2,028 591 7,758 229 45 490 25,424 12,597 9,348 3,391 25,335 5,634 542 3,478 643,762 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,415 2,584 96 64 0 0 0 453 82 5,650 11,345 851,254 161,270 1,012,524 3 0 0 9 0 0 0 13 0 411 436 39,341 7,126 46,467 2,419 2,584 96 72 0 0 0 467 82 6,061 11,781 890,595 168,396 1,058,991 553 6,198 3,480 108 9,633 0 311 19 4,174 7,948 32,425 102,187 164,412 266,599 79 520 102 8 170 0 6 12 297 455 1,648 42,176 30,249 72,425 177 8,092 703 74 0 0 0 0 0 4,771 13,817 587,771 556,990 1,144,761 36 2,128 307 35 26 0 0 0 0 741 3,273 47,657 65,934 113,591 0 0 0 0 0 0 0 0 0 0 0 25,424 16,328 41,752 213 10,220 1,010 109 26 0 0 0 0 5,512 17,089 660,851 639,252 1,300,103 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page C-4 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Higher Level Supervisors General Supervision of Mail Processing (30) 2.5.2 (31) 2.5.3 General Supervision of Collection & Delivery (32) 2.5.4 Supervisor Training Quality Control/Revenue Protection (601) 2.5.5 (676) 2.5.6 Joint Supervision Clerks & Carriers (678) 2.5.7 C/S 2 Product Specific Tech. Personnel and Other S & T & Other Sup. Supervisors and Technicians Activities (33) 2.5.8 (822) 2.5 (284) 101 102 103 104 105 108 109 110 111 112 20,777 9,523 30,300 1,103 466 1,569 31,869 4,044 756 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,528 3,370 10,898 404 164 568 11,465 1,467 286 0 13,073 5,516 18,589 638 242 879 19,468 2,733 499 1 119,770 52,022 171,792 6,368 2,505 8,873 180,665 22,789 4,523 6 0 0 0 0 0 0 0 0 0 0 161,149 70,430 231,579 8,512 3,377 11,889 243,468 31,033 6,064 8 656,431 294,409 950,840 35,202 14,330 49,532 1,000,372 127,772 24,904 30 113 117 123 163 4,405 4,568 0 0 0 0 0 0 53 1,576 1,630 77 3,055 3,132 775 24,182 24,957 0 0 0 1,068 33,219 34,287 4,662 137,295 141,958 126 127 135 5,870 18,166 24,035 0 0 0 0 0 0 1,800 6,179 7,979 2,333 10,981 13,314 26,791 98,441 125,232 0 0 0 36,794 133,767 170,561 158,438 540,513 698,951 136 137 139 141 142 147 161 162 1,653 964 541 3,158 870 108 1,104 70,514 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 563 324 185 1,071 348 37 399 24,682 907 487 325 1,719 624 77 736 42,304 8,042 4,768 2,859 15,668 5,180 596 6,245 385,862 0 0 0 0 0 0 0 0 11,164 6,542 3,909 21,616 7,021 818 8,485 523,361 49,317 28,371 16,178 93,866 30,206 3,244 34,924 2,156,227 163 164 165 166 168 159 169 170 171 172 173 198 199 200 132 890 174 13 288 0 9 20 127 777 2,429 72,943 189,363 262,305 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 50 282 66 4 139 0 4 8 62 293 908 25,590 23,032 48,622 98 185 11 3 0 0 0 18 3 263 581 42,885 7,880 50,765 798 3,865 838 55 1,760 0 57 126 785 4,193 12,478 398,340 215,072 613,412 0 0 0 0 0 0 0 0 0 0 0 0 697,397 697,397 1,077 5,222 1,089 76 2,187 0 70 172 977 5,525 16,396 539,757 1,132,744 1,672,501 4,341 24,744 5,777 373 12,016 0 387 670 5,530 25,501 79,339 2,235,566 2,135,053 4,370,618 Page C-5 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 03 - Clerks and Mailhandlers – CAG A-J Offices Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Window Services Administrative Clerks Time & Attendance Product Specific (35) 3.1 (40) 3.2 (476) 3.3.1 (477) 3.3.2 (227) 3.3.3 Administrative C/S 3 Clerks and Mailhandlers – Support & Miscellaneous CAG A-J Offices (824) 3.3 (478) 101 102 103 104 105 108 109 110 111 112 3,941,935 1,567,646 5,509,581 173,812 65,471 239,283 5,748,864 974,040 184,214 282 375,817 26,992 402,809 17,486 1,172 18,658 421,467 99,296 35,642 0 196,404 92,902 289,306 10,136 4,889 15,025 304,331 35,748 7,151 8 10,228 4,756 14,984 544 232 776 15,760 2,033 384 0 0 0 0 0 0 0 0 0 0 0 206,632 97,658 304,290 10,680 5,122 15,802 320,091 37,781 7,536 9 4,524,384 1,692,296 6,216,679 201,978 71,765 273,743 6,490,422 1,111,117 227,391 291 113 117 123 19,977 723,708 743,685 215 3,746 3,961 1,595 38,580 40,175 82 1,980 2,062 0 0 0 1,677 40,560 42,237 21,869 768,014 789,883 126 127 135 476,976 3,136,735 3,613,711 4,691 57,011 61,702 51,345 167,723 219,068 2,946 8,970 11,916 0 0 0 54,291 176,692 230,984 535,959 3,370,439 3,906,397 136 137 139 141 142 147 161 162 327,276 168,691 117,510 613,478 176,664 25,281 265,466 12,345,685 29,547 3,197 9,021 41,766 27,334 545 47,503 739,216 13,444 7,717 4,519 25,680 14,833 1,085 10,386 658,465 833 485 275 1,593 421 53 556 34,778 0 0 0 0 0 0 0 0 14,277 8,201 4,794 27,272 15,254 1,138 10,942 693,243 371,101 180,090 131,325 682,516 219,252 26,964 323,911 13,778,144 163 164 165 166 168 159 169 170 171 172 173 198 199 200 38,107 40,726 1,520 1,003 0 0 0 6,940 1,298 88,636 178,230 12,523,915 2,447,072 14,970,987 5,864 65,678 36,875 1,141 102,078 0 3,295 204 44,227 84,217 343,579 1,082,795 1,742,138 2,824,933 1,397 6,516 1,277 94 2,369 0 76 177 1,049 7,202 20,156 678,621 420,877 1,099,497 67 446 88 7 146 0 5 10 255 390 1,414 36,193 25,958 62,151 0 0 0 0 0 0 0 0 0 0 0 0 10,000 10,000 1,464 6,962 1,365 100 2,515 0 81 186 1,304 7,592 21,570 714,813 456,834 1,171,647 45,435 113,366 39,760 2,245 104,593 0 3,376 7,331 46,829 180,445 543,379 14,321,523 4,646,044 18,967,567 Page C-6 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 04 - Clerks – CAG K Post Offices Clerks CAG K Offices (42) 4.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 4 Clerks – CAG K Offices (254) 101 102 103 104 105 108 109 110 111 112 1,354 530 1,883 56 22 78 1,962 330 0 0 1,354 530 1,883 56 22 78 1,962 330 0 0 113 117 123 0 0 0 0 0 0 126 127 135 103 695 798 103 695 798 136 137 139 141 142 147 161 162 76 39 26 141 0 0 1 3,232 76 39 26 141 0 0 1 3,232 163 164 165 166 168 159 169 170 171 172 173 198 199 200 82 88 3 2 0 0 0 16 3 192 386 3,618 2,918 6,536 82 88 3 2 0 0 0 16 3 192 386 3,618 2,918 6,536 Page C-7 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 06 - City Delivery Carriers – Office Activity In-Office Direct In-Office Support In-Office Support In-Office Support C/S 6 City Labor Overhead Other Delivery Carriers – Office Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (43) 6.1 (44) 6.2.2 (604) 6.2.3 (837) 6.2 (256) 101 102 103 104 105 108 109 110 111 112 911,690 507,239 1,418,929 69,042 25,667 94,708 1,513,637 47,271 9,355 16 211,645 117,881 329,526 15,965 5,968 21,933 351,459 10,856 2,149 4 78,805 45,196 124,001 5,725 2,526 8,251 132,251 5,523 984 1 290,450 163,076 453,527 21,690 8,493 30,184 483,711 16,380 3,133 5 1,202,140 670,315 1,872,456 90,732 34,160 124,892 1,997,348 63,651 12,489 22 113 117 123 9,932 263,060 272,992 2,280 60,427 62,706 817 15,664 16,480 3,096 76,090 79,187 13,028 339,150 352,178 126 127 135 414,797 951,283 1,366,080 95,279 219,485 314,763 35,470 77,925 113,394 130,748 297,410 428,158 545,545 1,248,693 1,794,238 136 137 139 141 142 147 161 162 15,277 15,205 7,792 38,274 55,022 2,868 11,678 3,317,195 3,508 3,493 1,790 8,792 12,789 661 2,713 766,893 2,810 2,553 1,050 6,413 2,613 218 1,106 278,984 6,318 6,047 2,839 15,204 15,402 879 3,819 1,045,876 21,595 21,252 10,632 53,478 70,424 3,747 15,497 4,363,072 163 164 165 166 168 159 169 170 171 172 173 198 199 200 705 31,636 2,689 147 0 0 0 -12 0 14,104 49,269 3,366,465 532,787 3,899,251 162 7,261 617 34 0 0 0 0 0 3,243 11,318 778,210 122,949 901,159 77 4,017 349 35 0 0 0 0 0 2,344 6,821 285,805 269,136 554,941 239 11,279 966 68 0 0 0 0 0 5,587 18,139 1,064,015 392,085 1,456,100 944 42,915 3,656 215 0 0 0 -12 0 19,691 67,408 4,430,480 924,871 5,355,351 Page C-8 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 07 - City Delivery Carriers – Street Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Network Travel Delivery Activities Delivery Support C/S 7 City Delivery Carriers – Street Activity (54) 7.1 (46) 7.2 (280) 7.3 (257) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,020,959 588,027 1,608,986 71,093 35,820 106,914 1,715,899 114,081 22,545 26 133,917 72,194 206,111 9,254 4,403 13,657 219,769 22,841 5,471 8 1,154,876 660,221 1,815,097 80,347 40,224 120,571 1,935,668 136,922 28,016 34 113 117 123 0 0 0 10,109 113,055 123,164 1,308 14,633 15,941 11,417 127,688 139,105 126 127 135 0 0 0 448,046 936,034 1,384,080 54,899 114,659 169,558 502,945 1,050,693 1,553,638 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 64,762 63,991 22,573 151,327 5,935 2,431 18,656 3,538,144 11,458 13,338 4,311 29,108 827 310 3,496 467,328 76,221 77,330 26,884 180,434 6,762 2,741 22,152 4,005,472 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,432,020 1,432,020 1,398 67,250 5,907 762 0 0 0 0 0 44,459 119,776 3,657,919 4,953,327 8,611,246 247 8,158 717 109 0 0 0 0 0 5,580 14,810 482,139 831,315 1,313,454 1,645 75,407 6,623 872 0 0 0 0 0 50,039 134,586 4,140,058 7,216,662 11,356,720 Page C-9 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 08 - Vehicle Service Drivers Vehicle Service C/S 8 Vehicle Drivers Service Drivers (57) (258) 8.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 22,128 25,770 47,897 229 503 732 48,630 78,963 1,567 0 22,128 25,770 47,897 229 503 732 48,630 78,963 1,567 0 113 117 123 2,030 31,100 33,130 2,030 31,100 33,130 126 127 135 46,571 59,146 105,717 46,571 59,146 105,717 136 137 139 141 142 147 161 162 81,483 32,156 9,375 123,014 3,626 707 7,770 403,123 81,483 32,156 9,375 123,014 3,626 707 7,770 403,123 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 403,123 258,894 662,017 0 0 0 0 0 0 0 0 0 0 0 403,123 258,894 662,017 Page C-10 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 10 - Rural Carriers Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Evaluated Routes Other Routes (69) 10.1 (70) 10.2 C/S 10 Rural Carriers Equipment Maintenance Allowance (73) 10.3 (260) 101 102 103 104 105 108 109 110 111 112 283,196 294,067 577,263 20,106 18,479 38,584 615,847 47,113 11,137 0 24,854 25,503 50,357 1,881 1,653 3,534 53,891 4,299 1,038 0 0 0 0 0 0 0 0 0 0 0 308,050 319,570 627,620 21,987 20,131 42,118 669,738 51,412 12,174 0 113 117 123 12,191 136,333 148,525 1,001 11,188 12,189 0 0 0 13,192 147,522 160,714 126 127 135 521,032 630,195 1,151,227 44,516 53,792 98,308 0 0 0 565,548 683,987 1,249,535 136 137 139 141 142 147 161 162 35,719 26,939 10,854 73,512 3,433 2,433 18,757 2,071,984 3,256 2,368 992 6,616 319 234 1,735 178,630 0 0 0 0 0 0 0 0 38,975 29,307 11,846 80,128 3,753 2,668 20,492 2,250,614 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,667 98,848 14,237 1,637 1,171 0 0 0 0 32,276 149,836 2,221,820 3,060,553 5,282,373 155 9,204 1,328 140 134 0 0 0 0 5,353 16,313 194,943 288,849 483,792 0 0 0 0 0 0 0 0 0 0 0 0 479,101 479,101 1,822 108,053 15,565 1,776 1,304 0 0 0 0 37,629 166,149 2,416,763 3,828,502 6,245,266 Page C-11 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 11 - Custodial and Maintenance Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Custodial Personnel Contract Cleaners Operating Equipment Maintenance (74) 11.1.1 (81) 11.1.2 (75) 11.2 Plant & Building C/S 11 Custodial and Equipment Maintenance Maintenance Services (79) (359) 11.3 101 102 103 104 105 108 109 110 111 112 167,102 65,714 232,816 6,674 3,032 9,706 242,523 48,218 7,411 7 14,107 5,548 19,655 563 256 819 20,474 4,071 626 1 409,402 161,887 571,289 15,127 6,623 21,750 593,039 39,431 1,639 25 82,864 32,587 115,451 3,310 1,503 4,813 120,265 23,911 3,675 4 673,476 265,736 939,212 25,675 11,414 37,089 976,300 115,631 13,351 37 113 117 123 1,277 35,935 37,212 108 3,034 3,142 537 53,922 54,460 633 17,820 18,453 2,555 110,711 113,266 126 127 135 39,338 145,159 184,498 3,321 12,255 15,576 31,412 311,030 342,442 19,508 71,983 91,491 93,579 540,427 634,006 136 137 139 141 142 147 161 162 18,778 9,784 6,568 35,130 7,443 1,224 11,642 575,307 1,585 826 555 2,966 628 103 983 48,569 22,707 18,395 13,263 54,366 11,184 2,449 18,097 1,117,132 9,312 4,852 3,257 17,421 3,691 607 5,773 285,289 52,383 33,857 23,643 109,883 22,946 4,383 36,495 2,026,298 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,506 5,074 1,256 80 2,781 0 91 174 101,907 4,914 117,785 693,092 456,065 1,149,157 127 428 106 7 235 0 8 15 8,603 415 9,944 58,513 38,502 97,015 254 298 9 5 3 0 0 73 2 4,967 5,612 1,122,744 471,196 1,593,940 747 2,516 623 39 1,379 0 45 87 50,535 2,437 58,408 343,698 226,158 569,856 2,634 8,316 1,994 131 4,398 1 144 349 161,047 12,733 191,749 2,218,047 1,191,921 3,409,968 Page C-12 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 12 - Motor Vehicle Service Personnel Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (90) 12.1 Supplies & Materials (99) 12.2 Vehicle Hire (108) 12.3 C/S 12 Motor Vehicle Service (262) 101 102 103 104 105 108 109 110 111 112 22,243 13,753 35,996 1,448 772 2,219 38,215 9,656 1,184 2 30,293 19,537 49,830 1,910 1,048 2,958 52,788 16,632 1,587 2 1,675 986 2,660 117 53 170 2,831 346 31 0 54,210 34,276 88,486 3,475 1,872 5,348 93,834 26,634 2,802 3 113 117 123 424 5,313 5,737 667 8,653 9,320 22 392 414 1,113 14,358 15,471 126 127 135 14,948 24,506 39,454 22,332 35,574 57,906 842 1,729 2,571 38,122 61,809 99,931 136 137 139 141 142 147 161 162 7,725 4,710 1,449 13,884 398 112 1,272 109,914 14,329 7,761 2,365 24,455 711 184 2,061 165,647 285 152 51 488 60 6 46 6,792 22,339 12,624 3,865 38,828 1,169 302 3,380 282,353 163 164 165 166 168 159 169 170 171 172 173 198 199 200 55 1,938 220 30 11 0 0 0 0 1,045 3,299 113,213 344,884 458,097 71 2,601 298 40 15 0 0 0 0 1,387 4,412 170,059 467,213 637,272 2 83 7 1 0 0 0 0 0 49 142 6,934 7,249 14,183 127 4,622 525 72 26 0 0 0 0 2,481 7,853 290,206 819,346 1,109,552 Page C-13 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 13 - Miscellaneous Local Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Contract Stations Carfare Driveout - City Delivery Tolls and Ferriage (111) 13.1 (135) 13.2.1 (141) 13.2.2 (113) 13.2.3 Federal Reserve Carfare, Driveout, Tolls & Commercial Banks and Ferriage (825) 13.2 (125) 13.3 Employee Awards Equipment Shops CAG L Rental Allowance Other Local Operations (115) 13.4 (826) 13.5 (112) 13.6 (114) 13.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 540 304 844 40 17 56 900 39 8 0 669 377 1,046 49 21 70 1,116 49 10 0 0 0 0 0 0 0 0 0 0 0 1,209 682 1,890 89 37 126 2,016 88 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 6 120 125 7 148 155 0 0 0 13 268 281 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 241 536 777 299 665 963 0 0 0 539 1,201 1,740 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 18 18 7 43 22 2 8 1,924 22 22 9 53 27 2 10 2,385 0 0 0 0 0 0 0 0 40 40 16 97 49 3 18 4,309 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 90,293 90,293 1 25 2 0 0 0 0 0 0 14 41 1,966 27,085 29,051 1 31 3 0 0 0 0 0 0 17 51 2,436 2,246 4,682 0 0 0 0 0 0 0 0 0 0 0 0 528 528 1 55 5 0 0 0 0 0 0 31 93 4,402 29,859 34,261 0 0 0 0 0 0 0 0 0 0 0 0 30,018 30,018 0 0 0 0 0 0 0 0 0 0 0 0 111,186 111,186 0 0 0 0 0 0 0 0 0 0 0 0 23,435 23,435 0 0 0 0 0 0 0 0 0 0 0 0 7 7 0 0 0 0 0 0 0 0 0 0 0 0 64,698 64,698 Page C-14 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 13 - Miscellaneous Local Operations C/S 13 Miscellaneous Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 1,209 682 1,890 89 37 126 2,016 88 17 0 113 117 123 13 268 281 126 127 135 539 1,201 1,740 136 137 139 141 142 147 161 162 40 40 16 97 49 3 18 4,309 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 55 5 0 0 0 0 0 0 31 93 4,402 349,495 353,897 Page C-15 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 14 - Transportation Domestic Air Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (142) 14.1.1 Domestic Alaska Air (681) 14.1.1 Highway Railroad (143) 14.1.2 (144) 14.1.3 Domestic Water Total Domestic (145) 14.1.4 (542) 14.1 Total International (828) 14.2 C/S 14 Transportation (264) 101 102 103 104 105 108 109 110 111 112 198,253 206,471 404,724 1,218 4,141 5,360 410,083 886,078 80,144 0 17 0 17 0 0 0 17 78 0 0 341,983 232,035 574,018 4,873 6,640 11,513 585,530 462,511 15,538 0 4,141 3,345 7,486 44 99 144 7,630 10,563 750 0 2,050 1,084 3,134 32 39 71 3,205 3,005 123 0 546,444 442,936 989,379 6,167 10,919 17,087 1,006,466 1,362,235 96,555 0 0 0 0 0 0 0 0 0 0 0 546,444 442,936 989,379 6,167 10,919 17,087 1,006,466 1,362,235 96,555 0 113 117 123 0 17,134 17,134 0 15 15 93 214,977 215,069 1 15,116 15,117 1 2,875 2,876 95 250,117 250,212 0 0 0 95 250,117 250,212 126 127 135 2,616 23,131 25,747 49 49 98 96,331 420,579 516,910 5,987 40,002 45,989 1,364 6,814 8,179 106,347 490,576 596,923 0 0 0 106,347 490,576 596,923 136 137 139 141 142 147 161 162 7,909 3,378 2,865 14,152 13,937 1,407 80,950 1,529,632 8,417 11 10 8,438 18 0 2 8,667 327,099 79,061 96,252 502,412 17,253 7,052 64,281 2,386,556 29,004 3,389 11,507 43,900 385 158 8,366 132,859 5,689 888 1,917 8,494 162 62 625 26,730 378,118 86,727 112,552 577,397 31,754 8,679 154,223 4,084,445 0 0 0 0 0 0 708,948 708,948 378,118 86,727 112,552 577,397 31,754 8,679 863,171 4,793,392 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,529,632 217,631 1,747,264 0 0 0 0 0 0 0 0 0 0 0 8,667 114,801 123,468 0 0 0 0 0 0 0 0 0 0 0 2,386,556 598,772 2,985,328 0 0 0 0 0 0 0 0 0 0 0 132,859 1,380 134,239 0 0 0 0 0 0 0 0 0 0 0 26,730 3,734 30,464 0 0 0 0 0 0 0 0 0 0 0 4,084,445 936,318 5,020,763 0 0 0 0 0 0 0 0 0 0 0 708,948 -4 708,944 0 0 0 0 0 0 0 0 0 0 0 4,793,392 936,314 5,729,706 Page C-16 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 15 - Building Occupancy Component Name Rents Component Number Cost Segment (329) 15.1 First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Fuel & Utilities Communications C/S 15 Building and Other Occupancy (314) (393) (289) 15.2 15.3 101 102 103 104 105 108 109 110 111 112 222,956 88,756 311,712 9,155 4,121 13,276 324,988 62,868 10,023 9 95,776 37,665 133,441 3,826 1,738 5,563 139,004 27,637 4,248 4 0 0 0 0 0 0 0 0 0 0 318,732 126,421 445,153 12,981 5,858 18,839 463,992 90,505 14,271 13 113 117 123 1,687 46,744 48,431 732 20,597 21,328 0 0 0 2,419 67,341 69,759 126 127 135 53,073 192,287 245,359 22,547 83,200 105,747 0 0 0 75,620 275,486 351,106 136 137 139 141 142 147 161 162 24,739 12,978 8,684 46,401 9,994 1,585 15,547 765,206 10,763 5,608 3,765 20,135 4,266 702 6,673 329,744 0 0 0 0 0 0 0 0 35,502 18,586 12,449 66,536 14,260 2,287 22,219 1,094,950 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,057 7,534 1,851 117 4,097 1 134 220 153,858 7,092 176,962 942,168 0 942,168 863 2,908 720 46 1,594 0 52 100 58,409 2,817 67,510 397,253 261,399 658,652 0 0 0 0 0 0 0 0 0 0 0 0 379,314 379,314 2,920 10,442 2,571 163 5,691 1 187 320 212,267 9,908 244,471 1,339,421 640,713 1,980,134 Page C-17 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 16 - Supplies and Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Stamps & Dispensers Money Orders (180) 16.1.1 (181) 16.1.2 Stamped Cards & Embossed Stamped Envelopes (248) 16.1.3 Stamps and Accountable Paper Supply Personnel Custodial and Building Equipment Comprehensive Tracking & Tracing Other Miscellaneous Advertising (839) 16.1 (173) 16.2 (176) 16.3.1 (184) 16.3.2 (196) 16.3.3 (830) 16.3.4 (246) 16.3.5 101 102 103 104 105 108 109 110 111 112 67,884 2,493 70,377 4,319 334 4,653 75,029 173 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67,884 2,493 70,377 4,319 334 4,653 75,029 173 10 0 0 0 0 0 0 0 0 0 0 0 25,475 10,018 35,493 1,018 462 1,480 36,973 7,351 1,130 1 115,235 36,306 151,541 4,684 1,428 6,112 157,652 16,203 2,666 6 0 0 0 0 0 0 0 0 0 0 184,470 85,370 269,840 9,746 4,166 13,913 283,753 111,862 16,387 9 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 195 5,478 5,673 262 14,056 14,319 0 0 0 1,439 38,891 40,330 0 0 0 126 127 135 888 12,934 13,823 0 0 0 0 0 0 888 12,934 13,823 0 0 0 5,997 22,129 28,127 8,438 66,192 74,629 0 0 0 52,186 161,114 213,300 0 0 0 136 137 139 141 142 147 161 162 9 4 26 38 0 0 167 89,241 0 0 0 0 0 0 22 22 0 0 0 0 0 0 0 0 9 4 26 38 0 0 189 89,262 0 0 0 0 0 0 0 0 2,863 1,492 1,001 5,356 1,135 187 1,775 87,706 6,068 3,517 2,720 12,306 3,626 519 5,782 287,708 0 0 0 0 0 0 0 0 14,651 8,538 4,783 27,973 7,628 948 9,865 712,055 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 89,241 299 89,540 0 0 0 0 5,948 0 0 0 0 0 5,948 5,969 0 5,969 0 0 0 0 0 1,690 5,797 0 0 0 7,487 7,487 0 7,487 0 0 0 0 5,948 1,690 5,797 0 0 0 13,435 102,697 299 102,997 0 0 0 0 0 0 0 0 0 0 0 0 18,802 18,802 230 773 192 12 424 0 14 27 15,536 749 17,956 105,662 69,527 175,189 501 1,718 745 33 2,020 0 65 90 888 4,211 10,270 297,978 257,661 555,640 0 0 0 0 0 0 0 0 0 401 401 401 0 401 1,159 7,878 1,540 118 2,549 0 83 178 1,212 6,892 21,610 733,664 1,153,339 1,887,003 0 0 0 0 0 0 0 0 0 0 0 0 127,834 127,834 Page C-18 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 16 - Supplies and Services (1426) 16.3.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Other Supplies C/S 16 Supplies and Services and Services Non-Mail Related Products Component Name (831) 16.3 (490) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 325,179 131,694 456,874 15,448 6,056 21,504 478,378 135,415 20,182 16 393,063 134,187 527,250 19,767 6,390 26,157 553,407 135,588 20,192 16 113 117 123 0 0 0 1,896 58,426 60,322 1,896 58,426 60,322 126 127 135 0 0 0 66,621 249,435 316,056 67,509 262,370 329,879 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 23,582 13,546 8,505 45,634 12,389 1,654 17,422 1,087,468 23,591 13,550 8,531 45,672 12,389 1,654 17,611 1,176,731 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 24,825 24,825 1,890 10,370 2,477 163 4,992 0 162 294 17,636 12,252 50,237 1,137,705 1,633,186 2,770,891 1,890 10,370 2,477 163 10,940 1,691 5,959 294 17,636 12,252 63,671 1,240,402 1,652,288 2,892,690 Page C-19 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 17 - Research and Development Research & Development Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 17 Research and Development (267) (190) 17.1 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 Page C-20 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Headquarters Money Order Division Area Administration Postal Inspection Service Administration Personnel Supplies & Services Miscellaneous Support (191) 18.1.1 (192) 18.1.2 (193) 18.1.3 (832) 18.1.4 (833) 18.1 (210) 18.2.1 (211) 18.2.2 Inspection Expenses & Employee Losses (212) 18.2.3 Reimbursements Individual Awards (213) 18.2.4 (1429) 18.2.5 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,932 4,299 15,231 437 198 635 15,866 3,154 485 0 10,932 4,299 15,231 437 198 635 15,866 3,154 485 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 84 2,351 2,434 84 2,351 2,434 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,573 9,496 12,070 2,573 9,496 12,070 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,228 640 430 2,298 487 80 762 37,636 1,228 640 430 2,298 487 80 762 37,636 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 864,021 864,021 0 0 0 0 0 0 0 0 0 0 0 0 3,687 3,687 0 0 0 0 0 0 0 0 0 0 0 0 187,020 187,020 99 332 82 5 182 0 6 11 6,667 321 7,705 45,341 525,142 570,484 99 332 82 5 182 0 6 11 6,667 321 7,705 45,341 1,579,870 1,625,212 0 0 0 0 0 0 0 0 0 0 0 0 192,357 192,357 0 0 0 0 0 0 0 0 0 0 0 0 106,712 106,712 0 0 0 0 0 0 0 0 0 0 0 0 1,928 1,928 0 0 0 0 0 0 0 0 0 0 0 0 -3,427 -3,427 0 0 0 0 0 0 0 0 0 0 0 0 10,742 10,742 Page C-21 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 18 - Administration and Area Operations Miscellaneous Commissions on Administration Repriced Annual Holiday Leave Support Leave Non-US Money Personnel Orders Compensation Component Name (1430) 18.2.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (244) 18.2.7 (840) 18.2 (292) 18.3.1 (487) 18.3.2 Workers Compensation Civil Service Retirement Supplemental Liability (201) 18.3.3 (486) 18.3.4 Unemployment Annuitant Health Compensation Benefits (453) 18.3.5 (208) 18.3.6 Annuitant Life Insurance (71) 18.3.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,513 5,818 18,331 665 284 950 19,281 2,487 470 1 147 69 216 8 3 11 227 29 6 0 0 0 0 0 0 0 0 0 0 0 132,734 61,716 194,449 7,058 3,015 10,073 204,522 26,386 4,987 6 9,941 4,622 14,563 529 226 754 15,318 1,976 374 0 301,903 140,372 442,275 16,054 6,857 22,911 465,186 60,015 11,344 14 2,155 1,002 3,156 115 49 164 3,320 428 81 0 113 117 123 0 0 0 0 0 0 0 0 0 100 2,422 2,523 1 29 30 0 0 0 1,065 25,694 26,759 80 1,924 2,004 2,422 58,441 60,863 17 417 434 126 127 135 0 0 0 0 0 0 0 0 0 3,604 10,973 14,578 42 129 172 0 0 0 38,232 116,400 154,632 2,863 8,718 11,581 86,958 264,751 351,709 621 1,889 2,510 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 85 85 0 0 0 0 0 0 85 85 1,019 593 337 1,949 515 64 680 42,547 12 7 4 23 6 1 8 501 0 0 0 0 0 0 0 0 10,810 6,289 3,571 20,670 5,468 682 7,211 451,322 810 471 267 1,548 409 51 540 33,802 24,588 14,303 8,122 47,013 12,436 1,551 16,401 1,026,532 175 102 58 336 89 11 117 7,326 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -18,296 -18,296 0 0 0 0 0 0 0 0 0 0 0 85 0 85 0 0 0 0 0 0 0 0 0 0 0 85 290,015 290,100 83 546 107 8 178 0 6 12 312 478 1,730 44,278 34,126 78,404 1 6 1 0 2 0 0 0 4 6 20 522 402 924 0 0 0 0 0 0 0 0 0 0 0 0 30,670 30,670 876 5,793 1,137 87 1,891 0 61 129 3,312 5,067 18,353 469,676 712,980 1,182,656 66 434 85 7 142 0 5 10 248 380 1,375 35,177 27,112 62,289 1,992 13,175 2,585 198 4,301 1 140 293 7,534 11,526 41,745 1,068,277 823,364 1,891,641 14 94 18 1 31 0 1 2 54 82 298 7,624 5,876 13,500 Page C-22 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Annuity Protection Program FERS Retirement Fund Deficit Current Personnel Benefits (207) 18.3.8 (19) 18.3.9 (835) 18.3 Civil Service Retirement Reform Escrow Expense (1435) 18.4 C/S 18 Administration and Area Operations (459) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 459,394 213,598 672,991 24,428 10,434 34,862 707,854 91,323 17,261 22 0 0 0 0 0 0 0 0 0 0 470,325 217,897 688,222 24,865 10,632 35,497 723,719 94,477 17,746 22 113 117 123 0 0 0 0 0 0 3,686 88,927 92,613 0 0 0 3,770 91,278 95,047 126 127 135 0 0 0 0 0 0 132,321 402,861 535,181 0 0 0 134,894 412,357 547,251 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 37,414 21,765 12,359 71,538 18,923 2,360 24,956 1,562,031 0 0 0 0 0 0 0 0 38,643 22,405 12,789 73,836 19,410 2,440 25,802 1,599,752 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -51 -51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,031 20,049 3,934 302 6,545 1 213 446 11,464 17,538 63,521 1,625,552 1,634,481 3,260,033 0 0 0 0 0 0 0 0 0 0 0 0 3,262,242 3,262,242 3,129 20,381 4,016 307 6,727 1 219 457 18,131 17,860 71,226 1,670,978 6,766,608 8,437,587 Page C-23 Run On: 4/18/2006 12:21:06 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report USPS-T-10, Exhibit USPS-10F Cost Segment 19 - General Management Systems Maintenance Technical Support Center (219) 19.1.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Supplies & Services C/S 19 General Management Systems (269) (220) 19.1.2 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 5,057 5,057 0 0 0 0 0 0 0 0 0 0 0 0 62,053 62,053 0 0 0 0 0 0 0 0 0 0 0 0 67,110 67,110 Page C-24 Run On: 4/18/2006 12:21:06 PM USPS-T-10, Exhibit USPS-10F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR C Report Cost Segment 20 - Other Accrued Expenses (Servicewide) Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Equipment Depreciation Vehicle Depreciation Building & Leasehold Depreciation Indemnities (505) 20.1 (447) 20.2 (420) 20.3 (397) 20.4 Interest Expense Other Expenses (283) 20.5 (245) 20.6 C/S 20 Other Accrued Expenses (Servicewide) (475) 101 102 103 104 105 108 109 110 111 112 323,810 117,382 441,192 10,868 4,469 15,338 456,530 28,912 2,846 18 8,997 6,418 15,415 548 327 875 16,290 5,752 281 0 172,919 68,837 241,757 7,101 3,196 10,297 252,053 48,759 7,774 7 0 0 0 0 0 0 0 0 786 0 303 116 419 11 5 16 435 50 7 0 0 0 0 0 0 0 0 0 0 0 506,030 192,753 698,783 18,528 7,998 26,525 725,308 83,473 11,694 25 113 117 123 474 43,013 43,488 231 3,103 3,334 1,308 36,254 37,562 0 0 0 1 49 51 0 0 0 2,015 82,419 84,434 126 127 135 21,400 233,010 254,410 7,532 11,867 19,399 41,162 149,133 190,295 0 0 0 42 236 278 0 0 0 70,137 394,246 464,383 136 137 139 141 142 147 161 162 19,304 13,459 10,590 43,353 10,118 1,656 16,522 857,852 5,545 2,483 760 8,788 273 68 662 54,848 19,187 10,065 6,735 35,988 7,751 1,229 12,058 593,476 0 0 0 0 0 0 5,882 6,669 26 16 11 53 11 2 18 903 0 0 0 0 0 0 0 0 44,063 26,023 18,095 88,181 18,153 2,954 35,141 1,513,748 163 164 165 166 168 159 169 170 171 172 173 198 199 200 480 3,318 1,738 64 4,794 0 155 185 2,077 6,109 18,920 876,772 530,259 1,407,031 15 773 87 10 4 0 0 0 0 407 1,295 56,143 172,686 228,829 1,596 5,843 1,436 91 3,177 0 104 171 119,329 5,500 137,248 730,724 0 730,724 1,884 0 17,746 1,822 0 0 0 0 0 0 21,453 28,122 99,386 127,507 1 6 2 0 5 0 0 0 73 7 94 998 344,712 345,710 0 0 0 0 0 0 0 0 0 0 0 0 -10,333 -10,333 3,976 9,940 21,009 1,988 7,980 0 259 356 121,479 12,023 179,010 1,692,758 1,136,710 2,829,468 Page C-25 Run On: 4/18/2006 12:21:06 PM USPS-T-10 Exhibit USPS-10G “D” Report Final Adjustments Fiscal Year 2007 Before Rates Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,943,117 5,168,829 16,111,946 545,694 239,957 785,651 16,897,597 3,508,202 488,084 494 0 0 0 0 0 0 0 0 0 0 0 -19,294 -19,294 0 -1,847 -1,847 -21,142 38,647 0 0 10,943,117 5,149,535 16,092,652 545,694 238,110 783,804 16,876,455 3,546,849 488,084 494 0 0 0 0 0 0 0 0 0 0 10,943,117 5,149,535 16,092,652 545,694 238,110 783,804 16,876,455 3,546,849 488,084 494 113 117 123 80,502 2,238,287 2,318,789 0 0 0 0 0 0 80,502 2,238,287 2,318,789 0 0 0 80,502 2,238,287 2,318,789 126 127 135 2,976,845 9,481,272 12,458,117 0 0 0 -852 -153,476 -154,328 2,975,993 9,327,796 12,303,789 0 0 0 2,975,993 9,327,796 12,303,789 136 137 139 141 142 147 161 162 1,241,214 586,293 400,282 2,227,789 454,153 62,773 1,437,400 39,853,397 0 0 0 0 -454,153 0 0 -454,153 38,357 0 0 38,357 0 0 0 -98,465 1,279,571 586,293 400,282 2,266,146 0 62,773 1,437,400 39,300,779 0 0 0 0 0 0 0 0 1,279,571 586,293 400,282 2,266,146 0 62,773 1,437,400 39,300,779 163 164 165 166 168 159 169 170 171 172 173 198 199 200 69,230 432,435 104,672 8,359 154,962 1,708 10,638 9,842 587,859 384,677 1,764,381 41,617,778 34,562,326 76,180,104 0 0 0 0 0 0 0 0 0 0 0 -454,153 454,153 0 0 0 0 0 0 0 0 0 0 -44,706 -44,706 -143,171 0 -143,171 69,230 432,435 104,672 8,359 154,962 1,708 10,638 9,842 587,859 339,971 1,719,675 41,020,453 35,016,479 76,036,933 0 0 0 0 0 0 0 0 0 0 0 0 0 0 69,230 432,435 104,672 8,359 154,962 1,708 10,638 9,842 587,859 339,971 1,719,675 41,020,453 35,016,479 76,036,933 Page D-1 USPS-T-10, Exhibit USPS-10G Run On: 4/18/2006 12:21:37 PM USPS-T-10 Exhibit USPS-10H “C” Report Cost Segments & Components Report Fiscal Year 2007 After Rates USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment Summary C/S 1 Postmasters Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (251) C/S 6 City C/S 3 Clerks and C/S 4 Clerks – C/S 7 City C/S 8 Vehicle C/S 2 Supervisors and Mailhandlers – CAG K Offices Delivery Carriers Delivery Carriers Service Drivers Technicians CAG A-J Offices – Office Activity – Street Activity (284) (478) (254) (256) (257) (258) C/S 10 Rural Carriers (260) C/S 11 Custodial C/S 12 Motor Vehicle Service and Maintenance Services (359) (262) 101 102 103 104 105 108 109 110 111 112 109,435 90,978 200,412 3,564 3,705 7,269 207,681 27,965 4,757 0 651,426 294,852 946,279 34,690 14,343 49,034 995,312 121,516 24,105 30 4,509,468 1,702,428 6,211,897 199,942 72,153 272,095 6,483,992 1,061,221 221,086 292 1,343 531 1,874 56 22 78 1,951 314 0 0 1,193,013 671,352 1,864,365 89,419 34,193 123,611 1,987,976 60,539 12,089 22 1,146,151 661,264 1,807,415 79,186 40,263 119,449 1,926,865 130,227 27,119 34 21,961 25,811 47,772 226 503 729 48,501 75,103 1,517 0 305,722 320,074 625,796 21,669 20,151 41,820 667,616 48,898 11,784 0 670,795 266,953 937,748 25,381 11,461 36,842 974,590 111,352 13,122 37 53,802 34,331 88,133 3,425 1,874 5,299 93,432 25,332 2,712 3 113 117 123 423 12,495 12,917 4,603 136,127 140,730 21,691 764,635 786,326 0 0 0 12,864 336,291 349,155 11,273 126,612 137,885 2,005 30,839 32,843 13,026 146,279 159,305 2,542 110,381 112,923 1,099 14,237 15,336 126 127 135 34,438 88,041 122,479 155,923 536,842 692,764 529,784 3,362,104 3,891,887 101 691 792 536,929 1,240,283 1,777,213 495,002 1,043,635 1,538,638 45,836 58,750 104,586 556,620 679,394 1,236,014 92,639 539,039 631,678 37,521 61,395 98,916 136 137 139 141 142 147 161 162 7,462 3,948 2,039 13,449 0 0 8,661 397,910 47,366 28,449 15,893 91,709 30,204 3,244 34,308 2,133,922 357,960 181,374 129,588 668,922 220,207 27,074 319,537 13,680,544 73 39 26 138 0 0 1 3,196 20,742 21,312 10,445 52,499 70,421 3,747 15,223 4,328,882 73,210 77,548 26,412 177,170 6,762 2,741 21,762 3,969,201 78,267 32,247 9,210 119,724 3,626 707 7,634 394,242 37,436 29,390 11,638 78,464 3,752 2,668 20,132 2,228,633 50,730 34,156 23,370 108,256 23,075 4,411 36,126 2,015,570 21,457 12,659 3,797 37,914 1,169 302 3,320 278,437 163 164 165 166 168 159 169 170 171 172 173 198 199 200 275 3,724 683 49 1,274 14 129 60 4,937 3,808 14,953 412,863 1,946,875 2,359,738 4,217 24,670 5,710 354 11,900 0 464 666 5,530 24,948 78,458 2,212,380 2,134,860 4,347,240 44,339 113,547 39,482 2,139 104,061 0 4,070 7,315 47,041 177,344 539,338 14,219,882 4,666,535 18,886,416 79 88 3 2 0 0 0 16 3 188 379 3,575 2,918 6,494 917 42,789 3,614 204 0 0 0 -12 0 19,264 66,776 4,395,658 924,841 5,320,499 1,598 75,186 6,547 827 0 0 0 0 0 48,956 133,114 4,102,315 7,216,503 11,318,818 0 0 0 0 0 0 0 0 0 0 0 394,242 258,894 653,136 1,770 107,736 15,386 1,685 1,292 0 0 0 0 36,815 164,684 2,393,316 3,828,442 6,221,758 2,593 8,336 1,982 125 4,380 1 174 350 161,059 12,510 191,510 2,207,080 1,193,458 3,400,538 124 4,609 519 68 25 0 0 0 0 2,428 7,773 286,210 819,346 1,105,555 Page C-1 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment Summary C/S 14 C/S 13 Miscellaneous Transportation Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (264) C/S 15 Building C/S 16 Supplies Occupancy and Services (289) (490) C/S 17 Research and Development C/S 18 Administration and Area Operations C/S 19 General Management Systems C/S 20 Other Accrued Expenses (Servicewide) Total Volume Variable (267) (459) (269) (475) (460) 101 102 103 104 105 108 109 110 111 112 1,199 683 1,882 87 37 125 2,007 84 17 0 541,842 443,149 984,991 6,075 10,920 16,995 1,001,986 1,293,681 93,286 0 319,454 127,696 447,150 12,900 5,914 18,813 465,964 87,792 14,069 14 390,319 134,473 524,792 19,488 6,400 25,888 550,680 132,795 19,874 16 0 0 0 0 0 0 0 0 0 0 469,910 219,599 689,510 24,660 10,706 35,366 724,875 90,583 17,318 23 0 0 0 0 0 0 0 0 0 0 506,082 194,369 700,451 18,385 8,060 26,445 726,896 80,743 11,485 25 10,891,923 5,188,544 16,080,467 539,152 240,706 779,858 16,860,325 3,348,146 474,340 496 113 117 123 12 266 278 94 247,954 248,047 2,413 67,526 69,939 1,874 57,989 59,863 0 0 0 3,744 91,095 94,839 0 0 0 2,009 82,530 84,538 79,671 2,225,254 2,304,925 126 127 135 531 1,193 1,724 104,655 487,195 591,850 75,135 276,503 351,637 66,493 260,814 327,307 0 0 0 133,477 412,215 545,692 0 0 0 69,653 395,055 464,708 2,934,737 9,443,149 12,377,886 136 137 139 141 142 147 161 162 39 40 16 95 49 3 18 4,274 363,143 86,958 110,562 560,663 31,721 8,675 847,812 4,677,721 34,630 18,897 12,411 65,938 14,428 2,321 22,175 1,094,278 22,699 13,607 8,395 44,701 12,401 1,657 17,327 1,166,621 0 0 0 0 0 0 0 0 37,385 22,619 12,658 72,663 19,551 2,458 25,548 1,593,549 0 0 0 0 0 0 0 0 42,911 26,435 18,019 87,365 18,323 2,992 34,884 1,511,960 1,195,511 589,678 394,480 2,179,669 455,688 63,000 1,414,465 39,478,939 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 55 5 0 0 0 0 0 0 30 92 4,366 349,495 353,861 0 0 0 0 0 0 0 0 0 0 0 4,677,721 931,283 5,609,004 2,882 10,480 2,558 156 5,673 1 226 322 212,518 9,771 244,586 1,338,864 641,270 1,980,134 1,839 10,343 2,449 155 10,837 1,671 7,150 293 17,637 12,001 64,376 1,230,997 1,652,408 2,883,404 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 3,066 20,435 3,997 293 6,717 1 264 458 18,191 17,592 71,013 1,664,562 6,773,025 8,437,587 0 0 0 0 0 0 0 0 0 0 0 0 67,110 67,110 3,891 9,973 20,787 1,886 7,950 0 313 357 121,681 11,845 178,682 1,690,642 1,138,346 2,828,988 67,592 431,973 103,721 7,941 154,109 1,688 12,790 9,824 588,596 377,499 1,755,733 41,234,673 34,587,608 75,822,281 Page C-2 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 01 - Postmasters Postmasters Postmasters EAS 23 & Below EAS 24 & Above Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (1) 1.1 (2) 1.2 C/S 1 Postmasters (251) 101 102 103 104 105 108 109 110 111 112 109,435 90,978 200,412 3,564 3,705 7,269 207,681 27,965 4,757 0 0 0 0 0 0 0 0 0 0 0 109,435 90,978 200,412 3,564 3,705 7,269 207,681 27,965 4,757 0 113 117 123 423 12,495 12,917 0 0 0 423 12,495 12,917 126 127 135 34,438 88,041 122,479 0 0 0 34,438 88,041 122,479 136 137 139 141 142 147 161 162 7,462 3,948 2,039 13,449 0 0 8,661 397,910 0 0 0 0 0 0 0 0 7,462 3,948 2,039 13,449 0 0 8,661 397,910 163 164 165 166 168 159 169 170 171 172 173 198 199 200 275 3,724 683 49 1,274 14 129 60 4,937 3,808 14,953 412,863 1,888,367 2,301,231 0 0 0 0 0 0 0 0 0 0 0 0 58,507 58,507 275 3,724 683 49 1,274 14 129 60 4,937 3,808 14,953 412,863 1,946,875 2,359,738 Page C-3 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Central Mail Mark-up (4) 2.1.1 (677) 2.1.2 Supervision of Window Service Mail Processing (820) 2.1 (7) 2.2 Supervision of Admin. and Support Activities (483) 2.3 Supervision of City Delivery Carriers Rural Delivery Carriers Vehicle Service Supervision of Collection and Delivery Employee & Labor Relations (20) 2.4.1 (674) 2.4.2 (675) 2.4.3 (821) 2.4 (528) 2.5.1 101 102 103 104 105 108 109 110 111 112 264,551 104,751 369,302 11,287 4,367 15,654 384,957 61,636 11,485 18 11,820 11,939 23,759 756 670 1,425 25,184 450 50 0 276,371 116,690 393,061 12,043 5,037 17,080 410,141 62,086 11,536 18 35,196 2,551 37,748 1,626 111 1,737 39,484 8,912 3,256 0 11,839 5,553 17,392 625 271 896 18,288 2,258 434 1 160,670 91,566 252,236 11,565 5,114 16,679 268,915 13,047 2,682 4 6,039 6,327 12,367 429 398 827 13,194 963 232 0 1,385 1,628 3,013 14 32 46 3,059 4,736 96 0 168,095 99,521 267,615 12,008 5,545 17,552 285,167 18,746 3,010 4 0 0 0 0 0 0 0 0 0 0 113 117 123 1,260 58,697 59,957 140 5,358 5,498 1,400 64,055 65,455 20 351 371 94 2,289 2,384 1,651 31,669 33,320 257 2,881 3,138 126 1,945 2,071 2,034 36,495 38,529 0 0 0 126 127 135 31,079 210,864 241,943 377 3,773 4,149 31,456 214,636 246,092 436 5,344 5,779 3,377 10,388 13,765 70,589 156,522 227,110 10,963 13,385 24,347 2,891 3,705 6,596 84,442 173,612 258,053 0 0 0 136 137 139 141 142 147 161 162 20,752 11,187 7,477 39,415 11,991 1,741 17,390 830,533 182 459 93 733 2,487 30 125 38,707 20,933 11,645 7,570 40,149 14,478 1,771 17,515 869,240 2,678 303 836 3,817 2,579 51 4,404 68,654 934 567 315 1,816 492 61 637 40,135 6,425 6,761 2,521 15,708 5,326 444 2,539 569,094 737 579 229 1,545 80 53 397 43,948 4,936 2,034 581 7,550 229 45 481 24,862 12,098 9,374 3,331 24,803 5,634 542 3,417 637,905 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,346 2,576 95 60 0 0 0 450 82 5,527 11,138 841,671 161,245 1,002,915 3 0 0 8 0 0 0 13 0 402 427 39,134 7,126 46,260 2,350 2,576 95 68 0 0 0 464 82 5,929 11,565 880,805 168,370 1,049,175 538 6,180 3,440 102 9,540 0 373 19 4,173 7,775 32,140 100,794 164,395 265,189 77 519 101 7 169 0 7 12 297 446 1,633 41,768 30,229 71,997 172 8,068 695 70 0 0 0 0 0 4,667 13,672 582,766 556,939 1,139,706 35 2,122 303 33 25 0 0 0 0 725 3,243 47,191 65,928 113,119 0 0 0 0 0 0 0 0 0 0 0 24,862 16,327 41,189 207 10,190 998 104 25 0 0 0 0 5,392 16,915 654,820 639,194 1,294,014 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page C-4 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Higher Level Supervisors General Supervision of Mail Processing (30) 2.5.2 (31) 2.5.3 General Supervision of Collection & Delivery (32) 2.5.4 Supervisor Training Quality Control/Revenue Protection (601) 2.5.5 (676) 2.5.6 Joint Supervision Clerks & Carriers (678) 2.5.7 C/S 2 Product Specific Tech. Personnel and Other S & T & Other Sup. Supervisors and Technicians Activities (33) 2.5.8 (822) 2.5 (284) 101 102 103 104 105 108 109 110 111 112 20,619 9,537 30,157 1,087 467 1,554 31,710 3,846 732 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,471 3,375 10,846 398 164 562 11,408 1,395 276 0 12,974 5,524 18,498 628 242 870 19,369 2,599 483 1 118,860 52,102 170,962 6,275 2,507 8,783 179,745 21,674 4,378 6 0 0 0 0 0 0 0 0 0 0 159,925 70,538 230,463 8,389 3,380 11,769 242,232 29,515 5,870 8 651,426 294,852 946,279 34,690 14,343 49,034 995,312 121,516 24,105 30 113 117 123 161 4,368 4,529 0 0 0 0 0 0 52 1,563 1,615 76 3,029 3,105 766 23,977 24,742 0 0 0 1,055 32,937 33,992 4,603 136,127 140,730 126 127 135 5,777 18,043 23,820 0 0 0 0 0 0 1,771 6,137 7,909 2,296 10,907 13,203 26,367 97,775 124,143 0 0 0 36,212 132,862 169,074 155,923 536,842 692,764 136 137 139 141 142 147 161 162 1,587 967 531 3,085 870 108 1,085 69,786 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 541 324 181 1,047 348 37 392 24,427 871 488 319 1,679 624 77 723 41,863 7,724 4,781 2,809 15,313 5,179 596 6,135 381,912 0 0 0 0 0 0 0 0 10,723 6,560 3,841 21,124 7,021 818 8,335 517,988 47,366 28,449 15,893 91,709 30,204 3,244 34,308 2,133,922 163 164 165 166 168 159 169 170 171 172 173 198 199 200 128 887 172 13 285 0 11 20 127 760 2,402 72,188 189,350 261,539 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 48 281 66 4 138 0 5 8 62 286 898 25,325 23,031 48,356 95 184 11 3 0 0 0 18 3 257 571 42,434 7,880 50,314 775 3,854 828 53 1,743 0 68 125 785 4,103 12,334 394,246 215,058 609,304 0 0 0 0 0 0 0 0 0 0 0 0 697,352 697,352 1,046 5,206 1,076 72 2,166 0 85 171 977 5,406 16,205 534,193 1,132,672 1,666,865 4,217 24,670 5,710 354 11,900 0 464 666 5,530 24,948 78,458 2,212,380 2,134,860 4,347,240 Page C-5 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 03 - Clerks and Mailhandlers – CAG A-J Offices Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Window Services Administrative Clerks Time & Attendance Product Specific (35) 3.1 (40) 3.2 (476) 3.3.1 (477) 3.3.2 (227) 3.3.3 Administrative C/S 3 Clerks and Mailhandlers – Support & Miscellaneous CAG A-J Offices (824) 3.3 (478) 101 102 103 104 105 108 109 110 111 112 3,928,761 1,577,004 5,505,765 172,055 65,824 237,879 5,743,645 930,246 179,099 283 374,679 27,158 401,836 17,312 1,179 18,491 420,327 94,871 34,658 0 195,821 93,479 289,300 10,036 4,917 14,952 304,253 34,157 6,954 8 10,207 4,787 14,994 539 234 772 15,767 1,947 375 0 0 0 0 0 0 0 0 0 0 0 206,028 98,267 304,295 10,574 5,150 15,725 320,020 36,104 7,329 9 4,509,468 1,702,428 6,211,897 199,942 72,153 272,095 6,483,992 1,061,221 221,086 292 113 117 123 19,814 720,499 740,313 213 3,731 3,945 1,582 38,431 40,014 81 1,974 2,055 0 0 0 1,664 40,405 42,069 21,691 764,635 786,326 126 127 135 471,466 3,128,895 3,600,361 4,638 56,886 61,525 50,768 167,366 218,134 2,912 8,956 11,867 0 0 0 53,680 176,322 230,002 529,784 3,362,104 3,891,887 136 137 139 141 142 147 161 162 315,673 169,890 115,953 601,515 177,425 25,384 261,857 12,260,127 28,510 3,221 8,903 40,634 27,458 547 46,880 730,845 12,973 7,774 4,460 25,207 14,901 1,090 10,251 654,970 805 489 272 1,565 424 53 549 34,602 0 0 0 0 0 0 0 0 13,778 8,263 4,732 26,772 15,325 1,143 10,800 689,571 357,960 181,374 129,588 668,922 220,207 27,074 319,537 13,680,544 163 164 165 166 168 159 169 170 171 172 173 198 199 200 37,188 40,790 1,509 956 0 0 0 6,925 1,303 87,111 175,782 12,435,910 2,457,570 14,893,479 5,722 65,784 36,617 1,087 101,558 0 3,972 204 44,427 82,771 342,143 1,072,987 1,750,044 2,823,031 1,363 6,527 1,269 89 2,357 0 91 176 1,054 7,079 20,005 674,974 422,814 1,097,788 66 447 87 6 145 0 6 10 256 384 1,408 36,010 26,062 62,072 0 0 0 0 0 0 0 0 0 0 0 0 10,046 10,046 1,429 6,974 1,356 96 2,502 0 97 186 1,310 7,463 21,413 710,984 458,921 1,169,905 44,339 113,547 39,482 2,139 104,061 0 4,070 7,315 47,041 177,344 539,338 14,219,882 4,666,535 18,886,416 Page C-6 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 04 - Clerks – CAG K Post Offices Clerks CAG K Offices (42) 4.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 4 Clerks – CAG K Offices (254) 101 102 103 104 105 108 109 110 111 112 1,343 531 1,874 56 22 78 1,951 314 0 0 1,343 531 1,874 56 22 78 1,951 314 0 0 113 117 123 0 0 0 0 0 0 126 127 135 101 691 792 101 691 792 136 137 139 141 142 147 161 162 73 39 26 138 0 0 1 3,196 73 39 26 138 0 0 1 3,196 163 164 165 166 168 159 169 170 171 172 173 198 199 200 79 88 3 2 0 0 0 16 3 188 379 3,575 2,918 6,494 79 88 3 2 0 0 0 16 3 188 379 3,575 2,918 6,494 Page C-7 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 06 - City Delivery Carriers – Office Activity In-Office Direct In-Office Support In-Office Support In-Office Support C/S 6 City Labor Overhead Other Delivery Carriers – Office Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (43) 6.1 (44) 6.2.2 (604) 6.2.3 (837) 6.2 (256) 101 102 103 104 105 108 109 110 111 112 904,757 508,018 1,412,775 68,042 25,691 93,732 1,506,507 44,960 9,056 16 210,046 118,067 328,114 15,735 5,974 21,708 349,822 10,326 2,080 4 78,210 45,267 123,477 5,642 2,528 8,170 131,647 5,253 952 1 288,256 163,334 451,590 21,377 8,502 29,879 481,469 15,579 3,033 5 1,193,013 671,352 1,864,365 89,419 34,193 123,611 1,987,976 60,539 12,089 22 113 117 123 9,807 260,842 270,648 2,251 59,917 62,168 806 15,532 16,338 3,057 75,449 78,506 12,864 336,291 349,155 126 127 135 408,246 944,872 1,353,118 93,774 218,010 311,784 34,909 77,401 112,311 128,683 295,412 424,095 536,929 1,240,283 1,777,213 136 137 139 141 142 147 161 162 14,673 15,248 7,655 37,577 55,019 2,868 11,472 3,291,241 3,370 3,503 1,758 8,631 12,788 661 2,665 760,930 2,699 2,561 1,031 6,290 2,613 218 1,086 276,710 6,068 6,064 2,790 14,922 15,402 879 3,751 1,037,641 20,742 21,312 10,445 52,499 70,421 3,747 15,223 4,328,882 163 164 165 166 168 159 169 170 171 172 173 198 199 200 685 31,543 2,659 139 0 0 0 -12 0 13,799 48,813 3,340,054 532,765 3,872,818 157 7,240 610 32 0 0 0 0 0 3,173 11,213 772,143 122,946 895,089 75 4,005 345 33 0 0 0 0 0 2,293 6,751 283,461 269,130 552,591 232 11,246 955 65 0 0 0 0 0 5,466 17,963 1,055,604 392,076 1,447,680 917 42,789 3,614 204 0 0 0 -12 0 19,264 66,776 4,395,658 924,841 5,320,499 Page C-8 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 07 - City Delivery Carriers – Street Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Network Travel Delivery Activities Delivery Support C/S 7 City Delivery Carriers – Street Activity (54) 7.1 (46) 7.2 (280) 7.3 (257) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,013,245 588,956 1,602,202 70,065 35,856 105,921 1,708,123 108,502 21,823 26 132,906 72,308 205,214 9,121 4,407 13,528 218,742 21,724 5,296 8 1,146,151 661,264 1,807,415 79,186 40,263 119,449 1,926,865 130,227 27,119 34 113 117 123 0 0 0 9,981 112,102 122,083 1,292 14,510 15,801 11,273 126,612 137,885 126 127 135 0 0 0 440,971 929,746 1,370,717 54,032 113,889 167,921 495,002 1,043,635 1,538,638 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 62,205 64,171 22,177 148,553 5,935 2,431 18,328 3,506,521 11,006 13,376 4,235 28,617 827 310 3,434 462,680 73,210 77,548 26,412 177,170 6,762 2,741 21,762 3,969,201 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,431,989 1,431,989 1,358 67,053 5,839 723 0 0 0 0 0 43,497 118,470 3,624,991 4,953,217 8,578,208 240 8,134 708 104 0 0 0 0 0 5,459 14,645 477,325 831,297 1,308,621 1,598 75,186 6,547 827 0 0 0 0 0 48,956 133,114 4,102,315 7,216,503 11,318,818 Page C-9 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 08 - Vehicle Service Drivers Vehicle Service C/S 8 Vehicle Drivers Service Drivers (57) (258) 8.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 21,961 25,811 47,772 226 503 729 48,501 75,103 1,517 0 21,961 25,811 47,772 226 503 729 48,501 75,103 1,517 0 113 117 123 2,005 30,839 32,843 2,005 30,839 32,843 126 127 135 45,836 58,750 104,586 45,836 58,750 104,586 136 137 139 141 142 147 161 162 78,267 32,247 9,210 119,724 3,626 707 7,634 394,242 78,267 32,247 9,210 119,724 3,626 707 7,634 394,242 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 394,242 258,894 653,136 0 0 0 0 0 0 0 0 0 0 0 394,242 258,894 653,136 Page C-10 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 10 - Rural Carriers Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Evaluated Routes Other Routes (69) 10.1 (70) 10.2 C/S 10 Rural Carriers Equipment Maintenance Allowance (73) 10.3 (260) 101 102 103 104 105 108 109 110 111 112 281,056 294,530 575,586 19,815 18,497 38,312 613,898 44,809 10,780 0 24,666 25,543 50,210 1,854 1,654 3,508 53,718 4,089 1,004 0 0 0 0 0 0 0 0 0 0 0 305,722 320,074 625,796 21,669 20,151 41,820 667,616 48,898 11,784 0 113 117 123 12,038 135,185 147,223 988 11,094 12,082 0 0 0 13,026 146,279 159,305 126 127 135 512,806 625,964 1,138,770 43,813 53,431 97,244 0 0 0 556,620 679,394 1,236,014 136 137 139 141 142 147 161 162 34,309 27,015 10,663 71,987 3,433 2,433 18,427 2,051,760 3,127 2,375 975 6,477 319 234 1,705 176,872 0 0 0 0 0 0 0 0 37,436 29,390 11,638 78,464 3,752 2,668 20,132 2,228,633 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,620 98,559 14,074 1,552 1,159 0 0 0 0 31,578 148,542 2,200,302 3,060,498 5,260,800 151 9,177 1,312 132 132 0 0 0 0 5,237 16,142 193,014 288,844 481,858 0 0 0 0 0 0 0 0 0 0 0 0 479,101 479,101 1,770 107,736 15,386 1,685 1,292 0 0 0 0 36,815 164,684 2,393,316 3,828,442 6,221,758 Page C-11 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 11 - Custodial and Maintenance Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Custodial Personnel Contract Cleaners Operating Equipment Maintenance (74) 11.1.1 (81) 11.1.2 (75) 11.2 Plant & Building C/S 11 Custodial and Equipment Maintenance Maintenance Services (79) (359) 11.3 101 102 103 104 105 108 109 110 111 112 167,332 66,318 233,650 6,627 3,058 9,684 243,334 46,725 7,299 7 14,127 5,599 19,725 559 258 818 20,543 3,945 616 1 406,358 162,150 568,507 14,909 6,629 21,538 590,046 37,512 1,587 25 82,978 32,886 115,865 3,286 1,516 4,802 120,667 23,170 3,620 4 670,795 266,953 937,748 25,381 11,461 36,842 974,590 111,352 13,122 37 113 117 123 1,273 36,003 37,275 107 3,039 3,147 531 53,485 54,016 631 17,853 18,485 2,542 110,381 112,923 126 127 135 39,054 145,565 184,619 3,297 12,289 15,586 30,921 309,001 339,922 19,367 72,184 91,551 92,639 539,039 631,678 136 137 139 141 142 147 161 162 18,298 9,939 6,542 34,778 7,523 1,241 11,609 574,412 1,545 839 552 2,936 635 105 980 48,494 21,813 18,450 13,032 53,295 11,185 2,450 17,780 1,107,819 9,074 4,928 3,244 17,246 3,731 616 5,757 284,846 50,730 34,156 23,370 108,256 23,075 4,411 36,126 2,015,570 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,485 5,087 1,248 76 2,769 0 110 175 101,915 4,841 117,707 692,120 457,037 1,149,157 125 429 105 6 234 0 9 15 8,604 409 9,937 58,431 38,584 97,015 247 297 9 5 3 0 0 73 2 4,859 5,496 1,113,314 471,196 1,584,510 736 2,522 619 38 1,373 0 55 87 50,539 2,401 58,370 343,215 226,640 569,856 2,593 8,336 1,982 125 4,380 1 174 350 161,059 12,510 191,510 2,207,080 1,193,458 3,400,538 Page C-12 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 12 - Motor Vehicle Service Personnel Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (90) 12.1 Supplies & Materials (99) 12.2 Vehicle Hire (108) 12.3 C/S 12 Motor Vehicle Service (262) 101 102 103 104 105 108 109 110 111 112 22,075 13,775 35,850 1,427 772 2,199 38,050 9,184 1,146 2 30,064 19,569 49,633 1,882 1,049 2,931 52,564 15,819 1,536 2 1,662 987 2,649 116 53 169 2,818 329 30 0 53,802 34,331 88,133 3,425 1,874 5,299 93,432 25,332 2,712 3 113 117 123 418 5,269 5,687 659 8,580 9,239 22 388 410 1,099 14,237 15,336 126 127 135 14,713 24,342 39,054 21,980 35,336 57,316 829 1,717 2,546 37,521 61,395 98,916 136 137 139 141 142 147 161 162 7,420 4,724 1,424 13,568 398 112 1,250 108,450 13,764 7,783 2,324 23,870 711 184 2,025 163,267 274 153 50 476 60 6 45 6,720 21,457 12,659 3,797 37,914 1,169 302 3,320 278,437 163 164 165 166 168 159 169 170 171 172 173 198 199 200 53 1,932 218 29 11 0 0 0 0 1,022 3,265 111,715 344,884 456,599 69 2,594 294 38 15 0 0 0 0 1,357 4,367 167,634 467,212 634,846 2 83 7 1 0 0 0 0 0 48 141 6,861 7,249 14,110 124 4,609 519 68 25 0 0 0 0 2,428 7,773 286,210 819,346 1,105,555 Page C-13 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 13 - Miscellaneous Local Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Contract Stations Carfare Driveout - City Delivery Tolls and Ferriage (111) 13.1 (135) 13.2.1 (141) 13.2.2 (113) 13.2.3 Federal Reserve Carfare, Driveout, Tolls & Commercial Banks and Ferriage (825) 13.2 (125) 13.3 Employee Awards Equipment Shops CAG L Rental Allowance Other Local Operations (115) 13.4 (826) 13.5 (112) 13.6 (114) 13.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 536 305 841 39 17 56 896 37 7 0 664 378 1,042 48 21 69 1,111 46 9 0 0 0 0 0 0 0 0 0 0 0 1,199 683 1,882 87 37 125 2,007 84 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 6 119 124 7 147 154 0 0 0 12 266 278 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 237 533 770 294 660 954 0 0 0 531 1,193 1,724 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 17 18 7 42 22 2 8 1,909 22 22 9 52 27 2 10 2,366 0 0 0 0 0 0 0 0 39 40 16 95 49 3 18 4,274 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 90,293 90,293 1 25 2 0 0 0 0 0 0 14 41 1,950 27,085 29,035 1 31 3 0 0 0 0 0 0 17 51 2,416 2,246 4,662 0 0 0 0 0 0 0 0 0 0 0 0 528 528 1 55 5 0 0 0 0 0 0 30 92 4,366 29,859 34,225 0 0 0 0 0 0 0 0 0 0 0 0 30,018 30,018 0 0 0 0 0 0 0 0 0 0 0 0 111,186 111,186 0 0 0 0 0 0 0 0 0 0 0 0 23,435 23,435 0 0 0 0 0 0 0 0 0 0 0 0 7 7 0 0 0 0 0 0 0 0 0 0 0 0 64,698 64,698 Page C-14 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 13 - Miscellaneous Local Operations C/S 13 Miscellaneous Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 1,199 683 1,882 87 37 125 2,007 84 17 0 113 117 123 12 266 278 126 127 135 531 1,193 1,724 136 137 139 141 142 147 161 162 39 40 16 95 49 3 18 4,274 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 55 5 0 0 0 0 0 0 30 92 4,366 349,495 353,861 Page C-15 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 14 - Transportation Domestic Air Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (142) 14.1.1 Domestic Alaska Air (681) 14.1.1 Highway Railroad (143) 14.1.2 (144) 14.1.3 Domestic Water Total Domestic (145) 14.1.4 (542) 14.1 Total International (828) 14.2 C/S 14 Transportation (264) 101 102 103 104 105 108 109 110 111 112 196,309 206,329 402,638 1,198 4,136 5,334 407,972 840,842 77,401 0 17 0 17 0 0 0 17 74 0 0 339,372 232,383 571,754 4,802 6,646 11,448 583,202 439,860 15,039 0 4,110 3,351 7,461 44 100 143 7,604 10,047 726 0 2,035 1,086 3,121 32 39 70 3,191 2,858 119 0 541,842 443,149 984,991 6,075 10,920 16,995 1,001,986 1,293,681 93,286 0 0 0 0 0 0 0 0 0 0 0 541,842 443,149 984,991 6,075 10,920 16,995 1,001,986 1,293,681 93,286 0 113 117 123 0 16,951 16,951 0 15 15 92 213,147 213,239 1 14,989 14,990 1 2,851 2,852 94 247,954 248,047 0 0 0 94 247,954 248,047 126 127 135 2,569 22,924 25,493 49 49 97 94,802 417,720 512,522 5,892 39,734 45,627 1,343 6,769 8,112 104,655 487,195 591,850 0 0 0 104,655 487,195 591,850 136 137 139 141 142 147 161 162 7,579 3,380 2,808 13,767 13,906 1,404 79,345 1,477,082 8,085 11 10 8,106 18 0 2 8,330 314,155 79,277 94,555 487,988 17,251 7,052 63,144 2,339,296 27,859 3,399 11,305 42,563 385 158 8,219 130,319 5,465 890 1,884 8,238 162 62 614 26,207 363,143 86,958 110,562 560,663 31,721 8,675 151,324 3,981,233 0 0 0 0 0 0 696,487 696,487 363,143 86,958 110,562 560,663 31,721 8,675 847,812 4,677,721 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,477,082 217,134 1,694,215 0 0 0 0 0 0 0 0 0 0 0 8,330 110,329 118,659 0 0 0 0 0 0 0 0 0 0 0 2,339,296 598,710 2,938,006 0 0 0 0 0 0 0 0 0 0 0 130,319 1,380 131,699 0 0 0 0 0 0 0 0 0 0 0 26,207 3,734 29,941 0 0 0 0 0 0 0 0 0 0 0 3,981,233 931,287 4,912,521 0 0 0 0 0 0 0 0 0 0 0 696,487 -4 696,483 0 0 0 0 0 0 0 0 0 0 0 4,677,721 931,283 5,609,004 Page C-16 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 15 - Building Occupancy Component Name Rents Component Number Cost Segment (329) 15.1 First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Fuel & Utilities Communications C/S 15 Building and Other Occupancy (314) (393) (289) 15.2 15.3 101 102 103 104 105 108 109 110 111 112 223,546 89,686 313,231 9,101 4,161 13,262 326,494 61,012 9,885 9 95,908 38,011 133,919 3,798 1,753 5,551 139,470 26,781 4,184 4 0 0 0 0 0 0 0 0 0 0 319,454 127,696 447,150 12,900 5,914 18,813 465,964 87,792 14,069 14 113 117 123 1,683 46,891 48,574 729 20,635 21,365 0 0 0 2,413 67,526 69,939 126 127 135 52,750 193,071 245,821 22,384 83,432 105,817 0 0 0 75,135 276,503 351,637 136 137 139 141 142 147 161 162 24,142 13,201 8,661 46,005 10,116 1,610 15,522 765,047 10,488 5,696 3,749 19,934 4,312 711 6,654 329,231 0 0 0 0 0 0 0 0 34,630 18,897 12,411 65,938 14,428 2,321 22,175 1,094,278 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,031 7,565 1,842 112 4,086 1 162 222 154,104 6,996 177,120 942,168 0 942,168 851 2,916 716 44 1,587 0 63 100 58,414 2,775 67,465 396,696 261,956 658,652 0 0 0 0 0 0 0 0 0 0 0 0 379,314 379,314 2,882 10,480 2,558 156 5,673 1 226 322 212,518 9,771 244,586 1,338,864 641,270 1,980,134 Page C-17 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 16 - Supplies and Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Stamps & Dispensers Money Orders (180) 16.1.1 (181) 16.1.2 Stamped Cards & Embossed Stamped Envelopes (248) 16.1.3 Stamps and Accountable Paper Supply Personnel Custodial and Building Equipment Comprehensive Tracking & Tracing Other Miscellaneous Advertising (839) 16.1 (173) 16.2 (176) 16.3.1 (184) 16.3.2 (196) 16.3.3 (830) 16.3.4 (246) 16.3.5 101 102 103 104 105 108 109 110 111 112 67,373 2,497 69,869 4,256 334 4,591 74,460 165 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67,373 2,497 69,869 4,256 334 4,591 74,460 165 10 0 0 0 0 0 0 0 0 0 0 0 25,510 10,110 35,620 1,010 466 1,476 37,096 7,123 1,113 1 114,366 36,364 150,730 4,616 1,429 6,045 156,776 15,411 2,581 6 0 0 0 0 0 0 0 0 0 0 183,070 85,502 268,572 9,605 4,170 13,775 282,348 110,097 16,171 9 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 194 5,489 5,683 259 13,938 14,197 0 0 0 1,421 38,562 39,983 0 0 0 126 127 135 874 12,848 13,722 0 0 0 0 0 0 874 12,848 13,722 0 0 0 5,954 22,191 28,145 8,305 65,748 74,053 0 0 0 51,360 160,026 211,387 0 0 0 136 137 139 141 142 147 161 162 9 4 25 37 0 0 165 88,558 0 0 0 0 0 0 21 21 0 0 0 0 0 0 0 0 9 4 25 37 0 0 186 88,579 0 0 0 0 0 0 0 0 2,790 1,515 997 5,302 1,147 189 1,770 87,569 5,829 3,527 2,673 12,029 3,626 519 5,680 284,878 0 0 0 0 0 0 0 0 14,072 8,562 4,699 27,333 7,628 948 9,691 705,594 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 88,558 299 88,858 0 0 0 0 5,891 0 0 0 0 0 5,891 5,912 0 5,912 0 0 0 0 0 1,671 6,956 0 0 0 8,627 8,627 0 8,627 0 0 0 0 5,891 1,671 6,956 0 0 0 14,518 103,097 299 103,397 0 0 0 0 0 0 0 0 0 0 0 0 18,802 18,802 226 775 190 12 422 0 17 27 15,537 738 17,944 105,514 69,675 175,189 487 1,713 736 31 2,000 0 78 90 888 4,120 10,143 295,020 257,660 552,681 0 0 0 0 0 0 0 0 0 401 401 401 0 401 1,126 7,855 1,523 112 2,524 0 99 176 1,212 6,742 21,371 726,965 1,153,312 1,880,277 0 0 0 0 0 0 0 0 0 0 0 0 127,834 127,834 Page C-18 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 16 - Supplies and Services (1426) 16.3.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Other Supplies C/S 16 Supplies and Services and Services Non-Mail Related Products Component Name (831) 16.3 (490) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 322,946 131,977 454,923 15,232 6,066 21,297 476,220 132,631 19,864 16 390,319 134,473 524,792 19,488 6,400 25,888 550,680 132,795 19,874 16 113 117 123 0 0 0 1,874 57,989 59,863 1,874 57,989 59,863 126 127 135 0 0 0 65,619 247,966 313,585 66,493 260,814 327,307 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 22,691 13,604 8,369 44,664 12,401 1,657 17,141 1,078,041 22,699 13,607 8,395 44,701 12,401 1,657 17,327 1,166,621 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 24,825 24,825 1,839 10,343 2,449 155 4,947 0 194 293 17,637 12,001 49,858 1,127,899 1,633,306 2,761,205 1,839 10,343 2,449 155 10,837 1,671 7,150 293 17,637 12,001 64,376 1,230,997 1,652,408 2,883,404 Page C-19 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 17 - Research and Development Research & Development Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 17 Research and Development (267) (190) 17.1 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 Page C-20 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Headquarters Money Order Division Area Administration Postal Inspection Service Administration Personnel Supplies & Services Miscellaneous Support (191) 18.1.1 (192) 18.1.2 (193) 18.1.3 (832) 18.1.4 (833) 18.1 (210) 18.2.1 (211) 18.2.2 Inspection Expenses & Employee Losses (212) 18.2.3 Reimbursements Individual Awards (213) 18.2.4 (1429) 18.2.5 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,947 4,338 15,285 434 200 634 15,919 3,057 478 0 10,947 4,338 15,285 434 200 634 15,919 3,057 478 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 83 2,355 2,439 83 2,355 2,439 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,555 9,523 12,078 2,555 9,523 12,078 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,197 650 428 2,275 492 81 759 37,577 1,197 650 428 2,275 492 81 759 37,577 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 864,021 864,021 0 0 0 0 0 0 0 0 0 0 0 0 3,687 3,687 0 0 0 0 0 0 0 0 0 0 0 0 187,020 187,020 97 333 82 5 181 0 7 11 6,667 317 7,700 45,278 525,206 570,484 97 333 82 5 181 0 7 11 6,667 317 7,700 45,278 1,579,934 1,625,212 0 0 0 0 0 0 0 0 0 0 0 0 192,357 192,357 0 0 0 0 0 0 0 0 0 0 0 0 106,712 106,712 0 0 0 0 0 0 0 0 0 0 0 0 1,928 1,928 0 0 0 0 0 0 0 0 0 0 0 0 -3,427 -3,427 0 0 0 0 0 0 0 0 0 0 0 0 10,742 10,742 Page C-21 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 18 - Administration and Area Operations Miscellaneous Commissions on Administration Repriced Annual Holiday Leave Support Leave Non-US Money Personnel Orders Compensation Component Name (1430) 18.2.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (244) 18.2.7 (840) 18.2 (292) 18.3.1 (487) 18.3.2 Workers Compensation Civil Service Retirement Supplemental Liability (201) 18.3.3 (486) 18.3.4 Unemployment Annuitant Health Compensation Benefits (453) 18.3.5 (208) 18.3.6 Annuitant Life Insurance (71) 18.3.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,501 5,863 18,365 660 286 946 19,311 2,384 459 1 147 69 216 8 3 11 228 28 5 0 0 0 0 0 0 0 0 0 0 0 132,610 62,196 194,806 7,000 3,036 10,035 204,841 25,289 4,866 6 9,932 4,658 14,590 524 227 752 15,342 1,894 364 0 301,621 141,465 443,085 15,921 6,904 22,825 465,910 57,520 11,067 15 2,153 1,010 3,162 114 49 163 3,325 411 79 0 113 117 123 0 0 0 0 0 0 0 0 0 100 2,417 2,517 1 28 30 0 0 0 1,058 25,640 26,697 79 1,920 2,000 2,406 58,318 60,723 17 416 433 126 127 135 0 0 0 0 0 0 0 0 0 3,566 10,969 14,535 42 129 171 0 0 0 37,828 116,351 154,179 2,833 8,714 11,547 86,039 264,641 350,680 614 1,889 2,503 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 85 85 0 0 0 0 0 0 85 85 986 598 333 1,917 519 65 673 42,380 12 7 4 23 6 1 8 499 0 0 0 0 0 0 0 0 10,456 6,347 3,534 20,337 5,507 687 7,138 449,547 783 475 265 1,523 412 51 535 33,669 23,782 14,437 8,037 46,257 12,525 1,562 16,235 1,022,494 170 103 57 330 89 11 116 7,297 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -18,296 -18,296 0 0 0 0 0 0 0 0 0 0 0 85 0 85 0 0 0 0 0 0 0 0 0 0 0 85 290,015 290,100 81 548 107 8 178 0 7 12 314 471 1,725 44,104 34,300 78,404 1 6 1 0 2 0 0 0 4 6 20 520 404 924 0 0 0 0 0 0 0 0 0 0 0 0 30,670 30,670 858 5,808 1,131 83 1,888 0 74 129 3,330 4,991 18,293 467,840 714,816 1,182,656 64 435 85 6 141 0 6 10 249 374 1,370 35,039 27,250 62,289 1,951 13,211 2,573 189 4,295 1 169 293 7,573 11,353 41,608 1,064,102 827,539 1,891,641 14 94 18 1 31 0 1 2 54 81 297 7,594 5,906 13,500 Page C-22 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Annuity Protection Program FERS Retirement Fund Deficit Current Personnel Benefits (207) 18.3.8 (19) 18.3.9 (835) 18.3 Civil Service Retirement Reform Escrow Expense (1435) 18.4 C/S 18 Administration and Area Operations (459) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 458,964 215,261 674,224 24,226 10,506 34,732 708,957 87,526 16,840 22 0 0 0 0 0 0 0 0 0 0 469,910 219,599 689,510 24,660 10,706 35,366 724,875 90,583 17,318 23 113 117 123 0 0 0 0 0 0 3,661 88,739 92,400 0 0 0 3,744 91,095 94,839 126 127 135 0 0 0 0 0 0 130,922 402,693 533,615 0 0 0 133,477 412,215 545,692 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 36,188 21,969 12,230 70,387 19,059 2,377 24,704 1,555,887 0 0 0 0 0 0 0 0 37,385 22,619 12,658 72,663 19,551 2,458 25,548 1,593,549 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -51 -51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,969 20,102 3,915 288 6,536 1 257 446 11,523 17,275 63,313 1,619,200 1,640,833 3,260,033 0 0 0 0 0 0 0 0 0 0 0 0 3,262,242 3,262,242 3,066 20,435 3,997 293 6,717 1 264 458 18,191 17,592 71,013 1,664,562 6,773,025 8,437,587 Page C-23 Run On: 4/18/2006 12:25:08 PM Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report USPS-T-10, Exhibit USPS-10H Cost Segment 19 - General Management Systems Maintenance Technical Support Center (219) 19.1.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Supplies & Services C/S 19 General Management Systems (269) (220) 19.1.2 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 5,057 5,057 0 0 0 0 0 0 0 0 0 0 0 0 62,053 62,053 0 0 0 0 0 0 0 0 0 0 0 0 67,110 67,110 Page C-24 Run On: 4/18/2006 12:25:08 PM USPS-T-10, Exhibit USPS-10H Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR C Report Cost Segment 20 - Other Accrued Expenses (Servicewide) Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Equipment Depreciation Vehicle Depreciation Building & Leasehold Depreciation Indemnities (505) 20.1 (447) 20.2 (420) 20.3 (397) 20.4 Interest Expense Other Expenses (283) 20.5 (245) 20.6 C/S 20 Other Accrued Expenses (Servicewide) (475) 101 102 103 104 105 108 109 110 111 112 323,424 118,226 441,651 10,774 4,498 15,272 456,923 27,838 2,777 18 8,977 6,468 15,445 542 329 871 16,317 5,537 274 0 173,377 69,558 242,935 7,059 3,227 10,286 253,221 47,319 7,667 7 0 0 0 0 0 0 0 0 761 0 303 116 420 11 5 16 436 48 6 0 0 0 0 0 0 0 0 0 0 0 506,082 194,369 700,451 18,385 8,060 26,445 726,896 80,743 11,485 25 113 117 123 471 43,006 43,477 231 3,107 3,338 1,305 36,368 37,673 0 0 0 1 49 51 0 0 0 2,009 82,530 84,538 126 127 135 21,230 233,209 254,439 7,470 11,868 19,338 40,912 149,741 190,653 0 0 0 42 237 278 0 0 0 69,653 395,055 464,708 136 137 139 141 142 147 161 162 18,767 13,662 10,536 42,965 10,190 1,673 16,391 856,691 5,394 2,519 755 8,668 276 68 658 54,473 18,724 10,238 6,718 35,680 7,846 1,249 12,038 593,353 0 0 0 0 0 0 5,779 6,540 26 16 11 52 11 2 17 902 0 0 0 0 0 0 0 0 42,911 26,435 18,019 87,365 18,323 2,992 34,884 1,511,960 163 164 165 166 168 159 169 170 171 172 173 198 199 200 470 3,327 1,727 61 4,773 0 187 185 2,088 6,012 18,828 875,519 531,512 1,407,031 14 773 86 10 4 0 0 0 0 400 1,287 55,761 173,068 228,829 1,575 5,867 1,429 87 3,169 0 126 172 119,520 5,426 137,371 730,724 0 730,724 1,831 0 17,543 1,728 0 0 0 0 0 0 21,101 27,641 99,386 127,027 1 6 2 0 5 0 0 0 73 7 94 997 344,713 345,710 0 0 0 0 0 0 0 0 0 0 0 0 -10,333 -10,333 3,891 9,973 20,787 1,886 7,950 0 313 357 121,681 11,845 178,682 1,690,642 1,138,346 2,828,988 Page C-25 Run On: 4/18/2006 12:25:08 PM USPS-T-10 Exhibit USPS-10I “D” Report Final Adjustments Fiscal Year 2007 After Rates Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,891,923 5,188,544 16,080,467 539,152 240,706 779,858 16,860,325 3,348,146 474,340 496 0 0 0 0 0 0 0 0 0 0 0 -13,183 -13,183 0 -1,607 -1,607 -14,790 38,239 0 0 10,891,923 5,175,361 16,067,284 539,152 239,098 778,250 16,845,534 3,386,385 474,340 496 0 0 0 0 0 0 0 0 0 0 10,891,923 5,175,361 16,067,284 539,152 239,098 778,250 16,845,534 3,386,385 474,340 496 113 117 123 79,671 2,225,254 2,304,925 0 0 0 0 0 0 79,671 2,225,254 2,304,925 0 0 0 79,671 2,225,254 2,304,925 126 127 135 2,934,737 9,443,149 12,377,886 0 0 0 -62,200 -117,956 -180,157 2,872,536 9,325,193 12,197,729 0 0 0 2,872,536 9,325,193 12,197,729 136 137 139 141 142 147 161 162 1,195,511 589,678 394,480 2,179,669 455,688 63,000 1,414,465 39,478,939 0 0 0 0 -455,688 0 0 -455,688 53,326 0 0 53,326 0 0 0 -103,382 1,248,837 589,678 394,480 2,232,996 0 63,000 1,414,465 38,919,870 0 0 0 0 0 0 0 0 1,248,837 589,678 394,480 2,232,996 0 63,000 1,414,465 38,919,870 163 164 165 166 168 159 169 170 171 172 173 198 199 200 67,592 431,973 103,721 7,941 154,109 1,688 12,790 9,824 588,596 377,499 1,755,733 41,234,673 34,587,608 75,822,281 0 0 0 0 0 0 0 0 0 0 0 -455,688 455,688 0 0 0 -7,078 0 0 0 0 0 0 -46,145 -53,223 -156,604 0 -156,604 67,592 431,973 96,643 7,941 154,109 1,688 12,790 9,824 588,596 331,355 1,702,510 40,622,380 35,043,296 75,665,676 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67,592 431,973 96,643 7,941 154,109 1,688 12,790 9,824 588,596 331,355 1,702,510 40,622,380 35,043,296 75,665,676 Page D-1 USPS-T-10, Exhibit USPS-10I Run On: 4/18/2006 12:25:40 PM USPS-T-10 Exhibit USPS-10J “C” Report Cost Segments & Components Report Test Year 2008 Before Rates USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment Summary C/S 1 Postmasters Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (251) C/S 6 City C/S 3 Clerks and C/S 4 Clerks – C/S 7 City C/S 8 Vehicle C/S 2 Supervisors and Mailhandlers – CAG K Offices Delivery Carriers Delivery Carriers Service Drivers Technicians CAG A-J Offices – Office Activity – Street Activity (284) (478) (254) (256) (257) (258) C/S 10 Rural Carriers (260) C/S 11 Custodial C/S 12 Motor Vehicle Service and Maintenance Services (359) (262) 101 102 103 104 105 108 109 110 111 112 111,411 94,932 206,343 3,809 4,045 7,854 214,197 31,885 5,066 0 647,230 300,283 947,513 36,189 15,282 51,471 998,985 135,157 25,104 0 4,337,221 1,687,659 6,024,880 202,421 74,507 276,928 6,301,808 1,152,578 227,538 0 1,358 550 1,908 59 24 83 1,991 356 0 0 1,166,739 671,117 1,837,856 92,400 35,756 128,157 1,966,013 67,271 12,559 0 1,139,824 674,023 1,813,848 82,678 42,941 125,619 1,939,466 145,039 28,207 0 22,007 26,511 48,518 238 541 779 49,296 84,286 1,590 0 302,541 324,196 626,737 22,463 21,343 43,805 670,542 54,508 12,268 0 671,127 272,821 943,948 26,504 12,213 38,717 982,664 125,756 13,529 0 53,968 35,297 89,265 3,607 2,016 5,623 94,888 28,464 2,846 0 113 117 123 440 13,365 13,805 4,680 142,086 146,766 21,728 771,353 793,081 0 0 0 13,082 349,842 362,924 11,470 132,292 143,762 2,055 32,469 34,525 13,265 152,935 166,200 2,576 118,075 120,652 1,128 15,005 16,133 126 127 135 37,252 96,795 134,047 164,490 575,827 740,317 546,342 3,509,549 4,055,891 109 754 863 566,608 1,317,782 1,884,390 523,058 1,120,823 1,643,881 48,805 63,578 112,384 588,673 729,861 1,318,534 98,898 585,534 684,431 39,996 66,508 106,504 136 137 139 141 142 147 161 162 8,425 4,264 2,205 14,894 0 0 9,320 423,214 52,259 30,017 16,788 99,064 31,368 3,501 36,142 2,216,403 387,210 186,060 133,806 707,076 221,535 28,029 329,605 13,817,142 82 42 28 151 0 0 1 3,361 22,828 22,382 11,008 56,218 71,443 4,022 15,799 4,440,638 80,740 81,827 27,893 190,461 7,021 2,961 22,875 4,123,674 86,978 34,288 9,801 131,067 3,793 770 8,086 425,797 41,323 31,038 12,301 84,662 3,319 2,884 21,170 2,334,088 55,747 36,397 24,737 116,880 24,151 4,925 38,079 2,111,067 23,874 13,477 4,046 41,397 1,223 329 3,521 295,305 163 164 165 166 168 159 169 170 171 172 173 198 199 200 266 3,996 675 53 1,301 15 105 63 5,205 4,330 16,008 439,222 2,043,472 2,482,694 3,994 25,836 5,516 372 11,887 0 371 678 5,706 27,729 82,088 2,298,491 2,201,158 4,499,650 41,595 117,751 37,699 2,224 102,645 0 3,213 7,286 47,914 194,730 555,057 14,372,198 4,700,945 19,073,144 76 94 3 2 0 0 0 16 4 212 407 3,768 3,042 6,810 866 44,841 3,488 215 0 0 0 -38 0 21,350 70,721 4,511,359 944,027 5,455,386 1,508 78,793 6,320 869 0 0 0 0 0 54,382 141,872 4,265,546 7,450,338 11,715,884 0 0 0 0 0 0 0 0 0 0 0 425,797 267,520 693,317 1,672 113,004 14,865 1,772 1,289 0 0 0 0 40,931 173,534 2,507,622 4,026,051 6,533,673 2,480 8,667 1,906 131 4,362 1 139 358 165,506 13,884 197,434 2,308,501 1,234,007 3,542,509 118 4,873 506 72 26 0 0 0 0 2,721 8,314 303,620 854,038 1,157,658 Page C-1 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment Summary C/S 14 C/S 13 Miscellaneous Transportation Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (264) C/S 15 Building C/S 16 Supplies Occupancy and Services (289) (490) C/S 17 Research and Development C/S 18 Administration and Area Operations C/S 19 General Management Systems C/S 20 Other Accrued Expenses (Servicewide) Total Volume Variable (267) (459) (269) (475) (460) 101 102 103 104 105 108 109 110 111 112 1,190 694 1,884 91 40 130 2,015 93 17 0 521,448 431,080 952,528 6,274 11,245 17,519 970,047 1,340,642 88,024 0 308,530 126,661 435,192 13,007 6,111 19,118 454,310 96,100 14,223 0 375,080 131,764 506,844 19,677 6,564 26,241 533,084 137,637 19,961 0 0 0 0 0 0 0 0 0 0 0 485,813 233,758 719,571 26,860 11,915 38,775 758,346 105,334 18,939 0 0 0 0 0 0 0 0 0 0 0 430,831 194,572 625,403 17,403 9,087 26,491 651,893 92,418 11,179 0 10,576,319 5,205,919 15,782,238 553,679 253,629 807,308 16,589,546 3,597,523 481,050 0 113 117 123 13 277 290 97 260,080 260,177 2,392 70,239 72,631 1,830 58,317 60,147 0 0 0 4,017 99,398 103,415 0 0 0 2,282 98,675 100,958 81,056 2,314,408 2,395,464 126 127 135 560 1,278 1,837 111,653 526,304 637,957 78,075 290,590 368,665 67,506 269,611 337,117 0 0 0 148,801 462,969 611,770 0 0 0 78,931 421,207 500,138 3,099,757 10,038,970 13,138,726 136 137 139 141 142 147 161 162 43 42 17 102 51 4 18 4,426 404,104 92,529 117,688 614,321 31,541 9,308 890,791 4,842,808 36,792 19,412 12,616 68,820 14,739 2,522 22,532 1,114,542 24,013 13,791 8,509 46,313 12,384 1,726 17,498 1,165,869 0 0 0 0 0 0 0 0 43,250 25,010 13,984 82,244 20,990 2,753 28,081 1,731,872 0 0 0 0 0 0 0 0 44,385 27,001 17,162 88,547 24,290 3,355 32,694 1,505,472 1,312,050 617,578 412,589 2,342,218 467,849 67,089 1,476,213 40,555,679 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 58 5 0 0 0 0 0 0 34 97 4,524 365,171 369,695 0 0 0 0 0 0 0 0 0 0 0 4,842,808 946,754 5,789,562 2,711 10,718 2,421 160 5,559 1 177 318 214,913 10,598 247,577 1,362,119 633,474 1,995,593 1,672 10,406 2,273 156 10,566 1,720 5,648 286 17,466 12,792 62,986 1,228,855 1,636,910 2,865,765 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 3,055 22,630 4,066 325 7,034 1 222 483 19,439 20,584 77,838 1,809,710 7,336,943 9,146,653 0 0 0 0 0 0 0 0 0 0 0 0 68,331 68,331 3,611 9,006 18,942 1,944 4,606 1 146 280 142,373 10,005 190,912 1,696,385 1,453,011 3,149,395 63,626 450,672 98,685 8,295 149,274 1,738 10,021 9,730 618,525 414,281 1,824,847 42,380,526 36,207,194 78,587,720 Page C-2 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 01 - Postmasters Postmasters Postmasters EAS 23 & Below EAS 24 & Above Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (1) 1.1 (2) 1.2 C/S 1 Postmasters (251) 101 102 103 104 105 108 109 110 111 112 111,411 94,932 206,343 3,809 4,045 7,854 214,197 31,885 5,066 0 0 0 0 0 0 0 0 0 0 0 111,411 94,932 206,343 3,809 4,045 7,854 214,197 31,885 5,066 0 113 117 123 440 13,365 13,805 0 0 0 440 13,365 13,805 126 127 135 37,252 96,795 134,047 0 0 0 37,252 96,795 134,047 136 137 139 141 142 147 161 162 8,425 4,264 2,205 14,894 0 0 9,320 423,214 0 0 0 0 0 0 0 0 8,425 4,264 2,205 14,894 0 0 9,320 423,214 163 164 165 166 168 159 169 170 171 172 173 198 199 200 266 3,996 675 53 1,301 15 105 63 5,205 4,330 16,008 439,222 1,982,371 2,421,593 0 0 0 0 0 0 0 0 0 0 0 0 61,102 61,102 266 3,996 675 53 1,301 15 105 63 5,205 4,330 16,008 439,222 2,043,472 2,482,694 Page C-3 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Central Mail Mark-up (4) 2.1.1 (677) 2.1.2 Supervision of Window Service Mail Processing (820) 2.1 (7) 2.2 Supervision of Admin. and Support Activities (483) 2.3 Supervision of City Delivery Carriers Rural Delivery Carriers Vehicle Service Supervision of Collection and Delivery Employee & Labor Relations (20) 2.4.1 (674) 2.4.2 (675) 2.4.3 (821) 2.4 (528) 2.5.1 101 102 103 104 105 108 109 110 111 112 262,351 106,514 368,865 11,761 4,647 16,408 385,273 68,309 11,951 0 11,825 12,242 24,068 794 719 1,512 25,580 504 53 0 274,176 118,756 392,932 12,555 5,365 17,920 410,853 68,813 12,004 0 35,018 2,602 37,620 1,699 118 1,817 39,437 9,930 3,388 0 11,719 5,659 17,378 652 289 940 18,318 2,514 455 0 158,958 92,850 251,808 12,012 5,426 17,439 269,247 14,456 2,775 0 5,975 6,416 12,391 445 423 868 13,259 1,067 240 0 1,386 1,669 3,055 15 34 49 3,104 5,307 100 0 166,318 100,935 267,254 12,472 5,883 18,356 285,609 20,830 3,115 0 0 0 0 0 0 0 0 0 0 0 113 117 123 1,280 61,116 62,396 143 5,632 5,775 1,423 66,749 68,171 20 366 387 97 2,391 2,488 1,671 32,919 34,590 260 2,995 3,255 129 2,044 2,174 2,060 37,958 40,018 0 0 0 126 127 135 32,730 225,760 258,490 400 4,076 4,476 33,130 229,836 262,966 461 5,742 6,202 3,604 11,170 14,774 74,204 167,230 241,434 11,524 14,300 25,825 3,073 4,003 7,076 88,801 185,533 274,334 0 0 0 136 137 139 141 142 147 161 162 22,835 11,783 7,884 42,502 12,430 1,875 18,315 861,540 201 487 99 787 2,598 33 132 39,939 23,037 12,269 7,983 43,290 15,028 1,908 18,447 901,479 2,955 319 884 4,158 2,679 56 4,631 70,868 1,035 600 334 1,969 505 66 671 41,761 7,050 7,098 2,648 16,796 5,501 478 2,655 587,931 809 608 241 1,657 82 56 415 45,856 5,476 2,159 617 8,252 239 48 509 26,808 13,335 9,864 3,506 26,705 5,822 582 3,579 660,595 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,223 2,696 92 63 0 0 0 457 85 6,139 11,755 873,296 164,844 1,038,140 3 0 0 9 0 0 0 14 0 449 475 40,413 7,305 47,718 2,226 2,696 92 72 0 0 0 471 85 6,589 12,230 913,709 172,149 1,085,858 508 6,479 3,322 107 9,519 0 298 20 4,300 8,641 33,194 104,062 168,659 272,721 73 550 98 8 169 0 5 12 310 499 1,724 43,485 31,638 75,123 161 8,411 667 74 0 0 0 0 0 5,157 14,471 602,402 571,695 1,174,096 33 2,212 291 35 25 0 0 0 0 801 3,397 49,253 69,119 118,373 0 0 0 0 0 0 0 0 0 0 0 26,808 16,843 43,651 194 10,623 958 108 25 0 0 0 0 5,959 17,868 678,463 657,657 1,336,120 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page C-4 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Higher Level Supervisors General Supervision of Mail Processing (30) 2.5.2 (31) 2.5.3 General Supervision of Collection & Delivery (32) 2.5.4 Supervisor Training Quality Control/Revenue Protection (601) 2.5.5 (676) 2.5.6 Joint Supervision Clerks & Carriers (678) 2.5.7 C/S 2 Product Specific Tech. Personnel and Other S & T & Other Sup. Supervisors and Technicians Activities (33) 2.5.8 (822) 2.5 (284) 101 102 103 104 105 108 109 110 111 112 20,629 9,780 30,408 1,142 501 1,643 32,051 4,310 766 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,474 3,461 10,935 418 176 594 11,529 1,563 289 0 12,980 5,665 18,644 660 260 920 19,564 2,912 505 0 118,915 53,427 172,342 6,592 2,690 9,282 181,623 24,284 4,581 0 0 0 0 0 0 0 0 0 0 0 159,998 72,332 232,330 8,811 3,627 12,438 244,767 33,069 6,142 0 647,230 300,283 947,513 36,189 15,282 51,471 998,985 135,157 25,104 0 113 117 123 165 4,591 4,756 0 0 0 0 0 0 54 1,643 1,697 78 3,184 3,262 784 25,203 25,987 0 0 0 1,080 34,622 35,702 4,680 142,086 146,766 126 127 135 6,141 19,494 25,635 0 0 0 0 0 0 1,883 6,631 8,514 2,441 11,784 14,225 28,029 105,638 133,667 0 0 0 38,494 143,547 182,041 164,490 575,827 740,317 136 137 139 141 142 147 161 162 1,761 1,027 564 3,352 908 117 1,147 73,042 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 600 344 193 1,137 363 40 414 25,547 966 518 339 1,824 652 84 765 43,793 8,570 5,075 2,984 16,629 5,410 647 6,488 399,317 0 0 0 0 0 0 0 0 11,897 6,964 4,080 22,942 7,333 889 8,814 541,700 52,259 30,017 16,788 99,064 31,368 3,501 36,142 2,216,403 163 164 165 166 168 159 169 170 171 172 173 198 199 200 121 935 167 13 286 0 9 20 131 849 2,532 75,575 196,920 272,495 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 46 296 64 4 139 0 4 8 64 320 944 26,491 23,836 50,327 90 194 10 3 0 0 0 19 3 287 607 44,400 8,129 52,529 736 4,063 804 56 1,749 0 55 128 813 4,585 12,989 412,306 222,761 635,067 0 0 0 0 0 0 0 0 0 0 0 0 719,409 719,409 993 5,489 1,045 76 2,173 0 68 175 1,012 6,041 17,073 558,773 1,171,055 1,729,828 3,994 25,836 5,516 372 11,887 0 371 678 5,706 27,729 82,088 2,298,491 2,201,158 4,499,650 Page C-5 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 03 - Clerks and Mailhandlers – CAG A-J Offices Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Window Services Administrative Clerks Time & Attendance Product Specific (35) 3.1 (40) 3.2 (476) 3.3.1 (477) 3.3.2 (227) 3.3.3 Administrative C/S 3 Clerks and Mailhandlers – Support & Miscellaneous CAG A-J Offices (824) 3.3 (478) 101 102 103 104 105 108 109 110 111 112 3,764,592 1,560,448 5,325,041 173,543 67,789 241,332 5,566,373 1,008,018 184,291 0 368,447 27,372 395,820 17,874 1,243 19,117 414,936 104,482 35,645 0 194,168 95,003 289,171 10,447 5,228 15,676 304,847 37,931 7,212 0 10,014 4,835 14,849 557 247 804 15,652 2,148 389 0 0 0 0 0 0 0 0 0 0 0 204,182 99,838 304,020 11,004 5,475 16,479 320,499 40,079 7,601 0 4,337,221 1,687,659 6,024,880 202,421 74,507 276,928 6,301,808 1,152,578 227,538 0 113 117 123 19,826 725,418 745,243 215 3,855 4,070 1,605 40,038 41,643 83 2,043 2,126 0 0 0 1,688 42,080 43,768 21,728 771,353 793,081 126 127 135 484,928 3,260,377 3,745,305 4,847 60,411 65,258 53,488 179,217 232,704 3,080 9,544 12,624 0 0 0 56,568 188,761 245,329 546,342 3,509,549 4,055,891 136 137 139 141 142 147 161 162 340,969 174,007 119,527 634,504 177,487 26,214 269,559 12,356,994 31,091 3,361 9,298 43,749 28,190 585 48,729 745,643 14,265 8,179 4,696 27,140 15,426 1,174 10,744 678,821 884 513 285 1,683 432 56 574 35,683 0 0 0 0 0 0 0 0 15,149 8,692 4,982 28,823 15,858 1,230 11,317 714,504 387,210 186,060 133,806 707,076 221,535 28,029 329,605 13,817,142 163 164 165 166 168 159 169 170 171 172 173 198 199 200 34,909 42,292 1,442 994 0 0 0 6,892 1,325 95,547 183,401 12,540,395 2,454,531 14,994,926 5,340 68,169 34,952 1,130 100,156 0 3,136 205 45,242 90,917 349,248 1,094,892 1,774,555 2,869,447 1,283 6,820 1,221 94 2,344 0 73 179 1,082 7,840 20,935 699,756 434,554 1,134,309 62 470 84 7 144 0 5 10 264 427 1,473 37,156 27,034 64,190 0 0 0 0 0 0 0 0 0 0 0 0 10,271 10,271 1,345 7,289 1,305 100 2,488 0 77 189 1,347 8,267 22,408 736,912 471,859 1,208,770 41,595 117,751 37,699 2,224 102,645 0 3,213 7,286 47,914 194,730 555,057 14,372,198 4,700,945 19,073,144 Page C-6 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 04 - Clerks – CAG K Post Offices Clerks CAG K Offices (42) 4.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 4 Clerks – CAG K Offices (254) 101 102 103 104 105 108 109 110 111 112 1,358 550 1,908 59 24 83 1,991 356 0 0 1,358 550 1,908 59 24 83 1,991 356 0 0 113 117 123 0 0 0 0 0 0 126 127 135 109 754 863 109 754 863 136 137 139 141 142 147 161 162 82 42 28 151 0 0 1 3,361 82 42 28 151 0 0 1 3,361 163 164 165 166 168 159 169 170 171 172 173 198 199 200 76 94 3 2 0 0 0 16 4 212 407 3,768 3,042 6,810 76 94 3 2 0 0 0 16 4 212 407 3,768 3,042 6,810 Page C-7 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 06 - City Delivery Carriers – Office Activity In-Office Direct In-Office Support In-Office Support In-Office Support C/S 6 City Labor Overhead Other Delivery Carriers – Office Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (43) 6.1 (44) 6.2.2 (604) 6.2.3 (837) 6.2 (256) 101 102 103 104 105 108 109 110 111 112 880,074 504,631 1,384,706 70,081 26,689 96,770 1,481,475 49,920 9,404 0 208,887 120,345 329,232 16,428 6,371 22,799 352,032 11,500 2,164 0 77,778 46,140 123,918 5,891 2,696 8,587 132,506 5,851 991 0 286,665 166,486 453,151 22,320 9,067 31,387 484,537 17,351 3,155 0 1,166,739 671,117 1,837,856 92,400 35,756 128,157 1,966,013 67,271 12,559 0 113 117 123 9,971 271,008 280,979 2,290 62,605 64,896 820 16,228 17,049 3,111 78,834 81,945 13,082 349,842 362,924 126 127 135 430,631 1,000,522 1,431,153 99,089 234,134 333,223 36,888 83,126 120,014 135,977 317,260 453,237 566,608 1,317,782 1,884,390 136 137 139 141 142 147 161 162 16,135 15,984 8,062 40,181 55,452 3,072 11,856 3,363,492 3,716 3,697 1,857 9,270 13,278 714 2,802 789,878 2,976 2,702 1,089 6,767 2,713 236 1,142 287,268 6,693 6,398 2,946 16,037 15,991 949 3,943 1,077,146 22,828 22,382 11,008 56,218 71,443 4,022 15,799 4,440,638 163 164 165 166 168 159 169 170 171 172 173 198 199 200 647 33,056 2,566 146 0 0 0 -38 0 15,278 51,655 3,415,148 540,244 3,955,391 148 7,587 589 34 0 0 0 0 0 3,525 11,883 801,761 126,077 927,838 70 4,198 333 34 0 0 0 0 0 2,547 7,182 294,450 277,707 572,157 219 11,785 922 68 0 0 0 0 0 6,072 19,066 1,096,211 403,784 1,499,995 866 44,841 3,488 215 0 0 0 -38 0 21,350 70,721 4,511,359 944,027 5,455,386 Page C-8 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 07 - City Delivery Carriers – Street Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Network Travel Delivery Activities Delivery Support C/S 7 City Delivery Carriers – Street Activity (54) 7.1 (46) 7.2 (280) 7.3 (257) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,007,652 600,320 1,607,972 73,155 38,240 111,395 1,719,368 120,844 22,698 0 132,172 73,703 205,875 9,523 4,701 14,223 220,099 24,195 5,509 0 1,139,824 674,023 1,813,848 82,678 42,941 125,619 1,939,466 145,039 28,207 0 113 117 123 0 0 0 10,156 117,132 127,287 1,314 15,161 16,475 11,470 132,292 143,762 126 127 135 0 0 0 465,964 998,511 1,464,475 57,094 122,312 179,406 523,058 1,120,823 1,643,881 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 68,603 67,713 23,421 159,736 6,162 2,626 19,265 3,642,463 12,138 14,114 4,473 30,725 858 335 3,610 481,211 80,740 81,827 27,893 190,461 7,021 2,961 22,875 4,123,674 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,478,389 1,478,389 1,282 70,269 5,636 760 0 0 0 0 0 48,318 126,265 3,768,728 5,113,716 8,882,444 227 8,524 684 109 0 0 0 0 0 6,064 15,607 496,818 858,233 1,355,052 1,508 78,793 6,320 869 0 0 0 0 0 54,382 141,872 4,265,546 7,450,338 11,715,884 Page C-9 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 08 - Vehicle Service Drivers Vehicle Service C/S 8 Vehicle Drivers Service Drivers (57) (258) 8.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 22,007 26,511 48,518 238 541 779 49,296 84,286 1,590 0 22,007 26,511 48,518 238 541 779 49,296 84,286 1,590 0 113 117 123 2,055 32,469 34,525 2,055 32,469 34,525 126 127 135 48,805 63,578 112,384 48,805 63,578 112,384 136 137 139 141 142 147 161 162 86,978 34,288 9,801 131,067 3,793 770 8,086 425,797 86,978 34,288 9,801 131,067 3,793 770 8,086 425,797 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 425,797 267,520 693,317 0 0 0 0 0 0 0 0 0 0 0 425,797 267,520 693,317 Page C-10 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 10 - Rural Carriers Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Evaluated Routes Other Routes (69) 10.1 (70) 10.2 C/S 10 Rural Carriers Equipment Maintenance Allowance (73) 10.3 (260) 101 102 103 104 105 108 109 110 111 112 278,137 298,333 576,470 20,541 19,591 40,131 616,602 49,950 11,222 0 24,404 25,863 50,267 1,922 1,752 3,674 53,940 4,558 1,046 0 0 0 0 0 0 0 0 0 0 0 302,541 324,196 626,737 22,463 21,343 43,805 670,542 54,508 12,268 0 113 117 123 12,259 141,336 153,595 1,006 11,599 12,605 0 0 0 13,265 152,935 166,200 126 127 135 542,337 672,463 1,214,800 46,336 57,397 103,733 0 0 0 588,673 729,861 1,318,534 136 137 139 141 142 147 161 162 37,871 28,530 11,271 77,672 3,036 2,631 19,378 2,148,886 3,452 2,508 1,030 6,990 283 253 1,793 185,202 0 0 0 0 0 0 0 0 41,323 31,038 12,301 84,662 3,319 2,884 21,170 2,334,088 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,530 103,378 13,598 1,633 1,157 0 0 0 0 35,109 156,404 2,305,290 3,227,232 5,532,522 142 9,626 1,268 139 132 0 0 0 0 5,822 17,130 202,332 304,582 506,914 0 0 0 0 0 0 0 0 0 0 0 0 494,236 494,236 1,672 113,004 14,865 1,772 1,289 0 0 0 0 40,931 173,534 2,507,622 4,026,051 6,533,673 Page C-11 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 11 - Custodial and Maintenance Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Custodial Personnel Contract Cleaners Operating Equipment Maintenance (74) 11.1.1 (81) 11.1.2 (75) 11.2 Plant & Building C/S 11 Custodial and Equipment Maintenance Maintenance Services (79) (359) 11.3 101 102 103 104 105 108 109 110 111 112 163,832 66,650 230,483 6,769 3,201 9,970 240,452 51,841 7,473 0 13,927 5,666 19,593 575 272 848 20,440 4,407 635 0 411,151 167,057 578,208 15,763 7,133 22,896 601,104 43,492 1,671 0 82,217 33,448 115,664 3,397 1,606 5,003 120,668 26,016 3,750 0 671,127 272,821 943,948 26,504 12,213 38,717 982,664 125,756 13,529 0 113 117 123 1,278 37,949 39,227 109 3,226 3,335 548 57,857 58,405 641 19,044 19,685 2,576 118,075 120,652 126 127 135 41,115 155,019 196,134 3,495 13,178 16,673 33,654 339,543 373,197 20,633 77,794 98,427 98,898 585,534 684,431 136 137 139 141 142 147 161 162 19,698 10,344 6,737 36,780 7,789 1,367 11,950 593,013 1,674 879 573 3,127 662 116 1,016 50,411 24,489 19,982 14,046 58,516 11,791 2,755 19,115 1,170,048 9,885 5,191 3,381 18,457 3,909 686 5,997 297,595 55,747 36,397 24,737 116,880 24,151 4,925 38,079 2,111,067 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,415 5,265 1,196 79 2,747 0 88 176 104,297 5,315 120,578 713,591 470,093 1,183,684 120 448 102 7 233 0 7 15 8,866 452 10,250 60,661 39,962 100,623 234 312 8 5 3 0 0 79 2 5,450 6,096 1,176,144 488,043 1,664,186 710 2,642 600 40 1,378 0 44 88 52,340 2,667 60,511 358,106 235,910 594,015 2,480 8,667 1,906 131 4,362 1 139 358 165,506 13,884 197,434 2,308,501 1,234,007 3,542,509 Page C-12 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 12 - Motor Vehicle Service Personnel Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (90) 12.1 Supplies & Materials (99) 12.2 Vehicle Hire (108) 12.3 C/S 12 Motor Vehicle Service (262) 101 102 103 104 105 108 109 110 111 112 22,171 14,180 36,351 1,504 832 2,336 38,687 10,330 1,203 0 30,157 20,119 50,275 1,982 1,128 3,111 53,386 17,770 1,612 0 1,640 998 2,639 120 56 176 2,815 363 31 0 53,968 35,297 89,265 3,607 2,016 5,623 94,888 28,464 2,846 0 113 117 123 430 5,560 5,990 676 9,042 9,719 22 403 425 1,128 15,005 16,133 126 127 135 15,700 26,401 42,101 23,426 38,277 61,704 869 1,830 2,699 39,996 66,508 106,504 136 137 139 141 142 147 161 162 8,264 5,034 1,519 14,816 417 122 1,327 114,994 15,311 8,283 2,475 26,069 745 201 2,147 173,352 299 160 52 511 61 7 47 6,959 23,874 13,477 4,046 41,397 1,223 329 3,521 295,305 163 164 165 166 168 159 169 170 171 172 173 198 199 200 50 2,045 212 31 11 0 0 0 0 1,147 3,496 118,490 359,832 478,322 66 2,742 286 41 15 0 0 0 0 1,521 4,670 178,022 486,793 664,815 2 86 7 1 0 0 0 0 0 53 149 7,108 7,413 14,521 118 4,873 506 72 26 0 0 0 0 2,721 8,314 303,620 854,038 1,157,658 Page C-13 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 13 - Miscellaneous Local Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Contract Stations Carfare Driveout - City Delivery Tolls and Ferriage (111) 13.1 (135) 13.2.1 (141) 13.2.2 (113) 13.2.3 Federal Reserve Carfare, Driveout, Tolls & Commercial Banks and Ferriage (825) 13.2 (125) 13.3 Employee Awards Equipment Shops CAG L Rental Allowance Other Local Operations (115) 13.4 (826) 13.5 (112) 13.6 (114) 13.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 542 316 858 41 18 59 918 42 8 0 648 378 1,026 50 22 71 1,097 51 9 0 0 0 0 0 0 0 0 0 0 0 1,190 694 1,884 91 40 130 2,015 93 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 6 126 132 7 151 158 0 0 0 13 277 290 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 255 582 837 305 696 1,000 0 0 0 560 1,278 1,837 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 19 19 8 46 23 2 8 2,016 23 23 9 55 28 2 10 2,410 0 0 0 0 0 0 0 0 43 42 17 102 51 4 18 4,426 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 99,424 99,424 0 26 2 0 0 0 0 0 0 15 44 2,061 28,270 30,330 1 31 2 0 0 0 0 0 0 18 53 2,463 2,274 4,737 0 0 0 0 0 0 0 0 0 0 0 0 551 551 1 58 5 0 0 0 0 0 0 34 97 4,524 31,094 35,618 0 0 0 0 0 0 0 0 0 0 0 0 30,516 30,516 0 0 0 0 0 0 0 0 0 0 0 0 113,032 113,032 0 0 0 0 0 0 0 0 0 0 0 0 23,919 23,919 0 0 0 0 0 0 0 0 0 0 0 0 6 6 0 0 0 0 0 0 0 0 0 0 0 0 67,179 67,179 Page C-14 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 13 - Miscellaneous Local Operations C/S 13 Miscellaneous Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 1,190 694 1,884 91 40 130 2,015 93 17 0 113 117 123 13 277 290 126 127 135 560 1,278 1,837 136 137 139 141 142 147 161 162 43 42 17 102 51 4 18 4,426 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 58 5 0 0 0 0 0 0 34 97 4,524 365,171 369,695 Page C-15 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 14 - Transportation Domestic Air Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (142) 14.1.1 Domestic Alaska Air (681) 14.1.1 Highway Railroad (143) 14.1.2 (144) 14.1.3 Domestic Water Total Domestic (145) 14.1.4 (542) 14.1 Total International (828) 14.2 C/S 14 Transportation (264) 101 102 103 104 105 108 109 110 111 112 172,858 186,214 359,072 1,108 3,905 5,013 364,085 829,185 71,283 0 17 0 17 0 0 0 17 83 0 0 342,552 240,414 582,966 5,088 7,194 12,283 595,249 497,227 15,876 0 4,014 3,354 7,368 45 104 149 7,517 10,989 742 0 2,008 1,098 3,106 33 41 73 3,179 3,159 123 0 521,448 431,080 952,528 6,274 11,245 17,519 970,047 1,340,642 88,024 0 0 0 0 0 0 0 0 0 0 0 521,448 431,080 952,528 6,274 11,245 17,519 970,047 1,340,642 88,024 0 113 117 123 0 15,683 15,683 0 16 16 95 226,045 226,140 1 15,381 15,382 1 2,955 2,956 97 260,080 260,177 0 0 0 97 260,080 260,177 126 127 135 2,403 21,798 24,202 51 52 103 101,675 455,332 557,008 6,115 41,909 48,023 1,408 7,213 8,621 111,653 526,304 637,957 0 0 0 111,653 526,304 637,957 136 137 139 141 142 147 161 162 7,401 3,158 2,626 13,185 12,784 1,343 73,849 1,405,598 8,894 12 11 8,916 19 0 2 9,156 351,655 84,905 101,353 537,913 18,179 7,732 67,370 2,522,694 30,174 3,522 11,725 45,422 392 168 8,484 137,120 5,980 932 1,974 8,885 166 66 640 27,796 404,104 92,529 117,688 614,321 31,541 9,308 150,346 4,102,364 0 0 0 0 0 0 740,444 740,444 404,104 92,529 117,688 614,321 31,541 9,308 890,791 4,842,808 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,405,598 197,151 1,602,749 0 0 0 0 0 0 0 0 0 0 0 9,156 121,268 130,424 0 0 0 0 0 0 0 0 0 0 0 2,522,694 623,150 3,145,843 0 0 0 0 0 0 0 0 0 0 0 137,120 1,390 138,510 0 0 0 0 0 0 0 0 0 0 0 27,796 3,799 31,595 0 0 0 0 0 0 0 0 0 0 0 4,102,364 946,758 5,049,121 0 0 0 0 0 0 0 0 0 0 0 740,444 -4 740,440 0 0 0 0 0 0 0 0 0 0 0 4,842,808 946,754 5,789,562 Page C-16 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 15 - Building Occupancy Component Name Rents Component Number Cost Segment (329) 15.1 First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Fuel & Utilities Communications C/S 15 Building and Other Occupancy (314) (393) (289) 15.2 15.3 101 102 103 104 105 108 109 110 111 112 218,656 90,099 308,755 9,294 4,355 13,649 322,404 67,661 10,123 0 89,874 36,563 126,437 3,713 1,756 5,469 131,906 28,439 4,099 0 0 0 0 0 0 0 0 0 0 0 308,530 126,661 435,192 13,007 6,111 19,118 454,310 96,100 14,223 0 113 117 123 1,691 49,421 51,112 701 20,818 21,519 0 0 0 2,392 70,239 72,631 126 127 135 55,520 205,551 261,071 22,555 85,039 107,594 0 0 0 78,075 290,590 368,665 136 137 139 141 142 147 161 162 25,986 13,737 8,920 48,644 10,467 1,772 15,977 789,231 10,806 5,675 3,696 20,176 4,273 750 6,556 325,311 0 0 0 0 0 0 0 0 36,792 19,412 12,616 68,820 14,739 2,522 22,532 1,114,542 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,935 7,830 1,765 117 4,052 1 129 222 157,699 7,683 181,431 970,662 0 970,662 776 2,888 656 43 1,507 0 48 96 57,215 2,916 66,146 391,457 257,880 649,337 0 0 0 0 0 0 0 0 0 0 0 0 375,593 375,593 2,711 10,718 2,421 160 5,559 1 177 318 214,913 10,598 247,577 1,362,119 633,474 1,995,593 Page C-17 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 16 - Supplies and Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Stamps & Dispensers Money Orders (180) 16.1.1 (181) 16.1.2 Stamped Cards & Embossed Stamped Envelopes (248) 16.1.3 Stamps and Accountable Paper Supply Personnel Custodial and Building Equipment Comprehensive Tracking & Tracing Other Miscellaneous Advertising (839) 16.1 (173) 16.2 (176) 16.3.1 (184) 16.3.2 (196) 16.3.3 (830) 16.3.4 (246) 16.3.5 101 102 103 104 105 108 109 110 111 112 66,353 2,520 68,873 4,401 353 4,754 73,627 182 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 66,353 2,520 68,873 4,401 353 4,754 73,627 182 10 0 0 0 0 0 0 0 0 0 0 0 24,166 9,831 33,998 998 472 1,471 35,468 7,647 1,102 0 109,986 35,844 145,830 4,661 1,474 6,135 151,965 16,598 2,596 0 0 0 0 0 0 0 0 0 0 0 174,575 83,568 258,143 9,616 4,265 13,881 272,024 113,211 16,253 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 189 5,598 5,786 255 14,084 14,338 0 0 0 1,387 38,636 40,022 0 0 0 126 127 135 915 13,665 14,580 0 0 0 0 0 0 915 13,665 14,580 0 0 0 6,065 22,866 28,931 8,486 68,284 76,769 0 0 0 52,040 164,797 216,837 0 0 0 136 137 139 141 142 147 161 162 9 4 27 40 0 0 171 88,609 0 0 0 0 0 0 22 22 0 0 0 0 0 0 0 0 9 4 27 40 0 0 193 88,631 0 0 0 0 0 0 0 0 2,906 1,526 994 5,425 1,149 202 1,763 87,473 6,216 3,599 2,730 12,545 3,641 543 5,774 284,768 0 0 0 0 0 0 0 0 14,882 8,663 4,759 28,303 7,594 982 9,768 704,996 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 88,609 302 88,911 0 0 0 0 5,818 0 0 0 0 0 5,818 5,840 0 5,840 0 0 0 0 0 1,720 5,499 0 0 0 7,219 7,219 0 7,219 0 0 0 0 5,818 1,720 5,499 0 0 0 13,037 101,668 302 101,970 0 0 0 0 0 0 0 0 0 0 0 0 19,511 19,511 209 777 176 12 405 0 13 26 15,385 784 17,786 105,259 69,342 174,601 445 1,736 687 32 1,929 0 60 88 884 4,426 10,286 295,055 255,511 550,566 0 0 0 0 0 0 0 0 0 401 401 401 0 401 1,019 7,894 1,409 113 2,414 0 76 172 1,197 7,182 21,476 726,473 1,139,940 1,866,412 0 0 0 0 0 0 0 0 0 0 0 0 127,834 127,834 Page C-18 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 16 - Supplies and Services (1426) 16.3.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Other Supplies C/S 16 Supplies and Services and Services Non-Mail Related Products Component Name (831) 16.3 (490) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 308,727 129,244 437,971 15,276 6,211 21,487 459,457 137,456 19,951 0 375,080 131,764 506,844 19,677 6,564 26,241 533,084 137,637 19,961 0 113 117 123 0 0 0 1,830 58,317 60,147 1,830 58,317 60,147 126 127 135 0 0 0 66,591 255,947 322,538 67,506 269,611 337,117 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 24,003 13,788 8,482 46,273 12,384 1,726 17,305 1,077,237 24,013 13,791 8,509 46,313 12,384 1,726 17,498 1,165,869 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 24,470 24,470 1,672 10,406 2,273 156 4,748 0 149 286 17,466 12,792 49,950 1,127,187 1,617,097 2,744,284 1,672 10,406 2,273 156 10,566 1,720 5,648 286 17,466 12,792 62,986 1,228,855 1,636,910 2,865,765 Page C-19 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 17 - Research and Development Research & Development Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 17 Research and Development (267) (190) 17.1 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 Page C-20 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Headquarters Money Order Division Area Administration Postal Inspection Service Administration Personnel Supplies & Services Miscellaneous Support (191) 18.1.1 (192) 18.1.2 (193) 18.1.3 (832) 18.1.4 (833) 18.1 (210) 18.2.1 (211) 18.2.2 Inspection Expenses & Employee Losses (212) 18.2.3 Reimbursements Individual Awards (213) 18.2.4 (1429) 18.2.5 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,828 4,405 15,234 447 212 659 15,892 3,426 494 0 10,828 4,405 15,234 447 212 659 15,892 3,426 494 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 84 2,508 2,593 84 2,508 2,593 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,717 10,246 12,963 2,717 10,246 12,963 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,302 684 445 2,431 515 90 790 39,195 1,302 684 445 2,431 515 90 790 39,195 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 932,120 932,120 0 0 0 0 0 0 0 0 0 0 0 0 3,823 3,823 0 0 0 0 0 0 0 0 0 0 0 0 194,268 194,268 94 348 79 5 182 0 6 12 6,893 351 7,969 47,164 542,132 589,296 94 348 79 5 182 0 6 12 6,893 351 7,969 47,164 1,672,343 1,719,507 0 0 0 0 0 0 0 0 0 0 0 0 189,606 189,606 0 0 0 0 0 0 0 0 0 0 0 0 106,712 106,712 0 0 0 0 0 0 0 0 0 0 0 0 1,960 1,960 0 0 0 0 0 0 0 0 0 0 0 0 -3,484 -3,484 0 0 0 0 0 0 0 0 0 0 0 0 10,921 10,921 Page C-21 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 18 - Administration and Area Operations Miscellaneous Commissions on Administration Repriced Annual Holiday Leave Support Leave Non-US Money Personnel Orders Compensation Component Name (1430) 18.2.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (244) 18.2.7 (840) 18.2 (292) 18.3.1 (487) 18.3.2 Workers Compensation Civil Service Retirement Supplemental Liability (201) 18.3.3 (486) 18.3.4 Unemployment Annuitant Health Compensation Benefits (453) 18.3.5 (208) 18.3.6 Annuitant Life Insurance (71) 18.3.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,486 6,029 18,515 694 308 1,002 19,517 2,679 485 0 140 67 207 8 3 11 218 30 5 0 0 0 0 0 0 0 0 0 0 0 130,055 62,799 192,854 7,232 3,204 10,436 203,291 27,903 5,051 0 9,729 4,698 14,427 541 240 781 15,208 2,087 378 0 320,278 154,651 474,928 17,810 7,891 25,701 500,630 68,715 12,438 0 2,297 1,109 3,407 128 57 184 3,591 493 89 0 113 117 123 0 0 0 0 0 0 0 0 0 103 2,547 2,650 1 28 30 0 0 0 1,077 26,529 27,606 81 1,985 2,065 2,652 65,332 67,984 19 469 488 126 127 135 0 0 0 0 0 0 0 0 0 3,840 11,901 15,741 43 133 176 0 0 0 39,999 123,960 163,959 2,992 9,273 12,265 98,503 305,267 403,770 707 2,190 2,896 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 86 86 0 0 0 0 0 0 86 86 1,103 639 356 2,098 538 70 715 44,493 12 7 4 23 6 1 8 498 0 0 0 0 0 0 0 0 11,486 6,661 3,707 21,854 5,606 729 7,449 463,447 859 498 277 1,635 419 55 557 34,669 28,285 16,403 9,129 53,817 13,806 1,795 18,344 1,141,299 203 118 65 386 99 13 132 8,186 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -18,296 -18,296 0 0 0 0 0 0 0 0 0 0 0 86 0 86 0 0 0 0 0 0 0 0 0 0 0 86 287,418 287,504 78 586 105 8 180 0 6 12 330 532 1,837 46,329 36,284 82,613 1 7 1 0 2 0 0 0 4 6 21 518 406 924 0 0 0 0 0 0 0 0 0 0 0 0 32,590 32,590 811 6,101 1,092 88 1,876 0 59 129 3,435 5,540 19,131 482,578 754,052 1,236,630 61 456 82 7 140 0 4 10 257 414 1,431 36,100 28,273 64,373 1,997 15,025 2,688 216 4,620 1 146 318 8,460 13,642 47,112 1,188,411 930,729 2,119,140 14 108 19 2 33 0 1 2 61 98 338 8,524 6,676 15,200 Page C-22 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Annuity Protection Program FERS Retirement Fund Deficit Current Personnel Benefits (207) 18.3.8 (19) 18.3.9 (835) 18.3 Civil Service Retirement Reform Escrow Expense (1435) 18.4 C/S 18 Administration and Area Operations (459) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 474,984 229,353 704,338 26,413 11,703 38,116 742,454 101,907 18,445 0 0 0 0 0 0 0 0 0 0 0 485,813 233,758 719,571 26,860 11,915 38,775 758,346 105,334 18,939 0 113 117 123 0 0 0 0 0 0 3,933 96,890 100,823 0 0 0 4,017 99,398 103,415 126 127 135 0 0 0 0 0 0 146,084 452,723 598,807 0 0 0 148,801 462,969 611,770 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41,948 24,326 13,539 79,813 20,475 2,662 27,205 1,692,592 0 0 0 0 0 0 0 0 43,250 25,010 13,984 82,244 20,990 2,753 28,081 1,731,872 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -51 -51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,961 22,282 3,987 320 6,852 1 216 472 12,546 20,232 69,869 1,762,460 1,788,959 3,551,419 0 0 0 0 0 0 0 0 0 0 0 0 3,588,223 3,588,223 3,055 22,630 4,066 325 7,034 1 222 483 19,439 20,584 77,838 1,809,710 7,336,943 9,146,653 Page C-23 Run On: 4/18/2006 12:29:13 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report USPS-T-10, Exhibit USPS-10J Cost Segment 19 - General Management Systems Maintenance Technical Support Center (219) 19.1.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Supplies & Services C/S 19 General Management Systems (269) (220) 19.1.2 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 5,248 5,248 0 0 0 0 0 0 0 0 0 0 0 0 63,083 63,083 0 0 0 0 0 0 0 0 0 0 0 0 68,331 68,331 Page C-24 Run On: 4/18/2006 12:29:13 PM USPS-T-10, Exhibit USPS-10J Development of Cost by Segment and Component R2006-1 - Test Year 2008BR C Report Cost Segment 20 - Other Accrued Expenses (Servicewide) Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Equipment Depreciation Vehicle Depreciation Building & Leasehold Depreciation Indemnities (505) 20.1 (447) 20.2 (420) 20.3 (397) 20.4 Interest Expense Other Expenses (283) 20.5 (245) 20.6 C/S 20 Other Accrued Expenses (Servicewide) (475) 101 102 103 104 105 108 109 110 111 112 220,744 104,094 324,837 8,346 4,701 13,047 337,884 26,663 1,384 0 8,786 6,471 15,256 558 345 903 16,160 6,008 280 0 174,506 71,906 246,412 7,417 3,476 10,893 257,305 53,999 8,079 0 0 0 0 0 0 0 0 0 790 0 26,796 12,102 38,897 1,082 565 1,648 40,545 5,748 646 0 0 0 0 0 0 0 0 0 0 0 430,831 194,572 625,403 17,403 9,087 26,491 651,893 92,418 11,179 0 113 117 123 562 49,926 50,488 229 3,170 3,399 1,349 39,442 40,792 0 0 0 142 6,137 6,279 0 0 0 2,282 98,675 100,958 126 127 135 21,984 218,460 240,444 7,728 12,504 20,232 44,310 164,046 208,356 0 0 0 4,909 26,197 31,106 0 0 0 78,931 421,207 500,138 136 137 139 141 142 147 161 162 15,095 11,767 8,198 35,060 14,149 1,660 11,552 719,284 5,790 2,591 777 9,158 278 72 674 56,260 20,739 10,963 7,119 38,822 8,353 1,414 12,751 629,870 0 0 0 0 0 0 6,060 6,850 2,761 1,679 1,067 5,507 1,511 209 1,657 93,208 0 0 0 0 0 0 0 0 44,385 27,001 17,162 88,547 24,290 3,355 32,694 1,505,472 163 164 165 166 168 159 169 170 171 172 173 198 199 200 213 1,400 431 21 1,081 0 34 85 7,662 2,814 13,741 733,025 780,081 1,513,106 13 797 81 10 4 0 0 0 0 437 1,343 57,603 176,697 234,300 1,544 6,249 1,409 93 3,234 0 103 177 125,856 6,131 144,797 774,667 0 774,667 1,724 0 16,893 1,812 0 0 0 0 0 0 20,429 27,279 101,036 128,315 117 560 127 8 286 0 9 17 8,855 622 10,603 103,811 405,825 509,636 0 0 0 0 0 0 0 0 0 0 0 0 -10,628 -10,628 3,611 9,006 18,942 1,944 4,606 1 146 280 142,373 10,005 190,912 1,696,385 1,453,011 3,149,395 Page C-25 Run On: 4/18/2006 12:29:13 PM USPS-T-10 Exhibit USPS-10K “D” Report Final Adjustments Test Year 2008 Before Rates Development of Cost by Segment and Component R2006-1 - Test Year 2008BR D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,576,319 5,205,919 15,782,238 553,679 253,629 807,308 16,589,546 3,597,523 481,050 0 0 0 0 0 0 0 0 0 0 0 0 -14,549 -14,549 0 -3,237 -3,237 -17,786 41,940 0 0 10,576,319 5,191,370 15,767,689 553,679 250,391 804,071 16,571,760 3,639,463 481,050 0 105,763 51,914 157,677 5,537 2,504 8,041 165,718 36,395 4,811 0 10,682,082 5,243,284 15,925,366 559,216 252,895 812,112 16,737,477 3,675,858 485,861 0 113 117 123 81,056 2,314,408 2,395,464 0 0 0 0 0 0 81,056 2,314,408 2,395,464 811 23,144 23,955 81,867 2,337,552 2,419,419 126 127 135 3,099,757 10,038,970 13,138,726 0 0 0 -2,469 -212,426 -214,895 3,097,287 9,826,543 12,923,831 30,973 98,265 129,238 3,128,260 9,924,809 13,053,069 136 137 139 141 142 147 161 162 1,312,050 617,578 412,589 2,342,218 467,849 67,089 1,476,213 40,555,679 0 0 0 0 -467,849 0 0 -467,849 34,838 0 0 34,838 0 0 0 -155,903 1,346,888 617,578 412,589 2,377,056 0 67,089 1,476,213 39,931,927 13,469 6,176 4,126 23,771 0 671 14,762 399,319 1,360,357 623,754 416,715 2,400,827 0 67,760 1,490,975 40,331,246 163 164 165 166 168 159 169 170 171 172 173 198 199 200 63,626 450,672 98,685 8,295 149,274 1,738 10,021 9,730 618,525 414,281 1,824,847 42,380,526 36,207,194 78,587,720 0 0 0 0 0 0 0 0 0 0 0 -467,849 467,849 0 0 0 0 0 0 0 0 0 0 -44,814 -44,814 -200,717 0 -200,717 63,626 450,672 98,685 8,295 149,274 1,738 10,021 9,730 618,525 369,467 1,780,034 41,711,960 36,675,043 78,387,003 636 4,507 987 83 1,493 17 100 97 6,185 3,695 17,800 417,120 366,750 783,870 64,262 455,178 99,672 8,378 150,767 1,755 10,121 9,828 624,710 373,162 1,797,834 42,129,080 37,041,793 79,170,873 Page D-1 USPS-T-10, Exhibit USPS-10K Run On: 4/18/2006 12:29:45 PM USPS-T-10 Exhibit USPS-10L “C” Report Cost Segments & Components Report Test Year 2008 After Rates USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment Summary C/S 1 Postmasters Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (251) C/S 6 City C/S 3 Clerks and C/S 4 Clerks – C/S 7 City C/S 8 Vehicle C/S 2 Supervisors and Mailhandlers – CAG K Offices Delivery Carriers Delivery Carriers Service Drivers Technicians CAG A-J Offices – Office Activity – Street Activity (284) (478) (254) (256) (257) (258) C/S 10 Rural Carriers (260) C/S 11 Custodial C/S 12 Motor Vehicle Service and Maintenance Services (359) (262) 101 102 103 104 105 108 109 110 111 112 108,623 95,009 203,631 3,608 3,930 7,538 211,169 27,869 4,322 0 630,720 300,384 931,104 34,258 14,841 49,099 980,203 118,073 21,411 0 4,216,442 1,684,736 5,901,179 191,220 72,203 263,424 6,164,602 1,004,377 193,723 0 1,324 550 1,874 56 23 79 1,953 311 0 0 1,136,943 671,317 1,808,260 87,480 34,722 122,202 1,930,463 58,784 10,713 0 1,111,095 674,446 1,785,541 78,289 41,712 120,001 1,905,542 126,749 24,063 0 21,456 26,532 47,988 225 525 751 48,739 73,671 1,357 0 294,909 324,387 619,296 21,269 20,731 42,000 661,296 47,636 10,466 0 661,994 275,749 937,744 25,353 11,990 37,344 975,087 114,045 12,296 0 52,616 35,325 87,941 3,416 1,959 5,375 93,316 24,878 2,428 0 113 117 123 427 12,912 13,339 4,534 137,204 141,738 21,010 742,677 763,687 0 0 0 12,676 337,894 350,570 11,114 127,788 138,902 1,992 31,369 33,361 12,854 147,734 160,588 2,559 116,150 118,708 1,093 14,496 15,589 126 127 135 35,006 94,709 129,715 154,502 563,142 717,644 511,972 3,423,974 3,935,946 102 738 840 532,330 1,288,858 1,821,188 491,428 1,096,474 1,587,902 45,862 62,208 108,071 553,101 714,034 1,267,135 94,765 580,764 675,529 37,583 65,074 102,657 136 137 139 141 142 147 161 162 7,422 4,304 2,040 13,766 0 0 8,808 408,988 46,019 30,285 15,523 91,827 31,354 3,499 34,144 2,139,891 340,198 187,234 123,446 650,879 220,959 27,925 310,648 13,272,746 72 43 26 140 0 0 1 3,245 20,107 22,585 10,181 52,872 71,407 4,020 14,924 4,314,943 71,120 82,578 25,799 179,496 7,019 2,961 21,615 3,994,250 76,628 34,608 9,067 120,303 3,793 770 7,642 397,706 36,401 31,325 11,378 79,103 3,312 2,884 20,005 2,252,426 50,391 37,446 23,329 111,166 24,593 5,026 36,870 2,073,321 21,033 13,603 3,743 38,378 1,223 329 3,328 282,128 163 164 165 166 168 159 169 170 171 172 173 198 199 200 246 3,906 653 46 1,228 14 134 62 5,205 4,075 15,569 424,556 2,043,472 2,468,028 3,695 25,248 5,337 322 11,214 0 474 663 5,704 26,082 78,739 2,218,631 2,200,339 4,418,969 38,415 114,889 36,425 1,921 96,683 0 4,094 7,119 47,820 182,878 530,244 13,802,990 4,689,911 18,492,901 70 92 3 2 0 0 0 16 4 200 386 3,631 3,042 6,673 801 43,831 3,376 186 0 0 0 -38 0 20,086 68,242 4,383,185 943,759 5,326,944 1,395 77,018 6,117 752 0 0 0 0 0 51,166 136,449 4,130,699 7,449,008 11,579,707 0 0 0 0 0 0 0 0 0 0 0 397,706 267,520 665,227 1,547 110,464 14,389 1,534 1,217 0 0 0 0 38,512 167,663 2,420,088 4,025,576 6,445,665 2,388 8,635 1,878 116 4,190 1 181 360 165,549 13,245 196,541 2,269,862 1,239,926 3,509,788 109 4,764 490 62 24 0 0 0 0 2,560 8,009 290,137 854,026 1,144,163 Page C-1 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment Summary C/S 14 C/S 13 Miscellaneous Transportation Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (264) C/S 15 Building C/S 16 Supplies Occupancy and Services (289) (490) C/S 17 Research and Development C/S 18 Administration and Area Operations C/S 19 General Management Systems C/S 20 Other Accrued Expenses (Servicewide) Total Volume Variable (267) (459) (269) (475) (460) 101 102 103 104 105 108 109 110 111 112 1,160 695 1,855 86 38 125 1,979 81 15 0 506,006 428,826 934,832 5,926 10,871 16,797 951,629 1,161,830 74,278 0 310,777 130,428 441,205 12,664 6,108 18,772 459,978 89,088 13,086 0 366,349 132,100 498,450 18,657 6,388 25,045 523,494 130,317 18,532 0 0 0 0 0 0 0 0 0 0 0 482,911 238,527 721,439 25,933 11,803 37,736 759,175 94,075 16,524 0 0 0 0 0 0 0 0 0 0 0 418,024 192,967 610,991 16,333 8,739 25,072 636,063 82,489 9,875 0 10,321,351 5,211,977 15,533,329 524,774 246,585 771,358 16,304,687 3,154,274 413,092 0 113 117 123 12 268 280 94 250,996 251,089 2,398 70,431 72,830 1,779 56,519 58,298 0 0 0 3,973 97,950 101,922 0 0 0 2,212 95,420 97,632 78,726 2,239,808 2,318,534 126 127 135 526 1,250 1,776 104,859 514,533 619,392 75,761 294,326 370,086 63,591 264,471 328,062 0 0 0 142,656 461,996 604,653 0 0 0 74,080 411,443 485,523 2,918,124 9,837,995 12,756,119 136 137 139 141 142 147 161 162 38 43 15 96 51 4 17 4,299 355,832 93,324 108,806 557,962 31,362 9,288 840,897 4,497,728 34,033 20,484 12,234 66,751 15,313 2,645 22,407 1,112,185 21,270 13,982 7,911 43,163 12,423 1,735 16,616 1,132,641 0 0 0 0 0 0 0 0 38,913 25,770 13,211 77,894 21,407 2,810 27,094 1,705,555 0 0 0 0 0 0 0 0 39,625 27,526 16,078 83,230 24,168 3,387 31,204 1,453,569 1,159,102 625,140 382,786 2,167,028 468,383 67,282 1,396,221 39,045,621 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 56 4 0 0 0 0 0 0 32 94 4,393 365,171 369,564 0 0 0 0 0 0 0 0 0 0 0 4,497,728 929,651 5,427,378 2,629 10,730 2,395 142 5,362 1 231 324 215,858 10,238 247,909 1,360,094 635,499 1,995,593 1,556 10,186 2,203 136 9,978 1,623 7,211 281 17,469 12,076 62,720 1,195,361 1,637,340 2,832,702 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 2,886 22,561 4,012 287 6,764 1 288 482 19,689 19,746 76,717 1,782,272 7,364,381 9,146,653 0 0 0 0 0 0 0 0 0 0 0 0 68,331 68,331 3,366 8,730 18,318 1,682 4,305 0 184 274 138,840 9,353 185,053 1,638,622 1,426,167 3,064,789 59,105 441,111 95,601 7,187 140,964 1,640 12,796 9,543 616,138 390,249 1,774,334 40,819,955 36,185,121 77,005,076 Page C-2 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 01 - Postmasters Postmasters Postmasters EAS 23 & Below EAS 24 & Above Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (1) 1.1 (2) 1.2 C/S 1 Postmasters (251) 101 102 103 104 105 108 109 110 111 112 108,623 95,009 203,631 3,608 3,930 7,538 211,169 27,869 4,322 0 0 0 0 0 0 0 0 0 0 0 108,623 95,009 203,631 3,608 3,930 7,538 211,169 27,869 4,322 0 113 117 123 427 12,912 13,339 0 0 0 427 12,912 13,339 126 127 135 35,006 94,709 129,715 0 0 0 35,006 94,709 129,715 136 137 139 141 142 147 161 162 7,422 4,304 2,040 13,766 0 0 8,808 408,988 0 0 0 0 0 0 0 0 7,422 4,304 2,040 13,766 0 0 8,808 408,988 163 164 165 166 168 159 169 170 171 172 173 198 199 200 246 3,906 653 46 1,228 14 134 62 5,205 4,075 15,569 424,556 1,982,371 2,406,927 0 0 0 0 0 0 0 0 0 0 0 0 61,102 61,102 246 3,906 653 46 1,228 14 134 62 5,205 4,075 15,569 424,556 2,043,472 2,468,028 Page C-3 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Central Mail Mark-up (4) 2.1.1 (677) 2.1.2 Supervision of Window Service Mail Processing (820) 2.1 (7) 2.2 Supervision of Admin. and Support Activities (483) 2.3 Supervision of City Delivery Carriers Rural Delivery Carriers Vehicle Service Supervision of Collection and Delivery Employee & Labor Relations (20) 2.4.1 (674) 2.4.2 (675) 2.4.3 (821) 2.4 (528) 2.5.1 101 102 103 104 105 108 109 110 111 112 255,616 106,531 362,148 11,132 4,512 15,644 377,791 59,661 10,192 0 11,526 12,249 23,775 751 698 1,449 25,224 440 45 0 267,142 118,780 385,922 11,884 5,210 17,093 403,016 60,102 10,237 0 34,128 2,603 36,730 1,608 115 1,723 38,453 8,676 2,889 0 11,424 5,663 17,087 617 281 898 17,984 2,200 389 0 154,904 92,880 247,784 11,371 5,270 16,641 264,425 12,629 2,367 0 5,823 6,418 12,241 421 411 832 13,073 932 205 0 1,351 1,670 3,021 14 33 47 3,068 4,637 85 0 162,077 100,968 263,045 11,807 5,713 17,520 280,565 18,199 2,657 0 0 0 0 0 0 0 0 0 0 0 113 117 123 1,239 59,006 60,245 139 5,440 5,579 1,378 64,445 65,824 20 354 374 94 2,310 2,404 1,618 31,788 33,407 252 2,892 3,144 125 1,974 2,100 1,995 36,655 38,650 0 0 0 126 127 135 30,735 220,747 251,482 376 3,987 4,363 31,111 224,734 255,846 433 5,616 6,048 3,389 10,930 14,319 69,696 163,547 233,243 10,824 13,985 24,809 2,887 3,916 6,802 83,406 181,448 264,854 0 0 0 136 137 139 141 142 147 161 162 20,105 11,885 7,289 39,280 12,422 1,874 17,301 830,249 177 491 92 760 2,597 33 125 39,167 20,283 12,377 7,381 40,040 15,020 1,907 17,426 869,416 2,602 322 817 3,742 2,678 56 4,375 67,291 913 606 309 1,828 505 66 635 40,330 6,208 7,161 2,449 15,817 5,498 477 2,508 570,371 712 613 223 1,548 82 56 392 44,241 4,823 2,178 571 7,572 239 48 481 25,033 11,743 9,952 3,242 24,937 5,819 582 3,381 639,645 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,056 2,634 89 55 0 0 0 448 85 5,774 11,140 841,389 164,734 1,006,123 3 0 0 8 0 0 0 13 0 423 446 39,613 7,303 46,916 2,059 2,634 89 62 0 0 0 461 85 6,197 11,587 881,002 172,037 1,053,039 469 6,332 3,215 93 8,980 0 380 19 4,298 8,128 31,914 99,205 168,589 267,793 68 538 95 7 159 0 7 11 310 470 1,664 41,994 31,643 73,637 149 8,219 646 64 0 0 0 0 0 4,851 13,929 584,300 571,419 1,155,719 30 2,162 282 30 24 0 0 0 0 754 3,281 47,522 69,086 116,608 0 0 0 0 0 0 0 0 0 0 0 25,033 16,838 41,871 180 10,381 927 94 24 0 0 0 0 5,605 17,210 656,855 657,343 1,314,198 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Page C-4 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 02 - Supervisors and Technicians Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Higher Level Supervisors General Supervision of Mail Processing (30) 2.5.2 (31) 2.5.3 General Supervision of Collection & Delivery (32) 2.5.4 Supervisor Training Quality Control/Revenue Protection (601) 2.5.5 (676) 2.5.6 Joint Supervision Clerks & Carriers (678) 2.5.7 C/S 2 Product Specific Tech. Personnel and Other S & T & Other Sup. Supervisors and Technicians Activities (33) 2.5.8 (822) 2.5 (284) 101 102 103 104 105 108 109 110 111 112 20,107 9,785 29,892 1,081 487 1,568 31,459 3,766 653 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,285 3,463 10,748 396 171 567 11,314 1,366 247 0 12,651 5,668 18,319 625 252 877 19,196 2,545 431 0 115,906 53,455 169,361 6,241 2,613 8,854 178,214 21,220 3,908 0 0 0 0 0 0 0 0 0 0 0 155,949 72,370 228,319 8,343 3,523 11,865 240,184 28,896 5,239 0 630,720 300,384 931,104 34,258 14,841 49,099 980,203 118,073 21,411 0 113 117 123 160 4,435 4,594 0 0 0 0 0 0 52 1,587 1,639 75 3,076 3,151 759 24,343 25,102 0 0 0 1,046 33,440 34,486 4,534 137,204 141,738 126 127 135 5,769 19,068 24,837 0 0 0 0 0 0 1,769 6,486 8,255 2,293 11,527 13,820 26,332 103,333 129,664 0 0 0 36,163 140,414 176,577 154,502 563,142 717,644 136 137 139 141 142 147 161 162 1,551 1,036 522 3,109 908 117 1,084 70,528 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 528 348 178 1,054 363 40 392 24,670 851 523 314 1,688 651 84 723 42,289 7,548 5,121 2,759 15,428 5,409 647 6,130 385,722 0 0 0 0 0 0 0 0 10,478 7,027 3,773 21,279 7,331 889 8,328 523,210 46,019 30,285 15,523 91,827 31,354 3,499 34,144 2,139,891 163 164 165 166 168 159 169 170 171 172 173 198 199 200 112 914 162 12 270 0 11 20 131 799 2,431 72,959 196,865 269,824 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 42 289 62 4 131 0 6 8 64 301 906 25,576 23,829 49,405 84 190 10 3 0 0 0 18 3 270 578 42,867 8,127 50,993 681 3,971 778 48 1,650 0 70 126 813 4,313 12,450 398,173 222,699 620,872 0 0 0 0 0 0 0 0 0 0 0 0 719,207 719,207 919 5,364 1,012 66 2,051 0 87 172 1,011 5,683 16,364 539,574 1,170,727 1,710,301 3,695 25,248 5,337 322 11,214 0 474 663 5,704 26,082 78,739 2,218,631 2,200,339 4,418,969 Page C-5 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 03 - Clerks and Mailhandlers – CAG A-J Offices Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mail Processing Window Services Administrative Clerks Time & Attendance Product Specific (35) 3.1 (40) 3.2 (476) 3.3.1 (477) 3.3.2 (227) 3.3.3 Administrative C/S 3 Clerks and Mailhandlers – Support & Miscellaneous CAG A-J Offices (824) 3.3 (478) 101 102 103 104 105 108 109 110 111 112 3,659,194 1,557,649 5,216,843 163,921 65,688 229,609 5,446,452 878,260 156,893 0 358,523 27,341 385,864 16,895 1,205 18,100 403,964 91,144 30,355 0 188,979 94,914 283,893 9,877 5,071 14,948 298,841 33,096 6,143 0 9,747 4,832 14,579 527 239 766 15,345 1,877 332 0 0 0 0 0 0 0 0 0 0 0 198,726 99,746 298,472 10,404 5,310 15,714 314,186 34,973 6,475 0 4,216,442 1,684,736 5,901,179 191,220 72,203 263,424 6,164,602 1,004,377 193,723 0 113 117 123 19,170 698,375 717,544 208 3,717 3,925 1,553 38,614 40,167 80 1,971 2,051 0 0 0 1,633 40,585 42,218 21,010 742,677 763,687 126 127 135 454,360 3,180,604 3,634,965 4,545 58,994 63,539 50,175 175,050 225,225 2,891 9,326 12,217 0 0 0 53,066 184,376 237,442 511,972 3,423,974 3,935,946 136 137 139 141 142 147 161 162 299,536 175,090 110,262 584,888 176,993 26,113 254,009 11,876,117 27,338 3,386 8,584 39,307 28,135 583 45,962 706,916 12,546 8,241 4,337 25,124 15,399 1,172 10,136 655,303 779 517 264 1,560 431 56 542 34,410 0 0 0 0 0 0 0 0 13,324 8,759 4,601 26,684 15,830 1,228 10,677 689,713 340,198 187,234 123,446 650,879 220,959 27,925 310,648 13,272,746 163 164 165 166 168 159 169 170 171 172 173 198 199 200 32,241 41,260 1,393 859 0 0 0 6,733 1,322 89,723 173,531 12,049,648 2,447,771 14,497,419 4,932 66,515 33,771 976 94,338 0 3,995 201 45,154 85,389 335,271 1,042,186 1,771,090 2,813,276 1,185 6,656 1,180 81 2,208 0 93 175 1,080 7,365 20,022 675,325 433,799 1,109,124 58 459 81 6 136 0 6 10 264 401 1,420 35,830 26,998 62,829 0 0 0 0 0 0 0 0 0 0 0 0 10,253 10,253 1,242 7,114 1,261 87 2,344 0 99 185 1,345 7,766 21,442 711,156 471,050 1,182,206 38,415 114,889 36,425 1,921 96,683 0 4,094 7,119 47,820 182,878 530,244 13,802,990 4,689,911 18,492,901 Page C-6 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 04 - Clerks – CAG K Post Offices Clerks CAG K Offices (42) 4.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 4 Clerks – CAG K Offices (254) 101 102 103 104 105 108 109 110 111 112 1,324 550 1,874 56 23 79 1,953 311 0 0 1,324 550 1,874 56 23 79 1,953 311 0 0 113 117 123 0 0 0 0 0 0 126 127 135 102 738 840 102 738 840 136 137 139 141 142 147 161 162 72 43 26 140 0 0 1 3,245 72 43 26 140 0 0 1 3,245 163 164 165 166 168 159 169 170 171 172 173 198 199 200 70 92 3 2 0 0 0 16 4 200 386 3,631 3,042 6,673 70 92 3 2 0 0 0 16 4 200 386 3,631 3,042 6,673 Page C-7 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 06 - City Delivery Carriers – Office Activity In-Office Direct In-Office Support In-Office Support In-Office Support C/S 6 City Labor Overhead Other Delivery Carriers – Office Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (43) 6.1 (44) 6.2.2 (604) 6.2.3 (837) 6.2 (256) 101 102 103 104 105 108 109 110 111 112 857,504 504,727 1,362,231 66,345 25,915 92,260 1,454,491 43,621 8,022 0 203,622 120,421 324,043 15,556 6,189 21,745 345,788 10,050 1,846 0 75,818 46,169 121,987 5,578 2,619 8,198 130,184 5,113 845 0 279,439 166,590 446,030 21,135 8,808 29,942 475,972 15,163 2,691 0 1,136,943 671,317 1,808,260 87,480 34,722 122,202 1,930,463 58,784 10,713 0 113 117 123 9,662 261,744 271,406 2,219 60,474 62,693 795 15,676 16,471 3,014 76,150 79,164 12,676 337,894 350,570 126 127 135 404,575 978,490 1,383,066 93,097 229,048 322,145 34,657 81,320 115,977 127,754 310,368 438,122 532,330 1,288,858 1,821,188 136 137 139 141 142 147 161 162 14,211 16,128 7,456 37,795 55,419 3,071 11,198 3,268,089 3,273 3,731 1,718 8,722 13,276 714 2,647 767,880 2,622 2,727 1,007 6,356 2,713 235 1,079 278,973 5,895 6,457 2,725 15,077 15,989 949 3,726 1,046,853 20,107 22,585 10,181 52,872 71,407 4,020 14,924 4,314,943 163 164 165 166 168 159 169 170 171 172 173 198 199 200 598 32,312 2,484 127 0 0 0 -38 0 14,373 49,856 3,317,946 540,047 3,857,993 137 7,417 570 29 0 0 0 0 0 3,316 11,469 779,349 126,055 905,404 65 4,103 322 30 0 0 0 0 0 2,396 6,917 285,890 277,657 563,547 202 11,520 893 59 0 0 0 0 0 5,713 18,386 1,065,239 403,712 1,468,951 801 43,831 3,376 186 0 0 0 -38 0 20,086 68,242 4,383,185 943,759 5,326,944 Page C-8 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 07 - City Delivery Carriers – Street Activity Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Network Travel Delivery Activities Delivery Support C/S 7 City Delivery Carriers – Street Activity (54) 7.1 (46) 7.2 (280) 7.3 (257) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 982,254 600,697 1,582,951 69,272 37,146 106,418 1,689,369 105,605 19,364 0 128,841 73,749 202,590 9,017 4,566 13,583 216,173 21,144 4,699 0 1,111,095 674,446 1,785,541 78,289 41,712 120,001 1,905,542 126,749 24,063 0 113 117 123 0 0 0 9,841 113,144 122,984 1,274 14,644 15,918 11,114 127,788 138,902 126 127 135 0 0 0 437,786 976,819 1,414,605 53,642 119,655 173,297 491,428 1,096,474 1,587,902 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 60,429 68,334 21,662 150,424 6,161 2,626 18,204 3,529,343 10,691 14,244 4,137 29,072 858 335 3,411 464,907 71,120 82,578 25,799 179,496 7,019 2,961 21,615 3,994,250 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,478,125 1,478,125 1,186 68,686 5,456 658 0 0 0 0 0 45,461 121,446 3,650,789 5,112,803 8,763,592 210 8,332 662 94 0 0 0 0 0 5,705 15,003 479,910 858,080 1,337,990 1,395 77,018 6,117 752 0 0 0 0 0 51,166 136,449 4,130,699 7,449,008 11,579,707 Page C-9 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 08 - Vehicle Service Drivers Vehicle Service C/S 8 Vehicle Drivers Service Drivers (57) (258) 8.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 21,456 26,532 47,988 225 525 751 48,739 73,671 1,357 0 21,456 26,532 47,988 225 525 751 48,739 73,671 1,357 0 113 117 123 1,992 31,369 33,361 1,992 31,369 33,361 126 127 135 45,862 62,208 108,071 45,862 62,208 108,071 136 137 139 141 142 147 161 162 76,628 34,608 9,067 120,303 3,793 770 7,642 397,706 76,628 34,608 9,067 120,303 3,793 770 7,642 397,706 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 397,706 267,520 665,227 0 0 0 0 0 0 0 0 0 0 0 397,706 267,520 665,227 Page C-10 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 10 - Rural Carriers Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Evaluated Routes Other Routes (69) 10.1 (70) 10.2 C/S 10 Rural Carriers Equipment Maintenance Allowance (73) 10.3 (260) 101 102 103 104 105 108 109 110 111 112 271,121 298,509 569,630 19,449 19,029 38,479 608,108 43,653 9,574 0 23,788 25,878 49,666 1,820 1,702 3,522 53,187 3,984 892 0 0 0 0 0 0 0 0 0 0 0 294,909 324,387 619,296 21,269 20,731 42,000 661,296 47,636 10,466 0 113 117 123 11,879 136,530 148,409 975 11,204 12,179 0 0 0 12,854 147,734 160,588 126 127 135 509,565 657,881 1,167,446 43,536 56,153 99,689 0 0 0 553,101 714,034 1,267,135 136 137 139 141 142 147 161 162 33,360 28,793 10,425 72,578 3,030 2,630 18,311 2,073,740 3,041 2,531 953 6,525 282 253 1,694 178,685 0 0 0 0 0 0 0 0 36,401 31,325 11,378 79,103 3,312 2,884 20,005 2,252,426 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,415 101,054 13,162 1,413 1,092 0 0 0 0 33,034 151,170 2,224,911 3,226,798 5,451,709 132 9,410 1,227 121 125 0 0 0 0 5,478 16,492 195,178 304,541 499,719 0 0 0 0 0 0 0 0 0 0 0 0 494,236 494,236 1,547 110,464 14,389 1,534 1,217 0 0 0 0 38,512 167,663 2,420,088 4,025,576 6,445,665 Page C-11 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 11 - Custodial and Maintenance Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Custodial Personnel Contract Cleaners Operating Equipment Maintenance (74) 11.1.1 (81) 11.1.2 (75) 11.2 Plant & Building C/S 11 Custodial and Equipment Maintenance Maintenance Services (79) (359) 11.3 101 102 103 104 105 108 109 110 111 112 164,464 68,398 232,862 6,568 3,188 9,756 242,618 47,876 6,850 0 13,981 5,814 19,795 558 271 829 20,625 4,070 582 0 401,016 167,213 568,228 14,931 6,931 21,862 590,090 38,073 1,426 0 82,534 34,324 116,858 3,296 1,600 4,896 121,754 24,026 3,438 0 661,994 275,749 937,744 25,353 11,990 37,344 975,087 114,045 12,296 0 113 117 123 1,277 37,924 39,201 109 3,224 3,332 532 55,970 56,502 641 19,032 19,673 2,559 116,150 118,708 126 127 135 39,769 156,477 196,247 3,381 13,302 16,683 31,657 332,459 364,116 19,958 78,526 98,484 94,765 580,764 675,529 136 137 139 141 142 147 161 162 18,152 10,877 6,509 35,537 8,063 1,429 11,843 589,664 1,543 925 553 3,021 685 121 1,007 50,126 21,586 20,187 13,001 54,774 11,797 2,759 18,077 1,137,616 9,109 5,458 3,266 17,834 4,047 717 5,943 295,915 50,391 37,446 23,329 111,166 24,593 5,026 36,870 2,073,321 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,368 5,249 1,178 70 2,638 0 114 178 104,324 5,115 120,235 709,899 473,785 1,183,684 116 446 100 6 224 0 10 15 8,868 435 10,221 60,347 40,276 100,623 217 305 8 5 3 0 0 77 2 5,129 5,747 1,143,363 488,103 1,631,465 686 2,634 591 35 1,324 0 57 89 52,354 2,567 60,338 356,253 237,762 594,015 2,388 8,635 1,878 116 4,190 1 181 360 165,549 13,245 196,541 2,269,862 1,239,926 3,509,788 Page C-12 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 12 - Motor Vehicle Service Personnel Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (90) 12.1 Supplies & Materials (99) 12.2 Vehicle Hire (108) 12.3 C/S 12 Motor Vehicle Service (262) 101 102 103 104 105 108 109 110 111 112 21,616 14,191 35,807 1,425 808 2,233 38,040 9,029 1,027 0 29,401 20,134 49,536 1,877 1,096 2,974 52,509 15,532 1,375 0 1,599 999 2,598 114 54 168 2,766 318 26 0 52,616 35,325 87,941 3,416 1,959 5,375 93,316 24,878 2,428 0 113 117 123 417 5,371 5,788 655 8,736 9,391 21 389 410 1,093 14,496 15,589 126 127 135 14,754 25,832 40,586 22,013 37,451 59,465 816 1,791 2,607 37,583 65,074 102,657 136 137 139 141 142 147 161 162 7,281 5,081 1,405 13,766 417 122 1,254 110,029 13,488 8,361 2,290 24,139 745 201 2,029 165,385 264 162 48 473 61 7 45 6,714 21,033 13,603 3,743 38,378 1,223 329 3,328 282,128 163 164 165 166 168 159 169 170 171 172 173 198 199 200 47 1,999 206 26 10 0 0 0 0 1,079 3,367 113,397 359,832 473,229 61 2,680 277 35 14 0 0 0 0 1,431 4,498 169,884 486,781 656,665 1 84 7 1 0 0 0 0 0 50 143 6,857 7,413 14,270 109 4,764 490 62 24 0 0 0 0 2,560 8,009 290,137 854,026 1,144,163 Page C-13 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 13 - Miscellaneous Local Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Contract Stations Carfare Driveout - City Delivery Tolls and Ferriage (111) 13.1 (135) 13.2.1 (141) 13.2.2 (113) 13.2.3 Federal Reserve Carfare, Driveout, Tolls & Commercial Banks and Ferriage (825) 13.2 (125) 13.3 Employee Awards Equipment Shops CAG L Rental Allowance Other Local Operations (115) 13.4 (826) 13.5 (112) 13.6 (114) 13.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 528 317 845 39 17 57 902 37 7 0 632 378 1,010 47 21 68 1,078 44 8 0 0 0 0 0 0 0 0 0 0 0 1,160 695 1,855 86 38 125 1,979 81 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 6 122 127 7 146 152 0 0 0 12 268 280 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 239 570 809 286 681 967 0 0 0 526 1,250 1,776 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 17 19 7 44 23 2 8 1,958 21 23 8 52 28 2 9 2,341 0 0 0 0 0 0 0 0 38 43 15 96 51 4 17 4,299 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 99,424 99,424 0 26 2 0 0 0 0 0 0 14 43 2,001 28,270 30,271 1 31 2 0 0 0 0 0 0 17 51 2,392 2,274 4,666 0 0 0 0 0 0 0 0 0 0 0 0 551 551 1 56 4 0 0 0 0 0 0 32 94 4,393 31,094 35,487 0 0 0 0 0 0 0 0 0 0 0 0 30,516 30,516 0 0 0 0 0 0 0 0 0 0 0 0 113,032 113,032 0 0 0 0 0 0 0 0 0 0 0 0 23,919 23,919 0 0 0 0 0 0 0 0 0 0 0 0 6 6 0 0 0 0 0 0 0 0 0 0 0 0 67,179 67,179 Page C-14 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 13 - Miscellaneous Local Operations C/S 13 Miscellaneous Local Operations Component Name (263) Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs 101 102 103 104 105 108 109 110 111 112 1,160 695 1,855 86 38 125 1,979 81 15 0 113 117 123 12 268 280 126 127 135 526 1,250 1,776 136 137 139 141 142 147 161 162 38 43 15 96 51 4 17 4,299 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 56 4 0 0 0 0 0 0 32 94 4,393 365,171 369,564 Page C-15 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 14 - Transportation Domestic Air Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (142) 14.1.1 Domestic Alaska Air (681) 14.1.1 Highway Railroad (143) 14.1.2 (144) 14.1.3 Domestic Water Total Domestic (145) 14.1.4 (542) 14.1 Total International (828) 14.2 C/S 14 Transportation (264) 101 102 103 104 105 108 109 110 111 112 166,247 183,838 350,085 1,035 3,743 4,778 354,862 714,928 59,998 0 17 0 17 0 0 0 17 72 0 0 333,872 240,531 574,404 4,818 6,987 11,805 586,209 434,465 13,542 0 3,913 3,357 7,270 43 101 144 7,414 9,605 633 0 1,957 1,099 3,057 31 40 71 3,127 2,761 105 0 506,006 428,826 934,832 5,926 10,871 16,797 951,629 1,161,830 74,278 0 0 0 0 0 0 0 0 0 0 0 506,006 428,826 934,832 5,926 10,871 16,797 951,629 1,161,830 74,278 0 113 117 123 0 14,946 14,946 0 15 15 92 218,319 218,411 1 14,860 14,861 1 2,855 2,856 94 250,996 251,089 0 0 0 94 250,996 251,089 126 127 135 2,228 21,040 23,267 48 51 99 95,514 445,380 540,893 5,746 41,006 46,752 1,323 7,057 8,380 104,859 514,533 619,392 0 0 0 104,859 514,533 619,392 136 137 139 141 142 147 161 162 6,432 3,144 2,396 11,972 12,610 1,325 68,847 1,262,756 7,835 12 10 7,857 19 0 2 8,081 309,712 85,672 93,728 489,113 18,174 7,729 63,649 2,372,185 26,584 3,555 10,847 40,986 392 168 8,018 128,829 5,268 941 1,826 8,035 166 66 605 26,102 355,832 93,324 108,806 557,962 31,362 9,288 141,122 3,797,953 0 0 0 0 0 0 699,775 699,775 355,832 93,324 108,806 557,962 31,362 9,288 840,897 4,497,728 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,262,756 194,479 1,457,235 0 0 0 0 0 0 0 0 0 0 0 8,081 107,034 115,115 0 0 0 0 0 0 0 0 0 0 0 2,372,185 622,953 2,995,138 0 0 0 0 0 0 0 0 0 0 0 128,829 1,390 130,219 0 0 0 0 0 0 0 0 0 0 0 26,102 3,799 29,900 0 0 0 0 0 0 0 0 0 0 0 3,797,953 929,655 4,727,607 0 0 0 0 0 0 0 0 0 0 0 699,775 -4 699,771 0 0 0 0 0 0 0 0 0 0 0 4,497,728 929,651 5,427,378 Page C-16 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 15 - Building Occupancy Component Name Rents Component Number Cost Segment (329) 15.1 First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Fuel & Utilities Communications C/S 15 Building and Other Occupancy (314) (393) (289) 15.2 15.3 101 102 103 104 105 108 109 110 111 112 220,557 92,907 313,464 9,061 4,359 13,420 326,884 62,825 9,329 0 90,221 37,521 127,742 3,603 1,749 5,352 133,094 26,263 3,758 0 0 0 0 0 0 0 0 0 0 0 310,777 130,428 441,205 12,664 6,108 18,772 459,978 89,088 13,086 0 113 117 123 1,698 49,627 51,325 701 20,804 21,505 0 0 0 2,398 70,431 72,830 126 127 135 53,944 208,487 262,431 21,816 85,839 107,656 0 0 0 75,761 294,326 370,086 136 137 139 141 142 147 161 162 24,075 14,518 8,663 47,256 10,889 1,862 15,911 788,711 9,958 5,967 3,570 19,495 4,423 784 6,497 323,474 0 0 0 0 0 0 0 0 34,033 20,484 12,234 66,751 15,313 2,645 22,407 1,112,185 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,879 7,850 1,749 104 3,914 1 168 226 158,629 7,432 181,952 970,662 0 970,662 750 2,879 646 38 1,447 0 62 98 57,230 2,806 65,957 389,432 259,906 649,337 0 0 0 0 0 0 0 0 0 0 0 0 375,593 375,593 2,629 10,730 2,395 142 5,362 1 231 324 215,858 10,238 247,909 1,360,094 635,499 1,995,593 Page C-17 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 16 - Supplies and Services Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Stamps & Dispensers Money Orders (180) 16.1.1 (181) 16.1.2 Stamped Cards & Embossed Stamped Envelopes (248) 16.1.3 Stamps and Accountable Paper Supply Personnel Custodial and Building Equipment Comprehensive Tracking & Tracing Other Miscellaneous Advertising (839) 16.1 (173) 16.2 (176) 16.3.1 (184) 16.3.2 (196) 16.3.3 (830) 16.3.4 (246) 16.3.5 101 102 103 104 105 108 109 110 111 112 64,692 2,522 67,214 4,168 343 4,511 71,725 159 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 64,692 2,522 67,214 4,168 343 4,511 71,725 159 8 0 0 0 0 0 0 0 0 0 0 0 24,260 10,089 34,349 969 470 1,439 35,788 7,062 1,010 0 107,232 35,873 143,105 4,414 1,432 5,846 148,951 14,507 2,215 0 0 0 0 0 0 0 0 0 0 0 170,166 83,616 253,782 9,105 4,143 13,248 267,030 108,590 15,298 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 188 5,594 5,782 247 13,606 13,853 0 0 0 1,344 37,318 38,662 0 0 0 126 127 135 860 13,370 14,230 0 0 0 0 0 0 860 13,370 14,230 0 0 0 5,866 23,081 28,948 7,974 66,812 74,786 0 0 0 48,891 161,208 210,099 0 0 0 136 137 139 141 142 147 161 162 8 4 25 37 0 0 162 86,321 0 0 0 0 0 0 21 21 0 0 0 0 0 0 0 0 8 4 25 37 0 0 183 86,342 0 0 0 0 0 0 0 0 2,678 1,604 960 5,242 1,189 211 1,747 86,979 5,477 3,633 2,525 11,634 3,641 543 5,457 275,586 0 0 0 0 0 0 0 0 13,108 8,742 4,401 26,251 7,593 982 9,230 683,734 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 86,321 302 86,623 0 0 0 0 5,491 0 0 0 0 0 5,491 5,512 0 5,512 0 0 0 0 0 1,623 7,020 0 0 0 8,643 8,643 0 8,643 0 0 0 0 5,491 1,623 7,020 0 0 0 14,134 100,475 302 100,778 0 0 0 0 0 0 0 0 0 0 0 0 19,511 19,511 202 774 174 10 389 0 17 26 15,389 754 17,735 104,715 69,886 174,601 411 1,697 665 27 1,821 0 77 86 884 4,165 9,834 285,420 255,510 540,930 0 0 0 0 0 0 0 0 0 401 401 401 0 401 943 7,715 1,364 98 2,278 0 97 169 1,197 6,757 20,617 704,351 1,139,827 1,844,178 0 0 0 0 0 0 0 0 0 0 0 0 127,834 127,834 Page C-18 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 16 - Supplies and Services (1426) 16.3.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Other Supplies C/S 16 Supplies and Services and Services Non-Mail Related Products Component Name (831) 16.3 (490) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 301,657 129,578 431,235 14,489 6,045 20,533 451,769 130,159 18,523 0 366,349 132,100 498,450 18,657 6,388 25,045 523,494 130,317 18,532 0 113 117 123 0 0 0 1,779 56,519 58,298 1,779 56,519 58,298 126 127 135 0 0 0 62,731 251,101 313,832 63,591 264,471 328,062 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 21,262 13,979 7,886 43,127 12,423 1,735 16,433 1,046,299 21,270 13,982 7,911 43,163 12,423 1,735 16,616 1,132,641 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 24,470 24,470 1,556 10,186 2,203 136 4,487 0 191 281 17,469 12,076 48,587 1,094,886 1,617,527 2,712,413 1,556 10,186 2,203 136 9,978 1,623 7,211 281 17,469 12,076 62,720 1,195,361 1,637,340 2,832,702 Page C-19 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 17 - Research and Development Research & Development Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs C/S 17 Research and Development (267) (190) 17.1 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 0 0 0 0 0 0 0 0 0 0 0 0 42,001 42,001 Page C-20 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Headquarters Money Order Division Area Administration Postal Inspection Service Administration Personnel Supplies & Services Miscellaneous Support (191) 18.1.1 (192) 18.1.2 (193) 18.1.3 (832) 18.1.4 (833) 18.1 (210) 18.2.1 (211) 18.2.2 Inspection Expenses & Employee Losses (212) 18.2.3 Reimbursements Individual Awards (213) 18.2.4 (1429) 18.2.5 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,870 4,521 15,391 434 211 645 16,036 3,164 453 0 10,870 4,521 15,391 434 211 645 16,036 3,164 453 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 84 2,507 2,591 84 2,507 2,591 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,629 10,342 12,971 2,629 10,342 12,971 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,200 719 430 2,349 533 94 783 38,973 1,200 719 430 2,349 533 94 783 38,973 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 932,120 932,120 0 0 0 0 0 0 0 0 0 0 0 0 3,823 3,823 0 0 0 0 0 0 0 0 0 0 0 0 194,268 194,268 90 347 78 5 174 0 8 12 6,895 338 7,947 46,920 542,376 589,296 90 347 78 5 174 0 8 12 6,895 338 7,947 46,920 1,672,587 1,719,507 0 0 0 0 0 0 0 0 0 0 0 0 189,606 189,606 0 0 0 0 0 0 0 0 0 0 0 0 106,712 106,712 0 0 0 0 0 0 0 0 0 0 0 0 1,960 1,960 0 0 0 0 0 0 0 0 0 0 0 0 -3,484 -3,484 0 0 0 0 0 0 0 0 0 0 0 0 10,921 10,921 Page C-21 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 18 - Administration and Area Operations Miscellaneous Commissions on Administration Repriced Annual Holiday Leave Support Leave Non-US Money Personnel Orders Compensation Component Name (1430) 18.2.6 Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs (244) 18.2.7 (840) 18.2 (292) 18.3.1 (487) 18.3.2 Workers Compensation Civil Service Retirement Supplemental Liability (201) 18.3.3 (486) 18.3.4 Unemployment Annuitant Health Compensation Benefits (453) 18.3.5 (208) 18.3.6 Annuitant Life Insurance (71) 18.3.7 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,408 6,151 18,560 670 305 975 19,535 2,390 422 0 139 69 208 7 3 11 218 27 5 0 0 0 0 0 0 0 0 0 0 0 129,249 64,073 193,322 6,982 3,174 10,156 203,478 24,892 4,400 0 9,669 4,793 14,462 522 237 760 15,222 1,862 329 0 318,293 157,788 476,082 17,194 7,817 25,010 501,092 61,301 10,837 0 2,283 1,132 3,415 123 56 179 3,594 440 78 0 113 117 123 0 0 0 0 0 0 0 0 0 102 2,509 2,611 1 28 29 0 0 0 1,065 26,133 27,198 80 1,955 2,035 2,622 64,356 66,978 19 462 480 126 127 135 0 0 0 0 0 0 0 0 0 3,681 11,872 15,553 41 133 174 0 0 0 38,341 123,667 162,008 2,868 9,251 12,119 94,419 304,546 398,966 677 2,184 2,862 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 86 86 0 0 0 0 0 0 86 86 991 659 336 1,986 549 71 689 43,807 11 7 4 22 6 1 8 490 0 0 0 0 0 0 0 0 10,326 6,859 3,499 20,685 5,716 743 7,181 456,302 772 513 262 1,547 428 56 537 34,135 25,430 16,892 8,618 50,940 14,075 1,831 17,684 1,123,702 182 121 62 365 101 13 127 8,060 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -18,296 -18,296 0 0 0 0 0 0 0 0 0 0 0 86 0 86 0 0 0 0 0 0 0 0 0 0 0 86 287,418 287,504 73 584 103 7 173 0 7 12 336 510 1,808 45,614 36,999 82,613 1 7 1 0 2 0 0 0 4 6 20 510 414 924 0 0 0 0 0 0 0 0 0 0 0 0 32,590 32,590 766 6,082 1,077 77 1,804 0 77 129 3,503 5,314 18,830 475,132 761,498 1,236,630 57 455 81 6 135 0 6 10 262 398 1,409 35,543 28,830 64,373 1,885 14,979 2,653 190 4,443 1 189 317 8,627 13,087 46,371 1,170,074 949,066 2,119,140 14 107 19 1 32 0 1 2 62 94 333 8,393 6,807 15,200 Page C-22 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 18 - Administration and Area Operations Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Annuity Protection Program FERS Retirement Fund Deficit Current Personnel Benefits (207) 18.3.8 (19) 18.3.9 (835) 18.3 Civil Service Retirement Reform Escrow Expense (1435) 18.4 C/S 18 Administration and Area Operations (459) 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 472,041 234,006 706,048 25,499 11,592 37,091 743,139 90,911 16,071 0 0 0 0 0 0 0 0 0 0 0 482,911 238,527 721,439 25,933 11,803 37,736 759,175 94,075 16,524 0 113 117 123 0 0 0 0 0 0 3,888 95,443 99,331 0 0 0 3,973 97,950 101,922 126 127 135 0 0 0 0 0 0 140,028 451,654 591,682 0 0 0 142,656 461,996 604,653 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 37,714 25,051 12,781 75,545 20,874 2,715 26,226 1,666,495 0 0 0 0 0 0 0 0 38,913 25,770 13,211 77,894 21,407 2,810 27,094 1,705,555 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 -51 -51 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,796 22,214 3,934 282 6,589 1 281 471 12,794 19,408 68,770 1,735,266 1,816,153 3,551,419 0 0 0 0 0 0 0 0 0 0 0 0 3,588,223 3,588,223 2,886 22,561 4,012 287 6,764 1 288 482 19,689 19,746 76,717 1,782,272 7,364,381 9,146,653 Page C-23 Run On: 4/18/2006 12:33:18 PM Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report USPS-T-10, Exhibit USPS-10L Cost Segment 19 - General Management Systems Maintenance Technical Support Center (219) 19.1.1 Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Supplies & Services C/S 19 General Management Systems (269) (220) 19.1.2 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 5,248 5,248 0 0 0 0 0 0 0 0 0 0 0 0 63,083 63,083 0 0 0 0 0 0 0 0 0 0 0 0 68,331 68,331 Page C-24 Run On: 4/18/2006 12:33:18 PM USPS-T-10, Exhibit USPS-10L Development of Cost by Segment and Component R2006-1 - Test Year 2008AR C Report Cost Segment 20 - Other Accrued Expenses (Servicewide) Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Equipment Depreciation Vehicle Depreciation Building & Leasehold Depreciation Indemnities (505) 20.1 (447) 20.2 (420) 20.3 (397) 20.4 Interest Expense Other Expenses (283) 20.5 (245) 20.6 C/S 20 Other Accrued Expenses (Servicewide) (475) 101 102 103 104 105 108 109 110 111 112 219,806 105,989 325,795 8,039 4,638 12,676 338,471 24,241 1,215 0 8,719 6,610 15,328 536 341 877 16,205 5,449 244 0 176,022 74,147 250,169 7,232 3,479 10,710 260,880 50,139 7,445 0 0 0 0 0 0 0 0 0 674 0 13,477 6,221 19,698 527 282 808 20,506 2,659 297 0 0 0 0 0 0 0 0 0 0 0 418,024 192,967 610,991 16,333 8,739 25,072 636,063 82,489 9,875 0 113 117 123 557 49,579 50,137 229 3,158 3,387 1,355 39,606 40,961 0 0 0 71 3,076 3,148 0 0 0 2,212 95,420 97,632 126 127 135 21,200 219,281 240,480 7,441 12,508 19,949 43,052 166,389 209,441 0 0 0 2,388 13,265 15,653 0 0 0 74,080 411,443 485,523 136 137 139 141 142 147 161 162 13,831 12,342 7,902 34,075 14,410 1,718 11,298 716,045 5,302 2,711 745 8,757 288 74 659 55,012 19,214 11,586 6,914 37,714 8,691 1,486 12,698 629,455 0 0 0 0 0 0 5,727 6,401 1,277 887 518 2,683 779 109 821 46,656 0 0 0 0 0 0 0 0 39,625 27,526 16,078 83,230 24,168 3,387 31,204 1,453,569 163 164 165 166 168 159 169 170 171 172 173 198 199 200 202 1,393 425 18 1,039 0 44 85 7,765 2,703 13,675 729,720 783,386 1,513,106 13 790 80 9 4 0 0 0 0 417 1,312 56,324 177,976 234,300 1,500 6,265 1,396 83 3,124 0 134 181 126,598 5,931 145,212 774,667 0 774,667 1,595 0 16,354 1,568 0 0 0 0 0 0 19,518 25,919 101,036 126,954 57 281 63 4 139 0 6 9 4,476 302 5,337 51,993 374,397 426,390 0 0 0 0 0 0 0 0 0 0 0 0 -10,628 -10,628 3,366 8,730 18,318 1,682 4,305 0 184 274 138,840 9,353 185,053 1,638,622 1,426,167 3,064,789 Page C-25 Run On: 4/18/2006 12:33:18 PM USPS-T-10 Exhibit USPS-10M “D” Report Final Adjustments Test Year 2008 After Rates Development of Cost by Segment and Component R2006-1 - Test Year 2008AR D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,321,351 5,211,977 15,533,329 524,774 246,585 771,358 16,304,687 3,154,274 413,092 0 0 0 0 0 0 0 0 0 0 0 0 -721 -721 0 -1,917 -1,917 -2,638 -12,187 0 0 10,321,351 5,211,256 15,532,608 524,774 244,668 769,442 16,302,049 3,142,087 413,092 0 103,214 52,113 155,326 5,248 2,447 7,694 163,020 31,421 4,131 0 10,424,565 5,263,369 15,687,934 530,022 247,115 777,136 16,465,070 3,173,508 417,223 0 113 117 123 78,726 2,239,808 2,318,534 0 0 0 0 0 0 78,726 2,239,808 2,318,534 787 22,398 23,185 79,513 2,262,206 2,341,719 126 127 135 2,918,124 9,837,995 12,756,119 0 0 0 -164,842 -99,565 -264,407 2,753,282 9,738,431 12,491,713 27,533 97,384 124,917 2,780,815 9,835,815 12,616,630 136 137 139 141 142 147 161 162 1,159,102 625,140 382,786 2,167,028 468,383 67,282 1,396,221 39,045,621 0 0 0 0 -468,383 0 0 -468,383 83,552 0 0 83,552 0 0 0 -195,680 1,242,654 625,140 382,786 2,250,580 0 67,282 1,396,221 38,381,557 12,427 6,251 3,828 22,506 0 673 13,962 383,816 1,255,080 631,392 386,614 2,273,085 0 67,954 1,410,183 38,765,373 163 164 165 166 168 159 169 170 171 172 173 198 199 200 59,105 441,111 95,601 7,187 140,964 1,640 12,796 9,543 616,138 390,249 1,774,334 40,819,955 36,185,121 77,005,076 0 0 0 0 0 0 0 0 0 0 0 -468,383 468,383 0 0 0 -18,921 0 0 0 0 0 0 -46,843 -65,763 -261,443 0 -261,443 59,105 441,111 76,681 7,187 140,964 1,640 12,796 9,543 616,138 343,407 1,708,571 40,090,128 36,653,504 76,743,633 591 4,411 767 72 1,410 16 128 95 6,161 3,434 17,086 400,901 366,535 767,436 59,696 445,522 77,447 7,259 142,373 1,656 12,924 9,639 622,299 346,841 1,725,656 40,491,029 37,020,039 77,511,069 Page D-1 USPS-T-10, Exhibit USPS-10M Run On: 4/18/2006 12:33:49 PM USPS-T-10 APPENDICES USPS-T-10 Appendix A Summary of Cost Reductions and Other Programs and Corresponding Roll Forward Distribution Keys USPS-T-10 Appendix A Summary of FY 2006 Cost Reduction Program Changes from Prior Year Dollars In Thousands Segment 2 RF DKs 1441 1442 1452 1458 1458 1452 1444 1441 1450 1443 1443 1459 1443 1443 1443 1443 1443 1443 1453 1443 1448 1460 1454 1448 1451 1451 1447 1446 35 35 1461 1469/281/72/1439 35 40 1463 1463 1465 143 90 1466 1467 1466 1466 478/281/72/75 1445 1445 73 1441 1452 1452 1465 Program SECTION 1A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Distribution Quality Improvement (DQI) Program Reject Encoding Machine (REM) - (Formerly EELM) Additional DBCS Equip.(DBCS-6machines+Phase2-5 stackers) AFCS Improvements Automatic Induction System for 210 AFSM 100 Automatic Induction System for AFSM 100 - Phase II PARS for Flats Auto Tray Hdlg System (ATHS) for AFSM 100 Auto Tray Hdlg System (ATHS) for AFSM 100 - Phase II Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Recognition Improvement Program (FRIP) Phase 2 Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Flats Sequencing System Phase 1 Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Automated Pkg Processing Sys (APPS) Phase II SSIU OCR formerly (SSIU Video Code) Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 Mail Processing Infrastructure (MPI) Ph 3 Powered Industrial Vehicle Management System (PIVMS) IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Automated Postal Center (SSP) Second Buy Surface Visability (SASS) TOPS VOIS Three-Digit Scheme for Flats - Periodicals Three-Digit Scheme for Flats - Standard Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Carrier Route Vehicles - 3,120 DBCS Central Vacuum REC Consolidation, P3 (RC-03) REC Consolidation, P3 (RC-04) Transportation Reductions Subtotal Additional Non-Personnel Carrier Route Vehicles - 3,120 Supervisors S&B - Segment 3 Segment 3 Clerks S&B Mail Handlers S&B (627) (30,440) (30,720) (19,440) (3,232) (9,135) (3,450) (20,374) (24,789) (37,486) (29,832) (4,529) (30) (116,389) (3,995) (317) (429) (13,124) (45,455) (31,344) (500) (425,639) - (2) (271) (14) (117) (117) (61,986) (7,362) (931) (6,976) (81) (1,840) (4,440) (7,379) (102,475) (193,989) - Segment 3 Segment 6/7 Segment 8 Segment 10 Segment 11 Vehicle Service Rural City Carriers Drivers Carriers Maintenance Total S&B S&B S&B S&B S&B (629) (30,440) (30,720) (19,711) (3,246) (9,135) (3,566) (20,374) (24,789) (37,486) (29,832) (4,529) (117) (61,986) (7,362) (960) (116,389) (3,995) (317) (429) (6,976) (13,124) (45,455) (81) (1,840) (4,440) (7,379) (133,819) (500) (619,628) - (64) (64) (2,744) (78) (154) (1,134) (2,186) (619) (16) (484) (130) (310) (2,016) (9,871) (15,368) - (3,170) (6,617) (880) (1,585) (1,057) (13,309) (13,309) (43,648) (25,388) (16,925) (85,961) (511,600) (4,911) (4,911) (198,900) (48,558) (25,388) (16,925) (90,872) (710,500) (78,936) (78,936) (81,625) (261) (21,348) (21,348) (36,781) (16,026) (16,026) (25,897) SECTION 1B Human Capital Enterprise HR Shared Services Headquarters Programs EEO Staff Shift Supply Chain Management HQ Program Total TOTAL (21,466) (21,466) (34,775) (511,600) (198,900) (710,500) (81,625) (261) (36,781) (25,897) A-1 - (261) (261) Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI (Mail Proc) Func 4 BPI / LMI (Window Serv) Total FY 2006 BPI / LMI Total Operating Programs Cost Reductions Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter V - (813) (617) (640) (435) (184) (2,689) USPS-T-10 Appendix A Summary of FY 2007 Cost Reduction Program Changes from Prior Year Dollars In Thousands Segment 2 RF DKs 1441 1442 1452 1458 1458 1452 1444 1441 1450 1443 1443 1459 1443 1443 1443 1443 1443 1443 1453 1443 1448 1460 1454 1448 1451 1451 1447 1446 35 35 1461 1469/281/72/1439 35 40 1463 1463 1465 143 90 1466 1467 1466 1466 478/281/72/75 1445 1445 73 1441 1452 1452 1465 Program SECTION 1A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Distribution Quality Improvement (DQI) Program Reject Encoding Machine (REM) - (Formerly EELM) Additional DBCS Equip.(DBCS-6machines+Phase2-5 stackers) AFCS Improvements Automatic Induction System for 210 AFSM 100 Automatic Induction System for AFSM 100 - Phase II PARS for Flats Auto Tray Hdlg System (ATHS) for AFSM 100 Auto Tray Hdlg System (ATHS) for AFSM 100 - Phase II Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Recognition Improvement Program (FRIP) Phase 2 Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Flats Sequencing System Phase 1 Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Automated Pkg Processing Sys (APPS) Phase II SSIU OCR formerly (SSIU Video Code) Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 Mail Processing Infrastructure (MPI) Ph 3 Powered Industrial Vehicle Management System (PIVMS) IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Automated Postal Center (SSP) Second Buy Surface Visability (SASS) TOPS VOIS Three-Digit Scheme for Flats - Periodicals Three-Digit Scheme for Flats - Standard Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Carrier Route Vehicles - 3,120 DBCS Central Vacuum REC Consolidation, P3 (RC-03) REC Consolidation, P3 (RC-04) Transportation Reductions Subtotal Additional Non-Personnel Carrier Route Vehicles - 3,120 Supervisors S&B - Segment 3 Segment 3 Clerks S&B Mail Handlers S&B (53,706) (5,401) (121,907) (51,902) (2,893) (76) (50,280) (9,862) (31,707) (8,677) (2,252) (16,289) (6,907) (83,513) (15,103) (2,817) (2,776) (281) (3,437) (3,442) (5,466) (36,215) (514,910) - (133) (3) (36,665) (6,362) (4,690) (1,802) (2,514) (6,096) (10,459) (68,726) - Segment 3 Segment 6/7 Segment 8 Segment 10 Segment 11 Vehicle Service Rural City Carriers Drivers Carriers Maintenance Total S&B S&B S&B S&B S&B (53,706) (5,401) (122,041) (51,902) (2,893) (79) (50,280) (9,862) (31,707) (8,677) (2,252) (16,289) (6,907) (36,665) (6,362) (83,513) (15,103) (2,817) (7,467) (281) (3,437) (1,802) (3,442) (2,514) (5,466) (36,215) (6,096) (10,459) (583,636) (3,244) (250) (776) (4,271) (758) (2,715) (874) (2,757) (100) (488) (1,045) (3,708) (152) (671) (7,686) (20,953) - (500) (6,420) (7,658) (1,467) (2,834) (1,889) (20,269) (20,269) (74,143) (43,042) (28,694) (145,879) (660,789) (23,328) (23,328) (92,053) (97,471) (43,042) (28,694) (169,207) (752,843) (90,407) (90,407) (115,825) - (24,697) (24,697) (29,469) (27,267) (27,267) (48,221) SECTION 1B Human Capital Enterprise HR Shared Services Headquarters Programs EEO Staff Shift Supply Chain Management HQ Program Total TOTAL (51,743) (51,743) (72,012) (2,847) (2,847) (663,636) (92,053) (2,847) (2,847) (755,689) (115,825) - (29,469) (48,221) A-2 - - Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI (Mail Proc) Func 4 BPI / LMI (Window Serv) Total FY 2007 BPI / LMI Total Operating Programs Cost Reductions Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter V - (5,963) (3,554) (14,204) (33) (500) (1,163) (25,418) - USPS-T-10 Appendix A Summary of FY 2008 Cost Reduction Program Changes from Prior Year Dollars In Thousands Segment 2 RF DKs 1441 1442 1452 1458 1458 1452 1444 1441 1450 1443 1443 1459 1443 1443 1443 1443 1443 1443 1453 1443 1448 1460 1454 1448 1451 1451 1447 1446 35 35 1461 1469/281/72/1439 35 40 1463 1463 1465 143 90 1466 1467 1466 1466 478/281/72/75 1445 1445 73 1441 1452 1452 1465 Program SECTION 1A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Supervisors S&B Segment 3 Segment 3 Clerks S&B Mail Handlers S&B Segment 3 Segment 6/7 Segment 8 Segment 10 Segment 11 Vehicle Service Rural City Carriers Drivers Carriers Maintenance Total S&B S&B S&B S&B S&B - (69,130) (57,191) (47,596) (5,897) (7,686) (6,953) (8,054) (16,726) (90,067) (4,086) (3,653) (442) (861) (7,415) (325,758) (92) (98) (697) (6,552) (3,315) (5,599) (430) (39) (16,821) (69,130) (57,283) (47,596) (5,897) (7,686) (7,050) (8,054) (16,726) (697) (6,552) (3,315) (90,067) (4,086) (3,653) (5,599) (442) (430) (861) (7,415) (39) (342,579) (15,259) (3,267) (29,478) (251) (515) (10,826) (189) (59,785) - (6,511) (22) (6,533) (610) (113) (134) (360) (1,444) (2,660) Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI (Mail Proc) Func 4 BPI / LMI (Window Serv) Total FY 2008 BPI / LMI Total Operating Programs Cost Reductions (7,041) (14,558) (761) (2,284) (1,522) (26,166) (26,166) (74,839) (34,681) (23,121) (132,641) (458,399) (30,721) (30,721) (47,542) (105,560) (34,681) (23,121) (163,362) (505,941) (171,533) (171,533) (231,319) - (46,779) (46,779) (53,312) (13,948) (13,948) (16,608) SECTION 1B Human Capital Enterprise HR Shared Services Headquarters Programs EEO Staff Shift Supply Chain Management HQ Program Total TOTAL (53,680) (53,680) (79,847) (2,923) (2,923) (461,322) (47,542) (2,923) (2,923) (508,864) (231,319) - (53,312) (16,608) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Distribution Quality Improvement (DQI) Program Reject Encoding Machine (REM) - (Formerly EELM) Additional DBCS Equip.(DBCS-6machines+Phase2-5 stackers) AFCS Improvements Automatic Induction System for 210 AFSM 100 Automatic Induction System for AFSM 100 - Phase II PARS for Flats Auto Tray Hdlg System (ATHS) for AFSM 100 Auto Tray Hdlg System (ATHS) for AFSM 100 - Phase II Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Recognition Improvement Program (FRIP) Phase 2 Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Flats Sequencing System Phase 1 Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Automated Pkg Processing Sys (APPS) Phase II SSIU OCR formerly (SSIU Video Code) Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 Mail Processing Infrastructure (MPI) Ph 3 Powered Industrial Vehicle Management System (PIVMS) IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Automated Postal Center (SSP) Second Buy Surface Visability (SASS) TOPS VOIS Three-Digit Scheme for Flats - Periodicals Three-Digit Scheme for Flats - Standard Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Carrier Route Vehicles - 3,120 DBCS Central Vacuum REC Consolidation, P3 (RC-03) REC Consolidation, P3 (RC-04) Transportation Reductions Subtotal Additional Non-Personnel Carrier Route Vehicles - 3,120 Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter V A-3 USPS-T-10 Appendix A Summary of FY 2006 Other Program Changes from Prior Year Dollars In Thousands Segment 2 RF DKs 1441 1442 1452 1458 1458 1452 1444 1441 1450 1443 1443 1459 1443 1443 1443 1443 1443 1443 1453 1443 1448 1460 1454 1448 1451 1451 1447 1446 35 35 1461 1469/281/72/1439 35 40 1463 1463 1465 143 90 1466 1467 1466 1466 478/281/72/75 1445 1445 73 1441 1452 1452 1465 Program SECTION 2A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Distribution Quality Improvement (DQI) Program Reject Encoding Machine (REM) - (Formerly EELM) Additional DBCS Equip.(DBCS-6machines+Phase2-5 stackers) AFCS Improvements Automatic Induction System for 210 AFSM 100 Automatic Induction System for AFSM 100 - Phase II PARS for Flats Auto Tray Hdlg System (ATHS) for AFSM 100 Auto Tray Hdlg System (ATHS) for AFSM 100 - Phase II Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Recognition Improvement Program (FRIP) Phase 2 Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Flats Sequencing System Phase 1 Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Automated Pkg Processing Sys (APPS) Phase II SSIU OCR formerly (SSIU Video Code) Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 Mail Processing Infrastructure (MPI) Ph 3 Powered Industrial Vehicle Management System (PIVMS) IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Automated Postal Center (SSP) Second Buy Surface Visability (SASS) TOPS VOIS Three-Digit Scheme for Flats - Periodicals Three-Digit Scheme for Flats - Standard Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Carrier Route Vehicles - 3,120 DBCS Central Vacuum REC Consolidation, P3 (RC-03) REC Consolidation, P3 (RC-04) Transportation Reductions Subtotal Additional Non-Personnel Carrier Route Vehicles - 3,120 Supervisors S&B 148 148 - Segment 3 Segment 3 Clerks S&B Mail Handlers S&B 3,006 1,325 7,745 427 6 80 25,439 85 2,022 40,135 - 985 985 - Segment 3 Segment 6/7 Segment 8 Segment 10 Segment 11 Vehicle Service Rural City Carriers Drivers Carriers Maintenance Total S&B S&B S&B S&B S&B 3,006 2,310 7,745 427 6 80 25,439 85 2,022 41,121 - 2,559 2,559 75 3,860 370 471 3,987 7,601 4,514 515 8 9,335 593 21 15,735 115 1,089 3,674 3,744 4,220 1,884 1,297 63,107 - - - - Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI (Mail Proc) Func 4 BPI / LMI (Window Serv) Total FY 2006 BPI / LMI Total Other Programs 148 40,135 985 41,121 40 - 2,559 63,107 SECTION 2B Human Capital Enterprise HR Shared Services Headquarters Programs EEO Staff Shift Supply Chain Management HQ Program Total TOTAL 148 40,135 985 41,121 40 - 2,559 - Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter V A-4 - 40 40 (0) (0) 63,107 USPS-T-10 Appendix A Summary of FY 2007 Other Program Changes from Prior Year Dollars In Thousands Segment 2 RF DKs 1441 1442 1452 1458 1458 1452 1444 1441 1450 1443 1443 1459 1443 1443 1443 1443 1443 1443 1453 1443 1448 1460 1454 1448 1451 1451 1447 1446 35 35 1461 1469/281/72/1439 35 40 1463 1463 1465 143 90 1466 1467 1466 1466 478/281/72/75 1445 1445 73 1441 1452 1452 1465 Program SECTION 2A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Distribution Quality Improvement (DQI) Program Reject Encoding Machine (REM) - (Formerly EELM) Additional DBCS Equip.(DBCS-6machines+Phase2-5 stackers) AFCS Improvements Automatic Induction System for 210 AFSM 100 Automatic Induction System for AFSM 100 - Phase II PARS for Flats Auto Tray Hdlg System (ATHS) for AFSM 100 Auto Tray Hdlg System (ATHS) for AFSM 100 - Phase II Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Recognition Improvement Program (FRIP) Phase 2 Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Flats Sequencing System Phase 1 Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Automated Pkg Processing Sys (APPS) Phase II SSIU OCR formerly (SSIU Video Code) Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 Mail Processing Infrastructure (MPI) Ph 3 Powered Industrial Vehicle Management System (PIVMS) IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Automated Postal Center (SSP) Second Buy Surface Visability (SASS) TOPS VOIS Three-Digit Scheme for Flats - Periodicals Three-Digit Scheme for Flats - Standard Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Carrier Route Vehicles - 3,120 DBCS Central Vacuum REC Consolidation, P3 (RC-03) REC Consolidation, P3 (RC-04) Transportation Reductions Subtotal Additional Non-Personnel Carrier Route Vehicles - 3,120 Supervisors S&B Segment 3 Segment 3 Clerks S&B Mail Handlers S&B Segment 3 Segment 6/7 Segment 8 Segment 10 Segment 11 Vehicle Service Rural City Carriers Drivers Carriers Maintenance Total S&B S&B S&B S&B S&B - 17,516 69,394 732 2,754 2,518 10,585 11,068 - 2,721 660 2,542 - 17,516 69,394 732 2,754 2,721 660 2,518 10,585 11,068 2,542 - - - - - 114,567 5,924 120,491 - - 446 446 - - - 71 1,389 39 30,525 - - - Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI (Mail Proc) Func 4 BPI / LMI (Window Serv) Total FY 2007 BPI / LMI Total Other Programs - 114,567 5,924 120,491 - - 446 30,525 SECTION 2B Human Capital Enterprise HR Shared Services Headquarters Programs EEO Staff Shift Supply Chain Management HQ Program Total TOTAL - 114,567 5,924 120,491 - - 446 30,525 Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter V A-5 - 4,366 1,539 175 830 4,678 1,556 2,943 1,785 840 2,330 483 5,275 1,698 357 58 114 - - USPS-T-10 Appendix A Summary of FY 2008 Other Program Changes from Prior Year Dollars In Thousands Segment 2 RF DKs 1441 1442 1452 1458 1458 1452 1444 1441 1450 1443 1443 1459 1443 1443 1443 1443 1443 1443 1453 1443 1448 1460 1454 1448 1451 1451 1447 1446 35 35 1461 1469/281/72/1439 35 40 1463 1463 1465 143 90 1466 1467 1466 1466 478/281/72/75 1445 1445 73 1441 1452 1452 1465 Program SECTION 2A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Supervisors S&B Segment 3 Segment 3 Clerks S&B Mail Handlers S&B Segment 3 Segment 6/7 Segment 8 Segment 10 Segment 11 Vehicle Service Rural City Carriers Drivers Carriers Maintenance Total S&B S&B S&B S&B S&B - 5,999 24,315 552 7,123 343 1,854 17,478 57,664 256 256 5,999 24,315 552 7,123 599 1,854 17,478 57,920 - - - 1,495 1,185 356 1,719 601 1,031 796 1,263 496 209 9,215 518 353 19,233 Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI (Mail Proc) Func 4 BPI / LMI (Window Serv) Total FY 2008 BPI / LMI Total Other Programs - 57,664 256 57,920 - - - 19,233 SECTION 2B Human Capital Enterprise HR Shared Services Headquarters Programs EEO Staff Shift Supply Chain Management HQ Program Total TOTAL - 57,664 256 57,920 - - - 19,233 Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Distribution Quality Improvement (DQI) Program Reject Encoding Machine (REM) - (Formerly EELM) Additional DBCS Equip.(DBCS-6machines+Phase2-5 stackers) AFCS Improvements Automatic Induction System for 210 AFSM 100 Automatic Induction System for AFSM 100 - Phase II PARS for Flats Auto Tray Hdlg System (ATHS) for AFSM 100 Auto Tray Hdlg System (ATHS) for AFSM 100 - Phase II Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Recognition Improvement Program (FRIP) Phase 2 Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Flats Sequencing System Phase 1 Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Automated Pkg Processing Sys (APPS) Phase II SSIU OCR formerly (SSIU Video Code) Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 Mail Processing Infrastructure (MPI) Ph 3 Powered Industrial Vehicle Management System (PIVMS) IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Automated Postal Center (SSP) Second Buy Surface Visability (SASS) TOPS VOIS Three-Digit Scheme for Flats - Periodicals Three-Digit Scheme for Flats - Standard Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Carrier Route Vehicles - 3,120 DBCS Central Vacuum REC Consolidation, P3 (RC-03) REC Consolidation, P3 (RC-04) Transportation Reductions Subtotal Additional Non-Personnel Carrier Route Vehicles - 3,120 Source: Witness Loutsch, USPS-T-6; USPS-LR-L-50, Chapter V A-6 USPS-T-10 Appendix B Sources for Roll Forward Distribution Keys Used for Cost Reductions and Other Programs Roll Forward Distribution Keys Used for Cost Reductions and Other Programs R2006-1 Roll Forward Dist. Keys 1418 1419 1420 1439 1440 1441 1442 1443 1444 1445 1446 1447 1448 1449 1450 1451 1452 1453 1454 1455 1456 1457 1458 1459 1460 1461 1462 1463 1464 1465 1466 1467 1468 1469 1470 1471 1472 Distribution Key Title Priority Key Parcel Post Key International Key Institutional Key not used Delivery BCS & Carrier Sequence BCS OCR and BCS on OCRs AFSM 100 Manual Letters Cancellation & Mail Prep - Metered International / ISCs BMC - Parcel Sorting Machine Mechanized Tray Sorter not used Facer/ Canceler Letters Small Parcel & Bundle Sorter Remote Barcode System Strapping, Sleeving, Unsleeving RCS/LCTS not used not used not used CFS/PARS - Letters CFS/PARS - Flats Allied Labor Platforms (Plant & BMC) IMD Scanners (Deprec) Automated Postal Centers (APCs) not used Surface Visibility Hwy Periodicals Outside County Key Standard Regular Key BPI Function 1 Mail Proc (Opp Hrs) BPI Function 4 Mail Proc not used not used not used Base Year Dist. Keys USPS-T-10 Appendix B Source Only Priority; mail class number 110 Only Parcel Post; mail class number 136 Only International; mail class number 161 Only Institutional; mail class number 199 901 903 906 912 918 931 942 971 Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report 983 987 988 990 994 Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Milanovic, USPS-T-9; Workpaper A, Factor Report 922 & 940 Witness Van-Ty-Smith, USPS-T-11; USPS-LR-L-55, Part 7 Witness Van-Ty-Smith, USPS-T-11; USPS-LR-L-55, Part 7 Witness Van-Ty-Smith, USPS-T-11; USPS-LR-L-55, Part 7 Witness Milanovic, USPS-T-9; Workpaper A, Factor Report Witness Marc Smith, USPS-T-13; USPS-LR-L-54 Witness Marc Smith, USPS-T-13; USPS-LR-L-22 Witness Milanovic, USPS-T-9; Workpaper B, CS14, InterSCF Only Periodicals Outside County; mail class number 117 Only Standard Regular; mail class number 127 Witness Van-Ty-Smith, USPS-T-11; USPS-LR-L-55, Part 7 Witness Van-Ty-Smith, USPS-T-11; USPS-LR-L-55, Part 7 B-1 USPS-T-10 Appendix C Worksheets Used by RFLoader Module to Load Roll Forward Distribution Keys into Cost Matrix R2006-1 Input: Input: Input: Input: Input: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 USPS-T-10 Appendix C Roll Forward Distribution Keys - RFKeys RF Key Title RF Key Number Base Year Key Number Variability Roll Forward Needed First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Sample Formula 40 101 102 103 104 105 108 109 110 111 112 388,318 25,736 414,054 16,779 1,055 17,834 431,888 90,642 36,653 - 113 117 123 Delivery BCS & Carrier OCR and Sequence BCS on BCS OCRs 1441 1442 901 903 0.88 0.78 MV MV Parcel Post International Institutional Priority Key Key Key Key not used 1418 1419 1420 1439 1440 Only Other Only Priority OnlyParcelPos Only Int'l 1 MV MV MV MV MV Cancellation BMC - Parcel & Mail Prep - International / Sorting Metered ISCs Machine 1445 1446 1447 918 931 942 0.5 0.85 0.85 MV MV MV Manual Letters 1444 912 0.89 MV AFSM 100 1443 906 0.99 MV - 4,218 2,577 6,795 171 102 273 7,068 7 4 3 5,943 1,411 7,354 319 66 385 7,739 24 - 3,534 564 4,098 6 2 8 4,106 107 2 - 5,983 1,313 7,296 607 116 723 8,019 40 26 2 8,033 410 8,443 251 14 265 8,708 339 7 - 607 103 710 10 2 12 722 1,106 261 - 303 303 303 207 - 210 3,564 3,774 - - 18 18 29 29 4 1,157 1,161 8 103 111 4 122 126 1 115 116 20 20 126 127 135 4,372 49,262 53,634 - 193 2,578 2,771 127 1,869 1,996 168 4,182 4,350 82 1,329 1,411 69 428 497 36 554 590 39 3,398 3,437 136 137 139 141 142 147 161 162 27,164 2,804 9,319 39,287 25,138 473 47,139 728,628 - - 5 8 7 4 19 134 9 154 9,925 88 12 38 138 64 7 113 9,999 323 90 43 456 61 57 6,525 9,894 2,035 1,692 1,979 5,706 61 78 188 10,000 163 164 165 166 168 159 169 170 171 172 173 198 199 200 6,948 61,193 38,857 1,198 104,111 3,304 200 41,093 71,241 328,145 1,056,773 1,639,915 2,696,688 - 97 5 4 106 10,000 1,765 11,765 10,000 1,765 11,765 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 Page C-1 1 1 2 65 4 35 9,977 5 10 64 18 79 9,959 37 77 17 131 105 8 21 9,991 - - - - - - - - - 14 21 9,998 1,363 11,361 35 40 9,999 2,820 12,819 2 8 9,999 101 10,100 68 76 10,001 1,236 11,237 3 3 10,002 10,002 20,004 7 5 1 6 7 RFKeys R2006-1 Input: Input: Input: Input: Input: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 USPS-T-10 Appendix C Roll Forward Distribution Keys - RFKeys RF Key Title RF Key Number Base Year Key Number Variability Roll Forward Needed First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Mechanized Tray Sorter 1448 971 0.85 MV Facer/ Canceler Letters 1450 983 From Model MV not used 1449 1 MV Small Parcel & Bundle Sorter 1451 987 From Model MV Remote Barcode System 1452 988 From Model MV Strapping, Sleeving, Unsleeving 1453 990 From Model MV RCS/LCTS 1454 994 From Model MV not used 1455 not used 1456 1 MV CFS/PARS - CFS/PARS Letters Flats Allied Labor 1458 1459 1460 Van-Ty-Smith Van-Ty-Smith Van-Ty-Smith 0.85 0.85 0.82 MV MV MV not used 1457 1 MV 1 MV 101 102 103 104 105 108 109 110 111 112 2,821 2,595 5,416 59 52 111 5,527 86 11 - - 54,949 1,169 56,118 2,025 2,025 58,143 - 59,817 4,175 63,992 43 43 64,035 51,681 73 - 7,521 1,120 8,641 243 58 301 8,942 14 8 - 4,363 1,052 5,415 221 165 386 5,801 139 - 2,821 2,595 5,416 59 52 111 5,527 86 11 - - - - 3,512 4,170 7,682 323 270 593 8,275 0 0 0 2,057 849 2,906 2,906 122 31 - 3,324 1,111 4,436 84 39 123 4,559 917 98 0 113 117 123 2 301 303 - 78 78 165 47,948 48,113 72 72 2 357 359 2 301 303 - - - 0 57 57 129 4,977 5,106 12 956 968 126 127 135 517 3,189 3,706 - 215 869 1,084 25,992 102,776 128,768 23 651 674 142 697 839 517 3,189 3,706 - - - 19 651 671 283 1,085 1,368 413 2,532 2,945 136 137 139 141 142 147 161 162 133 32 12 177 128 38 11 9,987 - - 8 11 7 26 41 8 199 9,984 72 5 133 32 12 177 128 38 11 9,987 - - - - 69 69 143 686 60,203 4,720 9,422 3,928 18,070 3,206 2,808 10,148 326,902 0 0 0 980 0 18 10,000 51 165 37 253 119 15 80 10,000 172 64 44 280 93 16 101 9,978 1 - 2,118 2,118 62,321 62,321 124,642 72 72 326,974 48,858 375,832 - 1 - - - 10,000 1,765 11,765 10,000 1,765 11,765 2 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 12 13 10,000 1,765 11,765 6 9 15 9,999 9,999 77 137 7,352 7,352 1,297 8,649 Page C-2 12 13 10,000 1,765 11,765 9 2 8 22 10,000 2,195 12,195 RFKeys R2006-1 Input: Input: Input: Input: Input: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 USPS-T-10 Appendix C Roll Forward Distribution Keys - RFKeys RF Key Title RF Key Number Base Year Key Number Variability Roll Forward Needed First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Automated Platforms IMD Postal (Plant & Scanners Centers BMC) (Deprec) (APCs) not used 1461 1462 1463 1464 922 & 940 Marc Smith Marc Smith RFKey_Build From Input 0.67 1 MV MV MV MV 101 102 103 104 105 108 109 110 111 112 3,741 1,160 4,901 103 47 150 5,051 1,240 156 1 113 117 123 14 1,266 1,280 126 127 135 900 6,574 7,474 136 137 139 141 142 147 161 162 2,028 1,065 1,033 4,126 228 82 308 19,946 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1 9 4 39 53 19,999 3,529 23,528 2,755,127 1,572,936 4,328,063 185,152 85,009 270,161 4,598,224 228,914 53,895 249 39,069 578,988 618,057 1,493,987 2,568,704 4,062,690 125,002 111,575 50,719 287,296 75,130 7,909 57,437 9,989,801 5,186 209,083 26,950 2,974 1,309 3,156,483 90,207 3,492,193 13,481,994 10,784,461 24,266,455 4,180 Periodicals Surface Outside Standard Visibility Hwy County Key Regular Key 1465 1466 1467 John Kelley Only PerOC Only StdReg From Input 1 1 MV MV MV - 179,763 129,733 309,496 2,016 3,199 5,215 314,711 172,748 4,012 - - - 49,546 49,546 - - 10,922 50,093 61,015 - 28,902 6,814 8,891 44,607 4,308 2,378 17,743 671,067 - 671,067 72,157 743,224 4,180 4,180 3,337 527 1,469 1,469 472 9,985 15 15 10,000 4,925 14,925 Page C-3 not used 1472 1 MV 1 MV 3,365 1,318 4,683 132 50 182 4,864 613 209 0 - - - 9 750 760 30 753 783 - - - 100 100 340 2,464 2,804 537 1,966 2,503 - - - 100 211 104 84 399 97 22 106 9,976 285 118 79 482 182 11 85 9,734 - - - 2 0 0 0 32 103 4 3 0 0 122 266 10,000 2,048 12,048 - - - - 100 100 not used 1471 3,426 1,135 4,561 121 45 166 4,727 1,001 60 1 100 100 100 BPI Function 1 Mail Proc BPI Function (Opp Hrs) 4 Mail Proc not used 1468 1469 1470 Van-Ty-Smith Van-Ty-Smith 0.84 0.83 1 MV MV MV 100 100 7 1 14 24 10,000 1,905 11,905 RFKeys R2006-1 Roll Forward Distribution Keys - RFKey_Build Component Title RF Key Number CRA Key Number Variability Roll Forward Needed 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Sample Formula Platform (Plant) BMC Platform 40 922 0.85 940 0.85 USPS-T-10 Appendix C Total Platforms 1461 MV 101 102 103 104 105 108 109 110 111 112 388,318 25,736 414,054 16,779 1,055 17,834 431,888 90,642 36,653 - 3,372 1,148 4,520 103 46 149 4,669 1,121 154 1 369 12 381 1 1 382 119 2 - 3,741 1,160 4,901 103 47 150 5,051 1,240 156 1 113 117 123 210 3,564 3,774 11 797 808 3 469 472 14 1,266 1,280 126 127 135 4,372 49,262 53,634 383 2,272 2,655 517 4,302 4,819 900 6,574 7,474 136 137 139 141 142 147 161 162 27,164 2,804 9,319 39,287 25,138 473 47,139 728,628 213 71 52 336 97 20 114 9,975 1,816 994 981 3,791 131 62 194 9,971 2,028 1,065 1,033 4,126 228 82 308 19,946 163 164 165 166 168 159 169 170 171 172 173 198 199 200 6,948 61,193 38,857 1,198 104,111 3,304 200 41,093 71,241 328,145 1,056,773 1,639,915 2,696,688 1 27 27 9,998 1,764 11,762 9 4 12 26 10,001 1,765 11,766 1 9 4 39 53 19,999 3,529 23,528 Page C-4 RFKey_Build USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison USPS vs. PRC, R2006-1 R2006-1 Roll Forward Effects Lists Input Comparison, USPS vs. PRC EffectsList KEY: V Mail volume effect M Mix adjustment I Indirect effect IM Indirect mix adjustment A Applies to all classes 199 Applies to this class Corresponds to Control String 6 - multiplies cost in component by volume growth factor Corresponds to Control String 24 - redistributes cost in component leaving total the same Corresponds to Control String 21 - gives indirect effect to component Corresponds to Control String 18 - gives indirect effect to dependent component leaving total cost the same Corresponds to Control Strings 1 & 2 - all non-total class costs are multiplied by factor Corresponds to Control String 16 - a selected class is multiplied by factor (usually class 199) D-Legend USPS-T-10 Appendix D R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number Component Title YEAR C/S 1 Postmasters Postmasters EAS 23 & Below Postmasters EAS 24 & Above C/S 1 Postmasters C/S 2 Supervisors and Technicians Supervision of Mail Processing Mail Processing Central Mail Mark-up Supervision of Mail Processing Window Service Supervision of Admin. and Support Activities ["A" Report] SubSegment Number 1 2 3 0001 0002 0251 4 5 6 7 8 0004 0677 0820 0007 0009 9 0428 Supervision of Admin. and Support Activities [PESSA] 2.3 10 0483 Supervision of Admin. and Support Activities ["C" Report] 2.3 11 12 13 14 15 16 17 18 0013 0014 0017 0018 0020 0674 0675 0821 19 20 21 22 23 24 25 26 27 28 29 30 0029 0427 0528 0030 0031 0032 0601 0676 0678 0033 0822 0449 31 0284 32 33 34 35 0662 0661 0035 0040 36 37 38 39 40 41 42 0066 0421 0422 0423 0470 0041 0476 Supervision of Collection and Delivery Supervision of City Delivery Carriers Office Delivery Activities Street Other Network Travel Supervision of City Delivery Carriers Rural Delivery Carriers Vehicle Service Supervision of Collection and Delivery Tech. Personnel & Other Sup. Activities Employee & Labor Relations ["A" Report] Employee & Labor Relations [PESSA] Employee & Labor Relations ["C" Report] Higher Level Supervisors General Supervision of Mail Processing General Supervision of Collection & Delivery Supervisor Training Quality Control/Revenue Protection Joint Supervision Clerks & Carriers Product Specific and Other S & T Tech. Personnel & Other Sup. Activities C/S 2 Supervisors & Technicians [PESSA CS Total] C/S 2 Supervisors and Technicians C/S 3 Clerks and Mailhandlers – CAG A-J Offices Unadjusted Mail Processing [ICRA Only] Premium Adjustment [ICRA Only] Mail Processing Window Services Administrative Support & Miscellaneous Administrative Clerks Claims & Inquiry Data Collection General Office & Clerical Quality Control Training Other Administrative Clerks Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC V V A A 199 199 0.06203900 0.06203900 0.06203900 0.06203900 1.1 1.2 2.1.1 2.1.2 2.1 2.2 2.3 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 35 35 I V I V I I I I 0.05149200 0.05149200 0.05149200 0.05149200 40 525 40 525 I I I I I I I I I I I I 0.05149200 0.05149200 0.05149200 0.05149200 2.4.1.1 2.4.1.2 2.4.1.3 2.4.1.4 2.4.1 2.4.2 2.4.3 2.4 606 46 280 54 606 46 280 54 I I I I I I I I I I I I I I I I I I I I I I I I 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 72 57 72 57 I I I I I I I I I I I I 0.05149200 0.05149200 0.05149200 0.05149200 2.5.1 2.5.1 2.5.1 2.5.2 2.5.3 2.5.4 2.5.5 2.5.6 2.5.7 2.5.8 2.5 525 525 I I I I I I 0.05149200 0.05149200 294 35 523 602 295 694 294 35 523 602 295 694 I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I 199 I I I I I I A 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 0.05149200 V V V V 199 199 199 199 0.03784200 0.03784200 0.03784200 0.03784200 V V I I I V V V I I I V 199 199 I I I 199 199 199 I I I 199 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 0.03784200 3.1.1 3.1.2 3.1 3.2 3.3.1.1 3.3.1.2 3.3.1.3 3.3.1.4 3.3.1.5 3.3.1.6 3.3.1 294 295 473 294 295 473 D-1 I I I I I I R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC 525 525 I I I I I I 0.03784200 0.03784200 199 A 0.03784200 0.03784200 YEAR 43 44 45 46 47 48 0228 0429 0477 0227 0824 0450 49 0478 50 51 0042 0254 52 0043 53 54 55 56 0044 0604 0837 0256 57 58 0054 0046 59 60 61 62 0050 0053 0280 0257 63 64 0057 0258 65 66 67 68 69 0069 0070 0072 0073 0260 70 71 72 73 74 0074 0081 0075 0079 0479 75 0359 Custodial Personnel Contract Cleaners Operating Equipment Maintenance Plant & Building Equipment Maintenance C/S 11 Custodial & Maintenance [PESSA CS Total] C/S 11 Custodial and Maintenance Services 0083 0086 0543 C/S 12 Motor Vehicle Service Personnel MVS Personnel City Delivery Street Total City Delivery Activity City Delivery Network Travel City Delivery Special Purpose Routes Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 Time & Attendance ["A" Report] Time & Attendance [PESSA] Time & Attendance ["C" Report] Product Specific Administrative Support & Miscellaneous C/S 3 Clerks & Mailhandlers – CAG A-J Offices [PESSA CS Total] C/S 3 Clerks and Mailhandlers – CAG A-J Offices C/S 4 Clerks – CAG K Post Offices Clerks CAG K Offices C/S 4 Clerks – CAG K Offices C/S 6 City Delivery Carriers – Office Activity 3.3.2 3.3.2 3.3.2 3.3.3 3.3 4.1 V V 199 199 0.05156000 0.05156000 In-Office Direct Labor In-Office Support In-Office Support Overhead In-Office Support Other In-Office Support C/S 6 City Delivery Carriers – Office Activity 6.1 V V 199 199 0.03994100 0.03994100 I I I I I I I I I I I I 0.03994100 0.03994100 0.03994100 0.03994100 V V 199 199 199 199 199 199 199 199 0.03994100 0.03994100 0.03994100 0.03994100 I I I I I I I I I I I I 0.03994100 0.03994100 0.03994100 0.03994100 8.1 V V 199 199 0.03837100 0.03837100 10.1 10.2 10.1 - 10.2 10.3 V V V V 6.2.2 6.2.3 6.2 43 605 43 605 C/S 7 City Delivery Carriers – Street Activity 76 77 78 Network Travel Delivery Activities Delivery Support Delivery Activities Support Network Travel Support Delivery Support C/S 7 City Delivery Carriers – Street Activity C/S 8 Vehicle Service Drivers Vehicle Service Drivers C/S 8 Vehicle Service Drivers C/S 10 Rural Carriers Evaluated Routes Other Routes Total Salaries Equipment Maintenance Allowance C/S 10 Rural Carriers C/S 11 Custodial and Maintenance Services 7.1 7.2 7.3.1 7.3.2 7.3 46 54 46 54 11.1.1 11.1.2 11.2 11.3 12.1.1.1 12.1.1.2 12.1.1.3 V 46 54 46 54 I I V D-2 199 199 199 199 199 199 199 199 0.04268300 0.04268300 0.04268300 0.04268300 199 199 199 199 0.07414225 0.07414225 199 199 199 199 199 199 199 199 199 199 199 199 199 199 0.04427900 0.03430000 0.03779700 0.04416600 0.04427900 0.03430000 0.03779700 0.04416600 I I I I I I 199 I I 199 0.04173000 0.04173000 0.04173000 0.04173000 0.04173000 0.04173000 V I I V R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC 57 72 57 72 I I I I I I I I I I 199 I I 199 0.04173000 0.04173000 0.04173000 0.04173000 0.04173000 0.04173000 46 54 46 54 I I V I I V I I I I I I 199 I I 199 0.03940000 0.03940000 0.03940000 0.03940000 0.03940000 0.03940000 57 72 57 72 I I I I I I I I I I 199 I I 199 0.03940000 0.03940000 0.03940000 0.03940000 0.03940000 0.03940000 606 46 54 606 46 54 I I I I I I I I I I I I I I I I I I 0.05340000 0.05340000 0.05340000 0.05340000 0.05340000 0.05340000 57 57 I I I I I 199 I 199 0.05340000 0.05340000 0.05340000 0.05340000 199 199 0.03430000 0.03430000 I I I I I I YEAR 79 80 81 82 83 0087 0545 0548 0089 0090 84 85 86 87 88 89 90 91 0092 0095 0549 0096 0550 0556 0098 0099 92 93 94 95 96 97 98 99 0100 0101 0104 0105 0568 0107 0108 0262 100 0111 101 102 103 104 105 106 0127 0128 0131 0132 0134 0135 107 108 109 110 111 112 113 114 0136 0137 0140 0141 0113 0825 0125 0115 115 116 117 118 119 120 0110 0117 0826 0112 0114 0263 121 0142 MVS Personnel City Delivery Street Total Vehicle Service Drivers Rural Delivery Other Personnel Personnel Supplies & Materials MVS Sup & Mat City Delivery Street Total City Delivery Activity City Delivery Network Travel City Delivery Special Purpose Routes MVS Sup & Mat City Delivery Street Total Vehicle Service Drivers Rural Delivery Other Supplies & Materials Supplies & Materials Vehicle Hire MVS Vehicle Hire City Delivery Street Total City Delivery Office City Delivery Activity City Delivery Network Travel MVS Vehicle Hire City Delivery Street Total Vehicle Service Drivers Other Vehicle Hire Vehicle Hire C/S 12 Motor Vehicle Service C/S 13 Miscellaneous Local Operations Contract Stations Carfare, Driveout, Tolls and Ferriage Carfare City Delivery Total City Delivery Office City Delivery Activity City Delivery Network Travel City Delivery Total Other Carfare Carfare Driveout - City Delivery City Delivery Office City Delivery Activity City Delivery Network Travel Driveout - City Delivery Tolls and Ferriage Carfare, Driveout, Tolls and Ferriage Federal Reserve & Commercial Banks Employee Awards Equipment Shops Mail Equipment Shops Freight on Materials & Supplies Equipment Shops CAG L Rental Allowance Other Local Operations C/S 13 Miscellaneous Local Operations C/S 14 Transportation Total Domestic Domestic Air 12.1.1 12.1.2 12.1.3 12.1.4 12.1 12.2.1.1 12.2.1.2 12.2.1.3 12.2.1 12.2.2 12.2.3 12.2.4 12.2 12.3.1.1 12.3.1.2 12.3.1.3 12.3.1 12.3.2 12.3.3 12.3 13.1 13.2.1.1.1 13.2.1.1.2 13.2.1.1.3 13.2.1.1 13.2.1.2 13.2.1 606 46 54 13.2.2.1 13.2.2.2 13.2.2.3 13.2.2 13.2.3 13.2 13.3 13.4 606 46 54 606 46 54 606 46 54 I I I I I I I I I I I I 13.5.1 13.5.2 13.5 13.6 13.7 14.1.1 I I I 199 V D-3 V I I I Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 I I I I I I 0.08650000 0.08650000 0.08650000 0.08650000 0.08650000 0.08650000 199 199 0.08650000 0.08650000 I I I I I I 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 199 199 0.08650000 0.08650000 0.03220000 0.03220000 0.03220000 0.03220000 199 199 199 199 0.04489100 0.05340000 0.04489100 0.05340000 199 199 0.03430000 0.04489800 0.03430000 0.04489800 199 199 0.06430000 0.06430000 199 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC 14.1.1 14.1.2 14.1.3 14.1.4 14.1 V V V V V V V V 199 199 199 199 199 199 199 199 14.2.1 14.2.2 14.2 V V SubSegment Number Component Title YEAR 122 123 124 125 126 0681 0143 0144 0145 0542 127 128 129 130 0146 1438 0828 0271 131 0264 132 133 134 0165 0234 0329 135 136 137 0166 0167 0314 138 139 140 141 142 0168 0169 0170 0393 0480 143 0289 144 145 146 0180 0181 0248 147 148 0839 0173 149 150 151 0176 0184 0196 152 153 154 155 156 157 158 159 160 161 162 163 Domestic Alaska Air Highway Railroad Domestic Water Total Domestic Total International International Settlement Transactions (SDR's) Total International C/S 14 Adjusted Alaska Air [PESSA CS Total] C/S 14 Transportation C/S 15 Building Occupancy Rents Rents Product Specific Rents Rents Fuel & Utilities Fuel Utilities Fuel & Utilities Communications and Other Communications Building Projects Expensed Moving Expense Communications and Other C/S 15 Building Occupancy Costs [PESSA CS Total] C/S 15 Building Occupancy C/S 16 Supplies and Services Stamps and Accountable Paper Stamps & Dispensers Money Orders Stamped Cards & Embossed Stamped Envelopes 15.1.1 15.1.2 15.1 199 199 199 A 15.2.1 15.2.2 15.2 199 199 199 199 15.3.1 15.3.2 15.3.3 15.3 16.1.1 16.1.2 16.1.3 0174 0175 0179 0182 0187 Stamps and Accountable Paper Supply Personnel Other Supplies and Services Custodial and Building Equipment Comprehensive Tracking & Tracing Other Miscellaneous ADP Supplies & Services Repair Equip. Supplies & Services Excl. ADP Printing & Reproduction Inventory Adjustment Misc Attrib PMPC / Intl / DC Supplies & Services 16.3.4.1 16.3.4.2 16.3.4.3 16.3.4.4 16.3.4.5 0177 0197 0189 0830 0246 1426 0831 Miscellaneous Postal Supplies & Services Product Specific Supplies & Services Reimbursements Other Miscellaneous Advertising Non-Mail Related Products Other Supplies and Services 16.3.4.6 16.3.4.7 16.3.4.8 16.3.4 16.3.5 16.3.6 16.3 V V V 16.3.1 16.3.2 16.3.3 199 V 525 525 I D-4 199 V I I I Cost Level Factor USPS 2006 PRC 2006 0.06430000 0.09120000 0.09030000 0.05340000 0.06430000 0.09120000 0.09030000 0.05340000 0.06008900 0.06008900 0.03430000 0.03430000 0.03430000 0.03430000 199 199 199 199 0.26065600 0.12170000 0.26065600 0.12170000 199 A 0.07520000 0.07520000 0.05340000 0.07520000 0.07520000 0.05340000 0.01690000 0.01690000 0.01690000 0.01690000 0.01690000 0.01690000 V V V 16.1 16.2 Cost Level Factor 199 199 0.04415800 0.04415800 199 199 199 199 0.07550000 0.07550000 0.07550000 0.07550000 0.07550000 0.07550000 0.01690000 0.07550000 0.07550000 0.01690000 0.07550000 0.07550000 0.07550000 0.07550000 0.07550000 0.07550000 0.07550000 0.07550000 I I R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC 199 199 199 A A 199 0.03840100 0.04392400 0.04671300 0.03840100 0.04392400 0.04671300 199 199 199 199 0.04166500 0.03574300 0.04166500 0.03574300 0.07550000 0.07550000 0.03220000 0.03220000 0.03220000 0.00000000 0.03220000 0.03220000 0.03220000 0.03220000 0.00000000 0.03220000 YEAR 164 0297 C/S 16 Supplies & Services [PESSA CS Total] 165 0490 166 167 0190 0267 C/S 16 Supplies and Services C/S 17 Research and Development Research & Development C/S 17 Research and Development C/S 18 Administration and Area Operations 168 169 170 0191 0192 0193 171 172 173 174 0194 0195 0832 0833 175 176 177 178 179 180 181 182 0210 0211 0212 0213 1429 1430 0244 0840 183 184 185 186 187 188 189 0199 0440 0292 0200 0439 0487 0201 190 191 192 193 194 195 196 197 198 199 200 201 202 203 0204 0436 0531 0205 0541 0895 0486 0241 0286 0453 0208 0071 0207 0064 204 Administration Personnel Headquarters Money Order Division Area Administration Postal Inspection Service USPS Security Force Inspection Service Field Support Postal Inspection Service Administration Personnel Administration Support Supplies & Services Miscellaneous Support Inspection Expenses & Employee Losses Reimbursements Individual Awards Miscellaneous Personnel Compensation Commissions on Non-US Money Orders Administration Support Personnel Benefits Repriced Annual Leave ["A" Report] Repriced Annual Leave [PESSA] Repriced Annual Leave ["C" Report] Holiday Leave ["A" Report] Holiday Leave [PESSA] Holiday Leave ["C" Report] Civil Service Retirement Supplemental Liability Cost Level Factor USPS 2006 PRC 2006 17.1 18.1.1 18.1.2 18.1.3 18.1.4.1 18.1.4.2 18.1.4 18.1 199 199 18.2.1 18.2.2 18.2.3 18.2.4 18.2.5 18.2.6 18.2.7 18.2 18.3.1 18.3.1 18.3.1 18.3.2 18.3.2 18.3.2 18.3.3 526 526 IM IM IM IM IM IM 526 526 IM IM IM IM IM IM Workers Compensation Workers Comp Current Year ["A" Report] Workers Comp Current Year [PESSA] Workers Comp Current Year ["C" Report] Workers' Comp Prior Year Workers' Comp PO Department OWCP Health Benefits Workers Compensation Unemployment Compensation ["A" report] Unemployment Compensation [PESSA] Unemployment Compensation ["C" Report] Annuitant Health Benefits Annuitant Life Insurance Annuity Protection Program FERS Retirement Fund Deficit Current ["A" Report] 18.3.4.1 18.3.4.1 18.3.4.1 18.3.4.2 18.3.4.3 18.3.4.4 18.3.4 18.3.5 18.3.5 18.3.5 18.3.6 18.3.7 18.3.9 18.3.10 526 526 IM IM IM IM IM IM 526 526 IM IM IM IM IM IM 0056 FERS Retirement Fund Deficit Current [PESSA] 18.3.10 205 0019 FERS Retirement Fund Deficit Current ["C" Report] 18.3.10 206 0835 Personnel Benefits Cost Level Factor 18.3 D-5 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC 199 199 YEAR 207 1435 Civil Service Retirement Reform Escrow Expense 208 0451 209 0459 C/S 18 Administration & Area Operations [PESSA CS Total] C/S 18 Administration and Area Operations 210 211 212 0219 0220 0269 213 214 215 0232 0233 0505 216 217 218 219 220 221 222 0222 0225 0226 0581 0582 0230 0447 223 224 225 226 227 0236 0237 0247 0420 0454 228 229 230 231 0239 0240 0242 0397 232 233 234 235 236 237 238 239 0587 0899 1436 0896 1437 0283 0245 0452 240 0475 Total Depreciation Equipment Depreciation Equipment Depreciation Product Specific Equipment Depreciation Equipment Depreciation Vehicle Depreciation City Delivery Vehicle Depreciation City Delivery Delivery Activities City Delivery Network Travel City Delivery Vehicle Depreciation Vehicle Service Drivers Rural Delivery Other Vehicle Depreciation Building & Leasehold Depreciation Depreciation - Building Depreciation - Leasehold Product Specific Depreciation - Leasehold Building & Leasehold Depreciation Total Depreciation Indemnities Domestic Indemnities International Indemnities Insurance Claim Write-offs Indemnities Interest Expense Interest Land / Building Veh & Equip Interest Special Assessments Retirement Interest Annuitant COLA / Health Benefits Interest Other Interest Interest Expense Other Expenses C/S 20 Other Accrued Expenses [PESSA CS Total] C/S 20 Other Accrued Expenses (Servicewide) 241 0460 Miscellaneous Distribution Keys Calculated in the Model Total Volume Variable ["A" & "C" Report] 242 243 244 0485 0493 0501 Total Volume Variable [PESSA] Total Product Specific Final Adjustments C/S 19 General Management Systems Maintenance Technical Support Center Supplies & Services C/S 19 General Management Systems C/S 20 Other Accrued Expenses (Servicewide) Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 18.4 19.1.1 19.1.2 0.04822900 0.03220000 0.04822900 0.03220000 0.03220000 0.03220000 0.03220000 0.03220000 0.03220000 0.03220000 20.1.1 20.1.2 20.1 20.2.1.1 20.2.1.2 20.2.1 20.2.2 20.2.3 20.2.4 20.2 20.3.1 20.3.2 20.3.3 20.3 20.1-20.3 20.4.1 20.4.2 20.4.3 20.4 V V 20.5.1 20.5.2 20.5.3 20.5.4 20.5.5 20.5 20.6 D-6 V V R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V YEAR 245 246 247 248 249 250 251 252 253 0506 0504 0503 0502 0494 0657 0642 0606 0295 RF Final Adjustments [Rollforward Use] Adjusted Volume Variable Costs Contingency Total Including Contingency Contingency [Product Specific] Product Specific Including Contingency Volume Variable Total Including Contingency City Carrier In-Office Distribution Key Quality Control/Revenue Protection Distribution Key 254 0293 Data Collection Clerks - Key to Determine Variability 255 0523 General Supervision Coll & Delv Distribution Key 256 257 0473 0694 C/S 3 Training Other - Distribution Key Supervision Clerks & Carriers - Distribution Key 258 259 0602 0294 Supervisor Training Other - Distribution Key H.L. Supv & Admin Clerks General Office- Dist. Key 260 0525 All Labor - Distribution Key for E&LR, T&A (2), T&A (3) 261 262 0526 0527 Servicewide Benefits - Distribution Key PESSA Dist Key - for E&LR, T&A (2), T&A (3) 263 264 0433 0605 PESSA Dist Key - Servicewide Benefits In-Office Distribution Key [RF Only] C/S 98 Distribution Keys Space and Rental Value Distribution Keys 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 0901 0902 0903 0904 0905 0906 0908 0909 0910 0911 0912 0913 0914 0915 0916 0917 0918 0919 0920 0921 0922 0923 0924 0925 0926 Delivery BCS & Carrier Sequence BCS Not Used OCR and BCS on OCRs Not Used FSM 1000 AFSM 100 Mech Sort - Sack Outside Mechanized Parcels SPBS - Non-Priority and Priority Manual Flats Manual Letters Manual Parcels Manual Priority LDC 15 - RBCS ADCS/SWYB Bulk Presort Cancellation & Mail Prep - Metered Manual Sort - Sacks Outside Opening Unit - Preferred Mail Opening Unit - BBM Platform Pouching Operations Business Reply / Postage Due Damaged Parcel Rewrap Empty Equipment 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 D-7 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC YEAR 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 0927 0928 0929 0930 0931 0932 0933 0934 0935 0936 0937 0938 0939 0940 0941 0942 0943 0944 0945 0946 0947 0948 0949 0950 0951 0952 0953 0954 0956 0957 0958 0959 0960 Not Used Express Mail MP Support / Misc Activities Registry International / ISCs LDC 41 - Unit Dist -- Auto LDC 42 - Unit Dist -- Mech LDC 43 - UD Manual LDC 44 - POB Dist LDC 48 - CS -- Express LDC 48 - CS -- Admin & Other LDC 48 - Special Services LDC 49 - Comp Forwarding System LDC 79 - Mail Reqs and BME BMC - Platform BMC - Allied Labor & Other Mail Proc BMC - Parcel Sorting Machine BMC - Sack Sorting Machine BMC - SPBS & Irreg Parcels BMC - NMO Non-MODS - Allied Non-MODS - Auto/Mech Non-MODS - Express Mail Non-MODS - Manual Flat Non-MODS - Manual Letter Non-MODS - Manual Parcel Non-MODS - Registry Non-MODS - Miscellaneous Window Service PO Boxes / Caller Service Claims & Inquiry Total Carrier Costs (Office & Street) Rural Carrier - Total Salaries DDU Accountable Cage [Variability Based on Total of City and Rural Carrier Salaries] 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 98.1 V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V 323 0961 Office Space [Salaries from C/S 1 and Admin Costs from C/S 2 & C/S 3] 98.1 V V 324 325 0962 0964 Mail Processing Equip. Maintenance Employee Facilities [All Salaries From C/S 1-12] 98.1 98.1 V V V V 326 327 328 329 330 0965 0969 0971 0973 0974 98.1 98.1 98.1 98.1 98.1 V V V V V V V V V V 331 332 333 334 335 336 337 338 339 340 0975 0976 0977 0978 0979 0980 0981 0982 0983 0984 VMF Mail Transport Equipment Centers Mechanized Tray Sorter Dispatch Unit Flat Mail Preparation Equipment-Related Distribution Keys Computer Forwarding Systems OCR Mail Processing BCS Delivery BCS Carrier Sequence BCS MERLIN FSM Parcel Sorting & NMO Machines Facer/ Canceler Letters Facer/ Canceler Flats 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 V V V V V V V V V V V V V V V V V V V V D-8 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC YEAR 341 342 343 344 345 346 347 348 349 350 351 352 353 0985 0986 0987 0988 0989 0990 0991 0992 0993 0994 0995 0996 0997 Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Dispatch Scanning Strapping, Sleeving, Unsleeving Powered Transport Equipment BMC General & Logistics Non BMC General & Logistics RCS/LCTS PARS POS One Carrier Scanners Other Distribution Keys Data Collection Clerks - Distribution Key [RPW Volume excluding Special Services] 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 98.2 V V V V V V V V V V V V V V V V V V V V V V V V V V 354 0153 355 98.3 V V 0546 Unadjusted Mail Processing - Distribution Key [ICRA Comp 35 excluding Special Services, ICRA Only] 98.3 356 357 0027 1505 Higher Level Supervisor Variability Key Alaska Adjustment Factor [Inserted in all non-total rate categories] 98.3 98.3 358 359 360 0578 0507 0576 Carrier Special Purpose Key GDEI Adjustment Factors Contingency Factor [Inserted in all non-total rate categories] 98.3 98.3 98.3 V V V V 361 1506 98.3 362 363 364 365 0511 0512 0514 0516 V V V V 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 1001 1002 1003 1004 1005 1006 1008 1009 1010 1011 1012 1013 1014 1015 1016 1017 1018 1019 1020 1021 1022 1023 Free Mail Adjustment Factor RPW Inputs Total Revenue Total Pieces Total Pounds Total Cubic Feet Distribution of Space Components Delivery BCS & Carrier Sequence BCS Not Used OCR and BCS on OCRs Not Used FSM 1000 AFSM 100 Mech Sort - Sack Outside Mechanized Parcels SPBS - Non-Priority and Priority Manual Flats Manual Letters Manual Parcels Manual Priority LDC 15 - RBCS ADCS/SWYB Bulk Presort Cancellation & Mail Prep - Metered Manual Sort - Sacks Outside Opening Unit - Preferred Mail Opening Unit - BBM Platform Pouching Operations 98.4 98.4 98.4 98.4 D-9 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC YEAR 388 389 390 391 392 393 394 395 396 397 398 399 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 417 418 419 420 421 422 423 424 425 426 427 428 429 430 431 432 433 434 435 436 437 438 439 1024 1025 1026 1027 1028 1029 1030 1031 1032 1033 1034 1035 1036 1037 1038 1039 1040 1041 1042 1043 1044 1045 1046 1047 1048 1049 1050 1051 1052 1053 1054 1055 1056 1057 1058 1059 1060 1061 1062 1063 1064 1065 1066 1067 1068 1069 1070 1071 1073 1074 1097 1098 440 1099 Business Reply / Postage Due Damaged Parcel Rewrap Empty Equipment Not Used Express Mail MP Support / Misc Activities Registry International / ISCs LDC 41 - Unit Dist -- Auto LDC 42 - Unit Dist -- Mech LDC 43 - UD Manual LDC 44 - POB Dist LDC 48 - CS -- Express LDC 48 - CS -- Admin & Other LDC 48 - Special Services LDC 49 - Comp Forwarding System LDC 79 - Mail Reqs and BME BMC - Platform BMC - Allied Labor & Other Mail Proc BMC - Parcel Sorting Machine BMC - Sack Sorting Machine BMC - SPBS & Irreg Parcels BMC - NMO Non-MODS - Allied Non-MODS - Auto/Mech Non-MODS - Express Mail Non-MODS - Manual Flat Non-MODS - Manual Letter Non-MODS - Manual Parcel Non-MODS - Registry Non-MODS - Miscellaneous Window Service Self Center Postal Centers PO Boxes / Caller Service Claims & Inquiry City Carrier Rural Carrier DDU Accountable Cage Office Space Mail Proc Equip Maintenance Other Equip Maintenance Employee Facilities VMF CVS Vacant & Tenant HQ, HQ-Field & Area Offices Mail Transport Equip Centers Storage Facilities Mechanized Tray Sorter Dispatch Unit Flat Mail Preparation Total Mail Processing Related Space Key Dist Key - Used to develop variability of Accountable Cage Space Key Total Space Key D-10 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC YEAR Distribution of Rental Value Components 441 442 443 444 445 446 447 448 449 450 451 452 453 454 455 456 457 458 459 460 461 462 463 464 465 466 467 468 469 470 471 472 473 474 475 476 477 478 479 480 481 482 483 484 485 486 487 488 489 490 491 492 493 1101 1102 1103 1104 1105 1106 1108 1109 1110 1111 1112 1113 1114 1115 1116 1117 1118 1119 1120 1121 1122 1123 1124 1125 1126 1127 1128 1129 1130 1131 1132 1133 1134 1135 1136 1137 1138 1139 1140 1141 1142 1143 1144 1145 1146 1147 1148 1149 1150 1151 1152 1153 1154 Delivery BCS & Carrier Sequence BCS Not Used OCR and BCS on OCRs Not Used FSM 1000 AFSM 100 Mech Sort - Sack Outside Mechanized Parcels SPBS - Non-Priority and Priority Manual Flats Manual Letters Manual Parcels Manual Priority LDC 15 - RBCS ADCS/SWYB Bulk Presort Cancellation & Mail Prep - Metered Manual Sort - Sacks Outside Opening Unit - Preferred Mail Opening Unit - BBM Platform Pouching Operations Business Reply / Postage Due Damaged Parcel Rewrap Empty Equipment Not Used Express Mail MP Support / Misc Activities Registry International / ISCs LDC 41 - Unit Dist -- Auto LDC 42 - Unit Dist -- Mech LDC 43 - UD Manual LDC 44 - POB Dist LDC 48 - CS -- Express LDC 48 - CS -- Admin & Other LDC 48 - Special Services LDC 49 - Comp Forwarding System LDC 79 - Mail Reqs and BME BMC - Platform BMC - Allied Labor & Other Mail Proc BMC - Parcel Sorting Machine BMC - Sack Sorting Machine BMC - SPBS & Irreg Parcels BMC - NMO Non-MODS - Allied Non-MODS - Auto/Mech Non-MODS - Express Mail Non-MODS - Manual Flat Non-MODS - Manual Letter Non-MODS - Manual Parcel Non-MODS - Registry Non-MODS - Miscellaneous Window Service D-11 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC YEAR 494 495 496 497 498 499 500 501 502 503 504 505 506 507 508 509 510 511 512 513 1155 1156 1157 1158 1159 1160 1161 1162 1163 1164 1165 1166 1167 1168 1169 1170 1171 1173 1174 1197 Self Center Postal Centers PO Boxes / Caller Service Claims & Inquiry City Carrier Rural Carrier DDU Accountable Cage Office Space Mail Proc Equip Maintenance Other Equip Maintenance Employee Facilities VMF CVS Vacant & Tenant HQ, HQ-Field & Area Offices Mail Transport Equip Centers Storage Facilities Mechanized Tray Sorter Dispatch Unit Flat Mail Preparation Total Mail Processing Related Rental Value Key 514 1199 515 516 517 518 519 520 521 522 523 524 525 526 527 528 529 530 531 532 533 534 535 536 537 538 539 1201 1202 1204 1206 1205 1207 1208 1209 1210 1211 1212 1213 1214 1215 1216 1217 1222 1218 1219 1223 1224 1225 1226 1221 1229 540 541 542 543 544 545 1231 1233 1234 1236 1235 1237 Total Rental Value Key Distribution of Capital Components Computer Forwarding Systems OCR Mail Processing BCS Delivery BCS Carrier Sequence BCS MERLIN FSM Parcel Sorting & NMO Machines Facer/Canceler Letters Facer/Canceler Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Dispatch Scanning Strapping, Sleeving, Unsleeving Powered Transport Equipment BMC General & Logistics Non BMC General & Logistics RCS/LCTS PARS POS One Carrier Scanners Other Total Capital Equipment Key Distribution of Maintenance Labor Computer Forwarding Systems OCR Mail Processing BCS Delivery BCS Carrier Sequence BCS MERLIN D-12 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC 98.8 V V 0096 0096 0096 0096 0096 0096 V V V V V V V V V V V V SubSegment Number Component Title YEAR 546 547 548 549 550 551 552 553 554 555 556 557 558 559 560 561 562 563 564 565 566 1238 1239 1240 1241 1242 1243 1244 1245 1246 1247 1252 1248 1249 1250 1253 1254 1255 1256 1251 1258 1259 567 568 569 570 571 572 573 574 575 576 577 578 579 580 581 582 583 584 585 586 587 588 589 590 591 592 1261 1262 1264 1266 1265 1267 1268 1269 1270 1271 1272 1273 1274 1275 1276 1277 1282 1278 1279 1280 1283 1284 1285 1286 1281 1289 1418 1419 1420 1439 1440 1441 FSM Parcel Sorting & NMO Machines Facer/Canceler Letters Facer/Canceler Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Dispatch Scanning Strapping, Sleeving, Unsleeving Powered Transport Equipment BMC General & Logistics Non BMC General & Logistics Mail Transport Equipment RCS/LCTS PARS POS One Carrier Scanners Other Maint. Labor Subtotal for Mail Proc. Eq. Total Maintenance Labor Distribution Key Distribution of Parts and Supplies Computer Forwarding Systems OCR Mail Processing BCS Delivery BCS Carrier Sequence BCS MERLIN FSM Parcel Sorting & NMO Machines Facer/Canceler Letters Facer/Canceler Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Dispatch Scanning Strapping, Sleeving, Unsleeving Powered Transport Equipment BMC General & Logistics Non BMC General & Logistics Mail Transport Equipment RCS/LCTS PARS POS One Carrier Scanners Other Total Parts & Supplies Distribution Key C/S 96 Roll Forward Only Keys Priority Key Parcel Post Key International Key Institutional Key not used Delivery BCS & Carrier Sequence BCS D-13 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 R2006-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC Row Seq. Component Number SubSegment Number Component Title Distribution Key Distribution Key Mail Volume Method Mail Volume Method Non-Volume Workload Method Non-Volume Workload Method Additional Workday Method Additional Workday Method USPS PRC USPS PRC USPS PRC USPS PRC V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V YEAR 1442 1443 1444 1445 1446 1447 1448 1449 1450 1451 1452 1453 1454 1455 1456 1457 1458 1459 1460 1461 1462 1463 1464 1465 1466 1467 1468 1469 1470 1471 1472 OCR and BCS on OCRs AFSM 100 Manual Letters Cancellation & Mail Prep - Metered International / ISCs BMC - Parcel Sorting Machine Mechanized Tray Sorter not used Facer/ Canceler Letters Small Parcel & Bundle Sorter Remote Barcode System Strapping, Sleeving, Unsleeving RCS/LCTS not used not used not used CFS/PARS - Letters CFS/PARS - Flats Allied Labor Platforms (Plant & BMC) IMD Scanners (Deprec) Automated Postal Centers (APCs) not used Surface Visibility Hwy Periodicals Outside County Key Standard Regular Key BPI Function 1 Mail Proc (Opp Hrs) BPI Function 4 Mail Proc not used not used not used 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 0096 D-14 Cost Level Factor Cost Level Factor USPS 2006 PRC 2006 USPS-T-10 Appendix E Roll Forward Test Year “D” Report Comparisons USPS vs. PRC, R2006-1 Development of Cost by Segment and Component R2006-1 - Test Year 2008 Before Rates and Test Year 2008 After Rates D Report, Comparison USPS vs. PRC Component Name Total Including Contingency (502) USPS TY2008BR Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Including Contingency (502) PRC TY2008BR Total Including Contingency (502) USPS TY2008AR Total Including Contingency (502) PRC TY2008AR 101 102 103 104 105 108 109 110 111 112 10,682,082 5,243,284 15,925,366 559,216 252,895 812,112 16,737,477 3,675,858 485,861 0 11,605,350 5,486,327 17,091,677 618,531 269,920 888,450 17,980,127 3,983,819 541,146 0 10,424,565 5,263,369 15,687,934 530,022 247,115 777,136 16,465,070 3,173,508 417,223 0 11,336,913 5,512,578 16,849,490 586,903 263,398 850,301 17,699,791 3,447,646 466,801 0 113 117 123 81,867 2,337,552 2,419,419 86,726 2,473,273 2,559,999 79,513 2,262,206 2,341,719 84,247 2,395,339 2,479,586 126 127 135 3,128,260 9,924,809 13,053,069 3,194,037 10,295,817 13,489,855 2,780,815 9,835,815 12,616,630 2,870,502 10,202,443 13,072,945 136 137 139 141 142 147 161 162 1,360,357 623,754 416,715 2,400,827 0 67,760 1,490,975 40,331,246 1,383,017 651,576 437,352 2,471,945 0 72,382 1,586,840 42,686,113 1,255,080 631,392 386,614 2,273,085 0 67,954 1,410,183 38,765,373 1,274,789 659,887 405,997 2,340,673 0 72,639 1,503,280 41,083,361 163 164 165 166 168 159 169 170 171 172 173 198 199 200 64,262 455,178 99,672 8,378 150,767 1,755 10,121 9,828 624,710 373,162 1,797,834 42,129,080 37,041,793 79,170,873 75,419 481,784 101,787 8,333 156,787 1,755 10,260 1,058 611,468 433,403 1,882,053 44,568,166 34,526,888 79,095,054 59,696 445,522 77,447 7,259 142,373 1,656 12,924 9,639 622,299 346,841 1,725,656 40,491,029 37,020,039 77,511,069 70,173 471,961 79,488 7,225 148,546 1,656 13,113 1,039 609,138 407,988 1,810,327 42,893,688 34,520,540 77,414,228 Page E-1 USPS-T-10 Appendix E USPS-T-10 Appendix F Addendum Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 11,284,592 5,114,778 16,399,370 538,097 229,005 767,102 17,166,473 3,479,257 516,632 1,995 0 0 0 0 0 0 0 0 0 0 0 -18,332 -18,332 0 -993 -993 -19,326 35,205 0 0 11,284,592 5,096,446 16,381,038 538,097 228,012 766,109 17,147,147 3,514,462 516,632 1,995 0 0 0 0 0 0 0 0 0 0 11,284,592 5,096,446 16,381,038 538,097 228,012 766,109 17,147,147 3,514,462 516,632 1,995 113 117 123 80,101 2,234,162 2,314,263 0 0 0 0 0 0 80,101 2,234,162 2,314,263 0 0 0 80,101 2,234,162 2,314,263 126 127 135 2,894,381 8,838,572 11,732,953 0 0 0 -2,548 -85,815 -88,363 2,891,833 8,752,758 11,644,591 0 0 0 2,891,833 8,752,758 11,644,591 136 137 139 141 142 147 161 162 1,205,615 555,874 413,679 2,175,168 444,791 59,756 1,443,675 39,334,962 0 0 0 0 -444,791 0 0 -444,791 30,693 0 0 30,693 0 0 0 -41,791 1,236,307 555,874 413,679 2,205,860 0 59,756 1,443,675 38,848,381 0 0 0 0 0 0 0 0 1,236,307 555,874 413,679 2,205,860 0 59,756 1,443,675 38,848,381 163 164 165 166 168 159 169 170 171 172 173 198 199 200 75,128 417,525 109,157 8,599 158,868 1,698 12,461 9,849 566,595 353,978 1,713,856 41,048,818 33,278,247 74,327,065 0 0 0 0 0 0 0 0 0 0 0 -444,791 444,791 0 0 0 0 0 0 0 0 0 0 -43,354 -43,354 -85,144 0 -85,144 75,128 417,525 109,157 8,599 158,868 1,698 12,461 9,849 566,595 310,624 1,670,502 40,518,883 33,723,038 74,241,921 0 0 0 0 0 0 0 0 0 0 0 0 0 0 75,128 417,525 109,157 8,599 158,868 1,698 12,461 9,849 566,595 310,624 1,670,502 40,518,883 33,723,038 74,241,921 Page F-1 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,940,213 5,169,098 16,109,311 545,794 239,969 785,763 16,895,074 3,506,197 487,219 494 0 0 0 0 0 0 0 0 0 0 0 -19,294 -19,294 0 -1,847 -1,847 -21,142 38,647 0 0 10,940,213 5,149,803 16,090,017 545,794 238,122 783,916 16,873,933 3,544,845 487,219 494 0 0 0 0 0 0 0 0 0 0 10,940,213 5,149,803 16,090,017 545,794 238,122 783,916 16,873,933 3,544,845 487,219 494 113 117 123 80,506 2,238,378 2,318,883 0 0 0 0 0 0 80,506 2,238,378 2,318,883 0 0 0 80,506 2,238,378 2,318,883 126 127 135 2,976,952 9,481,848 12,458,800 0 0 0 -852 -153,476 -154,328 2,976,099 9,328,372 12,304,472 0 0 0 2,976,099 9,328,372 12,304,472 136 137 139 141 142 147 161 162 1,241,392 586,329 400,340 2,228,061 454,303 62,778 1,437,726 39,849,537 0 0 0 0 -454,303 0 0 -454,303 38,357 0 0 38,357 0 0 0 -98,465 1,279,749 586,329 400,340 2,266,418 0 62,778 1,437,726 39,296,768 0 0 0 0 0 0 0 0 1,279,749 586,329 400,340 2,266,418 0 62,778 1,437,726 39,296,768 163 164 165 166 168 159 169 170 171 172 173 198 199 200 69,262 432,376 104,857 8,365 155,473 1,708 10,654 9,843 588,327 385,104 1,765,969 41,615,506 34,564,653 76,180,158 0 0 0 0 0 0 0 0 0 0 0 -454,303 454,303 0 0 0 0 0 0 0 0 0 0 -44,706 -44,706 -143,171 0 -143,171 69,262 432,376 104,857 8,365 155,473 1,708 10,654 9,843 588,327 340,398 1,721,263 41,018,031 35,018,956 76,036,987 0 0 0 0 0 0 0 0 0 0 0 0 0 0 69,262 432,376 104,857 8,365 155,473 1,708 10,654 9,843 588,327 340,398 1,721,263 41,018,031 35,018,956 76,036,987 Page F-2 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,888,977 5,188,812 16,077,789 539,251 240,718 779,968 16,857,758 3,346,211 473,490 496 0 0 0 0 0 0 0 0 0 0 0 -13,183 -13,183 0 -1,607 -1,607 -14,790 38,239 0 0 10,888,977 5,175,629 16,064,607 539,251 239,110 778,361 16,842,968 3,384,450 473,490 496 0 0 0 0 0 0 0 0 0 0 10,888,977 5,175,629 16,064,607 539,251 239,110 778,361 16,842,968 3,384,450 473,490 496 113 117 123 79,675 2,225,343 2,305,018 0 0 0 0 0 0 79,675 2,225,343 2,305,018 0 0 0 79,675 2,225,343 2,305,018 126 127 135 2,934,841 9,443,721 12,378,562 0 0 0 -62,200 -117,956 -180,157 2,872,641 9,325,764 12,198,406 0 0 0 2,872,641 9,325,764 12,198,406 136 137 139 141 142 147 161 162 1,195,684 589,714 394,537 2,179,935 455,838 63,005 1,414,788 39,475,099 0 0 0 0 -455,838 0 0 -455,838 53,326 0 0 53,326 0 0 0 -103,382 1,249,010 589,714 394,537 2,233,261 0 63,005 1,414,788 38,915,880 0 0 0 0 0 0 0 0 1,249,010 589,714 394,537 2,233,261 0 63,005 1,414,788 38,915,880 163 164 165 166 168 159 169 170 171 172 173 198 199 200 67,623 431,908 103,904 7,947 154,616 1,688 12,810 9,825 589,062 377,917 1,757,300 41,232,400 34,589,905 75,822,305 0 0 0 0 0 0 0 0 0 0 0 -455,838 455,838 0 0 0 -7,078 0 0 0 0 0 0 -46,145 -53,223 -156,604 0 -156,604 67,623 431,908 96,826 7,947 154,616 1,688 12,810 9,825 589,062 331,773 1,704,077 40,619,957 35,045,743 75,665,700 0 0 0 0 0 0 0 0 0 0 0 0 0 0 67,623 431,908 96,826 7,947 154,616 1,688 12,810 9,825 589,062 331,773 1,704,077 40,619,957 35,045,743 75,665,700 Page F-3 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Test Year 2008BR - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,573,742 5,206,189 15,779,931 553,768 253,642 807,410 16,587,341 3,595,997 480,201 0 0 0 0 0 0 0 0 0 0 0 0 -14,549 -14,549 0 -3,237 -3,237 -17,786 41,940 0 0 10,573,742 5,191,640 15,765,383 553,768 250,404 804,173 16,569,555 3,637,937 480,201 0 105,737 51,916 157,654 5,538 2,504 8,042 165,696 36,379 4,802 0 10,679,480 5,243,557 15,923,036 559,306 252,908 812,214 16,735,251 3,674,316 485,003 0 113 117 123 81,060 2,314,512 2,395,572 0 0 0 0 0 0 81,060 2,314,512 2,395,572 811 23,145 23,956 81,871 2,337,657 2,419,527 126 127 135 3,099,876 10,039,579 13,139,455 0 0 0 -2,469 -212,426 -214,895 3,097,407 9,827,152 12,924,560 30,974 98,272 129,246 3,128,381 9,925,424 13,053,805 136 137 139 141 142 147 161 162 1,312,576 617,617 412,643 2,342,836 467,982 67,094 1,476,619 40,553,096 0 0 0 0 -467,982 0 0 -467,982 34,838 0 0 34,838 0 0 0 -155,903 1,347,415 617,617 412,643 2,377,674 0 67,094 1,476,619 39,929,211 13,474 6,176 4,126 23,777 0 671 14,766 399,292 1,360,889 623,793 416,769 2,401,451 0 67,765 1,491,385 40,328,503 163 164 165 166 168 159 169 170 171 172 173 198 199 200 63,651 450,530 98,831 8,300 149,689 1,738 10,034 9,732 619,002 414,664 1,826,170 42,379,267 36,208,621 78,587,888 0 0 0 0 0 0 0 0 0 0 0 -467,982 467,982 0 0 0 0 0 0 0 0 0 0 -44,814 -44,814 -200,717 0 -200,717 63,651 450,530 98,831 8,300 149,689 1,738 10,034 9,732 619,002 369,851 1,781,357 41,710,568 36,676,603 78,387,171 637 4,505 988 83 1,497 17 100 97 6,190 3,699 17,814 417,106 366,766 783,872 64,288 455,036 99,819 8,383 151,186 1,755 10,134 9,829 625,192 373,549 1,799,170 42,127,674 37,043,369 79,171,042 Page F-4 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Test Year 2008AR - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) 101 102 103 104 105 108 109 110 111 112 10,318,728 5,212,240 15,530,968 524,857 246,597 771,453 16,302,421 3,152,892 412,352 0 0 0 0 0 0 0 0 0 0 0 0 -721 -721 0 -1,917 -1,917 -2,638 -12,187 0 0 10,318,728 5,211,519 15,530,247 524,857 244,680 769,536 16,299,783 3,140,704 412,352 0 103,187 52,115 155,302 5,249 2,447 7,695 162,998 31,407 4,124 0 10,421,915 5,263,634 15,685,549 530,105 247,127 777,232 16,462,781 3,172,111 416,476 0 113 117 123 78,730 2,239,905 2,318,635 0 0 0 0 0 0 78,730 2,239,905 2,318,635 787 22,399 23,186 79,517 2,262,305 2,341,822 126 127 135 2,918,234 9,838,578 12,756,811 0 0 0 -164,842 -99,565 -264,407 2,753,392 9,739,013 12,492,405 27,534 97,390 124,924 2,780,926 9,836,403 12,617,329 136 137 139 141 142 147 161 162 1,159,559 625,178 382,835 2,167,572 468,514 67,287 1,396,601 39,043,086 0 0 0 0 -468,514 0 0 -468,514 83,552 0 0 83,552 0 0 0 -195,680 1,243,111 625,178 382,835 2,251,124 0 67,287 1,396,601 38,378,891 12,431 6,252 3,828 22,511 0 673 13,966 383,789 1,255,542 631,430 386,663 2,273,635 0 67,960 1,410,567 38,762,680 163 164 165 166 168 159 169 170 171 172 173 198 199 200 59,128 440,962 95,740 7,191 141,349 1,640 12,813 9,545 616,595 390,604 1,775,565 40,818,651 36,186,469 77,005,120 0 0 0 0 0 0 0 0 0 0 0 -468,514 468,514 0 0 0 -18,921 0 0 0 0 0 0 -46,843 -65,763 -261,443 0 -261,443 59,128 440,962 76,819 7,191 141,349 1,640 12,813 9,545 616,595 343,762 1,709,802 40,088,693 36,654,983 76,743,677 591 4,410 768 72 1,413 16 128 95 6,166 3,438 17,098 400,887 366,550 767,437 59,719 445,372 77,587 7,263 142,762 1,656 12,941 9,640 622,761 347,199 1,726,900 40,489,580 37,021,533 77,511,113 Page F-5 USPS-T-10 Appendix F USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2006 (PRC) - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) Product Specific Volume Variable Including Total Including Contingency Contingency (657) (642) 101 102 103 104 105 108 109 110 111 112 12,258,911 5,364,907 17,623,818 595,528 244,968 840,496 18,464,314 3,795,267 572,378 2,023 0 0 0 0 0 0 0 0 0 0 0 -20,798 -20,798 0 -1,134 -1,134 -21,932 37,690 0 0 12,258,911 5,344,108 17,603,019 595,528 243,834 839,362 18,442,382 3,832,957 572,378 2,023 0 0 0 0 0 0 0 0 0 0 12,258,911 5,344,108 17,603,019 595,528 243,834 839,362 18,442,382 3,832,957 572,378 2,023 -6,468 -7,317 -13,785 -376 -463 -839 -14,624 -50,189 -11,828 0 12,252,443 5,336,792 17,589,235 595,153 243,371 838,523 18,427,758 3,782,768 560,550 2,023 113 117 123 84,893 2,363,980 2,448,874 0 0 0 0 0 0 84,893 2,363,980 2,448,874 0 0 0 84,893 2,363,980 2,448,874 -6 -65 -72 84,887 2,363,915 2,448,802 126 127 135 2,957,204 9,185,634 12,142,838 0 0 0 -2,483 -94,085 -96,568 2,954,720 9,091,549 12,046,269 0 0 0 2,954,720 9,091,549 12,046,269 -4,946 -9,310 -14,256 2,949,774 9,082,240 12,032,014 136 137 139 141 142 147 161 162 1,225,105 581,185 434,531 2,240,820 489,280 63,936 1,537,959 41,757,687 0 0 0 0 -489,280 0 0 -489,280 32,357 0 0 32,357 0 0 0 -48,453 1,257,462 581,185 434,531 2,273,177 0 63,936 1,537,959 41,219,954 0 0 0 0 0 0 0 0 1,257,462 581,185 434,531 2,273,177 0 63,936 1,537,959 41,219,954 -74 0 0 -74 0 0 -31,876 -122,918 1,257,388 581,185 434,531 2,273,103 0 63,936 1,506,082 41,097,036 163 164 165 166 168 159 169 170 171 172 173 198 199 200 88,208 441,836 111,385 8,543 164,635 1,698 12,631 1,030 554,335 410,575 1,794,876 43,552,563 30,751,702 74,304,264 0 0 0 0 0 0 0 0 0 0 0 -489,280 489,280 0 0 0 0 0 0 0 0 0 0 -47,354 -47,354 -95,807 0 -95,807 88,208 441,836 111,385 8,543 164,635 1,698 12,631 1,030 554,335 363,222 1,747,522 42,967,476 31,240,981 74,208,457 0 0 0 0 0 0 0 0 0 0 0 0 0 0 88,208 441,836 111,385 8,543 164,635 1,698 12,631 1,030 554,335 363,222 1,747,522 42,967,476 31,240,981 74,208,457 0 -33 -252 0 -3,326 0 0 0 -1,103 -1,985 -6,699 -129,617 129,617 0 88,208 441,803 111,133 8,543 161,308 1,698 12,631 1,030 553,233 361,237 1,740,823 42,837,858 31,370,599 74,208,457 Page F-6 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007BR (PRC) - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) Product Specific Volume Variable Including Total Including Contingency Contingency (657) (642) 101 102 103 104 105 108 109 110 111 112 11,888,283 5,419,199 17,307,482 603,847 256,486 860,333 18,167,815 3,814,434 541,767 501 0 0 0 0 0 0 0 0 0 0 0 -23,053 -23,053 0 -2,106 -2,106 -25,159 40,859 0 0 11,888,283 5,396,146 17,284,429 603,847 254,380 858,227 18,142,656 3,855,292 541,767 501 0 0 0 0 0 0 0 0 0 0 11,888,283 5,396,146 17,284,429 603,847 254,380 858,227 18,142,656 3,855,292 541,767 501 -6,273 -7,095 -13,368 -364 -449 -813 -14,182 -49,910 -12,110 0 11,882,010 5,389,051 17,271,061 603,483 253,930 857,413 18,128,474 3,805,383 529,657 501 113 117 123 85,321 2,369,990 2,455,311 0 0 0 0 0 0 85,321 2,369,990 2,455,311 0 0 0 85,321 2,369,990 2,455,311 -6 -65 -72 85,314 2,369,925 2,455,239 126 127 135 3,041,605 9,856,325 12,897,930 0 0 0 -836 -168,113 -168,949 3,040,769 9,688,211 12,728,981 0 0 0 3,040,769 9,688,211 12,728,981 -4,946 -9,310 -14,256 3,035,823 9,678,902 12,714,725 136 137 139 141 142 147 161 162 1,261,836 613,105 420,598 2,295,539 499,461 67,206 1,531,617 42,271,580 0 0 0 0 -499,461 0 0 -499,461 39,918 0 0 39,918 0 0 0 -113,332 1,301,754 613,105 420,598 2,335,457 0 67,206 1,531,617 41,658,787 0 0 0 0 0 0 0 0 1,301,754 613,105 420,598 2,335,457 0 67,206 1,531,617 41,658,787 -74 0 0 -74 0 0 -31,841 -122,444 1,301,680 613,105 420,598 2,335,382 0 67,206 1,499,776 41,536,343 163 164 165 166 168 159 169 170 171 172 173 198 199 200 81,341 457,685 107,064 8,312 161,466 1,707 10,805 1,047 575,464 446,728 1,851,619 44,123,199 32,025,911 76,149,110 0 0 0 0 0 0 0 0 0 0 0 -499,461 499,461 0 0 0 0 0 0 0 0 0 0 -49,329 -49,329 -162,660 0 -162,660 81,341 457,685 107,064 8,312 161,466 1,707 10,805 1,047 575,464 397,399 1,802,290 43,461,078 32,525,372 75,986,450 0 0 0 0 0 0 0 0 0 0 0 0 0 0 81,341 457,685 107,064 8,312 161,466 1,707 10,805 1,047 575,464 397,399 1,802,290 43,461,078 32,525,372 75,986,450 0 -33 -252 0 -3,467 0 0 0 -1,103 -1,985 -6,839 -129,284 129,284 0 81,341 457,652 106,812 8,312 157,999 1,707 10,805 1,047 574,361 395,414 1,795,451 43,331,794 32,654,656 75,986,450 Page F-7 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Fiscal Year 2007AR (PRC) - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) Product Specific Volume Variable Including Total Including Contingency Contingency (657) (642) 101 102 103 104 105 108 109 110 111 112 11,835,565 5,440,964 17,276,530 596,826 257,355 854,181 18,130,710 3,641,539 526,993 503 0 0 0 0 0 0 0 0 0 0 0 -16,396 -16,396 0 -2,261 -2,261 -18,657 39,210 0 0 11,835,565 5,424,568 17,260,134 596,826 255,094 851,919 18,112,053 3,680,749 526,993 503 0 0 0 0 0 0 0 0 0 0 11,835,565 5,424,568 17,260,134 596,826 255,094 851,919 18,112,053 3,680,749 526,993 503 -6,273 -7,095 -13,368 -364 -449 -813 -14,182 -49,910 -12,144 0 11,829,293 5,417,473 17,246,766 596,462 254,644 851,106 18,097,872 3,630,839 514,848 503 113 117 123 84,437 2,356,728 2,441,166 0 0 0 0 0 0 84,437 2,356,728 2,441,166 0 0 0 84,437 2,356,728 2,441,166 -6 -65 -72 84,431 2,356,663 2,441,094 126 127 135 2,998,942 9,818,666 12,817,608 0 0 0 -38,851 -138,867 -177,718 2,960,091 9,679,799 12,639,890 0 0 0 2,960,091 9,679,799 12,639,890 -4,946 -9,310 -14,256 2,955,145 9,670,489 12,625,634 136 137 139 141 142 147 161 162 1,215,432 616,735 414,569 2,246,735 501,285 67,458 1,507,953 41,881,950 0 0 0 0 -501,285 0 0 -501,285 53,652 0 0 53,652 0 0 0 -103,513 1,269,084 616,735 414,569 2,300,387 0 67,458 1,507,953 41,277,151 0 0 0 0 0 0 0 0 1,269,084 616,735 414,569 2,300,387 0 67,458 1,507,953 41,277,151 -74 0 0 -74 0 0 -31,858 -122,495 1,269,010 616,735 414,569 2,300,313 0 67,458 1,476,095 41,154,656 163 164 165 166 168 159 169 170 171 172 173 198 199 200 79,440 457,331 106,119 7,899 160,646 1,688 12,993 1,045 576,147 438,656 1,841,963 43,723,913 32,045,128 75,769,041 0 0 0 0 0 0 0 0 0 0 0 -501,285 501,285 0 0 0 -7,125 0 0 0 0 0 0 -48,449 -55,574 -159,088 0 -159,088 79,440 457,331 98,994 7,899 160,646 1,688 12,993 1,045 576,147 390,207 1,786,389 43,063,540 32,546,413 75,609,953 0 0 0 0 0 0 0 0 0 0 0 0 0 0 79,440 457,331 98,994 7,899 160,646 1,688 12,993 1,045 576,147 390,207 1,786,389 43,063,540 32,546,413 75,609,953 0 -33 -252 0 -3,467 0 0 0 -1,103 -1,985 -6,839 -129,334 129,334 0 79,440 457,298 98,741 7,899 157,179 1,688 12,993 1,045 575,045 388,222 1,779,550 42,934,206 32,675,747 75,609,953 Page F-8 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Test Year 2008BR (PRC) - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) Product Specific Volume Variable Including Total Including Contingency Contingency (657) (642) 101 102 103 104 105 108 109 110 111 112 11,487,894 5,451,315 16,939,209 612,499 270,857 883,356 17,822,566 3,897,566 534,939 0 0 0 0 0 0 0 0 0 0 0 0 -19,039 -19,039 0 -3,597 -3,597 -22,636 45,278 0 0 11,487,894 5,432,276 16,920,170 612,499 267,261 879,759 17,799,930 3,942,844 534,939 0 114,879 54,323 169,202 6,125 2,673 8,798 177,999 39,428 5,349 0 11,602,773 5,486,599 17,089,372 618,624 269,933 888,557 17,977,929 3,982,273 540,288 0 -6,253 -7,073 -13,326 -363 -448 -811 -14,137 -50,291 -12,410 0 11,596,520 5,479,526 17,076,046 618,261 269,485 887,746 17,963,792 3,931,982 527,878 0 113 117 123 85,871 2,448,888 2,534,759 0 0 0 0 0 0 85,871 2,448,888 2,534,759 859 24,489 25,348 86,730 2,473,377 2,560,107 -6 -66 -72 86,723 2,473,311 2,560,034 126 127 135 3,164,904 10,424,543 13,589,447 0 0 0 -2,377 -230,061 -232,437 3,162,527 10,194,483 13,357,010 31,625 101,945 133,570 3,194,152 10,296,427 13,490,580 -4,996 -9,403 -14,398 3,189,157 10,287,025 13,476,181 136 137 139 141 142 147 161 162 1,333,230 645,162 433,076 2,411,468 514,244 71,671 1,571,537 42,948,197 0 0 0 0 -514,244 0 0 -514,244 36,618 0 0 36,618 0 0 0 -173,177 1,369,849 645,162 433,076 2,448,087 0 71,671 1,571,537 42,260,776 13,698 6,452 4,331 24,481 0 717 15,715 422,608 1,383,547 651,614 437,407 2,472,568 0 72,388 1,587,252 42,683,383 -75 0 0 -75 0 0 -32,641 -124,025 1,383,472 651,614 437,407 2,472,492 0 72,388 1,554,611 42,559,358 163 164 165 166 168 159 169 170 171 172 173 198 199 200 74,698 476,869 100,924 8,254 155,654 1,738 10,172 1,048 605,862 481,135 1,916,353 44,864,550 33,672,368 78,536,918 0 0 0 0 0 0 0 0 0 0 0 -514,244 514,244 0 0 0 0 0 0 0 0 0 0 -51,639 -51,639 -224,816 0 -224,816 74,698 476,869 100,924 8,254 155,654 1,738 10,172 1,048 605,862 429,496 1,864,714 44,125,490 34,186,612 78,312,102 747 4,769 1,009 83 1,557 17 102 10 6,059 4,295 18,647 441,255 341,866 783,121 75,445 481,637 101,933 8,337 157,210 1,755 10,273 1,059 611,920 433,791 1,883,362 44,566,745 34,528,478 79,095,223 0 -33 -255 0 -3,630 0 0 0 -1,114 -2,005 -7,036 -131,061 131,061 0 75,445 481,604 101,678 8,337 153,581 1,755 10,273 1,059 610,807 431,787 1,876,325 44,435,684 34,659,539 79,095,223 Page F-9 USPS-T-10 Appendix F Development of Cost by Segment and Component R2006-1 - Test Year 2008AR (PRC) - Addendum D Report Component Name Component Number Cost Segment First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance COD Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Total Volume Variable Final Adjustments RF Final Adjustments Adjusted Volume Variable Costs Contingency Total Including Contingency (460) (501) (506) (504) (503) (502) Product Specific Volume Variable Including Total Including Contingency Contingency (657) (642) 101 102 103 104 105 108 109 110 111 112 11,222,064 5,461,893 16,683,957 581,178 263,553 844,732 17,528,689 3,420,494 461,437 0 0 0 0 0 0 0 0 0 0 0 0 -3,634 -3,634 0 -2,751 -2,751 -6,385 -8,367 0 0 11,222,064 5,458,260 16,680,323 581,178 260,802 841,981 17,522,304 3,412,127 461,437 0 112,221 54,583 166,803 5,812 2,608 8,420 175,223 34,121 4,614 0 11,334,284 5,512,842 16,847,127 586,990 263,410 850,400 17,697,527 3,446,249 466,052 0 -6,253 -7,073 -13,326 -363 -448 -811 -14,137 -50,291 -12,416 0 11,328,031 5,505,769 16,833,801 586,627 262,963 849,590 17,683,390 3,395,958 453,636 0 113 117 123 83,416 2,371,720 2,455,137 0 0 0 0 0 0 83,416 2,371,720 2,455,137 834 23,717 24,551 84,251 2,395,437 2,479,688 -6 -66 -72 84,244 2,395,371 2,479,616 126 127 135 2,980,638 10,224,433 13,205,071 0 0 0 -138,453 -122,427 -260,880 2,842,185 10,102,006 12,944,191 28,422 101,020 129,442 2,870,607 10,203,026 13,073,633 -4,996 -9,403 -14,398 2,865,611 10,193,623 13,059,235 136 137 139 141 142 147 161 162 1,178,233 653,390 402,027 2,233,650 515,398 71,925 1,488,778 41,380,578 0 0 0 0 -515,398 0 0 -515,398 84,395 0 0 84,395 0 0 0 -191,237 1,262,627 653,390 402,027 2,318,044 0 71,925 1,488,778 40,673,944 12,626 6,534 4,020 23,180 0 719 14,888 406,739 1,275,254 659,924 406,047 2,341,225 0 72,644 1,503,666 41,080,683 -75 0 0 -75 0 0 -32,644 -124,033 1,275,179 659,924 406,047 2,341,150 0 72,644 1,471,022 40,956,650 163 164 165 166 168 159 169 170 171 172 173 198 199 200 69,502 467,135 97,884 7,158 147,465 1,640 13,000 1,029 603,536 454,151 1,862,499 43,243,078 33,664,846 76,907,924 0 0 0 0 0 0 0 0 0 0 0 -515,398 515,398 0 0 0 -19,046 0 0 0 0 0 0 -49,847 -68,893 -260,129 0 -260,129 69,502 467,135 78,838 7,158 147,465 1,640 13,000 1,029 603,536 404,304 1,793,607 42,467,551 34,180,244 76,647,795 695 4,671 788 72 1,475 16 130 10 6,035 4,043 17,936 424,676 341,802 766,478 70,197 471,806 79,626 7,229 148,939 1,656 13,130 1,040 609,571 408,347 1,811,543 42,892,226 34,522,046 77,414,273 0 -33 -255 0 -3,630 0 0 0 -1,114 -2,005 -7,036 -131,070 131,070 0 70,197 471,773 79,371 7,229 145,310 1,656 13,130 1,040 608,458 406,343 1,804,507 42,761,157 34,653,116 77,414,273 Page F-10
© Copyright 2026 Paperzz