Postal Rate Commission Submitted 4/8/2005 10:55 am Filing ID: 43419 Accepted 4/8/2005 USPS-T-10 BEFORE THE POSTAL RATE COMMISSION WASHINGTON, D.C. 20268-0001 _____________________________________ | | Postal Rate and Fee Changes | Pursuant to Public Law 108-18 | | _____________________________________ | DIRECT TESTIMONY OF LILLIAN WATERBURY ON BEHALF OF UNITED STATES POSTAL SERVICE Docket No. R2005-1 i TABLE OF CONTENTS Page Table of Contents ………………………………..….…………………..….. i List of Exhibits ………………………………………………………….…… iii List of Appendices ……………………………………………………..…… iv List of Associated Library References ………………………………….… v List of Workpapers (WP) .…………………………………………….….… vi Autobiographical Sketch ………………………………………………...…. 1 Purpose and Scope of Testimony …………………………………...……. 2 Roadmap …………………………………………………………………….. 4 Highlights of Changes ………………………………………………………. 6 Section: I. Estimating Future Year Costs ……………………………………… 10 II. Development of Fiscal Year 2005 Cost Estimates ………………. 14 A. Base Year 2004 Accrued Costs ……………………………….. 14 B. Cost Level Changes Between Base Year 2004 and Fiscal Year 2005 …………………..…… 14 C. Mail Volume Changes Between Base Year 2004 and Fiscal Year 2005 ……………………..… 15 1. Costs that Vary Directly with Volume …………………. 15 2. Cost Distributions that Vary Directly with Volume …… 16 3. Costs that Vary Indirectly with Volume ……………….. 16 ii 4. Costs that Vary with Both Direct and Indirect Costs ... 17 5. Cost Distributions that Vary Indirectly with Volume …. 18 D. Nonvolume Workload Change Between Base Year 2004 and Fiscal Year 2005 ……………………….. 18 E. Number of (Additional) Workday Changes Between Base Year 2004 and Fiscal Year 2005 …………..…………… 20 F. Cost Reduction Programs Between Base Year 2004 and Fiscal Year 2005 ……………………….. 21 G. Other Programs Changes Between Base Year 2004 and Fiscal Year 2005 ……………………..… 22 H. Corporatewide Activities Changes Between Base Year 2004 and Fiscal Year 2005 ……………………..… 23 I. Servicewide Costs Changes Between Base Year 2004 and Fiscal Year 2005 …………………..…… 24 J. Total Changes in Costs Between Base Year 2004 and Fiscal Year 2005 Before Workyear Mix Adjustment …………………………...… 24 K. Workyear Mix Adjustment Between Base Year 2004 and Fiscal Year 2005 ……………………….. 25 III. Development of Test Year 2006 Cost Estimates at Current Rates (Before Rates) ……………………………………… 26 IV. Development of Test Year 2006 Cost Estimates at Proposed Rates (After Rates) ……………………………………… 31 EXHIBITS APPENDICES iii LIST OF EXHIBITS Exhibit A. Roll Forward Model Factors …………………………………… USPS-10A B. Mail Volume Forecasts ……………………………..…….……. USPS-10B C. Final Adjustments ........................................…….......……….. USPS-10C D. “C” Report, Cost Segments & Components, Fiscal Year 2005 ………………………………………………..… USPS-10D E. “D” Report, Final Adjustments, Fiscal Year 2005 ……………………………………….……..….. USPS-10E F. “C” Report, Cost Segments & Components, Test Year 2006 Before Rates ……………………………...….… USPS-10F G. “D” Report, Final Adjustments, Test Year 2006 Before Rates ……………………….……….….. USPS-10G H. “C” Report, Cost Segments & Components, Test Year 2006 After Rates ……...……………………….. ……. USPS-10H I. “D” Report, Final Adjustments, Test Year 2006 After Rates ……...……………………….. ……. USPS-10I iv LIST OF APPENDICES A. Cumulative Effect of Systems Platform Change for R2001-1 USPS and Cumulative Effect of Roll Forward Model Refinements for R2001-1 USPS …………………………………………..….. Appendix A B. Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 ………………………………………...…. Appendix B C. Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 …………………….……...……………… Appendix C D. Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 ……………………………………….. Appendix D E. Definition of Distribution Keys Used in R2001-1 Roll Forward Model and Definition of Distribution Keys Used in R2005-1 Roll Forward Model …………………………………....………… Appendix E F. Cost Reductions and Other Programs List ….………………… Appendix F G. Roll Forward Distribution Keys Used for Cost Reductions and Other Programs …………………….….. Appendix G H. Roll Forward Flowchart for USPS and Roll Forward Flowchart for PRC .…….………………….…….. Appendix H I. Amendments ……………………………………...……………… Appendix I v LIST OF ASSOCIATED LIBRARY REFERENCES The following library references are provided by the roll forward witness, and are associated, in whole or in part, with this testimony. I am sponsoring the library references that bear my name. USPS-LR-K-6 Roll Forward Model and Data Files (Waterbury) USPS-LR-K-7 Roll Forward Workpapers (CD-ROM) (Waterbury) USPS-LR-K-8 Witness Waterbury’s Spreadsheets for Appendices and Exhibits (Diskette) (Waterbury) USPS-LR-K-25 Roll Forward Model Excel/Visual Basic Documentation USPS-LR-K-58 Estimated Functional Accrued Costs by Subfunctions and Cost Categories (Waterbury) In addition, the following library references are provided by other witnesses (names in parentheses), and are associated, in whole or in part, with this testimony. USPS-LR-K-4 Base Year 2004 CRA Model, Data Files, and Reports (Meehan) USPS-LR-K-5 Witness Meehan’s A and B Workpapers and Exhibits A, B, and C (CD-ROM) (Meehan) USPS-LR-K-49 Explanation of Cost Reductions and Other Programs (Tayman) USPS-LR-K-50 Roll Forward Expense Factors (Tayman) USPS-LR-K-61 Fiscal Year/Base Year 2004 CRA Model and Data Files (COBOL) USPS-LR-K-66 Volume Forecasting Materials (Thress) vi LIST OF WORKPAPERS (WP) Workpaper WP-A Fiscal Year 2005 • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Change Reports: Table 1. Base Year 2004 Costs Table 2. Cost Level Changes Table 3. Mail Volume Changes Table 4. Nonvolume Workload Changes Table 5. Additional Workday Changes Table 6. Cost Reduction Programs Changes Table 7. Other Programs Changes Table 8. Corporatewide Activities Changes Table 9. Servicewide Costs Changes Table 10. Fiscal Year 2005 Before Workyear Mix Adjustment Table 11. Workyear Mix Adjustment Table 12. Fiscal Year 2005 After Workyear Mix Adjustment • Factor Report (including manual input factors) • “B” Report (PESSA Detail) • “C” Report (Cost Segments & Components Report) including PESSA • “D” Report (Final Adjustments) vii LIST OF WORKPAPERS (WP) (continued) Workpaper WP-B Test Year 2006 (Before Rates) • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Change Reports: Table 1. Fiscal Year 2005 After Workyear Mix Adjustment Table 2. Cost Level Changes Table 3. Mail Volume Changes Table 4. Nonvolume Workload Changes Table 5. Additional Workday Changes Table 6. Cost Reduction Programs Changes Table 7. Other Programs Changes Table 8. Corporatewide Activities Changes Table 9. Servicewide Costs Changes Table 10. Test Year 2006 Before Workyear Mix Adjustment (Before Rates) Table 11. Workyear Mix Adjustment Table 12. Test Year 2006 After Workyear Mix Adjustment (Before Rates) • Factor Report (including manual input factors) • “B” Report (PESSA Detail) • “C” Report (Cost Segments & Components Report) including PESSA • “D” Report (Final Adjustments) viii LIST OF WORKPAPERS (WP) (continued) Workpaper WP-C Test Year 2006 (After Rates) • Summary Tables and Change Reports Cost Segment Summary Table Component Summary Table Cost Segment Change Report Change Reports: Table 1. Fiscal Year 2005 After Workyear Mix Adjustment Table 2. Cost Level Changes Table 3. Mail Volume Changes Table 4. Nonvolume Workload Changes Table 5. Additional Workday Changes Table 6. Cost Reduction Programs Changes Table 7. Other Programs Changes Table 8. Corporatewide Activities Changes Table 9. Servicewide Costs Changes Table 10. Test Year 2006 Before Workyear Mix Adjustment (After Rates) Table 11. Workyear Mix Adjustment Table 12. Test Year 2006 After Workyear Mix Adjustment (After Rates) • Factor Report (including manual input factors) • “B” Report (PESSA Detail) • “C” Report (Cost Segments & Components Report) including PESSA • “D” Report (Final Adjustments) 1 DIRECT TESTIMONY OF LILLIAN WATERBURY 1 AUTOBIOGRAPHICAL SKETCH 2 3 My name is Lillian Waterbury. I am a financial analyst with the United 4 States Postal Service. I have been employed by the Postal Service since 1996 5 and have been working at Postal Service headquarters since 1999. 6 Prior to joining the Postal Service, I worked in the private sector for 20 7 years in the financial services industry in New York City, New York. I worked for 8 The Manhattan Life Insurance Company as an actuarial assistant; Security 9 Pacific International Bank as a programmer analyst; J. P. Morgan & Company, 10 Inc. as a vice president; and Askari, Inc. (a risk management consulting firm) as 11 a manager. 12 I hold a bachelor’s of science degree with high honors from The State 13 University of New York, with a dual major in mathematics and statistics and a 14 minor in computer science. In addition, I have a graduate certificate in “Leading 15 and Managing Change” from Marymount University. 16 2 1 PURPOSE AND SCOPE OF TESTIMONY 2 3 The purpose of this testimony is to describe the procedures used to develop 4 estimates of projected Postal Service costs. The main focus of the revenue 5 requirement and roll forward consists of estimating the costs of operating the 6 Postal Service in the test year, which for this rate case is Test Year 2006. 7 Estimating the Postal Service’s costs in the test year is accomplished by first, 8 identifying and quantifying costs in the base year, which for this rate case is Base 9 Year 2004; then, projecting or “rolling forward” costs for the interim year(s) and 10 the test year at current rates; and finally, adjusting test year cost estimates for 11 the volume effects of introducing proposed rate changes in that year. 12 Estimates of projected costs will be developed at current rates for Fiscal Year 13 2005 (interim year) and at current and proposed rates for Test Year 2006. The 14 discussion begins with the methodology used to project Base Year 2004 costs to 15 Fiscal Year 2005, and continues with the projection from Fiscal Year 2005 to 16 Test Year 2006, at both current and proposed rates. As appropriate, this 17 testimony summarizes the cost development and provides references to other 18 sources for a more thorough discussion. 19 This testimony is divided into five sections. The initial section (Section I) is a 20 presentation of the steps used in the roll forward model to project base year 21 costs to the test year. The second section (Section II) is devoted to a detailed 22 explanation of how the steps outlined in the first section are applied to roll 23 forward Base Year 2004 costs to Fiscal Year 2005. The steps detailed in Section 3 1 II are generally applicable to the development of the costs in Sections III and IV. 2 Section III is a description of how the steps outlined in the first section are 3 applied to roll forward Fiscal Year 2005 to test year costs at current rates. 4 Section IV describes how the steps outlined in the first section are used to 5 develop test year costs at proposed rates. Following Section IV are exhibits and 6 appendices to aid in understanding the narrative outlined above. 7 My testimony presents no material methodological differences relative to 8 the methodology used by the Postal Rate Commission for roll forward purposes. 9 Rather, the differences between the USPS and PRC versions of the roll forward 10 relate to differences in inputs reflecting the difference in base year 11 methodologies. 12 4 1 ROADMAP 2 3 4 The major sources of inputs into the roll forward model are obtained from the following witnesses: 5 Witness Library Witness Number References Roll Forward Inputs Needed From Tayman USPS-T-6 USPS-LR-K-50 Revenue Requirement / Roll Forward Model Factors USPS-LR-K-49 Programs Costs / Savings Contingency Factor Thress USPS-T-7 USPS-LR-K-66 Volume Forecasts Meehan USPS-T-9 USPS-LR-K-4 Base Year Costs USPS-LR-K-61 Distribution Keys USPS-T-11 USPS-LR-K-55 Mail Processing Distribution Keys USPS-T-13 USPS-LR-K-54 Capital, Space, and Rental Value Van-TySmith Smith Factors Programs Roll Forward Distribution Keys Programs Variability Factors Nash Moser 6 USPS-T-17 USPS-T-23 USPS-LR-K-36 Amtrak Rail Distribution Key USPS-LR-K-38 Alaska Air Factors USPS-LR-K-59 Final Adjustments 5 In addition, the major outputs from the roll forward model are distributed to 1 2 the following witnesses: 3 Witness Library Witness Number References Roll Forward Outputs Used For Tayman USPS-T-6 USPS-LR-K-50 Workyear Mix Adjustment Interest on Debt Profit & Loss (P & L) Smith 4 USPS-T-13 USPS-LR-K-52 Piggybacks USPS-LR-K-53 Cost by Shape Kay USPS-T-18 USPS-LR-K-72 Incremental Costs Moser USPS-T-23 USPS-LR-K-59 Final Adjustments Robinson USPS-T-27 Not Applicable Rates / Pricing 6 1 HIGHLIGHTS OF CHANGES 2 3 a. Roll Forward Model Systems Platform Change 4 5 Subsequent to the filing of the last rate case, R2001-1, the Postal Service’s 6 existing roll forward model was converted and redesigned under a new systems 7 platform. The redesigned roll forward model replaces the COBOL-language 8 program model that was written more than two decades ago and which resides 9 on a mainframe computer. The new model is PC-based and is written in 10 Microsoft Excel and Visual Basic Application (VBA). 11 The redesigned model eliminates the use of “control strings” that drive the 12 arithmetic calculations in the COBOL-language model. Instead, it is replaced 13 with user friendly spreadsheets. Although the hardware and software systems 14 have changed, the computations are the same. 15 The new model also eliminates the need to have subroutines that round or 16 truncate numeric values. The new roll forward model in Excel successfully 17 replicated the results of the R2001-1 rate case with very close precision. 18 The cumulative effect of the systems platform change is relatively minor. For 19 example, using Test Year 2003 After Rates from the last rate case, the total 20 accrued cost would have changed by about $69,000, or approximately .0001 21 percent. For every subclass, the change in Test Year After Rates volume 22 variable costs would have been less than one half of one percent. The results of 23 this exercise are shown in Appendix A (page A-1) of this testimony. 24 7 1 b. Roll Forward Model Refinements 2 3 Some updates were subsequently made to the Excel model. For example, 4 certain components that existed in the R2001-1 rate case but which are no 5 longer being used were taken out of the model. 6 Also, the redesigned roll forward model has brought to light certain 7 inconsistencies between the base year model and roll forward model which 8 require correction. The new roll forward model improves on the consistency and 9 clarity of the treatment of components from the base year to the roll forward 10 years that follow. The components that are mostly affected by this are the 11 components whose changes in costs vary indirectly with changes in volume, i.e., 12 components whose costs are impacted by or “piggybacked” on other 13 components that have direct volume variable costs. For example, in the 14 R2001-1 rate case, some components whose costs varied indirectly with volume 15 were receiving, inadvertently, either (a) both a direct and an indirect cost change 16 effect, or receiving (b) no cost change effects at all. 17 Adjustments were made to the Excel model to account for these types of 18 housekeeping items, or “refinements,” and they are illustrated in an input 19 comparison list by component in Appendix B of this testimony. 20 Using Test Year 2003 After Rates from R2001-1 as an example, the 21 cumulative effect of these adjustments would have increased total accrued cost 22 by about $44.9 million dollars, or roughly one half of one-tenth percent. The 23 results of this exercise are shown in Appendix A (page A-2) of this testimony. 8 1 The methodologies used to calculate each roll forward model effect have 2 remained unchanged. 3 In addition, since these refinements would also affect the PRC version of the 4 roll forward model, input comparison lists for the PRC version are presented in 5 Appendices C and D of this testimony for illustration purposes only. 6 7 c. Other Programs Categories 8 9 The newly redesigned roll forward model breaks out the existing roll forward 10 effect known as “Other Programs” into three (3) distinct roll forward effect 11 categories. The three categories are 1) other programs, 2) corporatewide 12 activities, and 3) servicewide costs. 13 Other programs include the cost of specific Postal Service initiatives. Other 14 programs tend to have a life cycle as opposed to activities which tend to be non- 15 discretionary and ongoing. Corporatewide activities include the costs of 16 initiatives affecting headquarters and field service units. Examples of 17 corporatewide activities include advertising and expedited supplies. Servicewide 18 costs include costs which cannot be easily allocated below the national level. 19 Such costs include depreciation, interest, and servicewide personnel costs such 20 as workers’ compensation, unemployment compensation, and annuitant health 21 benefits. 22 9 1 2 3 4 d. New component for Test Year 2006: Civil Service Retirement Reform Escrow (FY2006) For Test Year 2006, the cost for Civil Service Retirement Reform Escrow is 5 assigned to component 1435. In previous years, this component number had 6 been used for Annuitant COLA / Principal. This component is no longer active, 7 and thus, was assigned the cost for Civil Service Retirement Reform Escrow as a 8 matter of convenience. The cost treatment for Civil Service Retirement Reform 9 Escrow is institutional and discussed in the testimony of witness Smith, USPS-T- 10 11 13, Part 2. 10 1 I. Estimating Future Year Costs 2 Future year costs are estimated using the following process. Test year 3 4 estimates of costs which are influenced by changes in mail or service volume, or 5 volume variable costs, are developed by adjusting base year volume variable 6 costs for the effect of (a) changes in cost level, 1 (b) changes in volumes by 7 category of mail or service, (c) changes in the nonvolume workload, (d) cost 8 reduction programs, (e) other programs, (f) corporatewide activities, and (g) 9 servicewide costs, from the base year to the test year. Test year estimates of 10 costs which are not influenced by changes in volume are developed by adjusting 11 base year costs for the effect of (a) changes in cost level, (b) changes in the 12 number of workdays, (c) cost reduction programs, (d) other programs, (e) 13 corporatewide activities, and (g) servicewide costs, from the base year to the test 14 year. The summation of the aforementioned changes is adjusted for the impact 15 of the workyear mix adjustment each year. The workyear mix adjustment 16 reflects the anticipated shifts in workload due to automation, and refined 17 scheduling and hiring practices. Estimates of each type of cost are developed for Test Year 2006 and the 18 19 following paragraphs describe the steps employed to derive these cost 20 estimates from Base Year 2004 accrued costs. The steps, while numerous, are 21 simply the repetitive application of eleven basic steps. These eleven basic 22 steps are: (1) the cost level adjustment, (2) the volume level adjustment, (3) the 1 Changes in cost level refer to the changes in price level costs to the Postal Service, for example, changes in costs due to inflation. 11 1 nonvolume workload adjustment, (4) the additional workday adjustment, (5) the 2 cost reduction programs adjustment, (6) the other programs adjustment, (7) the 3 corporatewide activities adjustment, (8) the servicewide costs adjustment, (9) 4 the summation before the workyear mix adjustment, (10) the workyear mix 5 adjustment, and (11) the summation after the workyear mix adjustment. 6 7 8 9 10 11 12 13 A brief description of each of the steps to roll forward costs from Base Year 2004 to Test Year 2006 is as follows: (1) Base Year 2004 costs are adjusted for changes in cost levels between Base Year 2004 and Fiscal Year 2005; (2) cost level-adjusted base year volume variable costs are adjusted for the effects in volume changes between Base Year 2004 and Fiscal Year 2005; (3) cost level-adjusted, volume-adjusted base year costs are adjusted 14 for changes in nonvolume workload between Base Year 2004 and Fiscal Year 15 2005; 16 (4) cost level-adjusted base year non-volume variable costs are 17 adjusted for the changes in the number of workdays between Base Year 2004 18 and Fiscal Year 2005; 19 20 21 22 (5) adjustments are made to realize the effect of cost reduction programs between Base Year 2004 and Fiscal Year 2005; (6) adjustments are made to realize the effect of other programs between Base Year 2004 and Fiscal Year 2005; 12 1 2 3 4 5 (7) adjustments are made to realize the effect of corporatewide activities between Base Year 2004 and Fiscal Year 2005; (8) adjustments are made to realize the effect of servicewide costs between Base Year 2004 and Fiscal Year 2005; (9) estimated Fiscal Year 2005 accrued costs before the workyear mix 6 adjustment are the summation of all the cost changes developed in Steps (1) 7 through (8) above; and 8 9 10 11 12 13 14 (10) the estimated workyear mix adjustment is applied to the Fiscal Year 2005 accrued costs developed in step (9). (11) Fiscal Year 2005 costs developed in step (9) are adjusted for changes in cost levels between Fiscal Year 2005 and Test Year 2006; (12) cost level-adjusted fiscal year volume variable costs are adjusted for the effects in volume changes between Fiscal Year 2005 and Test Year 2006; (13) cost level-adjusted, volume-adjusted fiscal year costs are adjusted 15 for changes in nonvolume workload between Fiscal Year 2005 and Test Year 16 2006; 17 (14) cost level-adjusted fiscal year non-volume variable costs are 18 adjusted for the changes in the number of workdays between Fiscal Year 2005 19 and Test Year 2006; 20 21 22 23 (15) adjustments are made to realize the effect of cost reduction programs between Fiscal Year 2005 and Test Year 2006; (16) adjustments are made to realize the effect of other programs between Fiscal Year 2005 and Test Year 2006; 13 1 2 3 4 5 (17) adjustments are made to realize the effect of corporatewide activities between Fiscal Year 2005 and Test Year 2006; (18) adjustments are made to realize the effect of servicewide costs between Fiscal Year 2005 and Test Year 2006; (19) estimated Test Year 2006 accrued costs before the workyear mix 6 adjustment are the summation of all the cost changes developed in steps (11) 7 through (18) above; and 8 9 10 (20) the estimated workyear mix adjustment is applied to Test Year 2006 accrued costs developed in step (19). 14 1 II. Development of Fiscal Year 2005 Cost Estimates 2 3 4 5 A. Base Year 2004 Accrued Costs This section is a detailed description of the development of the Fiscal Year 6 2005 costs using steps (1) - (10) outlined in Section I. The Base Year 2004 cost 7 matrix for each segment and component is the initial roll forward input for Fiscal 8 Year 2005. These costs are shown in the Base Year workpapers (USPS-T-9, 9 WP-A, Table 2) or in the Fiscal Year 2005 cost segment workpapers (WP-A, 10 Table 1) associated with this testimony. 11 12 13 14 B. Cost Level Changes Between Base Year 2004 and Fiscal Year 2005 Cost level changes for each labor and non-labor cost category are calculated 15 as a ratio (i.e., a multiplicative factor) reflecting the cost level changes occurring 16 between Base Year 2004 and Fiscal Year 2005. These factors are developed in 17 USPS LR-K-50 and they are shown in Exhibit USPS-10A of this testimony. 18 Base Year 2004 accrued costs by class, subclass, and type of service for 19 each segment and component are adjusted by the appropriate cost level factors. 20 Changes in costs between Base Year 2004 and Fiscal Year 2005 due to changes 21 in price levels are presented in Table 2 of the Fiscal Year 2005 cost segment 22 workpapers (WP-A) associated with this testimony. 23 24 15 1 2 3 C. Mail Volume Changes Between Base Year 2004 and Fiscal Year 2005 Cost level-adjusted Base Year 2004 volume variable costs are adjusted for 4 the effect of changes in mail volume occurring between Base Year 2004 and 5 Fiscal Year 2005. A mail volume effect is given to components which have costs 6 in Base Year 2004 that vary directly with volume or that vary indirectly with 7 volume. A component that has costs in Base Year 2004 that vary directly with 8 volume will receive a direct mail volume adjustment. A component that has costs 9 in Base Year 2004 that vary indirectly with volume will receive an indirect mail 10 volume adjustment to the same degree the direct costs with which it varies are 11 identified and treated in the Base Year 2004 costs. 12 The volume factors used to develop these adjustments appear in the 13 testimony of witness Thress, USPS-T-7; these volume adjustment factors also 14 appear in Exhibit USPS-10B of this testimony. The effects of mail volume 15 changes between Base Year 2004 and Fiscal Year 2005 for each segment, by 16 class, subclass, and type of service are presented in Table 3 of the Fiscal Year 17 2005 cost segment workpapers (WP-A) associated with this testimony. 18 19 20 21 There are five types of volume variable costs. Each type receives a different treatment relative to the determination of the effect of mail volume changes: 1. Costs that Vary Directly with Volume 22 Costs that vary directly with volume, i.e., direct costs, are adjusted in the 23 following manner: (a) a ratio is developed for each class, subclass, and type of 24 service by dividing the difference between Fiscal Year 2005 volume and Base 25 Year 2004 volume by the Base Year 2004 volume, and (b) the ratio representing 16 1 the volume change between Base Year 2004 and Fiscal Year 2005 is applied to 2 cost level-adjusted Base Year 2004 costs. The effect of the volume adjustment 3 is such that the unit variable costs remain unchanged relative to the volume 4 increase. For example, mail processing clerk and mailhandler (CAG A-J) costs 5 in cost segment 3, component 35, vary directly with volume. 6 7 2. Cost Distributions that Vary Directly with Volume 8 In some instances, a component may receive a volume “mix” effect which 9 adjusts costs for the change in mail mix but does not increase or decrease total 10 costs for that component. An example of such a component is city delivery 11 carrier access. The distribution of city delivery carrier access costs is piece 12 related. Consequently, a mail volume effect is reflected by a redistribution of the 13 costs among classes, subclasses, and types of service relative to the mail 14 volume changes. 15 The adjustment to Base Year 2004 costs for this change is developed in the 16 following manner: (a) cost level-adjusted Base Year 2004 costs are redistributed 17 in proportion to the mail volume changes expected in Fiscal Year 2005 for each 18 class, subclass, and type of service, and (b) the mail volume effect is calculated 19 as the difference between the cost redistribution developed in (a) and the costs 20 before redistribution. 21 22 3. Costs that Vary Indirectly with Volume 23 Variable costs that do not vary directly with volume but vary with factors that 24 are directly variable with volume, i.e., indirect costs, fall under this heading. For 17 1 each of these indirect costs, the direct costs or factors with which it varies are 2 identified and treated in the same manner as in the Base Year 2004 cost 3 presentation. For example, mail processing supervisor hours, component 4, are 4 indirectly variable with volume; they vary with the mail processing clerk and 5 mailhandler (CAG A-J) costs, component 35, as discussed in Part 1 of this 6 section. 7 The effect of mail volume changes on indirect costs is computed in the 8 following manner: (a) for each class, subclass, and type of service, a ratio is 9 calculated that quantifies the relationship between the mail volume change in the 10 direct cost and the cost level-adjusted base year direct cost, and (b) the ratio is 11 then applied to the cost level-adjusted indirect cost by class, subclass, and type 12 of service. 13 14 4. Costs that Vary with Both Direct and Indirect Costs 15 Costs such as those associated with time and attendance clerks, time and 16 attendance supervisors, or employee and labor relations technical personnel, 17 vary with other labor costs, both direct and indirect. For the purposes of the 18 discussion in this subsection, these costs are referred to as “mixed” costs. For 19 example, time and attendance clerks, component 228, vary with the direct costs 20 described in Part I and the indirect costs described in Part 3 of this section. 21 The mail volume effect on “mixed” costs is derived as follows: (a) the 22 appropriate cost level-adjusted Base Year 2004 labor costs from cost segments 23 1 through 12 are summed, (b) the mail volume effects associated with these 24 labor costs are summed, (c) the ratio of mail volume effects developed in (b) to 18 1 cost level-adjusted base year cost developed in (a) is calculated for each class, 2 subclass, and type of service, and (d) this ratio is then applied to the cost level- 3 adjusted base year costs by class, subclass, and type of service for the “mixed” 4 cost in question. 5 6 7 5. Cost Distributions that Vary Indirectly with Volume Servicewide personnel costs have been developed and presented in USPS 8 LR-K-50. The mail volume effects developed in the workpapers associated with 9 this testimony consist of a redistribution of these costs among the classes, 10 subclasses, and services such that the relationship between these costs and 11 total labor costs is maintained. 12 The redistribution is accomplished by the following procedure: (a) cost level- 13 adjusted, volume-adjusted labor costs are accumulated by class, subclass, and 14 type of service, (b) the total of each cost level-adjusted servicewide personnel 15 cost is divided by the sum of the costs developed in (a), and (c) the result derived 16 in (b) is multiplied by the costs by mail category developed in (a). 17 The resulting redistribution includes the appropriate mail volume effect. In 18 this instance, the mail volume effect drives the distribution, not the level, of 19 indirect costs. 20 21 22 23 24 25 D. Nonvolume Workload Changes Between Base Year 2004 and Fiscal Year 2005 Base Year 2004 costs restated to Fiscal Year 2005 cost levels and adjusted for changes in mail volume are adjusted for changes in nonvolume workload 19 1 between Base Year 2004 and Fiscal Year 2005. A nonvolume workload effect 2 represents changes in the size of the delivery network that impact the Postal 3 Service’s network infrastructure. For example, changes in the number of 4 possible delivery points represent changes in the size of the delivery network and 5 this impact is referred to as nonvolume workload. 6 Cost adjustments for changes in nonvolume workload between Base Year 7 2004 and Fiscal Year 2005 are accomplished by applying factors that express 8 these nonvolume workload changes to the appropriately adjusted Base Year 9 2004 costs. The factors are developed in USPS LR-K-50 and they also appear 10 in Exhibit USPS-10A of this testimony. Adjustments to the appropriately adjusted 11 Base Year 2004 costs that result from applying the nonvolume workload factors 12 are presented in Table 4 of the Fiscal Year 2005 cost segment workpapers (WP- 13 A) associated with this testimony. 14 Changes in costs that result from changes in nonvolume workload are 15 distributed to classes, subclasses, and types of service according to the Base 16 Year 2004 costs adjusted for changes in cost levels and mail volumes between 17 Base Year 2004 and Fiscal Year 2005. Indirect costs, as identified earlier in this 18 testimony, which vary with affected direct costs, receive proportional changes. 19 Primarily, changes in nonvolume workload affect city delivery carrier costs. 20 For city delivery carriers, changes in delivery activities and changes in network 21 travel will tend to move in the same direction as changes in the number of 22 possible deliveries. That is, changes in possible deliveries between Base Year 23 2004 and Fiscal Year 2005 affect city delivery carriers’ delivery activities costs 20 1 and network travel costs. Base Year 2004 city delivery carrier costs restated to 2 Fiscal Year 2005 cost levels and adjusted for changes in mail volume are 3 adjusted for changes in nonvolume workload between Base Year 2004 and 4 Fiscal Year 2005. 5 Other components also receive similar treatment by applying nonvolume 6 workload factors to the cost level-adjusted, volume-adjusted base year costs. 7 Rural routes are adjusted for the expected growth in the number of delivery 8 boxes and route miles traveled, and postmasters are adjusted to account for the 9 anticipated change in the number of post offices. Similarly, contract station 10 salaries and postmaster rental allowances are adjusted for the projected changes 11 in the number of contract stations and the number of CAG L post offices, 12 respectively. Finally, rents, fuel, utilities, custodial supplies and services, and 13 USPS security force are adjusted according to the estimated changes in total 14 leased space and total interior space of occupied facilities. 15 The resulting cost changes are distributed to classes, subclasses, and type of 16 service according to the distribution of Base Year 2004 costs restated to Fiscal 17 Year 2005 cost levels and redistributed to reflect changes in volumes between 18 Base Year 2004 and Fiscal Year 2005. 19 20 21 22 23 E. Number of (Additional) Workday Changes Between Base Year 2004 and Fiscal Year 2005 An additional workday effect is given to components whose costs vary with 24 the number of workdays in a fiscal year. This includes all labor related salary 25 costs. Labor related salary components that receive a direct mail volume effect 21 1 receive an additional workday effect for non-volume variable costs only. Indirect 2 costs, as identified earlier in this testimony, which vary with affected direct costs, 3 receive proportional changes. The additional workday factors used to develop 4 estimates of accrued cost for Fiscal Year 2005 are shown in USPS LR-K-50 and 5 also in Exhibit USPS-10A of this testimony. The effect of the changes in the 6 number of workdays is shown in Table 5 of the Fiscal Year 2005 cost segment 7 workpapers (WP-A) associated with this testimony. 8 9 10 The adjustment is developed in the following manner: non-volume variable costs restated to the appropriate cost levels are multiplied by the relevant percentage change in workdays. 11 F. Cost Reduction Programs Between Base Year 2004 and Fiscal Year 2005 12 13 14 Cost reduction programs represent the impact of Postal Service initiated 15 programs that result in cost savings. Savings are categorized as personnel 16 related and non-personnel related, and are identified by cost component. 17 Offsetting cost increases associated with cost reduction programs are included in 18 other programs. Examples of cost reduction programs include field operating 19 program savings and transportation program savings. 20 The effects of the cost reduction programs between Base Year 2004 and 21 Fiscal Year 2005 appear in USPS LR-K-50 and also in Exhibit USPS-10A of this 22 testimony. The distribution keys used to distribute the cost reduction programs 23 are shown in Appendix E of this testimony. 22 1 Additionally, for cost reduction programs that require specific distribution 2 keys, Appendix F will: (a) present the distribution keys, (b) show the base year 3 variabilities that are used, and (c) reference the sources for the distribution keys 4 that are used. Changes in costs between Base Year 2004 and Fiscal Year 2005 5 due to cost reduction programs are shown in Table 6 of the Fiscal Year 2005 6 cost segment workpapers (WP-A) associated with this testimony. 7 The changes in costs resulting from cost reduction programs are distributed 8 to the relevant components or subcomponents in proportion to the distribution of 9 Base Year 2004 costs adjusted for cost level, mail volume, nonvolume workload, 10 and additional workday effects. 11 12 13 14 15 G. Other Programs Changes Between Base Year 2004 and Fiscal Year 2005 Other programs include the cost of specific Postal Service initiatives. Other 16 programs tend to have a life cycle as opposed to activities which tend to be 17 ongoing. 18 The effects of the other programs between Base Year 2004 and Fiscal Year 19 2005 are shown in USPS LR-K-50 and they also appear in Exhibit USPS-10A. 20 The distribution keys used to distribute the other programs are shown in 21 Appendix E of this testimony. 22 Additionally, for other programs that require specific distribution keys, 23 Appendix F will: (a) present the distribution keys, (b) show the base year 24 variabilities that are used, and (c) reference the sources for the distribution keys 25 that are used. Changes in costs between Base Year 2004 and Fiscal Year 2005 23 1 due to other programs are presented in Table 7 of the Fiscal Year 2005 cost 2 segment workpapers (WP-A) associated with this testimony. 3 The changes in costs resulting from other programs are distributed to the 4 relevant components or subcomponents in proportion to the distribution of Base 5 Year 2004 costs adjusted for cost level, mail volume, nonvolume workload, 6 additional workday, and cost reduction programs effects. 7 8 9 10 11 H. Corporatewide Activities Changes Between Base Year 2004 and Fiscal Year 2005 Corporatewide activities include the costs of initiatives affecting headquarters 12 and field service units. Examples of corporatewide activities include advertising 13 and expedited supplies. 14 The effects of the corporatewide activities between Base Year 2004 and 15 Fiscal Year 2005 are illustrated in USPS LR-K-50 and they also appear in Exhibit 16 USPS-10A. Changes in costs between Base Year 2004 and Fiscal Year 2005 17 due to corporatewide activities are presented in Table 8 of the Fiscal Year 2005 18 cost segment workpapers (WP-A) associated with this testimony. 19 The changes in costs resulting from corporatewide activities are distributed to 20 the relevant components or subcomponents in proportion to the distribution of 21 Base Year 2004 costs adjusted for cost level, mail volume, nonvolume workload, 22 additional workday, cost reduction programs, and other programs effects. 23 24 24 1 2 3 4 I. Servicewide Costs Changes Between Base Year 2004 and Fiscal Year 2005 Servicewide costs include costs which cannot be easily allocated below the 5 national level. Such costs include depreciation, interest, and servicewide 6 personnel costs such as workers’ compensation, unemployment compensation, 7 and annuitant health benefits. 8 The effects of the servicewide costs between Base Year 2004 and Fiscal 9 Year 2005 are shown in USPS LR-K-50 and they also appear in Exhibit USPS- 10 10A. Changes in costs between Base Year 2004 and Fiscal Year 2005 due to 11 servicewide costs are presented in Table 9 of the Fiscal Year 2005 cost segment 12 workpapers (WP-A) associated with this testimony. 13 The changes in costs resulting from servicewide costs are distributed to the 14 relevant components or subcomponents in proportion to the distribution of Base 15 Year 2004 costs adjusted for cost level, mail volume, nonvolume workload, 16 additional workday, cost reduction programs, other programs, and corporatewide 17 activities effects. 18 J. Total Changes In Cost Between Base Year 2004 and Fiscal Year 2005 Before Workyear Mix Adjustment 19 20 21 22 The combined effect of the cost level, mail volume, nonvolume workload, 23 additional workday, cost reduction programs, other programs, corporatewide 24 activities, and servicewide costs effects are added to Base Year 2004 costs to 25 produce an estimate of projected Fiscal Year 2005 costs before the workyear mix 26 adjustment. Total estimated Fiscal Year 2005 costs are presented in Table 10 of 25 1 the Fiscal Year 2005 cost segment workpapers (WP-A) associated with this 2 testimony. 3 4 5 6 K. Workyear Mix Adjustment Between Base Year 2004 and Fiscal Year 2005 7 estimated Fiscal Year 2005 costs. The workyear mix adjustment is developed in 8 USPS LR-K-50. The estimated workyear mix adjustment effects are presented in 9 Table 11 of the Fiscal Year 2005 with workyear mix adjustment cost segment 10 The effect of the workyear mix adjustment is treated as an adjustment to total workpapers associated with this testimony (WP-A). 11 Total estimated costs for Fiscal Year 2005 including the workyear mix 12 adjustment are presented in Table 12 of the Fiscal Year 2005 cost segment 13 workpapers (WP-A) associated with this testimony. The Plant, Equipment, 14 Servicewide, and Selected Administrative (PESSA) -related cost distributions are 15 presented in the B Report of the Fiscal Year 2005 cost segment workpapers 16 (WP-A) associated with this testimony. 17 26 1 2 III. Development of Test Year 2006 Cost Estimates at Current Rates (Before Rates) 3 4 This section is a description of the development of the Test Year 2006 costs 5 at current rates using steps (11) – (20) outlined in Section I. Test Year 2006 6 costs at current rates are also referred to as Test Year 2006 Before Rates costs. 7 The projected costs for Fiscal Year 2005 are adjusted to reflect changes in costs 8 occurring between Fiscal Year 2005 and Test Year 2006. These cost changes 9 are the result of changes in cost level, mail volume, nonvolume workload, 10 number of workdays, cost reduction programs, other programs, corporatewide 11 activities, and servicewide costs. 12 The Fiscal Year 2005 cost matrix for each segment and component is the 13 initial roll forward input for Test Year 2006 Before Rates. These costs are shown 14 in the Fiscal Year 2005 cost segment workpapers (USPS-T-10, WP-A, Table 12) 15 or in the Test Year 2006 Before Rates cost segment workpapers (WP-B, Table 1) 16 associated with this testimony. 17 Accrued costs by class, subclass, and type of service for each segment and 18 component are adjusted by the appropriate cost level factor. These factors are 19 developed in USPS LR-K-50 and they also appear in Exhibit USPS-10A. 20 Changes in costs between Fiscal Year 2005 and Test Year 2006 Before Rates 21 due to changes in cost levels are presented in Table 2 of Test Year 2006 Before 22 Rates cost segment workpapers (WP-B) associated with this testimony. 23 24 Cost level-adjusted volume variable costs are adjusted for the effect of changes in mail volume occurring between Fiscal Year 2005 and Test Year 2006 27 1 at current rates. The volumes used to develop these adjustments are presented 2 in the testimony of witness Thress, USPS-T-7; these volumes also appear in 3 Exhibit USPS-10B of this testimony. The effects of mail volume changes 4 between Fiscal Year 2005 and Test Year 2006 at current rates for each segment, 5 by class, subclass, and type of service are presented in Table 3 of the Test Year 6 2006 Before Rates cost segment workpapers (WP-B) associated with this 7 testimony. 8 9 Fiscal Year 2005 costs restated to Test Year 2006 cost levels and adjusted for changes in mail volume, are adjusted for changes in nonvolume workload 10 between Fiscal Year 2005 and Test Year 2006 at current rates. This is 11 accomplished by applying factors that express these nonvolume workload 12 changes to the appropriately adjusted Fiscal Year 2005 costs. The factors are 13 illustrated in USPS LR-K-50 and they also appear in Exhibit USPS-10A of this 14 testimony. Changes in costs between Fiscal Year 2005 and Test Year 2006 at 15 current rates due to changes in nonvolume workload are presented in Table 4 of 16 the Test Year 2006 Before Rates cost segment workpapers (WP-B) associated 17 with this testimony. 18 The additional workday factors used to develop estimates of accrued cost for 19 Test Year 2006 at current rates are shown in library reference USPS LR-K-50 20 and they also appear in Exhibit USPS-10A of this testimony. The effect of the 21 changes in the number of workdays for Test Year 2006 at current rates is shown 22 in Table 5 of the Test Year 2006 Before Rates cost segment workpapers (WP-B) 23 associated with this testimony. 28 1 The effects of the cost reduction programs between Fiscal Year 2005 and 2 Test Year 2006 at current rates are presented in USPS LR-K-50. These 3 amounts are also displayed in Exhibit USPS-10A of this testimony. The 4 distribution keys used to distribute the cost reduction programs are shown in 5 Appendix E of this testimony. Changes in costs between Fiscal Year 2005 and 6 Test Year 2006 at current rates due to cost reduction programs are presented in 7 Table 6 of the Test Year 2006 Before Rates cost segment workpapers (WP-B) 8 associated with this testimony. 9 The effects of the other programs between Fiscal Year 2005 and Test Year 10 2006 at current rates are presented in USPS LR-K-50 and they also appear in 11 Exhibit USPS-10A. The distribution keys used to distribute the other programs 12 are shown in Appendix E of this testimony. Changes in costs between Fiscal 13 Year 2005 and Test Year 2006 at current rates due to other programs are 14 presented in Table 7 of the Test Year 2006 Before Rates cost segment 15 workpapers (WP-B) associated with this testimony. 16 The effects of corporatewide activities between Fiscal Year 2005 and Test 17 Year 2006 at current rates are illustrated in USPS LR-K-50 and they also appear 18 in Exhibit USPS-10A. Changes in costs between Fiscal Year 2005 and Test 19 Year 2006 at current rates due to corporatewide activities are presented in Table 20 8 of the Test Year 2006 Before Rates cost segment workpapers (WP-B) 21 associated with this testimony. 22 23 The effects of servicewide costs between Fiscal Year 2005 and Test Year 2006 at current rates are shown in USPS LR-K-50 and they also appear in 29 1 Exhibit USPS-10A. Changes in costs between Fiscal Year 2005 and Test Year 2 2006 at current rates due to servicewide costs are presented in Table 9 of the 3 Test Year 2006 Before Rates cost segment workpapers (WP-B) associated with 4 this testimony. 5 The combined effect of the cost level, mail volume, nonvolume workload, 6 additional workday, cost reduction programs, other programs, corporate 7 activities, and servicewide costs effects are added to Fiscal Year 2005 costs to 8 produce an estimate of projected Test Year 2006 costs at current rates before 9 the workyear mix adjustment. Total estimated Test Year 2006 costs at current 10 rates before workyear mix adjustment are presented in Table 10 of the Test Year 11 2006 Before Rates cost segment workpapers (WP-B) associated with this 12 testimony. 13 The effect of the workyear mix adjustment is treated as an adjustment to total 14 estimated Test Year 2006 costs at current rates. The calculations of these 15 adjustments can be found in USPS LR-K-50. The estimated workyear mix 16 adjustment effects are presented in Table 11 of the Test Year 2006 Before Rates 17 cost segment workpapers associated with this testimony (WP-B). 18 Total estimated costs for Test Year 2006 including the workyear mix 19 adjustment are presented in Table 12 of the Test Year 2006 Before Rates cost 20 segment workpapers (WP-B) associated with this testimony. The PESSA-related 21 cost distributions are presented in the B Report of the Test Year 2006 Before 22 Rates cost segment workpapers (WP-B) associated with this testimony. 30 1 Final Adjustments for Test Year 2006 at current rates are shown in the D 2 Report of the Test Year 2006 Before Rates cost segment workpapers (WP-B) 3 associated with this testimony. Final Adjustments are also summarized in Exhibit 4 USPS-10C associated with this testimony. 5 31 1 2 IV. Development of Test Year 2006 Cost Estimates at Proposed Rates (After Rates) 3 4 This section describes how the development of Test Year costs in Section III 5 is affected by the rates proposed in this case. Projected costs are affected by 6 changes in volume resulting from the changes proposed in this case. Estimates 7 of costs assuming proposed rates are developed using the same procedures 8 employed in the description of the Test Year 2006 development at current rates, 9 except that the proposed rate volumes are substituted for the current rate 10 volumes. Test Year 2006 costs at proposed rates are also referred to as Test 11 Year 2006 After Rates costs. The after rates volumes are substituted for the 12 before rates volumes at step (12) of the (20) steps listed in Section I of this 13 testimony. The after rates mail volume forecast appears in the testimony of 14 witness Thress, USPS-T-7; these volumes also appear in Exhibit USPS-10B. 15 The costs reflecting the volume change from Fiscal Year 2005 to Test Year 2006 16 at proposed rates are shown in Table 3 of the Test Year 2006 After Rates cost 17 segment workpapers (WP-C) associated with this testimony. 18 There are other changes resulting from the rate proposals that impact Test 19 Year 2006 besides the volume effects. The workyear mix adjustment is affected 20 by the change from current to proposed rate levels. These changes are reflected 21 in step (20) of the steps outlined in Section I of this testimony. The development 22 of these adjustments can be found in USPS LR-K-50. The total estimated Test 23 Year 2006 at proposed rates costs are adjusted for the impact of the workyear 32 1 mix adjustment and are shown in Table 11 of the Test Year 2006 After Rates 2 cost segment workpapers (WP-C) associated with this testimony. 3 Total estimated costs for Test Year 2006 at proposed rates including the 4 workyear mix adjustment can be seen in Table 12 of the Test Year After Rates 5 cost segment workpapers (WP-C) associated with this testimony. 6 The Final Adjustments to the Test Year 2006 costs are also impacted by the 7 after rates environment. Final Adjustments for Test Year 2006 at proposed rates 8 are shown in the D Report of the Test Year 2006 After Rates cost segment 9 workpapers (WP-C) associated with this testimony. Final Adjustments are also 10 summarized in Exhibit USPS-10C associated with this testimony. USPS-T-10 EXHIBITS USPS-T-10 Exhibit USPS-T-10A Roll Forward Model Factors ROLL FORWARD MODEL FACTORS FY 2005 SEG 1 2 3 4 6&7 8 10 11 12 13 14 15 16 17 18 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers Rural Carriers Equip. Maint. Allowance Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintena Contract Cleaners Motor Vehicle Service Personne Motor Vehicle Supplies & Materi Vehicle Hire Mail Equipment Shops Personne Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Uni Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Carfare Driveout - City Delivery Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth T Product Specific Rents Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except A Custodial Supplies & Services Miscellaneous Supplies & Servic Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Servi Reimbursements for Supplies & Tracking & Tracing Product Specific Supplies and S Advertising Stamped Cards & Embossed Sta Non Mail Related Products COMP NO. 1 2 252 253 254 256 & 257 See note 2 258 72 73 74 75 79 81 90 99 108 110 111 112 113 114 115 117 125 135 141 142 681 143 144 145 146 1438 165 166 167 168 169 170 171 234 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 Research & Development FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support 267 064 071 191 192 193 194 195 COST LEVEL 0.070164 0.070164 0.059089 0.034388 0.043789 0.039112 0.033835 0.045713 0.111065 0.039242 0.034628 0.042222 0.029000 0.038149 0.058800 0.031300 0.044209 0.029000 0.029000 0.025900 0.047598 0.026300 0.031300 0.026300 0.025900 0.036800 0.036800 0.062500 0.035100 0.031300 0.037684 0.029000 0.074005 0.072800 0.048600 0.048600 0.031300 0.048600 0.029000 0.042314 0.058800 0.058800 0.058800 0.058800 0.073100 0.073100 0.073100 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL COST OTHER WKLOAD DAY REDUCTIONS PROGRAMS (0.00167) (0.00341) I (0.00341) (50,981) I (0.00341) (722,831) 67,810 (0.00341) I (0.00341) (268,197) 0.00542 (0.00341) 72 0.02689 (0.00341) (1,415) 29,188 0.01243 (0.00341) 0.00365 (0.00341) (0.00341) (61,496) 27,152 0.00365 (0.00341) 0.00365 (0.00341) I (0.00341) I (0.00341) (10) 1,020 I (0.00341) (0.00341) 0.00692 (0.05109) (0.00341) (0.00341) (0.00341) I I 0.00291 0.00365 0.00365 (0.00341) I (0.00341) (0.00341) (0.00341) (0.00341) (0.00341) (0.00341) (0.00341) (0.00341) 0.00291 (0.00341) 0.00365 I 0.058800 (0.00341) I (0.00341) 0.058800 0.058800 0.073100 0.058800 (5,133) (46,392) (133) (87) (26,957) (6,291) (21) (16,029) - IM CORP WIDE SERVICEWIDE ACTIVITIES COSTS - 25 (0) (7) (212) (127) (50) 1,183 4,237 0 5 8,460 12,046 30,548 14,660 (0) 10,409 (592) (20,203) 281 (49,065) 9,906 387 2,615 1,273 (6,348) 33,786 3,341 451 (7,181) - 681 54 (624) (19) (126) 1,335 2,139 30 841 14,520 (46) 514 86,545 708 4,262 293 1,335 22,937 (1,058) (4) 0 0 31,748 264 - (5,000) 10,726 - (39,008) (16,012) (1,162) 14,192 IM 700 0.038905 0.037220 0.054053 0.037691 0.037657 0.00365 Page 1 (0.00341) (0.00341) (0.00341) (0.00341) (0.00341) - ROLL FORWARD MODEL FACTORS FY 2005 19 20 Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Lia CS Retirement Supplemental Lia Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Suppo Inspection Expenses & Employe Misc Reimbursements for HQ & Unemployment Compensation Commissions on Non-US Money POD Workers' Comp OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow Maintenance Technical Support Training Contracts Supplies & S Vehicle Depreciation Equipment Depreciation Product Specific Equipment Dep Building Depreciation & Amortiza Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneou Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Intere Other Interest 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 895 1429 1430 1435 219 220 231 232 233 238 239 240 242 245 249 587 896 899 1436 1437 USPS-T-10 Exhibit USPS-10A IM IM IM IM IM IM (29,517) 10,362 IM IM 65,793 (195,679) 226,363 0.058800 (64,604) - 12,482 51,883 (58) - 3,784 761 (68) - 0.026300 0.026300 0.026300 - - - 85,700 27,426 (4,789) 1,030 0.026300 - - 0.045709 0.026300 (21) 12,518 (401) 46 6,621 65,023 (45,176) 0.026300 0.026300 0.026300 (5,750) 0 - 6,493 - (59,642) (8,681) 114,138 Totals (1,276,348) 3.0138048 0.0302690 (0.1227600) Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments 47, 48, 693, 610, 46, and 54. Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter IV Page 2 1,614 20 247,698 146,513 259,672 ROLL FORWARD MODEL FACTORS TY 2006 BEFORE RATES SEG 1 2 3 4 6&7 8 10 11 12 13 14 15 16 17 18 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers Rural Carriers Equip. Maint. Allowance Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintena Contract Cleaners Motor Vehicle Service Personne Motor Vehicle Supplies & Materi Vehicle Hire Mail Equipment Shops Personne Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Uni Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Carfare Driveout - City Delivery Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth T Product Specific Rents Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except A Custodial Supplies & Services Miscellaneous Supplies & Servic Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Servi Reimbursements for Supplies & Tracking & Tracing Product Specific Supplies and S Advertising Stamped Cards & Embossed Sta Non Mail Related Products COMP NO. 1 2 252 253 254 256 & 257 See note 2 258 72 73 74 75 79 81 90 99 108 110 111 112 113 114 115 117 125 135 141 142 681 143 144 145 146 1438 165 166 167 168 169 170 171 234 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 Research & Development FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support 267 064 071 191 192 193 194 195 COST LEVEL 0.068457 0.068457 0.058289 0.030704 0.040758 0.029001 0.031042 0.034664 (0.000558) 0.035901 0.032501 0.039740 0.027100 0.035451 (0.011100) 0.003000 0.040916 0.027100 0.027100 0.066800 0.048422 0.015500 0.003000 0.015500 0.066800 0.023100 0.023100 0.033000 0.009900 0.003000 0.030910 0.027100 (0.067239) 0.023100 (0.007700) (0.007700) 0.003000 (0.007700) 0.027100 0.040906 (0.011100) (0.011100) (0.011100) (0.011100) 0.034200 0.034200 0.034200 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL COST OTHER WKLOAD DAY REDUCTIONS PROGRAMS (0.00260) (0.00126) I (0.00126) (43,366) I (0.00126) (932,610) 73,605 (0.00126) I (0.00126) (241,981) 0.00540 (0.00126) 0.02675 (0.00126) (2,195) 2,745 0.01232 (0.00126) 0.00652 (0.00126) (0.00126) (37,588) 37,078 0.00652 (0.00126) 0.00652 (0.00126) I (0.00126) I (0.00126) (466) I (0.00126) (0.00126) 0.05260 (0.05312) (0.00126) (0.00126) (0.00126) I I 0.00457 0.00652 0.00652 (0.00126) I (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) 0.00457 (0.00126) 0.00652 I (0.011100) (0.011100) (0.011100) (0.00126) I (0.00126) 0.034200 (0.011100) (15,000) (41,000) (125) (2,274) (137) (84) (5,227) (20) - IM CORP WIDE SERVICEWIDE ACTIVITIES COSTS - - 422 10,139 29,100 18,598 28,395 37,519 - 2,419 (2,419) - - - - 22,645 13,037 (752) - IM 700 0.039562 0.034381 0.055284 0.035411 0.038221 0.00652 Page 3 (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (10,845) - ROLL FORWARD MODEL FACTORS TY 2006 BEFORE RATES 19 20 Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Lia CS Retirement Supplemental Lia Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Suppo Inspection Expenses & Employe Misc Reimbursements for HQ & Unemployment Compensation Commissions on Non-US Money POD Workers' Comp OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow Maintenance Technical Support Training Contracts Supplies & S Vehicle Depreciation Equipment Depreciation Product Specific Equipment Dep Building Depreciation & Amortiza Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneou Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Intere Other Interest 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 895 1429 1430 1435 219 220 231 232 233 238 239 240 242 245 249 587 896 899 1436 1437 USPS-T-10 Exhibit USPS-10A IM IM IM IM IM IM IM IM (4,937) 1,410 32,310 251,648 196,591 (0.011100) 0.015500 0.015500 - - 0.015500 - - - - 2,672 (842) 1,100 0.015500 - 3,081,016 0.050392 0.015500 (20) - 6,054 83,339 29,755 0.015500 0.015500 0.015500 - - 24,168 (1,410) - Totals (1,332,938) 1.4025733 0.0961020 (0.0453600) Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments 47, 48, 693, 610, 46, and 54. Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter IV Page 4 237,602 - 34,929 3,703,574 ROLL FORWARD MODEL FACTORS TY 2006 AFTER RATES SEG 1 2 3 4 6&7 8 10 11 12 13 14 15 16 17 18 DESCRIPTION Postmaster EAS 23 & Below Postmaster EAS 24 & Above Supervisors & Technicians Clerks & Mailhandlers, CAG A-J Clerks, CAG K Offices City Delivery Carriers City Delivery Carriers - Street Vehicle Service Drivers Rural Carriers Equip. Maint. Allowance Custodial Personnel Operating Equip. Maintenance Plant & Building Equip. Maintena Contract Cleaners Motor Vehicle Service Personne Motor Vehicle Supplies & Materi Vehicle Hire Mail Equipment Shops Personne Contract Stations CAG L Rental Allowance Tolls & Ferriage Facilities & Purchasing Field Uni Employee Awards Freight on Supplies & Materials Federal Reserve & Commercial Carfare Driveout - City Delivery Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's Rents Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth T Product Specific Rents Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except A Custodial Supplies & Services Miscellaneous Supplies & Servic Printing & Reproduction Stamps & Dispensers Money Orders Inventory Adjustment Equipment Expedited Mail Supplies & Servi Reimbursements for Supplies & Tracking & Tracing Product Specific Supplies and S Advertising Stamped Cards & Embossed Sta Non Mail Related Products COMP NO. 1 2 252 253 254 256 & 257 See note 2 258 72 73 74 75 79 81 90 99 108 110 111 112 113 114 115 117 125 135 141 142 681 143 144 145 146 1438 165 166 167 168 169 170 171 234 173 174 175 176 177 179 180 181 182 184 187 189 196 197 246 248 1426 Research & Development FERS Retirement Fund Deficit Annuitant Life Insurance Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support 267 064 071 191 192 193 194 195 COST LEVEL 0.068457 0.068457 0.058289 0.030704 0.040758 0.029001 0.031042 0.034664 (0.000558) 0.035901 0.032501 0.039740 0.027100 0.035451 (0.011100) 0.003000 0.040916 0.027100 0.027100 0.066800 0.048422 0.015500 0.003000 0.015500 0.066800 0.023100 0.023100 0.033000 0.009900 0.003000 0.030910 0.027100 (0.067239) 0.023100 (0.007700) (0.007700) 0.003000 (0.007700) 0.027100 0.040906 (0.011100) (0.011100) (0.011100) (0.011100) 0.034200 0.034200 0.034200 USPS-T-10 Exhibit USPS-10A NON-VOL ADDITIONAL COST OTHER WKLOAD DAY REDUCTIONS PROGRAMS (0.00260) (0.00126) I (0.00126) (43,366) I (0.00126) (932,610) 73,605 (0.00126) I (0.00126) (241,981) 0.00540 (0.00126) 0.02675 (0.00126) (2,195) 2,745 0.01232 (0.00126) 0.00652 (0.00126) (0.00126) (37,588) 37,078 0.00652 (0.00126) 0.00652 (0.00126) I (0.00126) I (0.00126) (466) I (0.00126) (0.00126) 0.05260 (0.05312) (0.00126) (0.00126) (0.00126) I I 0.00457 0.00652 0.00652 (0.00126) I (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) 0.00457 (0.00126) 0.00652 I (0.011100) (0.011100) (0.011100) (0.00126) I (0.00126) 0.034200 (0.011100) IM (15,000) (41,000) (125) (2,274) (137) (84) (5,227) (20) - CORP WIDE SERVICEWIDE ACTIVITIES COSTS - - 422 10,139 29,100 18,598 28,395 37,519 - 2,419 (2,419) - - - - 22,645 13,037 (752) - IM 700 0.039562 0.034381 0.055284 0.035411 0.038221 0.00652 Page 5 (0.00126) (0.00126) (0.00126) (0.00126) (0.00126) (10,845) - ROLL FORWARD MODEL FACTORS TY 2006 AFTER RATES 19 20 Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Lia CS Retirement Supplemental Lia Workers' Comp. Current Liability Workers' Comp Prior Year Annuity Protection Program Retiree Health Benefits HQ & Area Supplies & Services HQ & Area Miscellaneous Suppo Inspection Expenses & Employe Misc Reimbursements for HQ & Unemployment Compensation Commissions on Non-US Money POD Workers' Comp OWCP Health Benefits Individual Awards Misc Personnel Cost CS Retirement Reform Escrow Maintenance Technical Support Training Contracts Supplies & S Vehicle Depreciation Equipment Depreciation Product Specific Equipment Dep Building Depreciation & Amortiza Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Expenses Reimbursements & Miscellaneou Interest on Debt Annuitant COLA Interest Interest Special Assessments CSRS Supplemental Liab. Intere Other Interest 199 200 201 202 204 205 207 208 210 211 212 213 241 244 541 895 1429 1430 1435 219 220 231 232 233 238 239 240 242 245 249 587 896 899 1436 1437 USPS-T-10 Exhibit USPS-10A IM IM IM IM IM IM IM IM (4,937) 1,410 32,310 251,648 196,591 (0.011100) 0.015500 0.015500 - - 0.015500 - - - - 2,672 (842) 1,100 0.015500 - 3,081,016 0.050392 0.015500 (20) - 6,054 83,339 29,755 0.015500 0.015500 0.015500 - - (262) (1,410) - Totals (1,332,938) 1.4025733 0.0961020 (0.0453600) Note 1: For a more detailed explanation of factor application by sub-component, see the rollforward testimony and workpapers. Note 2: Applies to sub-segments 47, 48, 693, 610, 46, and 54. Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter IV Page 6 237,602 - 34,929 3,679,144 USPS-T-10 Exhibit USPS-T-10B Mail Volume Forecasts USPS-T-10 Exhibit USPS-10B FORECAST VOLUMES (millions) R2005-1 FY 2004 (1) FY 2005 (2) FY 2005 MV change (3)=(2-1)/(1) FY 2005 (4) TY 2006BR (5) TY2006BR MV change (6)=(5-4)/(4) FY 2005 (7) TY 2006AR (8) TY 2006AR MV change (9)=(8-7)/(7) First-Class Mail: Single-Piece Letters 101 45,161.746 44,264.888 -0.019858800 44,264.888 42,987.742 -0.028852355 44,264.888 42,459.296 -0.040790623 Presort Letters 102 47,333.818 48,867.443 0.032400188 48,867.443 48,336.414 -0.010866705 48,867.443 47,886.718 -0.020069077 Total Letters 103 92,495.564 93,132.331 93,132.331 91,324.157 93,132.331 90,346.014 Single-Piece Cards 104 2,525.931 2,517.501 -0.003337490 2,517.501 2,516.372 -0.000448319 2,517.501 2,482.529 -0.013891280 Presort Cards 105 2,904.901 2,956.209 0.017662713 2,956.209 3,027.984 0.024279347 2,956.209 2,981.366 0.008509782 Total Cards 108 5,430.832 5,473.710 5,473.710 5,544.356 5,473.710 5,463.895 Total First-Class 109 97,926.396 98,606.041 98,606.041 96,868.513 98,606.041 95,809.909 Priority Mail 110 848.633 846.257 -0.002800361 846.257 842.705 -0.004197247 846.257 799.324 -0.055459330 Express Mail 111 54.123 54.111 -0.000233064 54.111 52.945 -0.021536662 54.111 50.388 -0.068795763 Mailgrams 112 1.648 1.607 -0.024847876 1.607 1.359 -0.154236047 1.607 1.359 -0.154236047 Periodicals: In County 113 760.020 766.554 0.008596808 766.554 743.285 -0.030354335 766.554 753.578 -0.016927547 Outside County 117 8,375.252 8,399.583 0.002905159 8,399.583 8,335.335 -0.007648960 8,399.583 8,296.244 -0.012302919 Total Periodicals 123 9,135.272 9,166.137 9,166.137 9,078.621 9,166.137 9,049.822 Enhanced Carrier Route 126 32,995.701 35,561.214 0.077752960 35,561.214 36,476.081 0.025726519 35,561.214 35,315.957 -0.006896762 Regular 127 62,567.820 65,925.010 0.053656818 65,925.010 69,341.327 0.051821265 65,925.010 68,768.107 0.043126225 135 95,563.521 101,486.224 101,486.224 105,817.408 101,486.224 104,084.064 Standard Mail: Total Standard Mail Package Services: Parcel Post 136 375.618 365.311 -0.027438369 365.311 354.061 -0.030796665 365.311 336.448 Bound Printed Matter 137 553.666 571.586 0.032366196 571.586 598.339 0.046803967 571.586 605.996 0.060200662 Media Mail 139 202.645 200.676 -0.009716682 200.676 209.679 0.044865023 200.676 208.348 0.038233009 141 1,131.928 1,137.573 1,137.573 1,162.079 1,137.573 1,150.792 US Postal Service 142 529.326 666.104 0.258400632 666.104 666.538 0.000650945 666.104 666.538 0.000650945 Free Mail (blind,hndcp,srvc) 147 71.082 72.778 0.023849984 72.778 75.317 0.034894479 72.778 75.317 0.034894479 205,261.930 212,036.831 212,036.831 214,565.484 212,036.831 211,687.513 866.340 862.653 866.340 847.066 212,903.171 215,428.137 212,903.171 212,534.579 Total Package Services Total Domestic Mail International Mail (incl IMO) 161 844.553 866.340 Total Mail 162 206,106.483 212,903.171 0.025796893 -0.004255081 -0.079011591 -0.022247266 Special Services Registry 163 5.009 4.412 -0.119051155 4.412 3.990 -0.095734944 4.412 3.738 Certified 164 273.701 272.612 -0.003979082 272.612 282.145 0.034968252 272.612 278.811 -0.152712637 0.022740006 Insurance 165 51.514 42.547 -0.174061979 42.547 35.903 -0.156151152 42.547 35.366 -0.168775127 Collect-on-Delivery 166 1.905 1.710 -0.102543711 1.710 1.693 -0.009976638 1.710 1.673 -0.021303721 Money Orders 168 187.211 183.861 -0.017893271 183.861 181.567 -0.012476531 183.861 179.939 -0.021328416 Stamped Cards 159 96.807 84.765 -0.124390465 84.765 90.352 0.065905338 84.765 89.429 0.055020317 Stamped Envelopes 169 400.000 400.000 0.000000000 400.000 400.000 0.000000000 400.000 400.000 0.000000000 Special Handling 170 1.066 1.074 0.006835489 1.074 1.055 -0.017065085 1.074 1.043 -0.028132513 Post Office Box 171 15.325 15.762 0.028500326 15.762 16.100 0.021430319 15.762 15.573 -0.011991601 Other 172 840.044 915.080 0.089324063 915.080 974.984 0.065463071 915.080 941.410 0.028773335 173 1,872.582 1,921.823 1,921.823 1,987.788 1,921.823 1,946.984 Total Special Services Source: Witness Thress, USPS-T-7, Attachment A; except for the following: 169 Stamped Envelopes, Witness Taufique, USPS-T-28, Appendix A Page 1 USPS-T-10 Exhibit USPS-T-10C Final Adjustments R2005-1 USPS version (After Workyear Mix Adjustment) Final Adjustment Inputs Line No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Calculations Column Source/Notes Component FIRST-CLASS MAIL: SINGLE PIECE LETTERS PRESORT LETTERS TOTAL LETTERS SINGLE PIECE CARDS PRESORT CARDS TOTAL CARDS TOTAL FIRST CLASS PRIORITY MAIL EXPRESS MAIL MAILGRAMS PERIODICALS: WITHIN COUNTY OUTSIDE COUNTY TOTAL PERIODICALS STANDARD MAIL: ENHANCED CARR RTE REGULAR TOTAL STANDARD MAIL PACKAGE SERVICES: PARCEL POST BOUND PRINTED MATTER MEDIA MAIL TOTAL PACKAGE SERVICES U.S. POSTAL SERVICE FREE MAIL INTERNATIONAL MAIL TOTAL ALL MAIL SPECIAL SERVICES: REGISTRY CERTIFIED INSURANCE COD MONEY ORDERS STAMPED CARDS STAMPED ENVELOPES SPECIAL HANDLING POST OFFICE BOX OTHER TOTAL SPECIAL SERVICES TOTAL VOLUME VARIABLE OTHER COSTS TOTAL COSTS CRA Class FY2005 Final Adjustments 101 102 103 104 105 108 109 110 111 112 113 117 123 126 127 135 136 137 139 141 142 147 161 162 163 164 165 166 168 159 169 170 171 172 173 198 199 200 USPS-T-10 Exhibit USPS-10C TY2006BR Final Adjustments TY2006AR Final Adjustments (35,580) (35,580) (67,931) (67,931) (114,658) (114,658) (2,175) (2,175) (37,754) 0 (4,608) (4,608) (72,539) 24,842 (4,600) (4,600) (119,258) 23,861 0 (139,560) (139,560) 0 0 (249,283) (249,283) (253,704) (253,704) 8,041 65,242 54,314 8,041 65,242 54,314 (169,273) (231,738) (294,787) (12,066) (12,066) (181,339) (84,691) (84,691) (316,429) (75,917) (75,917) (370,704) (181,339) (316,429) (370,704) Source: Witness Moser, USPS-T-23; USPS-LR-K-59 Page 1 USPS-T-10 Exhibit USPS-T-10D “C” Report Cost Segments & Components Report Fiscal Year 2005 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) Cost Segment Totals Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class CS 1 Postmasters (1) 0251 CS 2 Supervisors & Technicians (2) 0284 CS 3 Clerks & Mailhandlers (3) 0478 CS 4 Clerks CAG K Post Offices (4) 0254 CS 6&7 City Delivery Carriers (5) 0281 CS 8 Vehcle Service Drivers (6) 0258 CS 10 Rural Carriers (7) 0260 CS 11 Custodial and Maint Srvcs (8) 0482 101 102 103 104 105 108 109 110 111 112 114,968 85,558 200,526 3,434 3,147 6,581 207,107 25,243 4,883 0 629,085 250,716 879,802 31,700 10,649 42,349 922,151 91,513 20,525 19 4,846,857 1,526,167 6,373,024 211,508 55,096 266,604 6,639,628 882,438 204,632 25 1,750 593 2,343 70 20 90 2,433 235 0 0 2,415,216 1,251,286 3,666,502 153,664 59,593 213,257 3,879,759 163,198 38,632 206 23,411 24,619 48,030 213 400 613 48,643 69,167 1,578 0 313,456 307,104 620,559 21,732 17,795 39,526 660,086 42,031 11,441 4 648,234 239,034 887,268 23,211 7,547 30,758 918,026 88,683 11,629 4 113 117 123 416 12,062 12,478 3,360 115,674 119,034 15,988 876,194 892,182 6 461 467 19,990 407,394 427,384 1,953 30,086 32,040 12,814 140,413 153,227 1,822 91,117 92,939 126 127 135 33,036 76,415 109,451 116,709 467,743 584,453 382,705 3,300,737 3,683,442 108 1,024 1,132 877,137 2,170,729 3,047,867 44,747 51,526 96,273 517,385 592,051 1,109,435 63,825 466,919 530,744 136 137 139 141 142 147 161 162 6,919 3,449 2,150 12,518 0 0 8,378 380,059 33,605 21,467 14,370 69,442 29,307 1,857 31,440 1,869,741 262,149 144,939 126,989 534,076 280,486 16,750 337,920 13,471,579 0 0 0 0 185 0 0 4,452 77,770 82,998 38,094 198,862 38,544 4,552 39,823 7,838,825 73,701 28,057 9,611 111,369 3,996 633 7,427 371,125 34,473 24,759 11,439 70,671 2,686 2,713 4,833 2,057,126 36,469 22,714 18,708 77,891 25,865 2,143 36,348 1,784,272 163 164 165 166 168 159 169 170 171 172 173 198 199 200 285 3,591 580 58 1,329 9 114 39 4,594 3,351 13,951 394,011 1,781,791 2,175,801 4,031 22,065 3,469 259 8,518 0 424 147 9,484 14,730 63,129 1,932,870 2,161,372 4,094,243 42,634 113,342 27,071 1,614 90,133 0 4,503 1,769 97,921 103,946 482,934 13,954,512 4,652,069 18,606,582 47 49 1 1 0 0 0 2 6 66 172 4,624 2,144 6,768 6,448 122,872 8,503 1,057 0 0 0 0 1,214 47,584 187,678 8,026,503 7,540,520 15,567,023 0 0 0 0 0 0 0 0 0 0 0 371,125 238,307 609,432 4,517 94,006 14,005 1,751 1,425 0 0 0 0 28,483 144,187 2,201,313 3,374,052 5,575,365 3,123 8,143 1,415 119 3,710 0 187 132 147,111 7,923 171,862 1,956,134 1,140,837 3,096,972 C-1 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) Cost Segment Totals Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class CS 12 Motor Vehicle Service (9) 0262 CS 13 Misc Local Operations (10) 0263 CS 14 Transportation (11) 0264 CS 15 Building Occupancy (12) 0289 CS 16 Supplies and Services (13) 0490 CS 18 Admin and Area Operations (15) 0456 CS 17 Research and Development (14) 0267 CS 19 General Mgmt Systems (16) 0269 101 102 103 104 105 108 109 110 111 112 53,814 32,803 86,617 3,186 1,547 4,733 91,350 23,064 2,729 14 1,379 696 2,075 87 32 119 2,194 76 15 0 580,708 416,957 997,666 5,197 8,644 13,841 1,011,507 1,163,393 106,284 0 341,662 125,019 466,681 14,079 4,654 18,733 485,414 77,842 13,792 6 441,039 144,601 585,640 20,856 5,732 26,588 612,227 122,186 19,948 7 0 0 0 0 0 0 0 0 0 0 488,696 199,918 688,614 24,110 8,349 32,459 721,073 75,291 16,054 14 0 0 0 0 0 0 0 0 0 0 113 117 123 1,057 13,670 14,727 10 271 281 86 247,643 247,728 1,825 63,362 65,187 1,744 61,095 62,839 0 0 0 3,065 91,022 94,087 0 0 0 126 127 135 36,113 54,108 90,222 466 1,295 1,761 89,836 406,511 496,346 56,605 267,155 323,760 62,541 278,485 341,026 0 0 0 110,329 387,442 497,772 0 0 0 136 137 139 141 142 147 161 162 20,313 10,746 3,937 34,995 1,180 297 2,866 261,444 32 36 18 85 29 2 22 4,465 347,454 70,715 110,452 528,620 21,393 6,948 841,213 4,423,434 27,589 15,243 12,981 55,813 19,830 1,432 25,073 1,068,149 19,085 11,943 8,553 39,581 14,706 1,118 18,742 1,232,382 0 0 0 0 0 0 0 0 29,139 18,122 12,250 59,510 20,877 1,572 28,770 1,515,021 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 282 4,361 484 59 28 0 0 0 1 1,769 6,985 268,429 723,495 991,925 3 62 4 0 0 0 0 0 1 22 91 4,557 296,113 300,669 0 0 0 0 0 0 0 0 0 0 0 4,423,434 827,706 5,251,141 3,279 10,712 1,930 152 5,085 1 256 134 205,032 6,478 233,058 1,301,207 623,039 1,924,246 2,145 10,341 1,529 140 9,935 1,204 6,492 77 17,464 7,532 56,861 1,289,243 1,719,246 3,008,489 0 0 0 0 0 0 0 0 0 0 0 0 56,991 56,991 3,349 19,691 2,984 263 5,725 1 285 115 20,589 11,148 64,150 1,579,171 3,144,975 4,724,146 0 0 0 0 0 0 0 0 0 0 0 0 62,728 62,728 C-2 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS1 Postmasters Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Postmasters Class EAS 23 & Below (1.1) 0001 Postmasters EAS 24 & Above CS 1 Postmasters (1.2) 0002 (1) 0251 101 102 103 104 105 108 109 110 111 112 114,968 85,558 200,526 3,434 3,147 6,581 207,107 25,243 4,883 0 0 0 0 0 0 0 0 0 0 0 114,968 85,558 200,526 3,434 3,147 6,581 207,107 25,243 4,883 0 113 117 123 416 12,062 12,478 0 0 0 416 12,062 12,478 126 127 135 33,036 76,415 109,451 0 0 0 33,036 76,415 109,451 136 137 139 141 142 147 161 162 6,919 3,449 2,150 12,518 0 0 8,378 380,059 0 0 0 0 0 0 0 0 6,919 3,449 2,150 12,518 0 0 8,378 380,059 163 164 165 166 168 159 169 170 171 172 173 198 199 200 285 3,591 580 58 1,329 9 114 39 4,594 3,351 13,951 394,011 1,730,269 2,124,279 0 0 0 0 0 0 0 0 0 0 0 0 51,522 51,522 285 3,591 580 58 1,329 9 114 39 4,594 3,351 13,951 394,011 1,781,791 2,175,801 C-3 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Supv - Mail Processing (2.1) 0004 Supv - Central Mail Mark-up (2.1) 0677 Subtotal (2.1) 0820 Supv - Time & Supv - Window Attend and Service Admin Support (2.2) (2.3) 0007 0009 City Delivery Carriers (2.4) 0020 Supv - Rural Delivery Carriers (2.4) 0674 Supv - Vehicle Service (2.4) 0675 101 102 103 104 105 108 109 110 111 112 262,121 88,829 350,951 10,561 3,095 13,657 364,607 49,213 10,193 1 20,262 14,049 34,311 798 790 1,588 35,899 476 109 0 282,383 102,878 385,261 11,359 3,886 15,245 400,506 49,689 10,302 1 36,064 1,774 37,838 2,545 157 2,701 40,540 5,518 2,856 0 15,805 6,484 22,289 783 272 1,055 23,344 2,404 516 0 171,816 89,053 260,869 10,925 4,240 15,165 276,033 11,590 2,744 14 3,512 3,439 6,951 244 199 443 7,394 470 128 0 1,529 1,608 3,137 14 26 40 3,177 4,518 103 0 113 117 123 889 52,887 53,776 67 5,747 5,815 956 58,634 59,590 13 113 126 100 2,943 3,042 1,420 28,931 30,351 143 1,571 1,714 127 1,965 2,092 126 127 135 20,513 193,223 213,736 261 3,833 4,095 20,774 197,056 217,830 402 4,063 4,465 3,595 12,533 16,128 62,297 154,320 216,617 5,787 6,626 12,413 2,923 3,366 6,289 136 137 139 141 142 147 161 162 14,820 8,439 7,090 30,348 14,267 992 18,599 755,731 71 445 66 582 2,724 50 268 50,018 14,891 8,884 7,156 30,931 16,991 1,042 18,867 805,750 1,234 216 656 2,106 3,378 16 2,253 61,258 934 583 391 1,907 669 50 819 48,880 5,522 5,894 2,705 14,121 2,751 323 2,829 557,374 385 277 128 790 31 30 54 23,024 4,814 1,832 628 7,275 261 41 486 24,242 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,215 2,287 37 42 0 0 0 76 322 3,082 8,061 763,793 161,383 925,176 0 0 0 0 0 0 0 0 0 1,268 1,268 51,286 10,309 61,595 2,215 2,287 37 42 0 0 0 76 322 4,350 9,329 815,079 171,692 986,771 419 5,582 2,022 69 7,020 0 351 40 7,191 3,937 26,630 87,888 120,625 208,513 107 642 97 9 184 0 9 4 455 363 1,869 50,749 36,378 87,127 458 8,725 604 75 0 0 0 0 86 3,380 13,328 570,703 535,604 1,106,307 50 1,052 157 20 16 0 0 0 0 318 1,613 24,637 32,677 57,314 0 0 0 0 0 0 0 0 0 0 0 24,242 15,566 39,808 C-4 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Subtotal (2.4) 0821 Employee & Labor Relations Techs (2.5) 0029 Higher Level Supervisors (2.5) 0030 General Supv General Supv Supv - Quality of Mail of Collection & Control/Rev Processing Deliv Supv - Training Protect (2.5) (2.5) (2.5) (2.5) 0031 0032 0601 0676 Joint Supv Clerks & Carriers (2.5) 0678 Product Specific and Other Supv & Tech Activities (2.5) 0033 101 102 103 104 105 108 109 110 111 112 176,857 94,100 270,957 11,183 4,465 15,648 286,604 16,578 2,975 14 25 10 35 1 0 2 36 4 1 0 25,665 10,410 36,075 1,279 439 1,718 37,793 3,822 823 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6,064 2,407 8,471 305 102 407 8,878 880 197 0 11,420 4,148 15,568 505 152 657 16,225 1,837 370 0 74,803 28,505 103,308 3,740 1,177 4,917 108,224 10,781 2,485 2 0 0 0 0 0 0 0 0 0 0 113 117 123 1,690 32,467 34,158 0 5 5 160 4,800 4,960 0 0 0 0 0 0 32 1,111 1,143 47 2,372 2,419 362 13,229 13,591 0 0 0 126 127 135 71,008 164,311 235,319 6 19 25 5,762 20,293 26,055 0 0 0 0 0 0 1,103 4,480 5,583 1,342 8,918 10,261 12,719 56,069 68,788 0 0 0 136 137 139 141 142 147 161 162 10,722 8,003 3,461 22,186 3,043 394 3,369 604,641 1 1 1 3 1 0 1 76 1,487 932 620 3,039 1,090 81 1,293 78,957 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 320 204 137 662 283 17 301 17,944 544 329 268 1,141 561 38 692 33,543 3,472 2,315 1,680 7,467 3,292 218 3,845 218,693 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 509 9,777 760 95 16 0 0 0 86 3,698 14,941 619,582 583,848 1,203,429 0 1 0 0 0 0 0 0 1 1 3 79 56 135 170 1,035 156 13 295 0 15 5 319 581 2,590 81,547 209,674 291,221 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 38 209 33 3 82 0 4 1 89 141 601 18,545 19,630 38,175 79 149 3 2 0 0 0 3 13 126 375 33,918 6,762 40,681 494 2,384 360 27 921 0 46 18 1,009 1,533 6,791 225,484 123,348 348,832 0 0 0 0 0 0 0 0 0 0 0 0 889,358 889,358 C-5 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Subtotal 2.5 (2.5) 0822 Total CS 2 (2) 0284 101 102 103 104 105 108 109 110 111 112 117,976 45,480 163,456 5,830 1,870 7,700 171,157 17,323 3,875 3 629,085 250,716 879,802 31,700 10,649 42,349 922,151 91,513 20,525 19 113 117 123 602 21,517 22,118 3,360 115,674 119,034 126 127 135 20,931 89,780 110,711 116,709 467,743 584,453 136 137 139 141 142 147 161 162 5,825 3,781 2,707 12,312 5,227 355 6,132 349,213 33,605 21,467 14,370 69,442 29,307 1,857 31,440 1,869,741 163 164 165 166 168 159 169 170 171 172 173 198 199 200 781 3,777 553 45 1,298 0 65 28 1,431 2,382 10,360 359,572 1,248,830 1,608,402 4,031 22,065 3,469 259 8,518 0 424 147 9,484 14,730 63,129 1,932,870 2,161,372 4,094,243 C-6 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS3 Clerks and Mailhandlers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Mail Processing (3.1) 0035 Window Service (3.2) 0040 Admin Clerks (3.3) 0476 Product Specific Admin (3.3) 0227 Time & Attend and Admin Support (3.3) 0228 Subtotal (3.3) 0824 Total CS 3 (3) 0478 101 102 103 104 105 108 109 110 111 112 4,165,354 1,406,261 5,571,616 168,638 48,726 217,363 5,788,979 782,784 162,052 19 452,162 22,246 474,408 31,910 1,961 33,871 508,280 69,185 35,816 0 211,690 90,418 302,108 10,085 4,106 14,191 316,300 27,784 6,187 5 0 0 0 0 0 0 0 0 0 0 17,651 7,241 24,892 875 303 1,178 26,070 2,685 577 1 229,341 97,660 327,000 10,960 4,409 15,370 342,370 30,469 6,764 6 4,846,857 1,526,167 6,373,024 211,508 55,096 266,604 6,639,628 882,438 204,632 25 113 117 123 14,302 835,603 849,904 158 1,418 1,575 1,417 35,887 37,305 0 0 0 111 3,287 3,398 1,528 39,174 40,702 15,988 876,194 892,182 126 127 135 328,179 3,073,511 3,401,690 5,042 50,942 55,984 45,470 162,287 207,757 0 0 0 4,014 13,997 18,011 49,484 176,284 225,768 382,705 3,300,737 3,683,442 136 137 139 141 142 147 161 162 235,686 135,335 113,921 484,942 225,373 15,930 298,419 12,010,092 15,470 2,709 8,219 26,397 42,358 203 28,254 768,051 9,950 6,244 4,412 20,606 12,009 561 10,333 638,847 0 0 0 0 0 0 0 0 1,043 651 436 2,130 747 56 915 54,589 10,993 6,895 4,849 22,736 12,755 617 11,248 693,435 262,149 144,939 126,989 534,076 280,486 16,750 337,920 13,471,579 163 164 165 166 168 159 169 170 171 172 173 198 199 200 35,645 36,734 593 672 0 0 0 1,221 5,177 49,604 129,646 12,139,739 2,564,408 14,704,147 5,255 69,977 25,350 854 88,017 0 4,398 502 90,158 49,362 333,873 1,101,924 1,512,382 2,614,306 1,614 5,915 1,019 78 1,910 0 94 42 2,077 4,576 17,327 656,173 524,745 1,180,919 0 0 0 0 0 0 0 0 0 0 0 0 9,907 9,907 120 716 108 10 206 0 10 4 508 405 2,087 56,676 40,626 97,302 1,734 6,631 1,128 88 2,116 0 105 46 2,585 4,981 19,414 712,849 575,279 1,288,128 42,634 113,342 27,071 1,614 90,133 0 4,503 1,769 97,921 103,946 482,934 13,954,512 4,652,069 18,606,582 C-7 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS4 Clerks, Cag K Post Offices Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 4 (4.1) 0254 101 102 103 104 105 108 109 110 111 112 1,750 593 2,343 70 20 90 2,433 235 0 0 113 117 123 6 461 467 126 127 135 108 1,024 1,132 136 137 139 141 142 147 161 162 0 0 0 0 185 0 0 4,452 163 164 165 166 168 159 169 170 171 172 173 198 199 200 47 49 1 1 0 0 0 2 6 66 172 4,624 2,144 6,768 C-8 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS6 City Delivery Carriers, Office Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class In-Office Direct Labor (6.1) 0043 In-Office Support Overhead (6.2) 0044 In-Office Support Other Carriers CAG K (USPS Only) Offices (6.2) 0604 (6.2) 0045 Subtotal Total CS 6 (6.2) 0837 (6) 0256 101 102 103 104 105 108 109 110 111 112 931,034 447,933 1,378,967 58,197 18,902 77,098 1,456,065 37,343 5,239 0 211,749 102,031 313,780 13,215 4,304 17,519 331,299 8,457 1,186 0 88,677 46,266 134,943 5,644 2,204 7,847 142,791 5,519 1,253 6 133 64 198 8 3 11 209 6 1 0 300,560 148,361 448,921 18,867 6,511 25,378 474,299 13,982 2,440 6 1,231,594 596,294 1,827,888 77,064 25,412 102,476 1,930,364 51,325 7,679 6 113 117 123 6,943 223,999 230,943 1,572 50,719 52,290 733 14,949 15,682 1 32 33 2,306 65,700 68,005 9,249 289,699 298,948 126 127 135 280,404 930,350 1,210,754 63,510 211,169 274,679 32,387 80,115 112,502 41 133 174 95,937 291,417 387,354 376,341 1,221,767 1,598,108 136 137 139 141 142 147 161 162 8,332 13,629 7,601 29,562 25,876 992 16,154 3,012,929 1,886 3,086 1,721 6,693 5,899 225 3,665 684,394 2,681 2,762 1,301 6,743 1,416 168 1,391 287,470 1 2 1 4 4 0 2 433 4,567 5,850 3,022 13,440 7,319 393 5,058 972,297 12,900 19,480 10,623 43,002 33,196 1,385 21,212 3,985,226 163 164 165 166 168 159 169 170 171 172 173 198 199 200 881 31,149 1,147 373 0 0 0 0 954 7,790 42,295 3,055,223 460,477 3,515,700 199 7,052 260 85 0 0 0 0 216 1,763 9,574 693,969 104,588 798,557 234 4,546 315 38 0 0 0 0 44 1,752 6,929 294,399 276,492 570,891 0 5 0 0 0 0 0 0 0 1 6 439 91 530 433 11,603 575 122 0 0 0 0 260 3,516 16,509 988,807 381,171 1,369,977 1,314 42,752 1,722 495 0 0 0 0 1,214 11,307 58,804 4,044,030 841,648 4,885,678 C-9 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS7 City Delivery Carriers, Street Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Network Travel (7.1) 0054 Access (PRC Only) (7.2) 0048 Delivery Activities (7.3) 0046 Street Support (7.4) 0280 Total CS 7 (7) 0838 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,048,463 583,878 1,632,341 67,914 30,464 98,378 1,730,719 93,613 25,487 162 135,159 71,114 206,273 8,686 3,716 12,402 218,675 18,259 5,466 38 1,183,622 654,992 1,838,614 76,600 34,181 110,781 1,949,394 111,872 30,953 200 113 117 123 0 0 0 0 0 0 9,524 104,364 113,887 1,216 13,332 14,548 10,740 117,696 128,436 126 127 135 0 0 0 0 0 0 446,484 846,064 1,292,548 54,312 102,898 157,210 500,796 948,962 1,449,758 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 55,452 52,941 23,201 131,595 4,687 2,816 15,648 3,411,163 9,419 10,577 4,269 24,265 661 351 2,963 442,436 64,871 63,518 27,471 155,860 5,348 3,167 18,611 3,853,599 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,310,338 1,310,338 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,520 71,498 6,052 489 0 0 0 0 0 32,243 114,801 3,525,964 4,627,498 8,153,462 614 8,622 730 73 0 0 0 0 0 4,035 14,074 456,509 761,036 1,217,545 5,134 80,120 6,782 561 0 0 0 0 0 36,278 128,874 3,982,473 6,698,872 10,681,346 C-10 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS8 Vehicle Service Drivers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 8 (8) 0258 101 102 103 104 105 108 109 110 111 112 23,411 24,619 48,030 213 400 613 48,643 69,167 1,578 0 113 117 123 1,953 30,086 32,040 126 127 135 44,747 51,526 96,273 136 137 139 141 142 147 161 162 73,701 28,057 9,611 111,369 3,996 633 7,427 371,125 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 371,125 238,307 609,432 C-11 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS10 Rural Carriers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Evaluated Routes (10.1) 0069 Other Routes (10.2) 0070 Equipment Maintenance Allowance (10.3) 0073 Total CS 10 (10) 0260 101 102 103 104 105 108 109 110 111 112 289,546 283,697 573,243 19,967 16,405 36,372 609,615 38,785 10,503 4 23,909 23,407 47,316 1,765 1,389 3,154 50,471 3,245 939 0 0 0 0 0 0 0 0 0 0 0 313,456 307,104 620,559 21,732 17,795 39,526 660,086 42,031 11,441 4 113 117 123 11,905 130,452 142,357 909 9,961 10,869 0 0 0 12,814 140,413 153,227 126 127 135 479,449 548,020 1,027,469 37,936 44,031 81,966 0 0 0 517,385 592,051 1,109,435 136 137 139 141 142 147 161 162 31,808 22,891 10,559 65,258 2,477 2,495 4,460 1,903,424 2,665 1,868 880 5,412 209 218 372 153,702 0 0 0 0 0 0 0 0 34,473 24,759 11,439 70,671 2,686 2,713 4,833 2,057,126 163 164 165 166 168 159 169 170 171 172 173 198 199 200 4,146 86,297 12,854 1,610 1,283 0 0 0 0 24,663 130,853 2,034,277 2,684,526 4,718,803 371 7,709 1,151 141 142 0 0 0 0 3,821 13,335 167,037 236,519 403,556 0 0 0 0 0 0 0 0 0 0 0 0 453,007 453,007 4,517 94,006 14,005 1,751 1,425 0 0 0 0 28,483 144,187 2,201,313 3,374,052 5,575,365 C-12 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS11 Custodial and Maint Srvcs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Custodial Personnel (11.1.1) 0074 Contract Cleaners (11.1.2) 0081 Operating Equipment Maintenance (11.2) 0075 Plant & Building Equipment Maintenance (11.3) 0079 Total CS 11 (11) 0482 101 102 103 104 105 108 109 110 111 112 171,565 62,562 234,127 6,934 2,299 9,233 243,360 39,257 6,842 3 14,171 5,167 19,338 573 190 763 20,101 3,242 565 0 379,447 141,019 520,465 12,348 3,944 16,292 536,757 27,180 909 0 83,052 30,286 113,338 3,357 1,113 4,470 117,808 19,004 3,312 1 648,234 239,034 887,268 23,211 7,547 30,758 918,026 88,683 11,629 4 113 117 123 911 32,320 33,231 75 2,670 2,745 394 40,483 40,877 441 15,646 16,087 1,822 91,117 92,939 126 127 135 27,868 134,830 162,698 2,302 11,137 13,438 20,165 255,682 275,848 13,490 65,270 78,760 63,825 466,919 530,744 136 137 139 141 142 147 161 162 13,851 7,632 6,536 28,019 9,970 719 12,624 536,724 1,144 630 540 2,314 824 59 1,043 44,332 14,768 10,758 8,469 33,995 10,245 1,016 16,570 943,396 6,705 3,695 3,164 13,564 4,826 348 6,111 259,821 36,469 22,714 18,708 77,891 25,865 2,143 36,348 1,784,272 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,595 4,963 899 71 2,368 0 119 68 93,898 3,057 107,036 643,760 419,232 1,062,992 132 410 74 6 196 0 10 6 7,756 252 8,841 53,173 34,627 87,800 624 368 7 8 0 0 0 26 2 3,134 4,169 947,566 484,033 1,431,599 772 2,402 435 34 1,146 0 58 33 45,455 1,480 51,815 311,636 202,945 514,580 3,123 8,143 1,415 119 3,710 0 187 132 147,111 7,923 171,862 1,956,134 1,140,837 3,096,972 C-13 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS12 Motor Vehicle Service Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Personnel (12.1) 0090 Supplies & Materials (12.2) 0099 Vehicle Hire (12.3) 0108 Total CS 12 (12) 0262 101 102 103 104 105 108 109 110 111 112 22,376 13,470 35,846 1,344 652 1,996 37,842 8,773 1,177 6 28,826 17,915 46,741 1,681 831 2,512 49,253 13,840 1,506 8 2,612 1,418 4,030 161 64 225 4,255 451 46 0 53,814 32,803 86,617 3,186 1,547 4,733 91,350 23,064 2,729 14 113 117 123 419 5,255 5,674 608 7,884 8,492 30 531 562 1,057 13,670 14,727 126 127 135 14,652 21,936 36,588 20,348 29,716 50,065 1,113 2,456 3,569 36,113 54,108 90,222 136 137 139 141 142 147 161 162 7,465 4,176 1,540 13,181 425 117 1,108 104,889 12,463 6,369 2,318 21,151 701 174 1,688 146,876 384 201 79 664 54 6 71 9,679 20,313 10,746 3,937 34,995 1,180 297 2,866 261,444 163 164 165 166 168 159 169 170 171 172 173 198 199 200 123 1,870 209 25 12 0 0 0 0 761 3,000 107,888 312,657 420,545 153 2,359 265 32 16 0 0 0 0 956 3,782 150,658 400,514 551,172 6 132 9 2 0 0 0 0 1 53 204 9,883 10,324 20,207 282 4,361 484 59 28 0 0 0 1 1,769 6,985 268,429 723,495 991,925 C-14 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS13 Misc Local Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Contract Stations (13.1) 0111 Carfare (13.2) 0135 Tolls and Ferriage (13.2) 0113 Driveout (13.2) 0141 Subtotal (13.2) 0825 Fed Reserve and Commercial Banks (13.3) 0125 Employee Awards (13.4) 0115 Mail Equipment Shops Personnel (13.5) 0826 CAG L Rental Allowance (13.6) 0112 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 614 310 924 39 15 54 977 34 7 0 765 386 1,152 48 17 65 1,217 42 8 0 0 0 0 0 0 0 0 0 0 0 1,379 696 2,075 87 32 119 2,194 76 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 4 121 125 6 150 156 0 0 0 10 271 281 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 207 576 783 259 719 977 0 0 0 466 1,295 1,761 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 14 16 8 38 13 0 9 1,987 18 20 10 47 16 2 12 2,478 0 0 0 0 0 0 0 0 32 36 18 85 29 2 22 4,465 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 73,800 73,800 1 28 2 0 0 0 0 0 0 10 40 2,027 25,581 27,608 2 34 2 0 0 0 0 0 1 12 51 2,529 2,006 4,535 0 0 0 0 0 0 0 0 0 0 0 0 319 319 3 62 4 0 0 0 0 0 1 22 91 4,557 27,906 32,462 0 0 0 0 0 0 0 0 0 0 0 0 32,149 32,149 0 0 0 0 0 0 0 0 0 0 0 0 88,809 88,809 0 0 0 0 0 0 0 0 0 0 0 0 25,188 25,188 0 0 0 0 0 0 0 0 0 0 0 0 29 29 C-15 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mi Cost Segments and Components ($ in '000s) CS13 Misc Local Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Other Local Operations (13.7) 0117 Total CS 13 (13) 0263 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,379 696 2,075 87 32 119 2,194 76 15 0 113 117 123 0 0 0 10 271 281 126 127 135 0 0 0 466 1,295 1,761 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 32 36 18 85 29 2 22 4,465 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 48,232 48,232 3 62 4 0 0 0 0 0 1 22 91 4,557 296,113 300,669 C-16 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS14 Transportation Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Domestic Air (14.1) 0142 Domestic Alaska Air (14.1) 0681 Highway (14.1) 0143 Railroad (14.1) 0144 Domestic Water (14.1) 0145 Subtotal (14.1) 0542 International Transportation (14.2) 0828 Total CS 14 (14) 0264 101 102 103 104 105 108 109 110 111 112 253,703 234,510 488,213 1,257 3,937 5,195 493,408 764,768 85,319 0 16 0 16 0 0 0 16 67 0 0 320,692 178,834 499,525 3,868 4,611 8,479 508,004 387,421 20,085 0 4,124 2,716 6,840 34 70 105 6,945 8,276 708 0 2,173 898 3,071 38 25 63 3,134 2,861 172 0 580,708 416,957 997,666 5,197 8,644 13,841 1,011,507 1,163,393 106,284 0 0 0 0 0 0 0 0 0 0 0 580,708 416,957 997,666 5,197 8,644 13,841 1,011,507 1,163,393 106,284 0 113 117 123 0 20,033 20,033 0 14 14 83 211,657 211,740 1 13,354 13,355 1 2,586 2,587 86 247,643 247,728 0 0 0 86 247,643 247,728 126 127 135 3,262 22,998 26,261 47 42 89 79,735 338,835 418,570 5,528 38,867 44,395 1,264 5,768 7,032 89,836 406,511 496,346 0 0 0 89,836 406,511 496,346 136 137 139 141 142 147 161 162 8,322 3,155 2,475 13,952 8,530 1,447 80,039 1,493,757 7,100 9 10 7,119 20 0 4 7,329 300,912 62,260 90,896 454,067 12,369 5,071 55,688 2,073,015 25,931 4,337 15,027 45,295 306 352 8,257 127,888 5,189 954 2,045 8,187 169 78 523 24,742 347,454 70,715 110,452 528,620 21,393 6,948 144,511 3,726,731 0 0 0 0 0 0 696,703 696,703 347,454 70,715 110,452 528,620 21,393 6,948 841,213 4,423,434 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,493,757 203,685 1,697,442 0 0 0 0 0 0 0 0 0 0 0 7,329 94,466 101,795 0 0 0 0 0 0 0 0 0 0 0 2,073,015 524,231 2,597,246 0 0 0 0 0 0 0 0 0 0 0 127,888 1,955 129,843 0 0 0 0 0 0 0 0 0 0 0 24,742 3,548 28,290 0 0 0 0 0 0 0 0 0 0 0 3,726,731 827,885 4,554,617 0 0 0 0 0 0 0 0 0 0 0 696,703 (179) 696,524 0 0 0 0 0 0 0 0 0 0 0 4,423,434 827,706 5,251,141 C-17 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS15 Buildilng Occupancy Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Rents (15.1) 0329 Fuel & Utilities (15.2) 0314 Communications & Other (15.3) 0393 Total CS 15 (15) 0289 101 102 103 104 105 108 109 110 111 112 242,609 88,898 331,507 10,076 3,326 13,402 344,909 55,178 9,841 4 99,053 36,120 135,174 4,003 1,328 5,331 140,505 22,665 3,950 2 0 0 0 0 0 0 0 0 0 0 341,662 125,019 466,681 14,079 4,654 18,733 485,414 77,842 13,792 6 113 117 123 1,299 44,702 46,001 526 18,660 19,186 0 0 0 1,825 63,362 65,187 126 127 135 40,515 189,311 229,826 16,090 77,845 93,934 0 0 0 56,605 267,155 323,760 136 137 139 141 142 147 161 162 19,592 10,837 9,208 39,636 14,074 1,017 17,784 758,271 7,997 4,406 3,773 16,177 5,756 415 7,288 309,879 0 0 0 0 0 0 0 0 27,589 15,243 12,981 55,813 19,830 1,432 25,073 1,068,149 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,359 7,847 1,411 111 3,718 0 187 95 150,820 4,713 171,260 929,531 0 929,531 921 2,865 519 41 1,367 0 69 39 54,212 1,765 61,798 371,676 242,045 613,721 0 0 0 0 0 0 0 0 0 0 0 0 380,994 380,994 3,279 10,712 1,930 152 5,085 1 256 134 205,032 6,478 233,058 1,301,207 623,039 1,924,246 C-18 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS16 Supplies and Services Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Stamped Cards & Embossed Stamped Envelopes Money Orders (16.1) (16.1) 0181 0248 Stamps & Dispensers (16.1) 0180 Custodial Supplies & Services (16.3.1) 0176 Supply Personnel (16.2) 0173 Subtotal (16.1) 0839 Equipment (16.3.2) 0184 Other Misc (16.3.4) 0830 Advertising (16.3.5) 0246 101 102 103 104 105 108 109 110 111 112 86,135 2,893 89,028 4,846 252 5,097 94,125 196 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 86,135 2,893 89,028 4,846 252 5,097 94,125 196 13 0 0 0 0 0 0 0 0 0 0 0 26,485 9,658 36,142 1,070 355 1,425 37,568 6,060 1,056 0 99,787 38,349 138,136 3,596 1,191 4,787 142,922 11,311 1,630 0 228,632 93,702 322,334 11,344 3,934 15,278 337,613 104,619 17,249 7 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 141 4,989 5,130 185 13,582 13,767 1,419 42,524 43,943 0 0 0 126 127 135 755 9,205 9,960 0 0 0 0 0 0 755 9,205 9,960 0 0 0 4,302 20,814 25,116 5,979 68,063 74,042 51,504 180,404 231,908 0 0 0 136 137 139 141 142 147 161 162 11 3 36 51 0 0 243 104,588 0 0 0 0 0 0 29 29 0 0 0 0 0 0 0 0 11 3 36 51 0 0 272 104,616 0 0 0 0 0 0 0 0 2,138 1,178 1,009 4,325 1,539 111 1,949 82,854 3,681 2,479 2,003 8,163 3,580 290 4,935 260,640 13,255 8,283 5,505 27,042 9,587 717 11,587 784,271 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 104,588 196 104,783 0 0 0 0 6,939 0 0 0 0 0 6,939 6,967 0 6,967 0 0 0 0 0 1,204 6,343 0 0 0 7,547 7,547 0 7,547 0 0 0 0 6,939 1,204 6,343 0 0 0 14,486 119,102 196 119,298 0 0 0 0 0 0 0 0 0 0 0 0 16,945 16,945 246 766 139 11 366 0 18 10 14,495 472 16,523 99,378 64,717 164,095 396 385 6 7 0 0 0 14 49 960 1,818 262,458 105,835 368,293 1,503 9,189 1,384 122 2,631 0 131 52 2,920 5,196 23,129 807,400 1,387,437 2,194,837 0 0 0 0 0 0 0 0 0 0 0 0 132,132 132,132 C-19 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS16 Supplies and Services Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Non-Mail Related Products (16.3.6) 1426 Subtotal (16.3) 0831 Total CS 16 (16) 0490 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 354,904 141,708 496,612 16,010 5,480 21,490 518,102 121,990 19,935 7 441,039 144,601 585,640 20,856 5,732 26,588 612,227 122,186 19,948 7 113 117 123 0 0 0 1,744 61,095 62,839 1,744 61,095 62,839 126 127 135 0 0 0 61,786 269,280 331,066 62,541 278,485 341,026 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 19,074 11,939 8,517 39,530 14,706 1,118 18,471 1,127,766 19,085 11,943 8,553 39,581 14,706 1,118 18,742 1,232,382 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 11,983 11,983 2,145 10,341 1,529 140 2,996 0 150 77 17,464 6,628 41,471 1,169,236 1,702,105 2,871,341 2,145 10,341 1,529 140 9,935 1,204 6,492 77 17,464 6,628 55,956 1,288,338 1,719,246 3,007,584 C-20 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS17 Research and Development Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 17 (17) 0267 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 126 127 135 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 56,991 56,991 C-21 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Headquarters (18.1.1) 0191 Money Order Division (18.1.2) 0192 Area Administration (18.1.3) 0193 Postal Inspection Service (18.1.4) 0832 Subtotal (18.1) 0833 HQ & Area Supplies & Services (18.2.1) 0210 HQ & Area Misc Support (18.2.2) 0211 Inspection Expenses & Employee Losses (18.2.3) 0212 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,577 4,586 17,164 508 169 677 17,841 2,878 502 0 12,577 4,586 17,164 508 169 677 17,841 2,878 502 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 67 2,369 2,436 67 2,369 2,436 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,043 9,884 11,927 2,043 9,884 11,927 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,015 559 479 2,054 731 53 925 39,347 1,015 559 479 2,054 731 53 925 39,347 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 617,929 617,929 0 0 0 0 0 0 0 0 0 0 0 0 5,305 5,305 0 0 0 0 0 0 0 0 0 0 0 0 239,932 239,932 117 364 66 5 174 0 9 5 6,884 224 7,847 47,194 496,089 543,283 117 364 66 5 174 0 9 5 6,884 224 7,847 47,194 1,359,255 1,406,449 0 0 0 0 0 0 0 0 0 0 0 0 213,333 213,333 0 0 0 0 0 0 0 0 0 0 0 0 224,000 224,000 0 0 0 0 0 0 0 0 0 0 0 0 1,190 1,190 C-22 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Misc Reimbursements Class for HQ & Area (18.2.4) 0213 Individual Awards (18.2.5) 1429 Misc Personnel Compensation (18.2.6) 1430 Commissions on Non-US Money Orders (18.2.7) 0244 Subtotal (18.2) 0840 Repriced Annual Leave (18.3.1) 0199 Holiday Leave Variance (18.3.2) 0200 Civil Service Retirement (18.3.3) 0488 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18,521 7,599 26,120 918 318 1,236 27,356 2,817 605 1 653 268 921 32 11 44 964 99 21 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 117 3,449 3,565 4 122 126 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,212 14,687 18,900 148 518 666 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,168 3,168 0 0 0 0 0 0 3,168 3,168 1,094 683 458 2,235 784 59 960 57,282 39 24 16 79 28 2 34 2,019 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,600 7,600 0 0 0 0 0 0 0 0 0 0 0 0 150 150 0 0 0 0 0 0 0 0 0 0 0 3,168 0 3,168 0 0 0 0 0 0 0 0 0 0 0 3,168 443,206 446,374 126 752 114 10 216 0 11 4 533 425 2,190 59,472 45,511 104,983 4 26 4 0 8 0 0 0 19 15 77 2,096 1,604 3,700 0 0 0 0 0 0 0 0 0 0 0 0 22,562 22,562 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 (3,067) (3,067) C-23 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Workers' Unemployment Class Compensation Compensation (18.3.4) (18.3.5) 0241 0486 Retiree Health Benefits (18.3.6) 0208 Annuitant Life Insurance (18.3.7) 0071 CS Retirement Reform Escrow (FY 2006) (18.3.8) 1435 Annuity Protection Program (18.3.9) 0207 FERS Retirement (18.3.10) 0019 Subtotal (18.3) 0835 Total CS 18 (18) 0459 101 102 103 104 105 108 109 110 111 112 170,524 69,959 240,483 8,453 2,930 11,383 251,866 25,935 5,570 5 12,969 5,321 18,290 643 223 866 19,156 1,973 424 0 271,652 111,447 383,099 13,466 4,668 18,133 401,232 41,316 8,874 8 1,800 738 2,538 89 31 120 2,658 274 59 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 476,119 195,332 671,451 23,601 8,181 31,782 703,233 72,414 15,552 14 488,696 199,918 688,614 24,110 8,349 32,459 721,073 75,291 16,054 14 113 117 123 1,074 31,751 32,825 82 2,415 2,497 1,711 50,581 52,292 11 335 346 0 0 0 0 0 0 0 0 0 2,998 88,653 91,651 3,065 91,022 94,087 126 127 135 38,783 135,224 174,007 2,950 10,285 13,234 61,783 215,417 277,201 409 1,427 1,836 0 0 0 0 0 0 0 0 0 108,286 377,558 485,844 110,329 387,442 497,772 136 137 139 141 142 147 161 162 10,072 6,290 4,216 20,578 7,215 544 8,838 527,384 766 478 321 1,565 549 41 672 40,111 16,046 10,020 6,716 32,782 11,494 867 14,079 840,144 106 66 44 217 76 6 93 5,565 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 28,123 17,562 11,771 57,456 20,146 1,519 24,676 1,472,505 29,139 18,122 12,250 59,510 20,877 1,572 28,770 1,515,021 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,158 6,922 1,045 92 1,988 0 99 40 4,908 3,913 20,165 547,549 567,966 1,115,515 88 526 79 7 151 0 8 3 373 298 1,534 41,645 31,868 73,513 1,844 11,027 1,665 147 3,168 0 158 63 7,819 6,233 32,124 872,269 667,504 1,539,773 12 73 11 1 21 0 1 0 52 41 213 5,778 4,422 10,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,077 1,077 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,232 19,327 2,918 258 5,552 1 276 110 13,705 10,924 56,303 1,528,809 1,342,514 2,871,323 3,349 19,691 2,984 263 5,725 1 285 115 20,589 11,148 64,150 1,579,171 3,144,975 4,724,146 C-24 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS19 General Mgmt Systems Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 19 (19) 0269 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 126 127 135 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 62,728 62,728 C-25 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) CS20 Other Accrued Expenses Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Equipment Depreciation (20.1) 0505 Vehicle Depreciation (20.2) 0447 Building & Leasehold Depreciation (20.3) 0420 Interest Expense (20.5) 0283 Indemnities (20.4) 0397 Other Expenses and Credits (20.6) 0399 Total CS 20 (20) 0475 101 102 103 104 105 108 109 110 111 112 255,670 84,559 340,229 8,321 2,352 10,673 350,902 17,997 603 0 7,860 5,149 13,010 464 240 704 13,713 3,262 239 1 180,867 66,274 247,141 7,512 2,480 9,991 257,132 41,135 7,337 3 0 0 0 0 0 0 0 0 758 0 347 122 469 13 4 17 485 49 6 0 0 0 0 0 0 0 0 0 0 0 444,744 156,105 600,849 16,309 5,075 21,384 622,233 62,443 8,943 4 113 117 123 258 28,977 29,235 162 2,104 2,266 968 33,326 34,294 0 0 0 1 50 51 0 0 0 1,390 64,457 65,846 126 127 135 11,952 177,262 189,214 5,629 8,431 14,060 30,204 141,133 171,337 0 0 0 37 255 292 0 0 0 47,823 327,081 374,904 136 137 139 141 142 147 161 162 11,640 8,155 6,973 26,768 6,781 707 14,587 636,794 3,189 1,431 528 5,147 185 47 384 39,304 14,606 8,079 6,865 29,549 10,492 758 13,258 565,296 0 0 0 0 0 0 2,358 3,116 23 14 11 48 14 1 22 969 0 0 0 0 0 0 0 0 29,457 17,679 14,376 61,512 17,471 1,514 30,610 1,245,480 163 164 165 166 168 159 169 170 171 172 173 198 199 200 398 245 5 6 0 0 0 22 0 1,225 1,901 638,694 664,649 1,303,343 38 660 71 7 4 0 0 0 0 262 1,043 40,347 134,461 174,808 1,758 5,850 1,052 83 2,772 0 139 71 112,437 3,514 127,676 692,972 0 692,972 1,698 0 16,992 2,039 0 0 0 0 0 0 20,729 23,846 112,050 135,896 2 5 1 0 2 0 0 0 88 4 102 1,071 291,415 292,486 C-26 0 0 0 0 0 0 0 0 0 0 0 0 (3,089) (3,089) 3,894 6,760 18,121 2,135 2,777 0 139 93 112,525 5,005 151,450 1,396,930 1,199,486 2,596,416 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Employee & Labor Relations (2.5) Time & Attendance (2.3 & 3.3) Cleaning Equipment & Rents, Fuel & Building Utilities (11.1 & 11.3) (15.1 & 15.2) Supplies & Services (16.3) USPS Security Force (18.1) Repriced Civil Service Annual Leave Holiday Leave Retirement (18.3) (18.3) (18.3) 101 102 103 104 105 108 109 110 111 112 1 0 1 0 0 1 1 (0) (0) 0 652 281 933 31 10 41 975 175 37 (0) 268,788 98,015 366,803 10,863 3,602 14,466 381,269 61,503 10,720 4 341,662 125,019 466,681 14,079 4,654 18,733 485,414 77,842 13,792 6 26,485 9,658 36,142 1,070 355 1,425 37,568 6,060 1,056 0 12,577 4,586 17,164 508 169 677 17,841 2,878 502 0 408 167 575 19 6 25 600 105 22 0 14 6 20 1 0 1 21 4 1 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 7 127 134 1,428 50,635 52,063 1,825 63,362 65,187 141 4,989 5,130 67 2,369 2,436 4 79 83 0 3 3 0 0 0 126 127 135 (0) 0 0 218 646 864 43,660 211,237 254,897 56,605 267,155 323,760 4,302 20,814 25,116 2,043 9,884 11,927 120 387 508 4 14 18 0 0 0 136 137 139 141 142 147 161 162 0 (0) (0) (0) (0) 0 0 1 75 45 37 158 39 4 71 2,456 21,701 11,957 10,239 43,897 15,620 1,127 19,778 840,876 27,589 15,243 12,981 55,813 19,830 1,432 25,073 1,068,149 2,138 1,178 1,009 4,325 1,539 111 1,949 82,854 1,015 559 479 2,054 731 53 925 39,347 44 27 22 93 25 2 43 1,482 2 1 1 3 1 0 2 52 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 (0) 0 0 0 0 0 0 1 (1) 1 2 (2) 0 12 39 7 0 13 0 1 0 544 22 639 3,095 (3,095) 0 2,498 7,775 1,408 110 3,710 0 187 106 147,109 4,789 167,692 1,008,569 656,804 1,665,372 3,279 10,712 1,930 152 5,085 1 256 134 205,032 6,478 233,058 1,301,207 242,045 1,543,251 246 766 139 11 366 0 18 10 14,495 472 16,523 99,378 64,717 164,095 117 364 66 5 174 0 9 5 6,884 224 7,847 47,194 30,734 77,928 7 22 4 0 8 0 0 0 302 13 356 1,838 (1,838) 0 0 1 0 0 0 0 0 0 11 0 13 65 (65) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C-27 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class FERS Retirement (18.3) Workers' Unemployment Retiree Health Annuitant Compensation Compensation Benefits Life Insurance (18.3) (18.3) (18.3) (18.3) Annuitant COLA/ Principal (18.3) Depreciation (20.1 - 20.4) Interest Expense (20.5) Total 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 3,759 1,533 5,293 176 55 231 5,524 970 203 0 12,969 5,321 18,290 643 223 866 19,156 1,973 424 0 271,652 111,447 383,099 13,466 4,668 18,133 401,232 41,316 8,874 8 1,800 738 2,538 89 31 120 2,658 274 59 0 0 0 0 0 0 0 0 0 0 0 444,744 156,105 600,849 16,309 5,075 21,384 622,233 62,443 8,184 4 0 0 0 0 0 0 0 0 0 0 1,385,512 512,876 1,898,389 57,255 18,848 76,103 1,974,492 255,540 43,872 24 113 117 123 0 0 0 36 728 764 82 2,415 2,497 1,711 50,581 52,292 11 335 346 0 0 0 1,390 64,457 65,846 0 0 0 6,701 240,081 246,782 126 127 135 0 0 0 1,105 3,568 4,673 2,950 10,285 13,234 61,783 215,417 277,201 409 1,427 1,836 0 0 0 47,823 327,081 374,904 0 0 0 221,023 1,067,914 1,288,937 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 408 247 202 857 232 21 397 13,641 766 478 321 1,565 549 41 672 40,111 16,046 10,020 6,716 32,782 11,494 867 14,079 840,144 106 66 44 217 76 6 93 5,565 0 0 0 0 0 0 0 0 29,457 17,679 14,376 61,512 17,471 1,514 28,252 1,242,364 0 0 0 0 0 0 0 0 99,347 57,501 46,428 203,277 67,607 5,178 91,334 4,177,043 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 62 203 34 3 72 0 4 2 2,780 118 3,277 16,918 (16,918) 0 88 526 79 7 151 0 8 3 373 298 1,534 41,645 31,868 73,513 1,844 11,027 1,665 147 3,168 0 158 63 7,819 6,233 32,124 872,269 667,504 1,539,773 12 73 11 1 21 0 1 0 52 41 213 5,778 4,422 10,200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2,197 6,760 1,129 96 2,777 0 139 93 112,525 5,005 130,721 1,373,084 799,734 2,172,818 0 0 0 0 0 0 0 0 0 0 0 0 290,791 290,791 10,363 38,267 6,472 533 15,545 2 779 417 497,926 23,693 593,997 4,771,039 2,766,703 7,537,741 C-28 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10D R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Adjusted Alaska Air (14.1) 101 102 103 104 105 108 109 110 111 112 16 0 16 0 0 0 16 67 0 0 113 117 123 0 14 14 126 127 135 47 42 89 136 137 139 141 142 147 161 162 7,100 9 10 7,119 20 0 4 7,329 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 7,329 94,466 101,795 C-29 USPS-T-10 Exhibit USPS-T-10E “D” Report Final Adjustments Fiscal Year 2005 Printed on: 3/29/2005,10:49 AM USPS-T-10, Exhibit USPS-10E R2005-1 USPS_version - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) D Report Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total Volume Variable (1) 101 102 103 104 105 108 109 110 111 112 11,345,022 4,761,175 16,106,196 529,356 188,279 717,635 16,823,831 2,886,802 461,086 303 113 117 123 65,524 2,214,922 2,280,447 126 127 135 2,439,365 8,849,222 11,288,587 136 137 139 141 142 147 161 162 998,154 472,864 383,929 1,854,947 476,556 41,532 1,413,465 37,527,556 163 164 165 166 168 159 169 170 171 172 173 198 199 200 74,039 415,993 80,096 7,608 128,666 1,216 12,400 2,509 615,943 238,039 1,576,509 39,104,065 29,544,872 68,648,937 Postal Penalty (2) Final Adjustments (3) 0 (35,580) (35,580) 0 (2,175) (2,175) (37,754) 0 0 0 (476,556) (476,556) 476,556 Contingency (5) 0.0% Adjusted Volume Variable Including Contingency (6) 11,345,022 4,725,595 16,070,617 529,356 186,104 715,460 16,786,077 2,886,802 461,086 303 0 0 0 0 0 0 0 0 0 0 11,345,022 4,725,595 16,070,617 529,356 186,104 715,460 16,786,077 2,886,802 461,086 303 65,524 2,214,922 2,280,447 0 0 0 65,524 2,214,922 2,280,447 0 (139,560) (139,560) 2,439,365 8,709,662 11,149,028 0 0 0 2,439,365 8,709,662 11,149,028 8,041 0 0 8,041 0 0 0 (169,273) 1,006,195 472,864 383,929 1,862,988 0 41,532 1,413,465 36,881,727 0 0 0 0 0 0 0 0 1,006,195 472,864 383,929 1,862,988 0 41,532 1,413,465 36,881,727 0 0 0 0 0 0 0 0 0 (12,066) (12,066) (181,339) 0 (181,339) 74,039 415,993 80,096 7,608 128,666 1,216 12,400 2,509 615,943 225,973 1,564,443 38,446,170 30,021,428 68,467,598 0 0 0 0 0 0 0 0 0 0 0 0 0 0 74,039 415,993 80,096 7,608 128,666 1,216 12,400 2,509 615,943 225,973 1,564,443 38,446,170 30,021,428 68,467,598 0 0 0 (476,556) Adjusted Volume Variable Before Contingency (4) D-1 USPS-T-10 Exhibit USPS-T-10F “C” Report Cost Segments & Components Report Test Year 2006 Before Rates Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) Cost Segment Totals Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class CS 1 Postmasters (1) 0251 CS 2 Supervisors & Technicians (2) 0284 CS 3 Clerks & Mailhandlers (3) 0478 CS 4 Clerks CAG K Post Offices (4) 0254 CS 6&7 City Delivery Carriers (5) 0281 CS 8 Vehcle Service Drivers (6) 0258 CS 10 Rural Carriers (7) 0260 CS 11 Custodial and Maint Srvcs (8) 0482 101 102 103 104 105 108 109 110 111 112 118,984 90,187 209,170 3,658 3,435 7,092 216,263 26,788 5,092 0 637,189 259,347 896,536 33,083 11,413 44,497 941,033 95,167 21,062 17 4,672,392 1,512,004 6,184,396 212,828 56,987 269,816 6,454,212 871,189 202,400 22 1,769 610 2,379 73 22 94 2,473 244 0 0 2,377,000 1,254,134 3,631,134 155,667 61,849 217,516 3,848,649 164,741 38,319 176 23,441 25,107 48,549 220 422 642 49,191 71,015 1,592 0 314,019 313,381 627,400 22,409 18,803 41,212 668,612 43,262 11,572 4 650,734 244,694 895,428 23,632 7,841 31,473 926,901 93,145 11,755 4 113 117 123 430 12,756 13,185 3,416 119,748 123,164 15,775 712,178 727,952 6 476 482 19,649 409,792 429,441 1,953 30,783 32,736 12,843 144,026 156,869 1,804 94,758 96,563 126 127 135 36,112 85,654 121,765 125,412 514,173 639,585 389,628 3,427,799 3,817,426 115 1,121 1,236 912,048 2,314,217 3,226,265 47,323 55,879 103,201 548,566 643,595 1,192,161 68,499 515,473 583,972 136 137 139 141 142 147 161 162 7,146 3,847 2,394 13,388 0 0 8,891 405,373 34,127 23,540 15,712 73,380 30,724 2,008 32,807 1,958,947 254,542 151,607 132,975 539,124 282,792 17,240 337,937 13,250,294 0 0 0 0 193 0 0 4,628 76,411 88,073 40,349 204,833 39,010 4,775 40,193 7,996,403 73,648 30,282 10,354 114,285 4,122 675 7,624 384,442 34,537 26,789 12,355 73,681 2,655 2,902 4,972 2,156,689 36,203 24,757 20,245 81,205 27,129 2,318 37,424 1,860,415 163 164 165 166 168 159 169 170 171 172 173 198 199 200 275 3,961 521 62 1,399 11 122 41 5,001 3,804 15,196 420,569 1,896,631 2,317,200 3,841 23,930 3,068 269 8,807 0 444 151 10,147 16,464 67,119 2,026,066 2,273,158 4,299,224 39,677 119,430 23,275 1,628 90,660 0 4,586 1,757 101,864 112,994 495,871 13,746,165 4,677,423 18,423,587 44 53 1 1 0 0 0 2 7 73 181 4,809 2,228 7,037 5,911 128,915 7,274 1,060 0 0 0 0 1,257 51,396 195,814 8,192,217 7,671,205 15,863,422 0 0 0 0 0 0 0 0 0 0 0 384,442 245,395 629,837 4,222 100,570 12,216 1,792 1,455 0 0 0 0 31,370 151,625 2,308,314 3,553,437 5,861,751 2,998 8,668 1,235 121 3,813 0 194 138 153,800 8,612 179,580 2,039,995 1,173,949 3,213,944 C-1 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear M Cost Segments and Components ($ in '000s) Cost Segment Totals Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class CS 12 Motor Vehicle Service (9) 0262 CS 13 Misc Local Operations (10) 0263 CS 14 Transportation (11) 0264 CS 15 Building Occupancy (12) 0289 CS 16 Supplies and Services (13) 0490 CS 18 Admin and Area Operations (15) 0456 CS 17 Research and Development (14) 0267 CS 19 General Mgmt Systems (16) 0269 101 102 103 104 105 108 109 110 111 112 52,705 32,711 85,416 3,213 1,598 4,811 90,227 23,114 2,694 12 1,379 709 2,088 89 34 123 2,211 78 15 0 572,362 418,414 990,777 5,282 8,969 14,251 1,005,028 1,181,333 106,328 0 336,074 127,118 463,192 14,073 4,762 18,835 482,028 81,541 13,898 5 441,333 147,294 588,627 21,400 6,012 27,412 616,039 121,286 19,634 6 0 0 0 0 0 0 0 0 0 0 507,835 213,302 721,137 25,960 9,245 35,204 756,341 80,253 16,966 13 0 0 0 0 0 0 0 0 0 0 113 117 123 1,032 13,659 14,691 10 277 287 86 227,683 227,769 1,796 64,189 65,985 1,717 62,149 63,866 0 0 0 3,229 88,362 91,591 0 0 0 126 127 135 37,329 57,365 94,694 492 1,402 1,895 94,664 437,852 532,516 60,304 290,370 350,674 65,204 301,350 366,553 0 0 0 122,606 436,749 559,354 0 0 0 136 137 139 141 142 147 161 162 19,801 11,325 4,142 35,267 1,187 310 2,873 265,069 31 38 19 89 30 2 22 4,630 345,416 76,073 118,336 539,825 21,884 7,326 862,002 4,484,010 27,086 16,500 13,939 57,524 20,682 1,543 25,689 1,099,570 18,897 12,815 9,174 40,886 15,136 1,193 19,205 1,263,803 0 0 0 0 0 0 0 0 30,448 20,465 13,778 64,692 22,510 1,745 30,627 1,624,093 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 257 4,554 412 59 28 0 0 0 1 1,902 7,213 272,282 733,416 1,005,698 2 66 4 0 0 0 0 0 1 24 97 4,727 308,124 312,850 0 0 0 0 0 0 0 0 0 0 0 4,484,010 844,969 5,328,979 3,163 11,341 1,675 153 5,194 1 264 137 213,207 7,026 242,161 1,341,731 627,024 1,968,755 1,991 10,813 1,300 140 10,069 1,328 6,710 78 17,651 8,099 58,180 1,321,983 1,776,089 3,098,072 0 0 0 0 0 0 0 0 0 0 0 0 56,991 56,991 3,320 22,161 2,742 284 6,142 1 309 122 22,424 12,917 70,422 1,694,515 6,670,271 8,364,787 0 0 0 0 0 0 0 0 0 0 0 0 63,843 63,843 C-2 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS1 Postmasters Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Postmasters Class EAS 23 & Below (1.1) 0001 Postmasters EAS 24 & Above CS 1 Postmasters (1.2) 0002 (1) 0251 101 102 103 104 105 108 109 110 111 112 118,984 90,187 209,170 3,658 3,435 7,092 216,263 26,788 5,092 0 0 0 0 0 0 0 0 0 0 0 118,984 90,187 209,170 3,658 3,435 7,092 216,263 26,788 5,092 0 113 117 123 430 12,756 13,185 0 0 0 430 12,756 13,185 126 127 135 36,112 85,654 121,765 0 0 0 36,112 85,654 121,765 136 137 139 141 142 147 161 162 7,146 3,847 2,394 13,388 0 0 8,891 405,373 0 0 0 0 0 0 0 0 7,146 3,847 2,394 13,388 0 0 8,891 405,373 163 164 165 166 168 159 169 170 171 172 173 198 199 200 275 3,961 521 62 1,399 11 122 41 5,001 3,804 15,196 420,569 1,841,582 2,262,151 0 0 0 0 0 0 0 0 0 0 0 0 55,049 55,049 275 3,961 521 62 1,399 11 122 41 5,001 3,804 15,196 420,569 1,896,631 2,317,200 C-3 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Supv - Mail Processing (2.1) 0004 Supv - Central Mail Mark-up (2.1) 0677 Subtotal (2.1) 0820 Supv - Time & Supv - Window Attend and Service Admin Support (2.2) (2.3) 0007 0009 City Delivery Carriers (2.4) 0020 Supv - Rural Delivery Carriers (2.4) 0674 Supv - Vehicle Service (2.4) 0675 101 102 103 104 105 108 109 110 111 112 262,871 91,081 353,952 10,904 3,285 14,189 368,140 50,838 10,438 1 20,824 14,706 35,531 844 856 1,701 37,231 502 113 0 283,695 105,787 389,482 11,748 4,141 15,889 405,372 51,340 10,550 1 36,575 1,832 38,407 2,656 167 2,824 41,231 5,739 2,919 0 16,141 6,797 22,938 829 296 1,125 24,063 2,516 536 0 174,347 92,038 266,385 11,410 4,537 15,948 282,333 12,060 2,805 13 3,609 3,600 7,209 258 216 474 7,683 495 133 0 1,571 1,684 3,255 15 28 43 3,298 4,761 106 0 113 117 123 898 54,486 55,384 69 6,036 6,105 967 60,522 61,489 13 117 130 103 2,800 2,903 1,439 29,999 31,437 147 1,650 1,797 130 2,064 2,194 126 127 135 21,831 210,906 232,737 284 4,267 4,551 22,114 215,173 237,287 430 4,463 4,893 3,923 13,878 17,801 66,768 169,601 236,369 6,282 7,376 13,658 3,173 3,746 6,920 136 137 139 141 142 147 161 162 14,945 9,192 7,710 31,848 14,881 1,065 19,345 784,677 73 493 73 639 2,885 55 283 52,363 15,018 9,685 7,783 32,487 17,766 1,119 19,627 837,039 1,249 236 716 2,201 3,530 17 2,343 63,002 959 647 432 2,038 708 55 862 51,484 5,593 6,447 2,953 14,992 2,876 349 2,944 586,178 395 306 141 843 32 33 57 24,731 4,938 2,030 695 7,663 277 45 512 25,775 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,111 2,463 33 43 0 0 0 77 342 3,433 8,502 793,178 167,593 960,771 0 0 0 0 0 0 0 0 0 1,430 1,430 53,792 10,910 64,702 2,111 2,463 33 43 0 0 0 77 342 4,862 9,931 846,971 178,503 1,025,473 396 6,033 1,782 71 7,239 0 366 41 7,670 4,381 27,979 90,981 125,808 216,789 104 709 87 9 194 0 10 4 496 413 2,028 53,511 39,100 92,611 433 9,436 532 78 0 0 0 0 92 3,763 14,333 600,511 561,719 1,162,230 48 1,152 140 21 16 0 0 0 0 359 1,736 26,468 35,462 61,930 0 0 0 0 0 0 0 0 0 0 0 25,775 16,453 42,228 C-4 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mi Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Subtotal (2.4) 0821 Employee & Labor Relations Techs (2.5) 0029 Higher Level Supervisors (2.5) 0030 General Supv General Supv Supv - Quality of Mail of Collection & Control/Rev Processing Deliv Supv - Training Protect (2.5) (2.5) (2.5) (2.5) 0031 0032 0601 0676 Joint Supv Clerks & Carriers (2.5) 0678 Product Specific and Other Supv & Tech Activities (2.5) 0033 101 102 103 104 105 108 109 110 111 112 179,528 97,321 276,849 11,683 4,782 16,464 293,314 17,316 3,044 13 25 11 36 1 0 2 37 4 1 0 26,377 10,897 37,275 1,353 476 1,829 39,104 4,028 852 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6,233 2,519 8,752 323 111 434 9,186 927 204 0 11,737 4,342 16,079 534 165 698 16,778 1,935 383 0 76,879 29,839 106,718 3,956 1,276 5,232 111,950 11,361 2,573 2 0 0 0 0 0 0 0 0 0 0 113 117 123 1,716 33,712 35,428 0 4 5 164 5,041 5,205 0 0 0 0 0 0 33 1,167 1,200 48 2,491 2,539 372 13,893 14,265 0 0 0 126 127 135 76,223 180,723 256,946 6 22 28 6,255 22,588 28,843 0 0 0 0 0 0 1,197 4,987 6,184 1,457 9,927 11,384 13,807 62,411 76,218 0 0 0 136 137 139 141 142 147 161 162 10,926 8,784 3,789 23,498 3,185 428 3,513 636,685 1 1 1 3 1 0 1 80 1,526 1,032 685 3,243 1,154 89 1,362 83,882 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 329 227 152 707 299 19 317 19,043 558 365 297 1,219 594 42 729 35,604 3,561 2,564 1,858 7,984 3,486 239 4,052 232,129 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 481 10,588 672 98 16 0 0 0 92 4,122 16,069 652,754 613,634 1,266,388 0 1 0 0 0 0 0 0 1 1 3 83 61 144 163 1,133 139 14 309 0 16 6 345 656 2,780 86,661 223,137 309,798 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 37 229 30 3 86 0 4 1 97 159 645 19,688 20,792 40,479 76 163 3 2 0 0 0 3 14 142 403 36,007 7,148 43,154 472 2,611 322 28 962 0 48 19 1,090 1,729 7,282 239,410 130,785 370,196 0 0 0 0 0 0 0 0 0 0 0 0 934,191 934,191 C-5 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mi Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Subtotal 2.5 (2.5) 0822 Total CS 2 (2) 0284 101 102 103 104 105 108 109 110 111 112 121,251 47,608 168,859 6,167 2,027 8,195 177,054 18,256 4,013 3 637,189 259,347 896,536 33,083 11,413 44,497 941,033 95,167 21,062 17 113 117 123 617 22,596 23,213 3,416 119,748 123,164 126 127 135 22,721 99,936 122,657 125,412 514,173 639,585 136 137 139 141 142 147 161 162 5,975 4,188 2,993 13,156 5,535 388 6,462 370,737 34,127 23,540 15,712 73,380 30,724 2,008 32,807 1,958,947 163 164 165 166 168 159 169 170 171 172 173 198 199 200 748 4,137 494 47 1,357 0 68 29 1,547 2,686 11,112 381,849 1,316,113 1,697,962 3,841 23,930 3,068 269 8,807 0 444 151 10,147 16,464 67,119 2,026,066 2,273,158 4,299,224 C-6 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS3 Clerks and Mailhandlers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Mail Processing (3.1) 0035 Window Service (3.2) 0040 Admin Clerks (3.3) 0476 Product Specific Admin (3.3) 0227 Time & Attend and Admin Support (3.3) 0228 Subtotal (3.3) 0824 Total CS 3 (3) 0478 101 102 103 104 105 108 109 110 111 112 3,994,719 1,389,545 5,384,264 169,008 50,264 219,273 5,603,536 769,641 159,864 17 447,076 22,403 469,479 32,474 2,045 34,519 503,998 70,144 35,680 0 212,957 92,628 305,585 10,440 4,355 14,795 320,380 28,654 6,271 4 0 0 0 0 0 0 0 0 0 0 17,640 7,428 25,068 906 323 1,229 26,297 2,750 586 0 230,597 100,056 330,653 11,346 4,678 16,024 346,677 31,404 6,857 5 4,672,392 1,512,004 6,184,396 212,828 56,987 269,816 6,454,212 871,189 202,400 22 113 117 123 14,083 670,801 684,884 156 1,432 1,588 1,423 36,884 38,307 0 0 0 113 3,060 3,173 1,536 39,945 41,481 15,775 712,178 727,952 126 127 135 331,776 3,181,354 3,513,130 5,265 54,554 59,819 48,299 176,725 225,023 0 0 0 4,288 15,167 19,455 52,587 191,891 244,478 389,628 3,427,799 3,817,426 136 137 139 141 142 147 161 162 228,239 141,246 118,986 488,471 226,420 16,366 297,696 11,760,024 15,265 2,887 8,743 26,895 43,153 213 28,643 770,134 9,989 6,767 4,773 21,529 12,445 601 10,656 663,871 0 0 0 0 0 0 0 0 1,048 707 472 2,228 774 60 942 56,265 11,038 7,474 5,245 23,757 13,219 661 11,598 720,136 254,542 151,607 132,975 539,124 282,792 17,240 337,937 13,250,294 163 164 165 166 168 159 169 170 171 172 173 198 199 200 33,208 38,579 509 677 0 0 0 1,208 5,364 53,950 133,495 11,893,519 2,541,994 14,435,512 4,838 73,737 21,780 861 88,494 0 4,478 502 93,760 53,546 341,996 1,112,130 1,537,857 2,649,987 1,516 6,339 891 80 1,953 0 98 43 2,197 5,047 18,164 682,035 544,593 1,226,628 0 0 0 0 0 0 0 0 0 0 0 0 10,248 10,248 114 775 96 10 212 0 11 4 543 451 2,216 58,481 42,731 101,212 1,630 7,114 987 90 2,166 0 109 47 2,740 5,498 20,380 740,516 597,572 1,338,088 39,677 119,430 23,275 1,628 90,660 0 4,586 1,757 101,864 112,994 495,871 13,746,165 4,677,423 18,423,587 C-7 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS4 Clerks, Cag K Post Offices Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 4 (4.1) 0254 101 102 103 104 105 108 109 110 111 112 1,769 610 2,379 73 22 94 2,473 244 0 0 113 117 123 6 476 482 126 127 135 115 1,121 1,236 136 137 139 141 142 147 161 162 0 0 0 0 193 0 0 4,628 163 164 165 166 168 159 169 170 171 172 173 198 199 200 44 53 1 1 0 0 0 2 7 73 181 4,809 2,228 7,037 C-8 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS6 City Delivery Carriers, Office Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class In-Office Direct Labor (6.1) 0043 In-Office Support Overhead (6.2) 0044 In-Office Support Other Carriers CAG K (USPS Only) Offices (6.2) 0604 (6.2) 0045 Subtotal Total CS 6 (6.2) 0837 (6) 0256 101 102 103 104 105 108 109 110 111 112 915,837 448,594 1,364,430 58,932 19,596 78,528 1,442,958 37,693 5,196 0 208,465 102,308 310,774 13,391 4,469 17,860 328,634 8,537 1,177 0 87,302 46,392 133,694 5,719 2,288 8,007 141,701 5,572 1,243 5 131 65 196 8 3 12 208 6 1 0 295,899 148,765 444,664 19,118 6,761 25,879 470,542 14,115 2,420 5 1,211,735 597,358 1,809,094 78,050 26,357 104,407 1,913,500 51,808 7,617 5 113 117 123 6,825 225,299 232,124 1,545 51,022 52,567 721 15,039 15,759 1 32 33 2,267 66,093 68,359 9,092 291,392 300,484 126 127 135 291,553 991,635 1,283,188 66,039 225,164 291,202 33,676 85,424 119,101 42 141 184 99,758 310,729 410,487 391,311 1,302,365 1,693,675 136 137 139 141 142 147 161 162 8,186 14,461 8,050 30,697 26,160 1,040 16,300 3,075,358 1,853 3,275 1,822 6,951 5,984 236 3,700 698,988 2,634 2,931 1,378 6,942 1,436 176 1,404 293,338 1 2 1 4 4 0 2 442 4,488 6,208 3,201 13,897 7,425 412 5,106 992,769 12,674 20,669 11,251 44,594 33,585 1,452 21,406 4,068,126 163 164 165 166 168 159 169 170 171 172 173 198 199 200 808 32,681 981 374 0 0 0 0 988 8,414 44,247 3,119,604 464,924 3,584,528 183 7,398 222 85 0 0 0 0 224 1,904 10,016 709,004 105,891 814,896 214 4,770 270 38 0 0 0 0 46 1,892 7,230 300,568 281,339 581,908 0 5 0 0 0 0 0 0 0 1 7 449 92 541 397 12,173 492 123 0 0 0 0 269 3,798 17,252 1,010,021 387,323 1,397,344 1,205 44,855 1,473 497 0 0 0 0 1,257 12,212 61,499 4,129,625 852,247 4,981,872 C-9 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS7 City Delivery Carriers, Street Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Network Travel (7.1) 0054 Access (PRC Only) (7.2) 0048 Delivery Activities (7.3) 0046 Street Support (7.4) 0280 Total CS 7 (7) 0838 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,032,202 585,468 1,617,670 68,816 31,633 100,449 1,718,119 94,501 25,281 139 133,063 71,307 204,370 8,801 3,859 12,660 217,030 18,432 5,422 33 1,165,265 656,776 1,822,040 77,617 35,492 113,109 1,935,149 112,933 30,703 171 113 117 123 0 0 0 0 0 0 9,362 104,988 114,350 1,196 13,412 14,607 10,557 118,400 128,957 126 127 135 0 0 0 0 0 0 464,263 902,135 1,366,398 56,474 109,718 166,192 520,737 1,011,852 1,532,590 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 54,483 56,180 24,576 135,239 4,755 2,954 15,796 3,477,531 9,254 11,224 4,522 25,000 670 368 2,991 450,746 63,737 67,404 29,098 160,239 5,425 3,322 18,787 3,928,277 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,333,827 1,333,827 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,143 75,014 5,177 491 0 0 0 0 0 34,825 119,651 3,597,181 4,710,452 8,307,634 563 9,046 624 73 0 0 0 0 0 4,358 14,665 465,410 774,679 1,240,089 4,706 84,061 5,801 563 0 0 0 0 0 39,184 134,315 4,062,592 6,818,958 10,881,550 C-10 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS8 Vehicle Service Drivers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 8 (8) 0258 101 102 103 104 105 108 109 110 111 112 23,441 25,107 48,549 220 422 642 49,191 71,015 1,592 0 113 117 123 1,953 30,783 32,736 126 127 135 47,323 55,879 103,201 136 137 139 141 142 147 161 162 73,648 30,282 10,354 114,285 4,122 675 7,624 384,442 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 384,442 245,395 629,837 C-11 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS10 Rural Carriers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Evaluated Routes (10.1) 0069 Other Routes (10.2) 0070 Equipment Maintenance Allowance (10.3) 0073 Total CS 10 (10) 0260 101 102 103 104 105 108 109 110 111 112 290,068 289,498 579,566 20,589 17,335 37,924 617,489 39,922 10,623 4 23,951 23,884 47,834 1,820 1,468 3,288 51,123 3,340 949 0 0 0 0 0 0 0 0 0 0 0 314,019 313,381 627,400 22,409 18,803 41,212 668,612 43,262 11,572 4 113 117 123 11,932 133,809 145,741 911 10,217 11,128 0 0 0 12,843 144,026 156,869 126 127 135 508,344 595,731 1,104,075 40,222 47,864 88,086 0 0 0 548,566 643,595 1,192,161 136 137 139 141 142 147 161 162 31,867 24,768 11,405 68,040 2,449 2,669 4,589 1,995,600 2,669 2,021 950 5,641 206 233 383 161,089 0 0 0 0 0 0 0 0 34,537 26,789 12,355 73,681 2,655 2,902 4,972 2,156,689 163 164 165 166 168 159 169 170 171 172 173 198 199 200 3,876 92,323 11,212 1,647 1,310 0 0 0 0 27,162 137,530 2,133,129 2,845,024 4,978,153 347 8,247 1,004 145 145 0 0 0 0 4,208 14,095 175,184 250,661 425,845 0 0 0 0 0 0 0 0 0 0 0 0 457,752 457,752 4,222 100,570 12,216 1,792 1,455 0 0 0 0 31,370 151,625 2,308,314 3,553,437 5,861,751 C-12 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS11 Custodial and Maint Srvcs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Custodial Personnel (11.1.1) 0074 Contract Cleaners (11.1.2) 0081 Operating Equipment Maintenance (11.2) 0075 Plant & Building Equipment Maintenance (11.3) 0079 Total CS 11 (11) 0482 101 102 103 104 105 108 109 110 111 112 169,096 63,691 232,786 6,944 2,355 9,298 242,085 41,326 6,900 2 13,981 5,266 19,247 574 195 769 20,016 3,417 570 0 385,497 144,792 530,288 12,741 4,147 16,888 547,176 28,322 932 0 82,160 30,946 113,106 3,374 1,144 4,518 117,624 20,080 3,353 1 650,734 244,694 895,428 23,632 7,841 31,473 926,901 93,145 11,755 4 113 117 123 898 32,816 33,714 74 2,713 2,788 396 43,285 43,681 436 15,945 16,381 1,804 94,758 96,563 126 127 135 29,747 146,880 176,626 2,460 12,144 14,604 21,840 285,083 306,923 14,453 71,366 85,819 68,499 515,473 583,972 136 137 139 141 142 147 161 162 13,685 8,308 7,058 29,050 10,429 782 12,956 553,871 1,131 687 584 2,402 862 65 1,071 45,795 14,737 11,726 9,175 35,638 10,769 1,091 17,102 991,633 6,649 4,037 3,429 14,115 5,067 380 6,295 269,115 36,203 24,757 20,245 81,205 27,129 2,318 37,424 1,860,415 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,542 5,277 784 72 2,431 0 124 69 98,050 3,326 111,675 665,546 430,860 1,096,406 127 436 65 6 201 0 10 6 8,107 275 9,233 55,029 35,624 90,653 579 391 6 8 0 0 0 29 3 3,396 4,412 996,045 498,118 1,494,163 749 2,564 381 35 1,181 0 60 34 47,641 1,616 54,261 323,376 209,347 532,722 2,998 8,668 1,235 121 3,813 0 194 138 153,800 8,612 179,580 2,039,995 1,173,949 3,213,944 C-13 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS12 Motor Vehicle Service Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Personnel (12.1) 0090 Supplies & Materials (12.2) 0099 Vehicle Hire (12.3) 0108 Total CS 12 (12) 0262 101 102 103 104 105 108 109 110 111 112 22,500 13,796 36,296 1,391 691 2,082 38,379 9,046 1,192 5 27,660 17,509 45,169 1,660 841 2,501 47,670 13,617 1,456 7 2,544 1,406 3,951 162 66 227 4,178 451 46 0 52,705 32,711 85,416 3,213 1,598 4,811 90,227 23,114 2,694 12 113 117 123 421 5,399 5,820 582 7,730 8,312 29 529 558 1,032 13,659 14,691 126 127 135 15,561 23,891 39,452 20,622 30,883 51,505 1,145 2,591 3,736 37,329 57,365 94,694 136 137 139 141 142 147 161 162 7,492 4,526 1,666 13,684 440 125 1,142 109,286 11,935 6,587 2,393 20,916 693 178 1,660 146,015 373 211 82 667 55 7 71 9,768 19,801 11,325 4,142 35,267 1,187 310 2,873 265,069 163 164 165 166 168 159 169 170 171 172 173 198 199 200 115 2,003 183 26 13 0 0 0 0 840 3,179 112,465 325,362 437,827 137 2,413 221 32 15 0 0 0 0 1,006 3,824 149,839 397,669 547,508 6 138 8 2 0 0 0 0 1 56 211 9,979 10,384 20,363 257 4,554 412 59 28 0 0 0 1 1,902 7,213 272,282 733,416 1,005,698 C-14 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS13 Misc Local Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Contract Stations (13.1) 0111 Carfare (13.2) 0135 Tolls and Ferriage (13.2) 0113 Driveout (13.2) 0141 Subtotal (13.2) 0825 Fed Reserve and Commercial Banks (13.3) 0125 Employee Awards (13.4) 0115 Mail Equipment Shops Personnel (13.5) 0826 CAG L Rental Allowance (13.6) 0112 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 636 327 963 42 16 58 1,020 36 8 0 743 382 1,125 48 18 66 1,191 42 8 0 0 0 0 0 0 0 0 0 0 0 1,379 709 2,088 89 34 123 2,211 78 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 4 128 132 6 149 155 0 0 0 10 277 287 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 227 647 873 265 756 1,021 0 0 0 492 1,402 1,895 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 14 18 9 41 14 0 10 2,134 17 21 10 48 16 2 12 2,495 0 0 0 0 0 0 0 0 31 38 19 89 30 2 22 4,630 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 79,787 79,787 1 31 2 0 0 0 0 0 0 11 44 2,179 27,263 29,442 2 35 2 0 0 0 0 0 1 13 53 2,548 2,012 4,560 0 0 0 0 0 0 0 0 0 0 0 0 340 340 2 66 4 0 0 0 0 0 1 24 97 4,727 29,616 34,342 0 0 0 0 0 0 0 0 0 0 0 0 32,647 32,647 0 0 0 0 0 0 0 0 0 0 0 0 90,185 90,185 0 0 0 0 0 0 0 0 0 0 0 0 25,356 25,356 0 0 0 0 0 0 0 0 0 0 0 0 28 28 C-15 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Cost Segments and Components ($ in '000s) CS13 Misc Local Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Other Local Operations (13.7) 0117 Total CS 13 (13) 0263 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,379 709 2,088 89 34 123 2,211 78 15 0 113 117 123 0 0 0 10 277 287 126 127 135 0 0 0 492 1,402 1,895 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 31 38 19 89 30 2 22 4,630 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 50,504 50,504 2 66 4 0 0 0 0 0 1 24 97 4,727 308,124 312,850 C-16 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS14 Transportation Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Domestic Air (14.1) 0142 Domestic Alaska Air (14.1) 0681 Highway (14.1) 0143 Railroad (14.1) 0144 Domestic Water (14.1) 0145 Subtotal (14.1) 0542 International Transportation (14.2) 0828 Total CS 14 (14) 0264 101 102 103 104 105 108 109 110 111 112 252,075 237,320 489,395 1,286 4,126 5,412 494,807 779,150 85,410 0 16 0 16 0 0 0 16 67 0 0 314,113 177,499 491,611 3,924 4,744 8,668 500,280 390,936 20,050 0 4,042 2,705 6,747 34 73 107 6,854 8,322 699 0 2,117 890 3,007 38 26 64 3,071 2,858 169 0 572,362 418,414 990,777 5,282 8,969 14,251 1,005,028 1,181,333 106,328 0 0 0 0 0 0 0 0 0 0 0 572,362 418,414 990,777 5,282 8,969 14,251 1,005,028 1,181,333 106,328 0 113 117 123 0 5,339 5,339 0 14 14 84 206,426 206,510 1 13,331 13,332 1 2,574 2,575 86 227,683 227,769 0 0 0 86 227,683 227,769 126 127 135 3,424 24,749 28,173 48 45 93 84,166 365,691 449,857 5,725 41,283 47,008 1,300 6,085 7,385 94,664 437,852 532,516 0 0 0 94,664 437,852 532,516 136 137 139 141 142 147 161 162 8,252 3,378 2,646 14,277 8,733 1,532 81,539 1,498,959 6,932 10 11 6,953 20 0 4 7,167 299,807 67,099 97,681 464,586 12,652 5,345 56,452 2,106,668 25,381 4,584 15,856 45,821 309 367 8,303 131,015 5,044 1,002 2,143 8,188 169 81 522 25,018 345,416 76,073 118,336 539,825 21,884 7,326 146,820 3,768,828 0 0 0 0 0 0 715,182 715,182 345,416 76,073 118,336 539,825 21,884 7,326 862,002 4,484,010 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,498,959 208,128 1,707,087 0 0 0 0 0 0 0 0 0 0 0 7,167 93,921 101,088 0 0 0 0 0 0 0 0 0 0 0 2,106,668 537,627 2,644,295 0 0 0 0 0 0 0 0 0 0 0 131,015 1,918 132,933 0 0 0 0 0 0 0 0 0 0 0 25,018 3,554 28,572 0 0 0 0 0 0 0 0 0 0 0 3,768,828 845,148 4,613,976 0 0 0 0 0 0 0 0 0 0 0 715,182 (179) 715,003 0 0 0 0 0 0 0 0 0 0 0 4,484,010 844,969 5,328,979 C-17 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS15 Buildilng Occupancy Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Rents (15.1) 0329 Fuel & Utilities (15.2) 0314 Communications & Other (15.3) 0393 Total CS 15 (15) 0289 101 102 103 104 105 108 109 110 111 112 238,277 90,282 328,559 10,057 3,400 13,458 342,017 57,640 9,907 4 97,797 36,836 134,633 4,016 1,362 5,378 140,010 23,901 3,991 1 0 0 0 0 0 0 0 0 0 0 336,074 127,118 463,192 14,073 4,762 18,835 482,028 81,541 13,898 5 113 117 123 1,277 45,210 46,487 519 18,979 19,498 0 0 0 1,796 64,189 65,985 126 127 135 43,100 205,422 248,522 17,204 84,948 102,152 0 0 0 60,304 290,370 350,674 136 137 139 141 142 147 161 162 19,171 11,695 9,857 40,723 14,650 1,091 18,196 779,236 7,915 4,805 4,082 16,801 6,032 452 7,493 320,333 0 0 0 0 0 0 0 0 27,086 16,500 13,939 57,524 20,682 1,543 25,689 1,099,570 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,271 8,289 1,222 112 3,788 0 193 97 156,500 5,103 177,574 956,810 0 956,810 892 3,052 453 41 1,406 0 72 40 56,708 1,923 64,587 384,920 249,189 634,110 0 0 0 0 0 0 0 0 0 0 0 0 377,835 377,835 3,163 11,341 1,675 153 5,194 1 264 137 213,207 7,026 242,161 1,341,731 627,024 1,968,755 C-18 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS16 Supplies and Services Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Stamped Cards & Embossed Stamped Envelopes Money Orders (16.1) (16.1) 0181 0248 Stamps & Dispensers (16.1) 0180 Custodial Supplies & Services (16.3.1) 0176 Supply Personnel (16.2) 0173 Subtotal (16.1) 0839 Equipment (16.3.2) 0184 Other Misc (16.3.4) 0830 Advertising (16.3.5) 0246 101 102 103 104 105 108 109 110 111 112 86,511 2,959 89,470 5,009 267 5,276 94,745 202 13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 86,511 2,959 89,470 5,009 267 5,276 94,745 202 13 0 0 0 0 0 0 0 0 0 0 0 25,158 9,476 34,634 1,033 350 1,383 36,018 6,149 1,027 0 105,699 41,373 147,072 3,920 1,330 5,251 152,322 12,285 1,740 0 223,965 93,486 317,451 11,438 4,065 15,502 332,953 102,650 16,855 6 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 134 4,882 5,016 196 14,700 14,896 1,388 42,566 43,954 0 0 0 126 127 135 801 10,013 10,814 0 0 0 0 0 0 801 10,013 10,814 0 0 0 4,426 21,853 26,279 6,690 78,084 84,774 53,287 191,400 244,687 0 0 0 136 137 139 141 142 147 161 162 11 4 39 54 0 0 250 106,079 0 0 0 0 0 0 30 30 0 0 0 0 0 0 0 0 11 4 39 54 0 0 280 106,108 0 0 0 0 0 0 0 0 2,036 1,236 1,050 4,322 1,552 116 1,928 82,406 3,892 2,830 2,282 9,004 3,907 327 5,360 284,616 12,958 8,746 5,802 27,505 9,677 749 11,637 790,673 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 106,079 202 106,281 0 0 0 0 7,086 0 0 0 0 0 7,086 7,116 0 7,116 0 0 0 0 0 1,328 6,560 0 0 0 7,887 7,887 0 7,887 0 0 0 0 7,086 1,328 6,560 0 0 0 14,974 121,082 202 121,284 0 0 0 0 0 0 0 0 0 0 0 0 17,616 17,616 229 785 117 11 362 0 18 10 14,588 495 16,615 99,021 64,104 163,126 391 435 5 8 0 0 0 15 55 1,115 2,024 286,640 115,290 401,931 1,371 9,593 1,178 122 2,621 0 132 52 3,009 5,584 23,662 814,335 1,434,893 2,249,228 0 0 0 0 0 0 0 0 0 0 0 0 132,132 132,132 C-19 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear M Cost Segments and Components ($ in '000s) CS16 Supplies and Services Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Non-Mail Related Products (16.3.6) 1426 Subtotal (16.3) 0831 Total CS 16 (16) 0490 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 354,822 144,335 499,157 16,391 5,745 22,136 521,293 121,083 19,621 6 441,333 147,294 588,627 21,400 6,012 27,412 616,039 121,286 19,634 6 113 117 123 0 0 0 1,717 62,149 63,866 1,717 62,149 63,866 126 127 135 0 0 0 64,403 291,337 355,739 65,204 301,350 366,553 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 18,886 12,812 9,135 40,832 15,136 1,193 18,925 1,157,695 18,897 12,815 9,174 40,886 15,136 1,193 19,205 1,263,803 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 11,850 11,850 1,991 10,813 1,300 140 2,982 0 151 78 17,651 7,194 42,302 1,199,996 1,758,271 2,958,267 1,991 10,813 1,300 140 10,069 1,328 6,710 78 17,651 7,194 57,275 1,321,078 1,776,089 3,097,168 C-20 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS17 Research and Development Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 17 (17) 0267 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 126 127 135 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 56,991 56,991 C-21 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Headquarters (18.1.1) 0191 Money Order Division (18.1.2) 0192 Area Administration (18.1.3) 0193 Postal Inspection Service (18.1.4) 0832 Subtotal (18.1) 0833 HQ & Area Supplies & Services (18.2.1) 0210 HQ & Area Misc Support (18.2.2) 0211 Inspection Expenses & Employee Losses (18.2.3) 0212 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,393 4,668 17,062 509 173 681 17,743 3,029 506 0 12,393 4,668 17,062 509 173 681 17,743 3,029 506 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 66 2,405 2,471 66 2,405 2,471 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,180 10,765 12,945 2,180 10,765 12,945 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,003 609 517 2,129 764 57 950 40,595 1,003 609 517 2,129 764 57 950 40,595 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 664,211 664,211 0 0 0 0 0 0 0 0 0 0 0 0 5,480 5,480 0 0 0 0 0 0 0 0 0 0 0 0 255,069 255,069 113 387 57 5 178 0 9 5 7,186 244 8,185 48,780 514,112 562,891 113 387 57 5 178 0 9 5 7,186 244 8,185 48,780 1,438,872 1,487,652 0 0 0 0 0 0 0 0 0 0 0 0 210,965 210,965 0 0 0 0 0 0 0 0 0 0 0 0 224,000 224,000 0 0 0 0 0 0 0 0 0 0 0 0 1,208 1,208 C-22 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear M Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Misc Reimbursements Class for HQ & Area (18.2.4) 0213 Individual Awards (18.2.5) 1429 Misc Personnel Compensation (18.2.6) 1430 Commissions on Non-US Money Orders (18.2.7) 0244 Subtotal (18.2) 0840 Repriced Annual Leave (18.3.1) 0199 Holiday Leave Variance (18.3.2) 0200 Civil Service Retirement (18.3.3) 0488 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16,940 7,133 24,073 870 310 1,180 25,254 2,640 563 0 626 264 890 32 11 44 934 98 21 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 108 2,939 3,047 4 109 113 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,118 14,565 18,682 152 539 691 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,217 3,217 0 0 0 0 0 0 3,217 3,217 1,007 679 453 2,139 744 58 905 54,032 37 25 17 79 27 2 33 1,998 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,718 7,718 0 0 0 0 0 0 0 0 0 0 0 0 150 150 0 0 0 0 0 0 0 0 0 0 0 3,217 0 3,217 0 0 0 0 0 0 0 0 0 0 0 3,217 440,926 444,144 110 744 92 10 204 0 10 4 521 433 2,128 56,160 43,886 100,046 4 28 3 0 8 0 0 0 19 16 79 2,077 1,623 3,700 0 0 0 0 0 0 0 0 0 0 0 0 23,972 23,972 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 (3,114) (3,114) C-23 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear M Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Workers' Unemployment Class Compensation Compensation (18.3.4) (18.3.5) 0241 0486 Retiree Health Benefits (18.3.6) 0208 Annuitant Life Insurance (18.3.7) 0071 CS Retirement Reform Escrow (FY 2006) (18.3.8) 1435 Annuity Protection Program (18.3.9) 0207 FERS Retirement (18.3.10) 0019 Subtotal (18.3) 0835 Total CS 18 (18) 0459 101 102 103 104 105 108 109 110 111 112 169,129 71,221 240,350 8,688 3,097 11,785 252,135 26,362 5,619 4 12,900 5,432 18,332 663 236 899 19,231 2,011 429 0 294,001 123,806 417,807 15,103 5,384 20,486 438,293 45,826 9,768 8 1,846 777 2,623 95 34 129 2,751 288 61 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 495,442 208,634 704,076 25,451 9,072 34,523 738,598 77,224 16,461 13 507,835 213,302 721,137 25,960 9,245 35,204 756,341 80,253 16,966 13 113 117 123 1,080 29,343 30,423 82 2,238 2,320 1,877 51,008 52,885 12 320 332 0 0 0 0 0 0 0 0 0 3,163 85,957 89,120 3,229 88,362 91,591 126 127 135 41,110 145,418 186,528 3,135 11,091 14,227 71,462 252,784 324,246 449 1,587 2,035 0 0 0 0 0 0 0 0 0 120,425 425,983 546,409 122,606 436,749 559,354 136 137 139 141 142 147 161 162 10,052 6,778 4,527 21,357 7,423 576 9,033 539,461 767 517 345 1,629 566 44 689 41,145 17,473 11,783 7,869 37,125 12,904 1,002 15,702 937,758 110 74 49 233 81 6 99 5,887 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 29,445 19,856 13,261 62,562 21,746 1,688 26,461 1,580,281 30,448 20,465 13,778 64,692 22,510 1,745 30,627 1,624,093 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,095 7,433 916 95 2,036 0 103 40 5,202 4,326 21,246 560,707 839,024 1,399,731 83 567 70 7 155 0 8 3 397 330 1,620 42,766 33,419 76,185 1,903 12,921 1,593 165 3,539 0 178 70 9,042 7,520 36,932 974,691 761,673 1,736,364 12 81 10 1 22 0 1 0 57 47 232 6,119 4,781 10,900 0 0 0 0 0 0 0 0 0 0 0 0 3,081,016 3,081,016 0 0 0 0 0 0 0 0 0 0 0 0 1,077 1,077 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,207 21,775 2,684 279 5,964 1 300 117 15,238 12,673 62,237 1,642,518 4,790,473 6,432,991 3,320 22,161 2,742 284 6,142 1 309 122 22,424 12,917 70,422 1,694,515 6,670,271 8,364,787 C-24 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS19 General Mgmt Systems Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 19 (19) 0269 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 126 127 135 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 63,843 63,843 C-25 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) CS20 Other Accrued Expenses Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Equipment Depreciation (20.1) 0505 Vehicle Depreciation (20.2) 0447 Building & Leasehold Depreciation (20.3) 0420 Interest Expense (20.5) 0283 Indemnities (20.4) 0397 Other Expenses and Credits (20.6) 0399 Total CS 20 (20) 0475 101 102 103 104 105 108 109 110 111 112 207,649 74,709 282,357 6,181 2,221 8,402 290,760 22,116 694 0 7,847 5,232 13,078 476 252 728 13,807 3,350 240 1 179,983 68,195 248,178 7,597 2,568 10,165 258,343 43,538 7,483 3 0 0 0 0 0 0 0 0 753 0 4,466 1,673 6,139 161 57 218 6,357 779 95 0 0 0 0 0 0 0 0 0 0 0 399,944 149,808 549,752 14,415 5,099 19,514 569,266 69,783 9,265 4 113 117 123 302 36,270 36,572 162 2,147 2,308 965 34,149 35,114 0 0 0 16 819 836 0 0 0 1,444 73,386 74,830 126 127 135 13,188 187,064 200,252 5,927 9,109 15,036 32,556 155,166 187,721 0 0 0 583 3,968 4,551 0 0 0 52,254 355,306 407,560 136 137 139 141 142 147 161 162 11,137 9,068 7,437 27,642 9,004 821 13,428 601,289 3,187 1,544 568 5,300 190 50 394 40,677 14,481 8,834 7,445 30,760 11,066 824 13,745 588,597 0 0 0 0 0 0 2,385 3,138 325 220 174 719 229 19 311 13,896 0 0 0 0 0 0 0 0 29,131 19,666 15,625 64,421 20,489 1,714 30,263 1,247,596 163 164 165 166 168 159 169 170 171 172 173 198 199 200 414 296 5 6 0 0 0 27 0 1,152 1,899 603,188 783,494 1,386,682 35 699 61 7 4 0 0 0 0 287 1,094 41,770 139,092 180,862 1,715 6,261 923 85 2,862 0 146 73 118,212 3,854 134,130 722,727 0 722,727 1,559 0 14,561 2,050 0 0 0 0 0 0 18,170 21,308 113,787 135,096 24 82 11 1 32 0 2 1 1,335 60 1,548 15,445 299,800 315,244 C-26 0 0 0 0 0 0 0 0 0 0 0 0 (3,089) (3,089) 3,748 7,338 15,561 2,150 2,898 0 147 101 119,547 5,352 156,842 1,404,438 1,333,083 2,737,522 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Employee & Labor Relations (2.5) Time & Attendance (2.3 & 3.3) Cleaning Equipment & Rents, Fuel & Building Utilities (11.1 & 11.3) (15.1 & 15.2) Supplies & Services (16.3) USPS Security Force (18.1) Repriced Civil Service Annual Leave Holiday Leave Retirement (18.3) (18.3) (18.3) 101 102 103 104 105 108 109 110 111 112 1 0 1 0 0 1 1 (1) (0) 0 449 312 761 34 13 47 808 146 41 (0) 265,237 99,903 365,140 10,891 3,694 14,585 379,725 64,823 10,823 4 336,074 127,118 463,192 14,073 4,762 18,835 482,028 81,541 13,898 5 25,158 9,476 34,634 1,033 350 1,383 36,018 6,149 1,027 0 12,393 4,668 17,062 509 173 681 17,743 3,029 506 0 424 204 627 23 9 32 659 104 23 0 16 8 23 1 0 1 24 4 1 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 (0) 0 9 (475) (466) 1,408 51,474 52,882 1,796 64,189 65,985 134 4,882 5,016 66 2,405 2,471 4 (203) (199) 0 (8) (7) 0 0 0 126 127 135 (0) 0 0 279 559 838 46,660 230,390 277,049 60,304 290,370 350,674 4,426 21,853 26,279 2,180 10,765 12,945 109 374 483 4 14 18 0 0 0 136 137 139 141 142 147 161 162 0 (0) (0) (0) (0) 0 0 1 79 52 41 172 42 4 72 1,656 21,465 13,031 11,071 45,567 16,359 1,226 20,323 868,782 27,086 16,500 13,939 57,524 20,682 1,543 25,689 1,099,570 2,036 1,236 1,050 4,322 1,552 116 1,928 82,406 1,003 609 517 2,129 764 57 950 40,595 44 26 21 91 32 2 38 1,233 2 1 1 3 1 0 1 46 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 (0) 0 0 0 0 0 0 1 (1) 1 1 (1) 0 15 56 8 0 17 0 1 0 591 33 723 2,379 (2,379) 0 2,419 8,277 1,230 112 3,813 0 194 109 153,798 5,216 175,169 1,043,950 675,831 1,719,781 3,163 11,341 1,675 153 5,194 1 264 137 213,207 7,026 242,161 1,341,731 249,189 1,590,919 229 785 117 11 362 0 18 10 14,588 495 16,615 99,021 64,104 163,126 113 387 57 5 178 0 9 5 7,186 244 8,185 48,780 31,579 80,358 6 23 3 0 9 0 0 0 297 14 354 1,587 (1,587) 0 0 1 0 0 0 0 0 0 11 1 13 59 (59) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C-27 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear M Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class FERS Retirement (18.3) Workers' Unemployment Retiree Health Annuitant Compensation Compensation Benefits Life Insurance (18.3) (18.3) (18.3) (18.3) Annuitant COLA/ Principal (18.3) Depreciation (20.1 - 20.4) Interest Expense (20.5) Total 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 4,232 2,032 6,264 229 86 315 6,578 1,038 229 0 12,900 5,432 18,332 663 236 899 19,231 2,011 429 0 294,001 123,806 417,807 15,103 5,384 20,486 438,293 45,826 9,768 8 1,846 777 2,623 95 34 129 2,751 288 61 0 0 0 0 0 0 0 0 0 0 0 399,944 149,808 549,752 14,415 5,099 19,514 569,266 69,783 8,512 4 0 0 0 0 0 0 0 0 0 0 1,352,674 523,544 1,876,218 57,068 19,839 76,907 1,953,126 274,740 45,317 21 113 117 123 0 0 0 37 (2,025) (1,988) 82 2,238 2,320 1,877 51,008 52,885 12 320 332 0 0 0 1,444 73,386 74,830 0 0 0 6,869 247,192 254,061 126 127 135 0 0 0 1,091 3,730 4,821 3,135 11,091 14,227 71,462 252,784 324,246 449 1,587 2,035 0 0 0 52,254 355,306 407,560 0 0 0 242,354 1,178,823 1,421,176 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 435 261 214 909 320 21 384 12,313 767 517 345 1,629 566 44 689 41,145 17,473 11,783 7,869 37,125 12,904 1,002 15,702 937,758 110 74 49 233 81 6 99 5,887 0 0 0 0 0 0 0 0 29,131 19,666 15,625 64,421 20,489 1,714 27,878 1,244,458 0 0 0 0 0 0 0 0 99,630 63,755 50,742 214,127 73,793 5,736 93,753 4,335,850 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 64 228 33 3 92 0 5 2 2,966 143 3,536 15,850 (15,850) 0 83 567 70 7 155 0 8 3 397 330 1,620 42,766 33,419 76,185 1,903 12,921 1,593 165 3,539 0 178 70 9,042 7,520 36,932 974,691 761,673 1,736,364 12 81 10 1 22 0 1 0 57 47 232 6,119 4,781 10,900 0 0 0 0 0 0 0 0 0 0 0 0 3,081,016 3,081,016 2,189 7,338 1,000 100 2,898 0 147 101 119,547 5,352 138,672 1,383,130 933,004 2,316,133 0 0 0 0 0 0 0 0 0 0 0 0 289,381 289,381 10,198 42,004 5,796 559 16,281 2 826 438 521,687 26,422 624,213 4,960,063 6,104,103 11,064,163 C-28 Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10F R2005-1 USPS_version - FY 2006BR After Workyear M Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Adjusted Alaska Air (14.1) 101 102 103 104 105 108 109 110 111 112 16 0 16 0 0 0 16 67 0 0 113 117 123 0 14 14 126 127 135 48 45 93 136 137 139 141 142 147 161 162 6,932 10 11 6,953 20 0 4 7,167 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 7,167 93,921 101,088 C-29 USPS-T-10 Exhibit USPS-T-10G “D” Report Final Adjustments Test Year 2006 Before Rates Printed on: 3/29/2005,10:51 AM USPS-T-10, Exhibit USPS-10G R2005-1 USPS_version - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) D Report Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total Volume Variable (1) 101 102 103 104 105 108 109 110 111 112 11,107,160 4,788,821 15,895,982 536,003 196,489 732,492 16,628,474 2,922,936 460,594 262 113 117 123 65,191 2,054,221 2,119,411 126 127 135 2,560,555 9,438,304 11,998,859 136 137 139 141 142 147 161 162 987,423 505,779 409,398 1,902,599 488,543 43,751 1,440,530 38,005,960 163 164 165 166 168 159 169 170 171 172 173 198 199 200 69,450 441,799 69,284 7,719 130,464 1,340 12,778 2,526 644,908 260,034 1,640,303 39,646,262 33,907,237 73,553,500 Postal Penalty (2) Final Adjustments (3) 0 (67,931) (67,931) 0 (4,608) (4,608) (72,539) 24,842 0 0 (488,543) (488,543) 488,543 Contingency (5) 0.0% Adjusted Volume Variable Including Contingency (6) 11,107,160 4,720,891 15,828,051 536,003 191,881 727,884 16,555,935 2,947,777 460,594 262 0 0 0 0 0 0 0 0 0 0 11,107,160 4,720,891 15,828,051 536,003 191,881 727,884 16,555,935 2,947,777 460,594 262 65,191 2,054,221 2,119,411 0 0 0 65,191 2,054,221 2,119,411 0 (249,283) (249,283) 2,560,555 9,189,021 11,749,576 0 0 0 2,560,555 9,189,021 11,749,576 65,242 0 0 65,242 0 0 0 (231,738) 1,052,665 505,779 409,398 1,967,841 0 43,751 1,440,530 37,285,679 0 0 0 0 0 0 0 0 1,052,665 505,779 409,398 1,967,841 0 43,751 1,440,530 37,285,679 0 0 0 0 0 0 0 0 0 (84,691) (84,691) (316,429) 0 (316,429) 69,450 441,799 69,284 7,719 130,464 1,340 12,778 2,526 644,908 175,343 1,555,611 38,841,290 34,395,781 73,237,071 0 0 0 0 0 0 0 0 0 0 0 0 0 0 69,450 441,799 69,284 7,719 130,464 1,340 12,778 2,526 644,908 175,343 1,555,611 38,841,290 34,395,781 73,237,071 0 0 0 (488,543) Adjusted Volume Variable Before Contingency (4) D-1 USPS-T-10 Exhibit USPS-T-10H “C” Report Cost Segments & Components Report Test Year 2006 After Rates Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) Cost Segment Totals Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class CS 1 Postmasters (1) 0251 CS 2 Supervisors & Technicians (2) 0284 CS 3 Clerks & Mailhandlers (3) 0478 CS 4 Clerks CAG K Post Offices (4) 0254 CS 6&7 City Delivery Carriers (5) 0281 CS 8 Vehcle Service Drivers (6) 0258 CS 10 Rural Carriers (7) 0260 CS 11 Custodial and Maint Srvcs (8) 0482 101 102 103 104 105 108 109 110 111 112 117,521 89,348 206,869 3,609 3,382 6,990 213,859 25,409 4,846 0 629,266 256,905 886,171 32,634 11,236 43,871 930,041 90,258 20,044 17 4,617,254 1,498,870 6,116,124 210,109 56,150 266,259 6,382,383 826,685 192,752 22 1,747 604 2,352 72 21 93 2,445 231 0 0 2,347,524 1,242,329 3,589,853 153,557 60,890 214,446 3,804,300 156,244 36,465 176 23,153 24,874 48,027 217 416 633 48,659 67,359 1,516 0 310,148 310,455 620,603 22,107 18,512 40,620 661,223 41,034 11,013 4 645,880 243,523 889,403 23,428 7,757 31,185 920,588 89,805 11,429 4 113 117 123 436 12,696 13,131 3,463 119,171 122,634 16,006 708,371 724,377 6 473 480 19,919 407,827 427,746 1,980 30,639 32,619 13,021 143,348 156,368 1,846 94,970 96,816 126 127 135 34,963 84,946 119,909 121,413 509,862 631,274 377,422 3,401,002 3,778,423 112 1,112 1,223 882,946 2,294,839 3,177,786 45,818 55,417 101,234 531,109 638,263 1,169,372 66,797 514,069 580,867 136 137 139 141 142 147 161 162 6,791 3,897 2,379 13,066 0 0 8,730 398,951 32,426 23,840 15,611 71,877 30,722 2,008 32,211 1,931,086 242,010 153,633 132,209 527,852 282,986 17,249 332,025 13,064,754 0 0 0 0 193 0 0 4,572 72,602 89,191 40,089 201,882 39,005 4,774 39,462 7,887,839 69,984 30,670 10,289 110,943 4,122 675 7,487 374,614 32,818 27,132 12,276 72,226 2,653 2,902 4,882 2,121,677 34,728 25,269 20,289 80,285 27,417 2,337 37,104 1,846,653 163 164 165 166 168 159 169 170 171 172 173 198 199 200 257 3,914 514 61 1,387 11 122 40 4,837 3,673 14,816 413,767 1,896,631 2,310,398 3,599 23,646 3,021 266 8,727 0 444 149 9,823 15,896 65,570 1,996,656 2,273,057 4,269,713 37,215 118,117 22,947 1,611 89,925 0 4,590 1,738 98,625 109,197 483,965 13,548,718 4,680,485 18,229,203 41 52 1 1 0 0 0 2 7 71 174 4,746 2,228 6,975 5,538 127,379 7,165 1,048 0 0 0 0 1,216 49,621 191,966 8,079,805 7,670,390 15,750,195 0 0 0 0 0 0 0 0 0 0 0 374,614 245,395 620,009 3,956 99,380 12,033 1,771 1,442 0 0 0 0 30,289 148,872 2,270,549 3,553,381 5,823,930 2,867 8,634 1,226 120 3,808 0 196 139 153,681 8,363 179,034 2,025,687 1,176,245 3,201,932 C-1 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear M Cost Segments and Components ($ in '000s) Cost Segment Totals Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class CS 12 Motor Vehicle Service (9) 0262 CS 13 Misc Local Operations (10) 0263 CS 14 Transportation (11) 0264 CS 15 Building Occupancy (12) 0289 CS 16 Supplies and Services (13) 0490 CS 18 Admin and Area Operations (15) 0456 CS 17 Research and Development (14) 0267 CS 19 General Mgmt Systems (16) 0269 101 102 103 104 105 108 109 110 111 112 52,057 32,407 84,464 3,170 1,574 4,743 89,207 21,924 2,564 12 1,362 702 2,065 88 33 121 2,186 74 15 0 565,169 414,413 979,581 5,210 8,828 14,038 993,619 1,120,369 101,188 0 336,369 127,520 463,889 14,052 4,744 18,796 482,685 79,306 13,559 5 436,328 146,079 582,407 21,128 5,925 27,053 609,460 118,709 19,174 6 0 0 0 0 0 0 0 0 0 0 505,867 213,097 718,964 25,826 9,178 35,004 753,968 76,864 16,302 13 0 0 0 0 0 0 0 0 0 0 113 117 123 1,046 13,595 14,641 10 276 286 87 226,446 226,533 1,844 64,780 66,625 1,743 61,938 63,680 0 0 0 3,301 88,656 91,957 0 0 0 126 127 135 36,142 56,891 93,032 476 1,391 1,867 91,646 434,181 525,828 59,083 291,914 350,997 63,189 299,221 362,410 0 0 0 119,675 436,816 556,490 0 0 0 136 137 139 141 142 147 161 162 18,815 11,469 4,116 34,401 1,187 310 2,821 260,099 30 39 19 88 30 2 22 4,570 328,203 77,042 117,576 522,821 21,881 7,324 846,410 4,365,972 26,193 16,982 14,089 57,265 21,079 1,570 25,716 1,098,808 17,993 13,001 9,135 40,129 15,168 1,195 18,898 1,248,830 0 0 0 0 0 0 0 0 29,193 20,909 13,816 63,919 22,721 1,761 30,383 1,614,379 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 241 4,500 406 59 28 0 0 0 1 1,837 7,071 267,169 733,414 1,000,584 2 65 4 0 0 0 0 0 1 23 95 4,665 308,124 312,788 0 0 0 0 0 0 0 0 0 0 0 4,365,972 840,308 5,206,280 3,043 11,320 1,666 153 5,197 1 267 138 213,429 6,860 242,074 1,340,882 627,873 1,968,755 1,872 10,694 1,282 139 9,982 1,314 6,711 77 17,541 7,858 57,469 1,306,299 1,776,501 3,082,800 0 0 0 0 0 0 0 0 0 0 0 0 56,991 56,991 3,142 22,080 2,723 283 6,141 1 312 122 22,318 12,578 69,701 1,684,080 6,680,706 8,364,787 0 0 0 0 0 0 0 0 0 0 0 0 63,843 63,843 C-2 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS1 Postmasters Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Postmasters Class EAS 23 & Below (1.1) 0001 Postmasters EAS 24 & Above CS 1 Postmasters (1.2) 0002 (1) 0251 101 102 103 104 105 108 109 110 111 112 117,521 89,348 206,869 3,609 3,382 6,990 213,859 25,409 4,846 0 0 0 0 0 0 0 0 0 0 0 117,521 89,348 206,869 3,609 3,382 6,990 213,859 25,409 4,846 0 113 117 123 436 12,696 13,131 0 0 0 436 12,696 13,131 126 127 135 34,963 84,946 119,909 0 0 0 34,963 84,946 119,909 136 137 139 141 142 147 161 162 6,791 3,897 2,379 13,066 0 0 8,730 398,951 0 0 0 0 0 0 0 0 6,791 3,897 2,379 13,066 0 0 8,730 398,951 163 164 165 166 168 159 169 170 171 172 173 198 199 200 257 3,914 514 61 1,387 11 122 40 4,837 3,673 14,816 413,767 1,841,582 2,255,349 0 0 0 0 0 0 0 0 0 0 0 0 55,049 55,049 257 3,914 514 61 1,387 11 122 40 4,837 3,673 14,816 413,767 1,896,631 2,310,398 C-3 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Supv - Mail Processing (2.1) 0004 Supv - Central Mail Mark-up (2.1) 0677 Subtotal (2.1) 0820 Supv - Time & Supv - Window Attend and Service Admin Support (2.2) (2.3) 0007 0009 City Delivery Carriers (2.4) 0020 Supv - Rural Delivery Carriers (2.4) 0674 Supv - Vehicle Service (2.4) 0675 101 102 103 104 105 108 109 110 111 112 259,562 90,211 349,773 10,754 3,234 13,988 363,761 48,210 9,932 1 20,568 14,570 35,138 833 843 1,676 36,814 476 107 0 280,130 104,781 384,911 11,587 4,077 15,663 400,574 48,686 10,040 1 36,121 1,815 37,936 2,620 165 2,785 40,722 5,443 2,777 0 15,948 6,736 22,684 818 291 1,109 23,793 2,389 511 0 172,188 91,174 263,362 11,256 4,467 15,723 279,085 11,438 2,670 13 3,565 3,566 7,131 254 213 467 7,598 470 126 0 1,552 1,668 3,220 14 28 42 3,262 4,516 101 0 113 117 123 910 54,218 55,128 70 6,008 6,078 980 60,226 61,206 13 117 130 105 2,787 2,891 1,458 29,855 31,314 149 1,642 1,791 132 2,054 2,186 126 127 135 21,131 209,113 230,244 275 4,232 4,506 21,406 213,344 234,750 416 4,426 4,842 3,799 13,768 17,566 64,638 168,184 232,822 6,082 7,315 13,397 3,072 3,715 6,788 136 137 139 141 142 147 161 162 14,199 9,308 7,660 31,167 14,879 1,065 18,992 773,378 69 499 73 641 2,885 55 278 51,840 14,268 9,807 7,732 31,808 17,764 1,119 19,270 825,217 1,186 239 711 2,137 3,529 17 2,300 61,897 912 656 430 1,997 709 55 847 50,760 5,314 6,529 2,934 14,777 2,876 349 2,890 578,232 375 310 141 826 32 33 56 24,331 4,692 2,056 690 7,439 277 45 502 25,116 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,978 2,433 32 43 0 0 0 76 331 3,314 8,207 781,585 167,557 949,142 0 0 0 0 0 0 0 0 0 1,380 1,380 53,220 10,910 64,130 1,978 2,433 32 43 0 0 0 76 331 4,694 9,588 834,805 178,467 1,013,272 371 5,961 1,755 70 7,173 0 366 41 7,419 4,230 27,385 89,283 125,795 215,078 98 701 86 9 193 0 10 4 489 399 1,989 52,749 39,099 91,848 406 9,323 524 77 0 0 0 0 89 3,633 14,052 592,284 561,668 1,153,952 45 1,138 138 21 16 0 0 0 0 347 1,705 26,036 35,462 61,498 0 0 0 0 0 0 0 0 0 0 0 25,116 16,453 41,569 C-4 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mi Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Subtotal (2.4) 0821 Employee & Labor Relations Techs (2.5) 0029 Higher Level Supervisors (2.5) 0030 General Supv General Supv Supv - Quality of Mail of Collection & Control/Rev Processing Deliv Supv - Training Protect (2.5) (2.5) (2.5) (2.5) 0031 0032 0601 0676 Joint Supv Clerks & Carriers (2.5) 0678 Product Specific and Other Supv & Tech Activities (2.5) 0033 101 102 103 104 105 108 109 110 111 112 177,305 96,408 273,713 11,525 4,708 16,232 289,945 16,424 2,897 13 25 10 35 1 0 2 37 4 1 0 26,053 10,796 36,849 1,335 468 1,803 38,653 3,821 811 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6,156 2,496 8,652 318 109 428 9,079 879 194 0 11,592 4,302 15,894 527 162 689 16,583 1,836 364 0 75,935 29,561 105,496 3,903 1,256 5,159 110,655 10,777 2,449 2 0 0 0 0 0 0 0 0 0 0 113 117 123 1,740 33,551 35,291 0 4 4 167 5,017 5,184 0 0 0 0 0 0 33 1,161 1,195 49 2,479 2,528 377 13,828 14,205 0 0 0 126 127 135 73,793 179,214 253,007 6 21 27 6,056 22,402 28,457 0 0 0 0 0 0 1,159 4,946 6,105 1,411 9,845 11,256 13,367 61,895 75,263 0 0 0 136 137 139 141 142 147 161 162 10,382 8,896 3,765 23,042 3,185 428 3,449 627,680 1 1 1 3 1 0 1 79 1,450 1,045 681 3,176 1,154 89 1,338 82,683 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 312 229 151 693 299 19 311 18,775 530 369 295 1,194 594 42 716 35,114 3,384 2,597 1,846 7,827 3,486 239 3,978 228,880 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 451 10,462 662 97 16 0 0 0 89 3,980 15,756 643,436 613,582 1,257,019 0 1 0 0 0 0 0 0 1 1 3 82 61 143 152 1,120 137 14 306 0 16 5 334 633 2,717 85,400 223,137 308,537 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 34 226 29 3 85 0 4 1 93 153 630 19,405 20,792 40,196 71 161 3 2 0 0 0 3 14 137 391 35,505 7,148 42,652 443 2,580 317 28 953 0 48 19 1,055 1,669 7,112 235,992 130,785 366,778 0 0 0 0 0 0 0 0 0 0 0 0 934,191 934,191 C-5 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mi Cost Segments and Components ($ in '000s) CS2 Supervisors & Technicians Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Subtotal 2.5 (2.5) 0822 Total CS 2 (2) 0284 101 102 103 104 105 108 109 110 111 112 119,761 47,165 166,926 6,084 1,996 8,080 175,007 17,316 3,819 3 629,266 256,905 886,171 32,634 11,236 43,871 930,041 90,258 20,044 17 113 117 123 626 22,490 23,116 3,463 119,171 122,634 126 127 135 21,999 99,110 121,108 121,413 509,862 631,274 136 137 139 141 142 147 161 162 5,678 4,242 2,974 12,893 5,535 388 6,345 365,531 32,426 23,840 15,611 71,877 30,722 2,008 32,211 1,931,086 163 164 165 166 168 159 169 170 171 172 173 198 199 200 701 4,089 486 46 1,345 0 68 29 1,496 2,593 10,853 376,384 1,316,113 1,692,496 3,599 23,646 3,021 266 8,727 0 444 149 9,823 15,896 65,570 1,996,656 2,273,057 4,269,713 C-6 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS3 Clerks and Mailhandlers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Mail Processing (3.1) 0035 Window Service (3.2) 0040 Admin Clerks (3.3) 0476 Product Specific Admin (3.3) 0227 Time & Attend and Admin Support (3.3) 0228 Subtotal (3.3) 0824 Total CS 3 (3) 0478 101 102 103 104 105 108 109 110 111 112 3,947,279 1,377,425 5,324,703 166,838 49,523 216,362 5,541,065 730,262 152,232 17 441,960 22,214 464,174 32,065 2,015 34,080 498,254 66,590 33,986 0 210,569 91,863 302,432 10,311 4,293 14,603 317,035 27,219 5,976 4 0 0 0 0 0 0 0 0 0 0 17,447 7,369 24,815 895 318 1,214 26,029 2,614 559 0 228,016 99,231 327,247 11,206 4,611 15,817 343,064 29,833 6,535 5 4,617,254 1,498,870 6,116,124 210,109 56,150 266,259 6,382,383 826,685 192,752 22 113 117 123 14,289 667,147 681,436 158 1,427 1,585 1,444 36,749 38,193 0 0 0 114 3,049 3,163 1,559 39,798 41,356 16,006 708,371 724,377 126 127 135 321,351 3,156,345 3,477,696 5,102 54,149 59,251 46,813 175,447 222,259 0 0 0 4,156 15,061 19,217 50,968 190,508 241,476 377,422 3,401,002 3,778,423 136 137 139 141 142 147 161 162 216,988 143,129 118,296 478,414 226,563 16,373 292,473 11,596,531 14,518 2,927 8,695 26,140 43,191 214 28,150 757,359 9,505 6,860 4,748 21,113 12,457 602 10,475 655,334 0 0 0 0 0 0 0 0 998 717 470 2,185 776 60 927 55,530 10,503 7,577 5,218 23,298 13,233 662 11,402 710,864 242,010 153,633 132,209 527,852 282,986 17,249 332,025 13,064,754 163 164 165 166 168 159 169 170 171 172 173 198 199 200 31,145 38,151 502 670 0 0 0 1,195 5,192 52,135 128,990 11,725,521 2,543,141 14,268,662 4,537 72,928 21,472 852 87,776 0 4,481 497 90,770 51,747 335,061 1,092,420 1,539,178 2,631,598 1,425 6,271 879 80 1,938 0 98 42 2,127 4,879 17,738 673,072 545,135 1,218,207 0 0 0 0 0 0 0 0 0 0 0 0 10,258 10,258 107 767 94 10 211 0 11 4 535 436 2,175 57,705 42,773 100,478 1,532 7,038 973 89 2,149 0 109 46 2,663 5,315 19,914 730,777 598,166 1,328,943 37,215 118,117 22,947 1,611 89,925 0 4,590 1,738 98,625 109,197 483,965 13,548,718 4,680,485 18,229,203 C-7 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS4 Clerks, Cag K Post Offices Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 4 (4.1) 0254 101 102 103 104 105 108 109 110 111 112 1,747 604 2,352 72 21 93 2,445 231 0 0 113 117 123 6 473 480 126 127 135 112 1,112 1,223 136 137 139 141 142 147 161 162 0 0 0 0 193 0 0 4,572 163 164 165 166 168 159 169 170 171 172 173 198 199 200 41 52 1 1 0 0 0 2 7 71 174 4,746 2,228 6,975 C-8 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS6 City Delivery Carriers, Office Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class In-Office Direct Labor (6.1) 0043 In-Office Support Overhead (6.2) 0044 In-Office Support Other Carriers CAG K (USPS Only) Offices (6.2) 0604 (6.2) 0045 Subtotal Total CS 6 (6.2) 0837 (6) 0256 101 102 103 104 105 108 109 110 111 112 904,475 444,368 1,348,843 58,133 19,292 77,425 1,426,268 35,749 4,945 0 205,881 101,346 307,227 13,209 4,400 17,609 324,836 8,096 1,120 0 86,220 45,955 132,175 5,641 2,253 7,894 140,069 5,284 1,183 5 130 64 194 8 3 11 205 6 1 0 292,230 147,365 439,596 18,859 6,656 25,515 465,110 13,387 2,303 5 1,196,706 591,733 1,788,439 76,991 25,948 102,940 1,891,379 49,136 7,248 5 113 117 123 6,919 224,219 231,137 1,566 50,778 52,344 731 14,966 15,697 1 32 33 2,298 65,776 68,074 9,217 289,995 299,211 126 127 135 282,250 983,330 1,265,580 63,932 223,279 287,210 32,602 84,709 117,311 41 140 181 96,575 308,128 404,703 378,825 1,291,458 1,670,283 136 137 139 141 142 147 161 162 7,778 14,644 7,998 30,421 26,156 1,040 16,004 3,037,300 1,761 3,317 1,811 6,888 5,984 236 3,633 690,347 2,502 2,968 1,369 6,839 1,436 176 1,378 289,379 1 2 1 4 4 0 2 437 4,264 6,287 3,181 13,732 7,424 412 5,013 980,162 12,042 20,931 11,179 44,152 33,580 1,452 21,017 4,017,463 163 164 165 166 168 159 169 170 171 172 173 198 199 200 757 32,292 966 370 0 0 0 0 955 8,124 43,464 3,080,764 464,872 3,545,636 171 7,310 219 84 0 0 0 0 216 1,839 9,839 700,186 105,880 806,066 201 4,713 266 37 0 0 0 0 44 1,827 7,088 296,467 281,310 577,776 0 5 0 0 0 0 0 0 0 1 6 443 92 535 372 12,028 484 121 0 0 0 0 260 3,667 16,933 997,095 387,282 1,384,377 1,129 44,320 1,451 491 0 0 0 0 1,216 11,791 60,397 4,077,860 852,154 4,930,014 C-9 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS7 City Delivery Carriers, Street Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Network Travel (7.1) 0054 Access (PRC Only) (7.2) 0048 Delivery Activities (7.3) 0046 Street Support (7.4) 0280 Total CS 7 (7) 0838 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,019,405 579,960 1,599,365 67,884 31,142 99,026 1,698,391 89,627 24,057 139 131,413 70,636 202,049 8,682 3,799 12,481 214,530 17,481 5,159 33 1,150,818 650,596 1,801,414 76,565 34,942 111,507 1,912,921 107,108 29,217 171 113 117 123 0 0 0 0 0 0 9,490 104,485 113,975 1,212 13,347 14,560 10,702 117,832 128,535 126 127 135 0 0 0 0 0 0 449,449 894,582 1,344,032 54,672 108,799 163,472 504,122 1,003,381 1,507,503 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51,767 56,893 24,417 133,077 4,754 2,954 15,509 3,426,514 8,793 11,367 4,493 24,652 670 368 2,936 443,862 60,560 68,260 28,910 157,730 5,424 3,322 18,445 3,870,377 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 1,333,686 1,333,686 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,882 74,120 5,099 485 0 0 0 0 0 33,622 117,208 3,543,723 4,709,953 8,253,676 528 8,938 615 72 0 0 0 0 0 4,208 14,360 458,223 774,597 1,232,819 4,409 83,059 5,714 557 0 0 0 0 0 37,830 131,569 4,001,945 6,818,235 10,820,181 C-10 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS8 Vehicle Service Drivers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 8 (8) 0258 101 102 103 104 105 108 109 110 111 112 23,153 24,874 48,027 217 416 633 48,659 67,359 1,516 0 113 117 123 1,980 30,639 32,619 126 127 135 45,818 55,417 101,234 136 137 139 141 142 147 161 162 69,984 30,670 10,289 110,943 4,122 675 7,487 374,614 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 374,614 245,395 620,009 C-11 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS10 Rural Carriers Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Evaluated Routes (10.1) 0069 Other Routes (10.2) 0070 Equipment Maintenance Allowance (10.3) 0073 Total CS 10 (10) 0260 101 102 103 104 105 108 109 110 111 112 286,492 286,795 573,287 20,312 17,067 37,379 610,666 37,866 10,110 4 23,655 23,661 47,316 1,796 1,445 3,241 50,557 3,168 903 0 0 0 0 0 0 0 0 0 0 0 310,148 310,455 620,603 22,107 18,512 40,620 661,223 41,034 11,013 4 113 117 123 12,097 133,179 145,276 923 10,169 11,092 0 0 0 13,021 143,348 156,368 126 127 135 492,167 590,796 1,082,963 38,942 47,467 86,409 0 0 0 531,109 638,263 1,169,372 136 137 139 141 142 147 161 162 30,281 25,085 11,332 66,698 2,448 2,669 4,506 1,963,204 2,537 2,047 944 5,528 206 233 376 158,473 0 0 0 0 0 0 0 0 32,818 27,132 12,276 72,226 2,653 2,902 4,882 2,121,677 163 164 165 166 168 159 169 170 171 172 173 198 199 200 3,631 91,230 11,044 1,628 1,298 0 0 0 0 26,227 135,059 2,098,263 2,844,972 4,943,235 325 8,149 989 143 144 0 0 0 0 4,063 13,813 172,286 250,656 422,943 0 0 0 0 0 0 0 0 0 0 0 0 457,752 457,752 3,956 99,380 12,033 1,771 1,442 0 0 0 0 30,289 148,872 2,270,549 3,553,381 5,823,930 C-12 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS11 Custodial and Maint Srvcs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Custodial Personnel (11.1.1) 0074 Contract Cleaners (11.1.2) 0081 Operating Equipment Maintenance (11.2) 0075 Plant & Building Equipment Maintenance (11.3) 0079 Total CS 11 (11) 0482 101 102 103 104 105 108 109 110 111 112 168,980 63,793 232,773 6,922 2,342 9,265 242,038 40,123 6,721 2 13,972 5,275 19,247 572 194 766 20,013 3,318 556 0 380,824 143,459 524,283 12,570 4,083 16,653 540,936 26,869 887 0 82,104 30,996 113,100 3,363 1,138 4,502 117,601 19,495 3,266 1 645,880 243,523 889,403 23,428 7,757 31,185 920,588 89,805 11,429 4 113 117 123 921 33,067 33,987 76 2,734 2,810 401 43,103 43,504 447 16,067 16,514 1,846 94,970 96,816 126 127 135 29,101 147,429 176,530 2,406 12,190 14,596 21,151 282,817 303,968 14,139 71,633 85,772 66,797 514,069 580,867 136 137 139 141 142 147 161 162 13,211 8,537 7,122 28,870 10,612 794 12,948 552,626 1,092 706 589 2,387 877 66 1,071 45,694 14,005 11,878 9,117 35,000 10,772 1,091 16,795 979,823 6,419 4,148 3,461 14,028 5,156 386 6,291 268,510 34,728 25,269 20,289 80,285 27,417 2,337 37,104 1,846,653 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,481 5,258 778 71 2,428 0 125 70 97,974 3,242 111,427 664,053 432,312 1,096,365 122 435 64 6 201 0 10 6 8,101 268 9,213 54,907 35,746 90,653 543 386 6 8 0 0 0 28 3 3,279 4,253 984,076 498,135 1,482,211 720 2,555 378 35 1,180 0 61 34 47,604 1,575 54,140 322,651 210,052 532,703 2,867 8,634 1,226 120 3,808 0 196 139 153,681 8,363 179,034 2,025,687 1,176,245 3,201,932 C-13 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS12 Motor Vehicle Service Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Personnel (12.1) 0090 Supplies & Materials (12.2) 0099 Vehicle Hire (12.3) 0108 Total CS 12 (12) 0262 101 102 103 104 105 108 109 110 111 112 22,224 13,668 35,892 1,372 681 2,053 37,945 8,580 1,135 5 27,320 17,346 44,666 1,638 828 2,466 47,132 12,916 1,386 7 2,513 1,393 3,906 160 65 224 4,131 428 43 0 52,057 32,407 84,464 3,170 1,574 4,743 89,207 21,924 2,564 12 113 117 123 426 5,374 5,800 590 7,694 8,284 30 526 556 1,046 13,595 14,641 126 127 135 15,066 23,693 38,760 19,966 30,628 50,594 1,109 2,570 3,679 36,142 56,891 93,032 136 137 139 141 142 147 161 162 7,119 4,584 1,656 13,359 440 125 1,121 107,270 11,341 6,672 2,378 20,391 693 178 1,630 143,211 355 214 82 650 55 7 69 9,618 18,815 11,469 4,116 34,401 1,187 310 2,821 260,099 163 164 165 166 168 159 169 170 171 172 173 198 199 200 108 1,980 180 25 12 0 0 0 0 811 3,116 110,386 325,362 435,749 128 2,384 218 31 15 0 0 0 0 971 3,748 146,959 397,667 544,627 5 136 8 2 0 0 0 0 1 54 206 9,824 10,384 20,208 241 4,500 406 59 28 0 0 0 1 1,837 7,071 267,169 733,414 1,000,584 C-14 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS13 Misc Local Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Contract Stations (13.1) 0111 Carfare (13.2) 0135 Tolls and Ferriage (13.2) 0113 Driveout (13.2) 0141 Subtotal (13.2) 0825 Fed Reserve and Commercial Banks (13.3) 0125 Employee Awards (13.4) 0115 Mail Equipment Shops Personnel (13.5) 0826 CAG L Rental Allowance (13.6) 0112 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 628 324 952 41 16 57 1,009 34 7 0 734 378 1,113 47 17 65 1,177 40 7 0 0 0 0 0 0 0 0 0 0 0 1,362 702 2,065 88 33 121 2,186 74 15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 4 127 131 6 149 155 0 0 0 10 276 286 0 0 0 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 220 641 861 257 750 1,006 0 0 0 476 1,391 1,867 0 0 0 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 14 18 9 41 14 0 10 2,107 16 21 10 47 16 2 12 2,463 0 0 0 0 0 0 0 0 30 39 19 88 30 2 22 4,570 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 79,787 79,787 1 30 2 0 0 0 0 0 0 11 44 2,150 27,263 29,413 1 35 2 0 0 0 0 0 1 12 52 2,515 2,012 4,527 0 0 0 0 0 0 0 0 0 0 0 0 340 340 2 65 4 0 0 0 0 0 1 23 95 4,665 29,616 34,281 0 0 0 0 0 0 0 0 0 0 0 0 32,647 32,647 0 0 0 0 0 0 0 0 0 0 0 0 90,185 90,185 0 0 0 0 0 0 0 0 0 0 0 0 25,356 25,356 0 0 0 0 0 0 0 0 0 0 0 0 28 28 C-15 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Cost Segments and Components ($ in '000s) CS13 Misc Local Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Other Local Operations (13.7) 0117 Total CS 13 (13) 0263 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 1,362 702 2,065 88 33 121 2,186 74 15 0 113 117 123 0 0 0 10 276 286 126 127 135 0 0 0 476 1,391 1,867 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 30 39 19 88 30 2 22 4,570 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 50,504 50,504 2 65 4 0 0 0 0 0 1 23 95 4,665 308,124 312,788 C-16 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS14 Transportation Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Domestic Air (14.1) 0142 Domestic Alaska Air (14.1) 0681 Highway (14.1) 0143 Railroad (14.1) 0144 Domestic Water (14.1) 0145 Subtotal (14.1) 0542 International Transportation (14.2) 0828 Total CS 14 (14) 0264 101 102 103 104 105 108 109 110 111 112 248,976 235,112 484,088 1,268 4,063 5,331 489,419 739,041 81,285 0 16 0 16 0 0 0 16 64 0 0 310,094 175,738 485,832 3,870 4,669 8,538 494,371 370,660 19,077 0 3,992 2,680 6,672 34 72 106 6,777 7,894 666 0 2,091 882 2,973 38 25 63 3,036 2,710 161 0 565,169 414,413 979,581 5,210 8,828 14,038 993,619 1,120,369 101,188 0 0 0 0 0 0 0 0 0 0 0 565,169 414,413 979,581 5,210 8,828 14,038 993,619 1,120,369 101,188 0 113 117 123 0 5,244 5,244 0 14 14 85 205,360 205,444 1 13,268 13,269 1 2,562 2,563 87 226,446 226,533 0 0 0 87 226,446 226,533 126 127 135 3,315 24,544 27,859 47 44 91 81,483 362,617 444,099 5,543 40,941 46,485 1,259 6,035 7,293 91,646 434,181 525,828 0 0 0 91,646 434,181 525,828 136 137 139 141 142 147 161 162 7,842 3,422 2,629 13,893 8,733 1,532 80,066 1,447,071 6,587 10 10 6,608 20 0 4 6,817 284,863 67,953 97,052 449,867 12,650 5,343 55,415 2,056,926 24,118 4,643 15,756 44,516 309 367 8,153 128,436 4,793 1,014 2,129 7,936 169 81 513 24,463 328,203 77,042 117,576 522,821 21,881 7,324 144,150 3,663,712 0 0 0 0 0 0 702,259 702,259 328,203 77,042 117,576 522,821 21,881 7,324 846,410 4,365,972 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 1,447,071 208,128 1,655,199 0 0 0 0 0 0 0 0 0 0 0 6,817 89,328 96,144 0 0 0 0 0 0 0 0 0 0 0 2,056,926 537,559 2,594,486 0 0 0 0 0 0 0 0 0 0 0 128,436 1,918 130,354 0 0 0 0 0 0 0 0 0 0 0 24,463 3,554 28,017 0 0 0 0 0 0 0 0 0 0 0 3,663,712 840,487 4,504,200 0 0 0 0 0 0 0 0 0 0 0 702,259 (179) 702,080 0 0 0 0 0 0 0 0 0 0 0 4,365,972 840,308 5,206,280 C-17 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS15 Buildilng Occupancy Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Rents (15.1) 0329 Fuel & Utilities (15.2) 0314 Communications & Other (15.3) 0393 Total CS 15 (15) 0289 101 102 103 104 105 108 109 110 111 112 238,635 90,624 329,259 10,048 3,390 13,438 342,697 56,100 9,672 4 97,734 36,896 134,630 4,004 1,355 5,358 139,988 23,206 3,887 1 0 0 0 0 0 0 0 0 0 0 336,369 127,520 463,889 14,052 4,744 18,796 482,685 79,306 13,559 5 113 117 123 1,312 45,655 46,967 532 19,125 19,657 0 0 0 1,844 64,780 66,625 126 127 135 42,252 206,644 248,897 16,831 85,269 102,100 0 0 0 59,083 291,914 350,997 136 137 139 141 142 147 161 162 18,551 12,045 9,970 40,567 14,941 1,111 18,227 779,183 7,641 4,937 4,119 16,698 6,138 459 7,489 319,625 0 0 0 0 0 0 0 0 26,193 16,982 14,089 57,265 21,079 1,570 25,716 1,098,808 163 164 165 166 168 159 169 170 171 172 173 198 199 200 2,186 8,279 1,215 112 3,793 0 195 98 156,764 4,985 177,627 956,810 0 956,810 857 3,041 450 41 1,404 0 72 41 56,666 1,875 64,447 384,072 250,038 634,110 0 0 0 0 0 0 0 0 0 0 0 0 377,835 377,835 3,043 11,320 1,666 153 5,197 1 267 138 213,429 6,860 242,074 1,340,882 627,873 1,968,755 C-18 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS16 Supplies and Services Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Stamped Cards & Embossed Stamped Envelopes Money Orders (16.1) (16.1) 0181 0248 Stamps & Dispensers (16.1) 0180 Custodial Supplies & Services (16.3.1) 0176 Supply Personnel (16.2) 0173 Subtotal (16.1) 0839 Equipment (16.3.2) 0184 Other Misc (16.3.4) 0830 Advertising (16.3.5) 0246 101 102 103 104 105 108 109 110 111 112 85,447 2,932 88,379 4,942 262 5,204 93,583 192 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 85,447 2,932 88,379 4,942 262 5,204 93,583 192 12 0 0 0 0 0 0 0 0 0 0 0 25,142 9,492 34,634 1,030 349 1,378 36,012 5,970 1,000 0 104,491 41,024 145,515 3,871 1,311 5,182 150,697 11,663 1,657 0 221,248 92,631 313,880 11,286 4,003 15,288 329,168 100,885 16,505 6 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 137 4,920 5,057 198 14,644 14,843 1,407 42,373 43,781 0 0 0 126 127 135 776 9,930 10,706 0 0 0 0 0 0 776 9,930 10,706 0 0 0 4,330 21,936 26,265 6,483 77,506 83,989 51,601 189,849 241,450 0 0 0 136 137 139 141 142 147 161 162 11 4 39 53 0 0 246 104,792 0 0 0 0 0 0 29 29 0 0 0 0 0 0 0 0 11 4 39 53 0 0 275 104,821 0 0 0 0 0 0 0 0 1,966 1,270 1,060 4,296 1,579 118 1,926 82,224 3,701 2,869 2,270 8,840 3,911 328 5,268 281,195 12,315 8,859 5,766 26,940 9,679 749 11,429 780,591 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 104,792 202 104,994 0 0 0 0 7,023 0 0 0 0 0 7,023 7,052 0 7,052 0 0 0 0 0 1,314 6,560 0 0 0 7,874 7,874 0 7,874 0 0 0 0 7,023 1,314 6,560 0 0 0 14,897 119,717 202 119,920 0 0 0 0 0 0 0 0 0 0 0 0 17,616 17,616 220 782 116 11 361 0 19 10 14,577 482 16,579 98,803 64,323 163,126 367 430 5 8 0 0 0 15 53 1,078 1,956 283,151 115,391 398,542 1,285 9,481 1,161 120 2,598 0 132 51 2,911 5,393 23,132 803,723 1,434,986 2,238,709 0 0 0 0 0 0 0 0 0 0 0 0 132,132 132,132 C-19 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear M Cost Segments and Components ($ in '000s) CS16 Supplies and Services Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Non-Mail Related Products (16.3.6) 1426 Subtotal (16.3) 0831 Total CS 16 (16) 0490 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 350,881 143,147 494,028 16,186 5,662 21,849 515,877 118,517 19,162 6 436,328 146,079 582,407 21,128 5,925 27,053 609,460 118,709 19,174 6 113 117 123 0 0 0 1,743 61,938 63,680 1,743 61,938 63,680 126 127 135 0 0 0 62,413 289,291 351,704 63,189 299,221 362,410 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 17,982 12,998 9,096 40,076 15,168 1,195 18,623 1,144,009 17,993 13,001 9,135 40,129 15,168 1,195 18,898 1,248,830 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 11,850 11,850 1,872 10,694 1,282 139 2,959 0 151 77 17,541 6,953 41,667 1,185,677 1,758,682 2,944,359 1,872 10,694 1,282 139 9,982 1,314 6,711 77 17,541 6,953 56,564 1,305,394 1,776,501 3,081,895 C-20 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS17 Research and Development Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 17 (17) 0267 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 126 127 135 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 56,991 56,991 C-21 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Headquarters (18.1.1) 0191 Money Order Division (18.1.2) 0192 Area Administration (18.1.3) 0193 Postal Inspection Service (18.1.4) 0832 Subtotal (18.1) 0833 HQ & Area Supplies & Services (18.2.1) 0210 HQ & Area Misc Support (18.2.2) 0211 Inspection Expenses & Employee Losses (18.2.3) 0212 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12,385 4,676 17,061 507 172 679 17,740 2,941 493 0 12,385 4,676 17,061 507 172 679 17,740 2,941 493 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 67 2,424 2,491 67 2,424 2,491 0 0 0 0 0 0 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 2,133 10,806 12,939 2,133 10,806 12,939 0 0 0 0 0 0 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 968 626 522 2,116 778 58 949 40,505 968 626 522 2,116 778 58 949 40,505 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 664,211 664,211 0 0 0 0 0 0 0 0 0 0 0 0 5,480 5,480 0 0 0 0 0 0 0 0 0 0 0 0 255,069 255,069 109 385 57 5 178 0 9 5 7,181 238 8,167 48,672 514,219 562,891 109 385 57 5 178 0 9 5 7,181 238 8,167 48,672 1,438,980 1,487,652 0 0 0 0 0 0 0 0 0 0 0 0 210,965 210,965 0 0 0 0 0 0 0 0 0 0 0 0 224,000 224,000 0 0 0 0 0 0 0 0 0 0 0 0 1,208 1,208 C-22 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear M Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Misc Reimbursements Class for HQ & Area (18.2.4) 0213 Individual Awards (18.2.5) 1429 Misc Personnel Compensation (18.2.6) 1430 Commissions on Non-US Money Orders (18.2.7) 0244 Subtotal (18.2) 0840 Repriced Annual Leave (18.3.1) 0199 Holiday Leave Variance (18.3.2) 0200 Civil Service Retirement (18.3.3) 0488 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16,873 7,126 23,999 866 308 1,174 25,173 2,528 541 0 624 264 888 32 11 43 931 93 20 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 111 2,948 3,059 4 109 113 0 0 0 126 127 135 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,019 14,566 18,585 149 539 687 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,217 3,217 0 0 0 0 0 0 3,217 3,217 965 694 455 2,113 750 58 896 53,703 36 26 17 78 28 2 33 1,986 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7,718 7,718 0 0 0 0 0 0 0 0 0 0 0 0 150 150 0 0 0 0 0 0 0 0 0 0 0 3,217 0 3,217 0 0 0 0 0 0 0 0 0 0 0 3,217 440,926 444,144 104 742 91 9 204 0 10 4 518 422 2,104 55,807 44,239 100,046 4 27 3 0 8 0 0 0 19 16 78 2,064 1,636 3,700 0 0 0 0 0 0 0 0 0 0 0 0 23,972 23,972 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 (3,114) (3,114) C-23 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear M Cost Segments and Components ($ in '000s) CS18 Admin and Area Operations Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Workers' Unemployment Class Compensation Compensation (18.3.4) (18.3.5) 0241 0486 Retiree Health Benefits (18.3.6) 0208 Annuitant Life Insurance (18.3.7) 0071 CS Retirement Reform Escrow (FY 2006) (18.3.8) 1435 Annuity Protection Program (18.3.9) 0207 FERS Retirement (18.3.10) 0019 Subtotal (18.3) 0835 Total CS 18 (18) 0459 101 102 103 104 105 108 109 110 111 112 168,460 71,149 239,609 8,643 3,075 11,718 251,326 25,235 5,397 4 12,849 5,427 18,275 659 234 894 19,169 1,925 412 0 292,838 123,680 416,518 15,024 5,345 20,369 436,887 43,867 9,381 8 1,838 776 2,615 94 34 128 2,743 275 59 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 493,481 208,421 701,903 25,319 9,007 34,325 736,228 73,924 15,809 13 505,867 213,097 718,964 25,826 9,178 35,004 753,968 76,864 16,302 13 113 117 123 1,104 29,437 30,541 84 2,245 2,329 1,919 51,171 53,090 12 321 333 0 0 0 0 0 0 0 0 0 3,234 86,232 89,466 3,301 88,656 91,957 126 127 135 40,125 145,427 185,552 3,060 11,092 14,152 69,751 252,799 322,550 438 1,587 2,025 0 0 0 0 0 0 0 0 0 117,542 426,010 543,552 119,675 436,816 556,490 136 137 139 141 142 147 161 162 9,635 6,924 4,538 21,098 7,491 581 8,950 536,175 735 528 346 1,609 571 44 683 40,895 16,749 12,036 7,889 36,675 13,021 1,010 15,558 932,047 105 76 50 230 82 6 98 5,851 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 28,225 20,283 13,294 61,803 21,943 1,703 26,217 1,570,657 29,193 20,909 13,816 63,919 22,721 1,761 30,383 1,614,379 163 164 165 166 168 159 169 170 171 172 173 198 199 200 1,036 7,406 910 95 2,035 0 103 40 5,167 4,213 21,006 557,181 842,550 1,399,731 79 565 69 7 155 0 8 3 394 321 1,602 42,497 33,688 76,185 1,800 12,874 1,582 165 3,538 0 180 69 8,983 7,323 36,515 968,562 767,802 1,736,364 11 81 10 1 22 0 1 0 56 46 229 6,080 4,820 10,900 0 0 0 0 0 0 0 0 0 0 0 0 3,081,016 3,081,016 0 0 0 0 0 0 0 0 0 0 0 0 1,077 1,077 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3,034 21,695 2,666 278 5,963 1 303 117 15,137 12,341 61,534 1,632,191 4,800,800 6,432,991 3,142 22,080 2,723 283 6,141 1 312 122 22,318 12,578 69,701 1,684,080 6,680,706 8,364,787 C-24 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS19 General Mgmt Systems Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total CS 19 (19) 0269 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 113 117 123 0 0 0 126 127 135 0 0 0 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 63,843 63,843 C-25 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) CS20 Other Accrued Expenses Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Equipment Depreciation (20.1) 0505 Vehicle Depreciation (20.2) 0447 Building & Leasehold Depreciation (20.3) 0420 Interest Expense (20.5) 0283 Indemnities (20.4) 0397 Other Expenses and Credits (20.6) 0399 Total CS 20 (20) 0475 101 102 103 104 105 108 109 110 111 112 207,178 74,763 281,941 6,158 2,208 8,366 290,308 21,275 669 0 7,809 5,226 13,034 473 250 723 13,757 3,221 231 1 180,253 68,453 248,706 7,590 2,560 10,150 258,856 42,375 7,306 3 0 0 0 0 0 0 0 0 717 0 247 93 340 9 3 12 352 42 5 0 0 0 0 0 0 0 0 0 0 0 395,487 148,535 544,022 14,230 5,021 19,252 563,274 66,913 8,928 4 113 117 123 309 36,485 36,794 166 2,162 2,327 991 34,486 35,477 0 0 0 1 46 47 0 0 0 1,467 73,178 74,645 126 127 135 12,909 187,484 200,393 5,793 9,112 14,905 31,915 156,089 188,004 0 0 0 32 221 252 0 0 0 50,649 352,906 403,555 136 137 139 141 142 147 161 162 10,725 9,303 7,489 27,516 9,106 831 13,346 600,239 3,073 1,585 572 5,230 193 51 392 40,309 14,013 9,098 7,531 30,642 11,286 839 13,768 588,556 0 0 0 0 0 0 2,341 3,059 17 13 10 40 13 1 17 769 0 0 0 0 0 0 0 0 27,828 19,998 15,602 63,428 20,598 1,722 29,865 1,232,931 163 164 165 166 168 159 169 170 171 172 173 198 199 200 392 296 5 6 0 0 0 27 0 1,123 1,849 602,088 784,594 1,386,682 33 696 61 7 4 0 0 0 0 279 1,079 41,388 139,474 180,862 1,651 6,254 918 85 2,865 0 147 74 118,411 3,766 134,171 722,727 0 722,727 1,461 0 14,343 2,027 0 0 0 0 0 0 17,831 20,889 113,787 134,677 1 5 1 0 2 0 0 0 74 3 86 855 289,959 290,814 C-26 0 0 0 0 0 0 0 0 0 0 0 0 (3,089) (3,089) 3,539 7,249 15,327 2,125 2,870 0 147 101 118,486 5,170 155,016 1,387,947 1,324,726 2,712,673 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Employee & Labor Relations (2.5) Time & Attendance (2.3 & 3.3) Cleaning Equipment & Rents, Fuel & Building Utilities (11.1 & 11.3) (15.1 & 15.2) Supplies & Services (16.3) USPS Security Force (18.1) Repriced Civil Service Annual Leave Holiday Leave Retirement (18.3) (18.3) (18.3) 101 102 103 104 105 108 109 110 111 112 1 0 1 0 0 1 1 (1) (0) 0 455 313 769 34 13 47 816 144 41 (0) 265,056 100,064 365,120 10,858 3,674 14,532 379,652 62,936 10,542 4 336,369 127,520 463,889 14,052 4,744 18,796 482,685 79,306 13,559 5 25,142 9,492 34,634 1,030 349 1,378 36,012 5,970 1,000 0 12,385 4,676 17,061 507 172 679 17,740 2,941 493 0 429 206 635 23 9 32 666 102 23 0 16 8 23 1 0 1 25 4 1 0 0 0 0 0 0 0 0 0 0 0 113 117 123 0 (0) 0 9 (474) (465) 1,444 51,867 53,311 1,844 64,780 66,625 137 4,920 5,057 67 2,424 2,491 4 (204) (200) 0 (8) (7) 0 0 0 126 127 135 (0) 0 0 271 564 835 45,646 231,252 276,898 59,083 291,914 350,997 4,330 21,936 26,265 2,133 10,806 12,939 107 379 486 4 14 18 0 0 0 136 137 139 141 142 147 161 162 0 (0) (0) (0) (0) 0 0 1 77 53 41 172 43 4 72 1,661 20,723 13,390 11,172 45,285 16,646 1,246 20,310 866,830 26,193 16,982 14,089 57,265 21,079 1,570 25,716 1,098,808 1,966 1,270 1,060 4,296 1,579 118 1,926 82,224 968 626 522 2,116 778 58 949 40,505 42 27 22 91 33 2 39 1,243 2 1 1 3 1 0 1 46 0 0 0 0 0 0 0 0 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 (0) 0 0 0 0 0 0 1 (1) 1 1 (1) 0 14 56 8 0 18 0 1 0 591 33 721 2,382 (2,382) 0 2,324 8,247 1,221 112 3,808 0 196 110 153,679 5,085 174,781 1,041,611 678,110 1,719,721 3,043 11,320 1,666 153 5,197 1 267 138 213,429 6,860 242,074 1,340,882 250,038 1,590,919 220 782 116 11 361 0 19 10 14,577 482 16,579 98,803 64,323 163,126 109 385 57 5 178 0 9 5 7,181 238 8,167 48,672 31,686 80,358 6 23 3 0 9 0 0 0 299 14 356 1,599 (1,599) 0 0 1 0 0 0 0 0 0 11 1 13 59 (59) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C-27 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear M Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class FERS Retirement (18.3) Workers' Unemployment Retiree Health Annuitant Compensation Compensation Benefits Life Insurance (18.3) (18.3) (18.3) (18.3) Annuitant COLA/ Principal (18.3) Depreciation (20.1 - 20.4) Interest Expense (20.5) Total 101 102 103 104 105 108 109 110 111 112 0 0 0 0 0 0 0 0 0 0 4,283 2,053 6,336 230 86 317 6,652 1,022 226 0 12,849 5,427 18,275 659 234 894 19,169 1,925 412 0 292,838 123,680 416,518 15,024 5,345 20,369 436,887 43,867 9,381 8 1,838 776 2,615 94 34 128 2,743 275 59 0 0 0 0 0 0 0 0 0 0 0 395,487 148,535 544,022 14,230 5,021 19,252 563,274 66,913 8,211 4 0 0 0 0 0 0 0 0 0 0 1,347,148 522,748 1,869,896 56,745 19,681 76,426 1,946,322 265,405 43,947 22 113 117 123 0 0 0 38 (2,034) (1,996) 84 2,245 2,329 1,919 51,171 53,090 12 321 333 0 0 0 1,467 73,178 74,645 0 0 0 7,026 248,188 255,214 126 127 135 0 0 0 1,069 3,783 4,852 3,060 11,092 14,152 69,751 252,799 322,550 438 1,587 2,025 0 0 0 50,649 352,906 403,555 0 0 0 236,541 1,179,032 1,415,572 136 137 139 141 142 147 161 162 0 0 0 0 0 0 0 0 423 270 218 911 331 22 389 12,409 735 528 346 1,609 571 44 683 40,895 16,749 12,036 7,889 36,675 13,021 1,010 15,558 932,047 105 76 50 230 82 6 98 5,851 0 0 0 0 0 0 0 0 27,828 19,998 15,602 63,428 20,598 1,722 27,524 1,229,872 0 0 0 0 0 0 0 0 95,811 65,259 51,011 212,081 74,761 5,803 93,264 4,312,391 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 0 0 0 62 229 33 3 94 0 5 2 2,987 141 3,556 15,966 (15,966) 0 79 565 69 7 155 0 8 3 394 321 1,602 42,497 33,688 76,185 1,800 12,874 1,582 165 3,538 0 180 69 8,983 7,323 36,515 968,562 767,802 1,736,364 11 81 10 1 22 0 1 0 56 46 229 6,080 4,820 10,900 0 0 0 0 0 0 0 0 0 0 0 0 3,081,016 3,081,016 2,078 7,249 984 98 2,870 0 147 101 118,486 5,170 137,185 1,367,057 924,647 2,291,703 0 0 0 0 0 0 0 0 0 0 0 0 289,381 289,381 9,748 41,812 5,749 556 16,252 2 832 441 520,674 25,713 621,780 4,934,171 6,105,504 11,039,673 C-28 Printed on: 3/29/2005,10:52 AM USPS-T-10, Exhibit USPS-10H R2005-1 USPS_version - FY 2006AR After Workyear M Cost Segments and Components ($ in '000s) Plant, Equip, Servicewide, and Selected Admin Costs Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Adjusted Alaska Air (14.1) 101 102 103 104 105 108 109 110 111 112 16 0 16 0 0 0 16 64 0 0 113 117 123 0 14 14 126 127 135 47 44 91 136 137 139 141 142 147 161 162 6,587 10 10 6,608 20 0 4 6,817 163 164 165 166 168 159 169 170 171 172 173 198 199 200 0 0 0 0 0 0 0 0 0 0 0 6,817 89,328 96,144 C-29 USPS-T-10 Exhibit USPS-T-10I “D” Report Final Adjustments Test Year 2006 After Rates Printed on: 3/29/2005,10:52 AM USPS=T-10, Exhibit USPS-10I R2005-1 USPS_version - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) D Report Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total Volume Variable (1) 101 102 103 104 105 108 109 110 111 112 10,985,132 4,749,660 15,734,793 529,437 193,668 723,105 16,457,898 2,781,184 439,794 263 113 117 123 66,175 2,046,363 2,112,538 126 127 135 2,481,440 9,372,827 11,854,267 136 137 139 141 142 147 161 162 939,615 513,071 407,495 1,860,181 489,764 43,829 1,416,017 37,455,734 163 164 165 166 168 159 169 170 171 172 173 198 199 200 65,313 437,028 68,315 7,637 129,506 1,327 12,789 2,507 639,965 251,436 1,615,823 39,071,556 33,910,299 72,981,855 Postal Penalty (2) Final Adjustments (3) 0 (114,658) (114,658) 0 (4,600) (4,600) (119,258) 23,861 0 0 (489,764) (489,764) 489,764 Contingency (5) 0.0% Adjusted Volume Variable Including Contingency (6) 10,985,132 4,635,002 15,620,135 529,437 189,068 718,505 16,338,640 2,805,045 439,794 263 0 0 0 0 0 0 0 0 0 0 10,985,132 4,635,002 15,620,135 529,437 189,068 718,505 16,338,640 2,805,045 439,794 263 66,175 2,046,363 2,112,538 0 0 0 66,175 2,046,363 2,112,538 0 (253,704) (253,704) 2,481,440 9,119,123 11,600,563 0 0 0 2,481,440 9,119,123 11,600,563 54,314 0 0 54,314 0 0 0 (294,787) 993,929 513,071 407,495 1,914,495 0 43,829 1,416,017 36,671,184 0 0 0 0 0 0 0 0 993,929 513,071 407,495 1,914,495 0 43,829 1,416,017 36,671,184 0 0 0 0 0 0 0 0 0 (75,917) (75,917) (370,704) 0 (370,704) 65,313 437,028 68,315 7,637 129,506 1,327 12,789 2,507 639,965 175,519 1,539,905 38,211,089 34,400,062 72,611,151 0 0 0 0 0 0 0 0 0 0 0 0 0 0 65,313 437,028 68,315 7,637 129,506 1,327 12,789 2,507 639,965 175,519 1,539,905 38,211,089 34,400,062 72,611,151 0 0 0 (489,764) Adjusted Volume Variable Before Contingency (4) D-1 USPS-T-10 APPENDICES USPS-T-10 Appendix A Cumulative Effect of Systems Platform Change for R2001-1 USPS and Cumulative Effect of Roll Forward Model Refinements for R2001-1 USPS R2005-1 USPS-T-10 Appendix A Cumulative Effect of Systems Platform Change for R2001-1 USPS (Excel vs. COBOL) R2001-1 USPS As Filed - FY 2003AR After Workyear Mix Cost Segments and Components D Report ($ in '000s) Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Class, Subclass, or Special Service Column Number Calculations Column Source/Notes Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Variability Class Total Volume Variable (1) Total Volume Additional Final Variable Before Contingency Postal Penalty Adjustments (2) (3) (4) Contingency (5) Total Volume Variable Including Contingency (6) COBOL Model (As Filed) $ Difference % Difference 3.00% 101 102 103 104 105 108 109 110 111 112 12,064,994 5,378,792 17,443,786 543,350 146,056 689,406 18,133,192 3,489,782 480,772 616 (435) (100,421) (100,856) 0 (4,460) (4,460) (105,316) (25,770) (392) 0 12,064,559 5,278,371 17,342,930 543,350 141,596 684,946 18,027,876 3,464,012 480,380 616 361,937 158,351 520,288 16,301 4,248 20,548 540,836 103,920 14,411 18 12,426,496 5,436,722 17,863,218 559,651 145,844 705,494 18,568,712 3,567,932 494,791 634 12,426,541 5,436,661 17,863,202 559,662 145,845 705,507 18,568,709 3,567,993 494,819 637 (45) 61 16 (12) (1) (13) 3 (61) (28) (3) -0.0004% 0.0011% 0.0001% -0.0021% -0.0008% -0.0018% 0.0000% -0.0017% -0.0056% -0.3956% 113 117 123 80,426 2,276,072 2,356,498 (3,981) (30,194) (34,175) 76,445 2,245,878 2,322,323 2,293 67,376 69,670 78,738 2,313,254 2,391,993 78,785 2,313,219 2,392,004 (47) 35 (11) -0.0592% 0.0015% -0.0005% 126 127 135 2,629,596 8,787,626 11,417,222 (7,497) (350,325) (357,822) 2,622,099 8,437,301 11,059,400 78,663 253,119 331,782 2,700,762 8,690,420 11,391,182 2,700,724 8,690,374 11,391,098 38 46 84 0.0014% 0.0005% 0.0007% 136 137 139 141 142 147 161 162 1,184,105 526,399 270,937 1,981,441 330,399 37,708 1,523,837 39,751,467 (174,156) 0 0 (174,156) 0 (410) 10,678 (687,363) 1,009,949 526,399 270,937 1,807,285 0 37,298 1,534,515 38,733,705 30,298 15,792 8,128 54,219 0 1,119 46,035 1,162,011 1,040,247 542,191 279,065 1,861,504 0 38,417 1,580,550 39,895,716 1,040,238 542,200 279,052 1,861,490 0 38,341 1,580,572 39,895,663 9 (9) 13 14 0.0009% -0.0017% 0.0047% 0.0007% 76 (22) 53 0.1981% -0.0014% 0.0001% 163 164 165 166 168 159 169 170 171 172 173 198 199 200 76,800 419,572 110,887 12,226 174,932 2,800 12,598 1,889 640,555 199,757 1,652,016 41,403,483 31,304,089 72,707,572 56.9% 501 0 21,414 0 0 0 0 0 0 (28,252) (6,337) (693,700) (352) (694,052) 77,301 419,572 132,301 12,226 174,932 2,800 12,598 1,889 640,555 171,505 1,645,679 40,379,384 31,634,136 72,013,520 56.1% 2,319 12,587 3,969 367 5,248 84 378 57 19,217 5,145 49,370 1,211,382 949,024 2,160,406 56.1% 79,620 432,159 136,270 12,593 180,180 2,884 12,976 1,946 659,772 176,650 1,695,049 41,590,766 32,583,160 74,173,926 56.1% 79,597 432,148 136,250 12,608 180,181 2,885 12,978 1,944 659,760 176,648 1,694,999 41,590,662 32,583,195 74,173,857 56.1% 23 11 20 (15) (1) (1) (2) 2 12 2 50 104 (35) 69 0.0289% 0.0026% 0.0147% -0.1207% -0.0006% -0.0347% -0.0159% 0.0859% 0.0018% 0.0012% 0.0030% 0.0002% -0.0001% 0.0001% (330,399) (330,399) (330,399) 330,399 A-1 R2005-1 USPS-T-10 Appendix A Cumulatve Effect of Roll Forward Model Refinements for R2001-1 USPS (Revised vs. As Filed) R2001-1 USPS Revised - FY 2003AR After Workyear Mix Cost Segments and Components D Report ($ in '000s) Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Class, Subclass, or Special Service Column Number Calculations Column Source/Notes Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Variability Class Total Volume Variable (1) Total Volume Additional Final Variable Before Contingency Postal Penalty Adjustments (2) (3) (4) Contingency (5) Total Volume Variable Including Contingency (6) Excel Model (As Filed) $ Difference % Difference 3.00% 101 102 103 104 105 108 109 110 111 112 12,032,092 5,391,938 17,424,030 542,879 145,921 688,800 18,112,830 3,488,231 479,908 612 (435) (100,421) (100,856) 0 (4,460) (4,460) (105,316) (25,770) (392) 0 12,031,657 5,291,517 17,323,174 542,879 141,461 684,340 18,007,514 3,462,461 479,516 612 360,950 158,746 519,695 16,286 4,244 20,530 540,225 103,874 14,385 18 12,392,607 5,450,263 17,842,869 559,165 145,705 704,870 18,547,739 3,566,335 493,901 630 12,426,496 5,436,722 17,863,218 559,651 145,844 705,494 18,568,712 3,567,932 494,791 634 (33,889) 13,540 (20,349) (485) (139) (624) (20,973) (1,598) (890) (4) -0.2727% 0.2491% -0.1139% -0.0867% -0.0953% -0.0885% -0.1129% -0.0448% -0.1799% -0.6494% 113 117 123 80,261 2,273,725 2,353,986 (3,981) (30,194) (34,175) 76,280 2,243,531 2,319,811 2,288 67,306 69,594 78,568 2,310,837 2,389,405 78,738 2,313,254 2,391,993 (170) (2,417) (2,587) -0.2158% -0.1045% -0.1082% 126 127 135 2,630,257 8,803,116 11,433,373 (7,497) (350,325) (357,822) 2,622,760 8,452,791 11,075,551 78,683 253,584 332,267 2,701,443 8,706,375 11,407,818 2,700,762 8,690,420 11,391,182 681 15,955 16,636 0.0252% 0.1836% 0.1460% 136 137 139 141 142 147 161 162 1,187,408 527,066 269,235 1,983,709 330,117 37,707 1,525,488 39,745,961 (174,156) 0 0 (174,156) 0 (410) 10,678 (687,363) 1,013,252 527,066 269,235 1,809,553 0 37,297 1,536,166 38,728,481 30,398 15,812 8,077 54,287 0 1,119 46,085 1,161,854 1,043,650 542,878 277,312 1,863,840 0 38,416 1,582,251 39,890,335 1,040,247 542,191 279,065 1,861,504 0 38,417 1,580,550 39,895,716 3,402 687 (1,753) 2,336 0.3270% 0.1267% -0.6282% 0.1255% (1) 1,701 (5,381) -0.0027% 0.1076% -0.0135% 163 164 165 166 168 159 169 170 171 172 173 198 199 200 76,318 420,211 111,050 12,122 174,926 2,800 12,593 1,890 641,436 199,803 1,653,149 41,399,110 31,352,055 72,751,165 56.9% 501 0 21,414 0 0 0 0 0 0 (28,252) (6,337) (693,700) (352) (694,052) 76,819 420,211 132,464 12,122 174,926 2,800 12,593 1,890 641,436 171,551 1,646,812 40,375,293 31,681,820 72,057,113 56.0% 2,305 12,606 3,974 364 5,248 84 378 57 19,243 5,147 49,404 1,211,259 950,455 2,161,713 56.0% 79,124 432,817 136,438 12,486 180,174 2,884 12,971 1,947 660,679 176,698 1,696,216 41,586,552 32,632,275 74,218,826 56.0% 79,620 432,159 136,270 12,593 180,180 2,884 12,976 1,946 659,772 176,650 1,695,049 41,590,766 32,583,160 74,173,926 56.1% (496) 658 168 (107) (6) 0 (5) 1 907 47 1,167 (4,214) 49,115 44,901 -0.6235% 0.1523% 0.1232% -0.8506% -0.0034% 0.0000% -0.0397% 0.0529% 0.1375% 0.0268% 0.0688% -0.0101% 0.1507% 0.0605% (330,117) (330,117) (330,117) 330,117 A-2 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison USPS R2001-1 vs. R2005-1 R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 Component Number USPS Component Title C/S 1 Postmasters 0001 Postmasters EAS 23 & Below 0002 Postmasters EAS 24 & Above C/S 2 Supervisors & Technicians Supervision of Mail Processing & Window 0004 Supv - Mail Processing 0007 Supv - Window Service Supervision of Time & Attend and Admin Support 0009 Supv - Time & Attend and Admin Support Supervision of City Delivery Carriers 0013 Supv - City Deliv - Office 0014 Supv - City Deliv - Delivery Activities 0017 Supv - City Deliv - Other Support 0018 Supv - City Deliv - Network Travel 0015 Supv - City Deliv - Other Load (PRC) 0016 Supv - City Deliv - Access (PRC) 0680 Supv - City Deliv - SCS Access (PRC) Supervision of Expedited Delivery 0026 Supervision - Expedited Delivery Other Supervisors & Technicians 0029 Employee & Labor Relations Techs 0030 Higher Level Supervisors 0031 General Supv of Mail Processing 0032 General Supv of Collection & Deliv 0601 Supv - Training 0674 Supv - Rural Delivery Carriers 0675 Supv - Vehicle Service 0676 Supv - Quality Control/Rev Protect 0677 Supv - Central Mail Mark-up 0678 Joint Supv Clerks & Carriers 0033 Product Specific and Other Supv & Tech Activities C/S 3 Clerks & Mailhandlers – CAG A-J Mail Processing & Window Service 0035 Mail Processing 0040 Window Service Administrative Support & Miscellaneous 0066 Claims & Inquiry 0421 Data Collection 0422 General Office & Clerical 0423 Quality Control 0467 Training - Schemes 0468 Training - Mail Processing, Non-Parcels 0469 Training - Mail Processing, Parcels 0470 Training - Other 0041 Other Clerk & Mailhandler Activities 0227 Product Specific Admin 0228 Time & Attend and Admin Support Expedited Delivery 0059 Expedited Delivery Cost Level Cost Level USPS USPS R2005 R2001 Mail Volume USPS R2001 Mail Volume USPS R2005 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 A A 199 199 X X X X V V X X X X I I I I 0035 0040 0035 0040 I I I I I I I I X X I I3 0525 0525 I I I I X X X X X X X X I I I I I I I I I I I I I I I I I I I I X1 X1 X1 I1 I1 I1 I1 I1 I1 0606 0046 0522 0054 0692 0048 0683 I I I I X1 X1 0043 0046 0522 0054 0692 0048 0683 I1 I1 I1 I1 I1 I1 I1 I1 I1 I1 I1 I1 X na I na 0059 na I na I na X X X X X X X X X X X X X X X X X X X X X X I3 I3 I I 0525 0525 0035 0523 0470 0072 0057 0423 0035 0694 0525 0294 0035 0523 0602 0072 0057 0295 I I I I I I I I I I I I I I I I I I I I I I I I I I I X X X X V V X X X X X X X X X X X X X X X X X X X X X X V V V V V V V V I I3 X na V na B-1 I3 I I I3 V I I I 199 I 199 V V 199 199 199 199 V V I I I V V I V A 199 199 I I I 0525 0694 I I I 0294 0295 0466 I I I 0473 I 0525 I I 199 A2 I I 199 199 I 199 na R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 Component Number USPS Component Title C/S 4 Clerks – CAG K Offices 0042 Clerks CAG K Offices C/S 6 City Delivery Carriers – Office 0043 In-Office Direct Labor 0044 In-Office Support Overhead 0045 Carriers CAG K Offices 0604 In-Office Support Other (USPS Only) C/S 7 City Delivery Carriers – Street 0047 Other Load (PRC) 0048 Access (PRC) 0049 St Support - Office (PRC) 0683 SCS Access (PRC) 0610 SCS Load (PRC) 0051 St Support - Other Load (PRC) 0052 St Support - Access (PRC) 0639 St Support - SCS Access (PRC) 0684 St Support - SCS Load (PRC) 0046 Elemental Load (R2001) / Delivery Activities (R2005) 0050 St Support - Elem Load (R2001) / Delivery Activities Support (R2005) 0053 St Support - Route (R2001) / Network Travel Support (R2005) 0054 Route (R2001) / Network Travel (R2005) C/S 8 Vehicle Service Drivers 0057 Vehicle Service Drivers C/S 10 Rural Carriers 0069 Evaluated Routes 0070 Other Routes 0073 Equipment Maintenance Allowance C/S 11 Custodial & Maintenance Cleaning & Protection 0074 Custodial Personnel Equipment & Building Personnel 0075 Operating Equipment Maintenance 0079 Plant & Building Equipment Maintenance Contract Cleaners 0081 Contract Cleaners Cost Level Cost Level USPS USPS R2005 R2001 Mail Volume USPS R2001 Mail Volume USPS R2005 X X V V X X X na X X X X V I na V I I I X X X1 X1 X1 X1 X1 X1 X1 X1 X M1 I1 M1 M1 I1 I1 I1 I1 V M1 I1 M1 M1 I1 I1 I1 I1 V X X I X X I X X V X X V V X X X X X X V V V V X X X X X X X X Distribution Key USPS R2001 0043 Distribution Key USPS R2005 0043 0606 0605 1 X1 X1 X1 X1 V B-2 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 199 199 199 I 199 na 199 I I I I I I I 199 A1 I1 A1 A1 I1 I1 I1 I1 199 199* 199* I1 I1 I1 I1 I1 I1 199 I1 I1 I1 I1 199 0043 0043 0047 0048 0683 0610 0047 0048 0683 0610 A1 A1 I1 A1 A1 I1 I1 I1 I1 I 0046 0046 I I I I I 0054 0054 I I I I A 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 A 199 199 199 A 199 199 199 199 199 A 199 199 199 199 V R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. Component Number USPS Component Title 65 66 67 68 69 0084 0085 0685 0082 0083 70 0086 71 72 73 74 75 0543 0088 0545 0548 0089 76 77 78 79 80 81 82 83 84 85 86 0093 0094 0686 0091 0092 0095 0549 0097 0550 0556 0098 87 88 89 90 91 92 93 94 95 0102 0103 0687 0100 0101 0104 0106 0568 0107 96 97 98 99 100 101 0110 0111 0112 0114 0113 0115 102 0117 103 0125 C/S 12 Motor Vehicle Service MVS Personnel MVS Pers - City Deliv - Other Load (PRC) MVS Pers - City Deliv - Access (PRC) MVS Pers - City Deliv - SCS Access (PRC) MVS Pers - City Deliv - Office MVS Pers - City Deliv - Delivery Activities (Elem Load in R2001) MVS Pers - City Deliv - Network Travel (Route in R2001) MVS Pers - City Deliv - Spec Purp Rtes MVS Personnel - Expedited Delivery MVS Pers - Vehicle Service Drivers MVS Pers - Rural Delivery MVS Pers - Other MVS Supplies & Materials MVS Supp & Mat - City Deliv - Other Load (PRC) MVS Supp & Mat - City Deliv - Access (PRC) MVS Supp & Mat - City Deliv - SCS Access (PRC) MVS Supp & Mat - City Deliv - Office MVS Supp & Mat - City Deliv - Delivery Activities MVS Supp & Mat - City Deliv - Network Travel MVS Supp & Mat - City Deliv - Spec Purp Rtes MVS Supplies & Materials - Expedited Delivery MVS Supp & Mat - Vehicle Service Drivers MVS Supp & Mat - Rural Delivery MVS Supp & Mat - Other Vehicle Hire Veh Hire - City Deliv - Other Load (PRC) Veh Hire - City Deliv - Access (PRC) Veh Hire - City Deliv - SCS Access (PRC) Veh Hire - City Deliv - Office Veh Hire - City Deliv - Delivery Activities Veh Hire - City Deliv - Network Travel MVS Vehicle Hire - Expedited Delivery Veh Hire - Vehicle Service Drivers Veh Hire - Other C/S 13 Miscellaneous Operating Expenses Salaries, Fringe Benefits & Travel Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Facilities & Purchasing Field Units Pers Tolls and Ferriage Employee Awards Mail Equipment Shops Freight on Materials & Supplies Federal Reserve & Commercial Banks Federal Reserve & Commercial Banks Mail Volume USPS R2001 Mail Volume USPS R2005 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 X X X1 X1 X1 X X I1 I1 I1 I I I1 I1 I1 I I 0692 0048 0683 0043 0046 0692 0048 0683 0606 0046 I1 I1 I1 I I I1 I1 I1 I I I1 I1 I1 I I I1 I1 I1 I I X X I I 0054 0054 I I I I X X X X X X na X X X 0059 na 0057 0072 I na I I I 1 1 0692 0048 0683 0043 0046 0054 0692 0048 0683 0606 0046 0054 1 I I1 I1 I I I 1 I I1 I1 I I I I1 I1 I1 I I I 0059 na 0057 0072 I na I I I 0692 0048 0683 0606 0046 0054 1 1 Cost Level Cost Level USPS USPS R2005 R2001 X1 X1 X X1 I 199 1 X X X X X X X X X X1 X1 X X X X na X X X I I1 I1 I I I 1 1 1 X X1 X X X X X1 X1 X X X X X X X X X X X X X X X X X X X X X X X V na I I I I I1 I1 I I I 1 I I1 I1 I I I V na I I 1 I I1 I1 I I I I 0692 0048 0683 0043 0046 0054 I I1 I1 I I I 0057 I I1 I1 I I I 199 na I I 199 199 I1 I1 I1 I I I 199 na I I 199 I1 I1 I1 I I I I1 I1 I1 I I I 199 I 199 I 199 A A 199 199 199 199 199 B-3 199 R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. Component Number USPS Component Title 104 105 106 107 108 109 110 111 0129 0130 0688 0127 0128 0131 0133 0134 112 113 114 115 116 117 0138 0139 0689 0136 0137 0140 118 119 120 121 122 123 124 0142 0681 0143 0144 0145 0146 1438 125 126 127 0165 0234 128 129 130 131 132 133 0166 0167 0168 0169 0170 0171 134 135 136 137 0173 0174 0175 0176 138 139 140 141 142 0179 0180 0181 0248 0182 Carfare Carfare - City Deliv - Other Load (PRC) Carfare - City Deliv - Access (PRC) Carfare - City Deliv - SCS Access (PRC) Carfare - City Deliv - Office Carfare - City Deliv - Delivery Activities Carfare - City Deliv - Network Travel Carfare - Expedited Delivery Carfare - Other Driveout - City Delivery Driveout - City Deliv - Other Load (PRC) Driveout - City Deliv - Access (PRC) Driveout - City Deliv - SCS Access (PRC) Driveout - City Deliv - Office Driveout - City Deliv - Delivery Activities Driveout - City Deliv - Network Travel C/S 14 Transportation Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) C/S 15 Building Occupancy Costs Rents Rents Product Specific Rents Fuel & Utilities Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent C/S 16 Supplies & Services Supply Personnel & Equipment Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Printing & Reproduction Printing & Reproduction Stamps & Dispensers Money Orders Stamped Cards & Embossed Stamped Envelopes Inventory Adjustment Mail Volume USPS R2001 Mail Volume USPS R2005 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 X1 X1 X1 X X X na X I1 I1 I1 I I I I I1 I1 I1 I I I na 0692 0048 0683 0043 0046 0054 0059 0692 0048 0683 0606 0046 0054 na I1 I1 I1 I I I I X X X X1 X1 X1 X X X I1 I1 I1 I I I I1 I1 I1 I I I 0692 0048 0683 0043 0046 0054 0692 0048 0683 0606 0046 0054 I1 I1 I1 I I I X X X X X X X X X X X X V V V V V V V V V V V V X X X X A 199 199 X X X X X X X X X X X X A A 199 199 X X X X X X X X X X X X X X X X X Cost Level Cost Level USPS USPS R2005 R2001 X1 X1 X X X X X X1 X1 Additional Workday USPS R2001 Additional Workday USPS R2005 I1 I1 I1 I I I na I1 I1 I1 I I I I 199 I1 I1 I1 I I I na 199 I1 I1 I1 I I I 199 199 I1 199 199 199 I1 I1 I1 I I I 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 V V V B-4 V V V 199 R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. Component Number USPS Component Title 143 144 145 146 0184 0187 0196 1426 147 148 0177 0197 149 0189 150 0246 151 0190 152 153 154 155 156 0191 0192 0193 0194 0195 157 158 159 0199 0200 0201 160 0202 161 162 163 164 0064 0208 0071 1435 165 166 167 168 169 0204 0205 0241 0541 0895 170 171 172 173 174 175 176 177 0210 0211 0212 0207 0213 0244 1429 1430 Postal Supplies & Services Equipment Expedited Mail Supplies & Services Tracking & Tracing Remote Encoding Supplies & Services (R2001) / Non-Mail Related Products (R2005) Misc Postal Supplies & Services Product Specific Supplies & Services Reimbursements Reimbursements for Supplies & Services Advertising Advertising C/S 17 Research & Development Research & Development C/S 18 Administration & Servicewide Administration Personnel Costs Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Servicewide Personnel Costs Repriced Annual Leave Holiday Leave Variance CS Retirement Fund Deficit Current (R2001) / CS Retirement Supplemental Liability (1) (R2005) CS Retirement Fund Deficit Prior (R2001) / CS Retirement Supplemental Liability (2) (R2005) FERS Retirement Fund Deficit Retiree Health Benefits Annuitant Life Insurance Annuitant COLA / Principal (R2001) / CS Retirement Reform Escrow (FY 2006) (R2005) Workers' Comp Current Liability Workers' Comp Prior Year Unemployment Compensation Workers' Comp PO Dept Liability OWCP Health Benefits Administration Support HQ & Area Supplies & Services HQ & Area Misc Support Inspection Expenses & Employee Losses Annuity Protection Program Misc Reimbursements for HQ & Area Commissions on Non-US Money Orders Individual Awards Misc Personnel Compensation Cost Level Cost Level USPS USPS R2005 R2001 X X X X X X X X X X X X X X X X X X X X X X X X X X X Mail Volume USPS R2001 Mail Volume USPS R2005 Distribution Key USPS R2001 I V 0075 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 I Additional Workday USPS R2001 Additional Workday USPS R2005 199 199 X I 0525 I I 199 199 X X X X X X B-5 199 199 199 199 199 IM IM IM IM3 IM3 0003 0003 0003 0526 0526 IM IM IM IM IM IM IM IM IM IM IM IM3 0003 0526 IM IM IM IM IM IM3 0003 0526 IM IM IM IM R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 Component Number USPS Component Title C/S 19 General Management Systems 0219 Maintenance Technical Support Center 0220 Training Contracts Supplies & Services C/S 20 Other Accrued Expenses City Delivery Vehicle Depreciation 0223 Vehicle Depr - City Deliv - Other Load (PRC) 0224 Vehicle Depr - City Deliv - Access (PRC) 0691 Vehicle Depr - City Deliv - SCS Access (PRC) 0221 Vehicle Depr - City Deliv - Office 0222 Vehicle Depr - City Deliv - Delivery Activities 0225 Vehicle Depr - City Deliv - Network Travel Other Vehicle Depreciation 0229 Vehicle Depreciation - Expedited Delivery 0581 Vehicle Depr - Vehicle Service Drivers 0582 Vehicle Depr - Rural Delivery 0230 Vehicle Depr - Other Equipment Depreciation 0232 Equipment Depreciation 0233 Product Specific Equipment Depreciation Building & Leasehold Depreciation 0236 Depreciation - Building 0237 Depreciation - Leasehold 0247 Product Specific Depreciation - Leasehold 0730 Building & Leasehold Adjustment Interest Expense 0587 Interest Land / Building Veh & Equip 0729 Interest Adjustment 0899 Interest Special Assessments 1436 Retirement Interest 0896 Annuitant COLA / Interest 1437 Other Interest Indemnities & Insurance Claim Write-offs 0239 Domestic Indemnities 0240 International Indemnities 0242 Insurance Claim Write-offs Other Operating Expenses 0245 Other Expenses 0249 Reimbursements & Miscellaneous Cost Level Cost Level USPS USPS R2005 R2001 X X X X X X X X X X Mail Volume USPS R2001 Mail Volume USPS R2005 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 199 V V B-6 V V R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 Component Number USPS Component Title 0901 0902 0903 0904 0905 0906 0907 0908 0909 0910 0911 0912 0913 0914 0915 0916 0917 0918 0919 0920 0921 0922 0923 0924 0925 0926 0927 0928 0929 0930 0931 0938 0939 0940 0941 0942 0943 0944 0945 0946 0947 0948 0949 0950 0951 0953 Cost Level Cost Level USPS USPS R2005 R2001 Mail Volume USPS R2001 Mail Volume USPS R2005 na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V Distribution Keys Space and Rental Value Keys (R2005) Delivery Bcs & Carrier Sequence BCS Mail Processing Barcode Sorters (MPBCS OCR'S (Including Bcs On OCR'S) FSM 881, SPFSM, Other FSM 1000 AFSM 100 LSM, MPLSM, & SPLSM With Bcr Mechanical Sort - Sack Outside Mechanized Parcels SPBS - Non-Priority & Priority Manual Flats Manual Letters Manual Parcels Manual Priority LDC 15 -RBCS Air Contract Data Collection Systems Bulk Presort Cancellation & Mail Preparation - Metered Manual Sort - Sack Outside Opening Unit - Preferred Mail Opening Unit - Bbm Platform Pouching Operations Business Reply / Postage Due Damaged Parcel Rewrap Empty Equipment Priority Mail Processing Centers Express Mail Mail Processing Support / Misc Activity Registry International / ISC'S LDC 49 - Computerized Forwarding System LDC 79 - Mailing Reqs & Bus Mail Entry BMC - Platform BMC - Allied Labor & Other Mail Processing BMC - Parcel Sorting Machine BMC - Sack Sorting Machine BMC - Spbs & Irregular Parcels (Ipp & 115) BMC - Non-Machinable Outside (Nmo) Non-Mods - Allied Non-Mods - Automated / Mechanized Non-Mods - Express Mail Non-Mods - Manual Flat Non-Mods - Manual Letter Non-Mods - Manual Parcel Non-Mods - Miscellaneous B-7 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. Component Number USPS Component Title 253 254 255 256 257 0960 0971 0972 0973 0974 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 0975 0976 0977 0979 0978 0980 0981 0982 0983 0984 0985 0986 0987 0988 0989 0990 0992 0993 0991 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 0902 0903 0904 0905 0906 0907 0908 0909 0911 0912 0913 0914 0915 0916 0917 0918 0919 0920 0921 0922 0923 0924 0925 Cost Level Cost Level USPS USPS R2005 R2001 Mail Volume USPS R2001 Mail Volume USPS R2005 na na na na na V V V V V na na na na na na na na na na na na na na na na na na na V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V na na na na na na na na na na na na na na na na na na na na na na na DDU Accountables Cage Mechanized Tray Sorter Scan Where You Band (SWYB) Dispatch Unit Flat Mail Preparation Equipment-Related Keys (R2005) Computer Forwarding System OCR Mail Processing BCS Carrier Sequence BCS Delivery BCS LSM FSM Parcel Sorting & Nmo Machines Facer/Canceler - Letters Facer/Canceler - Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Air Dispatch Strapping General And Logistical - BMC General And Logistical - Non-BMC Powered Transport Equipment Space and Rental Value Keys (R2001) Self Center Postal Centers Post Office Boxes Priority Mail Express Mail Mailgrams Computer Forwarding Systems Bulk Mail Acceptance Unit Registry Other Accountables Other Non-Accountables OCR Pref Mail Proc Bcs Delivery BCS LSM FSM Parcel Sorting & NMO Machines Facer/Canceler Letters Facer/Canceler Flats Culling Sack Sorting Machine Sdmall Parcel & Bundle Sorter Remote Barcode System Multislide B-8 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 R2005-1 USPS-T-10 Appendix B Roll Forward Effects Lists Input Comparison, USPS, R2001-1 vs. R2005-1 Row Seq. Component Number USPS Component Title 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 0926 0927 0928 0929 0930 0931 0932 0933 0934 0935 0936 0937 0938 0942 0943 0971 316 317 318 319 320 0963 0965 0964 0966 0967 321 322 323 0968 0969 0970 324 325 326 327 328 329 0507 0153 0578 1258 0514 0516 Cost Level Cost Level USPS USPS R2005 R2001 Mail Volume USPS R2001 Mail Volume USPS R2005 V V V V V V V V V V V V V V V V na na na na na na na na na na na na na na na na V V V V V na na na na na V V V V V V na V V na V V V V V V V V ACDCS Central Banding Letters Central Banding Flats Other Equipment Sorting to Letter Cases Sorting to Flat Cases Sorting to Hanging Sacks Sorting to Rolling Containers Sorting to Pallets Other Sorting Operations Rewrap Postage Due Other Manual Operations Accountables Cage Platform Carrier Sequence BCS Equipment-Related Keys (R2001) OCR Non-Pref Strapping Powered Transport Equipment BMC General & Logistics Non BMC General & Logistics Mail Processing Training Keys Mail Processing - Letters/Flats Mail Processing - Parcels Mail Processing - Other Other Distribution Keys GDEI Intl Volume Adj Key Admin Clerks PC Key Dist Key: City Carriers Spec. Purpose Rte Mail Proc Maint Labor Key Total Pounds Total Cubic Feet NOTES: 1. All components named Delivery Activities in the R2005 are named Elemental Load in R2001. 2. All components named Network Travel in R2005 are named Route in R2001 Indicates 0 cost in this component in, so application of effect is meaningless 3. 1 USPS version will contain only institutional costs (199) in this component 4. A2 PRC version may contain product specific costs in this component. 3 Distribution key definition corrected to match CRA definition. 5. KEY: X V M I IM A 199 Component gets this effect Mail Volume effect Volume Mix effect Indirect (piggyback) effect Indirect mix effect Effect given, applies to all classes Effect given, applies to class 199 (institutional costs) only B-9 Distribution Key USPS R2001 Distribution Key USPS R2005 NonVolume Workload USPS R2001 NonVolume Workload USPS R2005 Additional Workday USPS R2001 Additional Workday USPS R2005 USPS-T-10 Appendix C Roll Forward Effects Lists Input Comparison PRC R2001-1 vs. R2005-1 R2005-1 USPS-T-10 Appendix C Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 Component Number PRC Component Title C/S 1 Postmasters 0001 Postmasters EAS 23 & Below 0002 Postmasters EAS 24 & Above C/S 2 Supervisors & Technicians Supervision of Mail Processing & Window 0004 Supv - Mail Processing 0007 Supv - Window Service Supervision of Time & Attend and Admin Support 0009 Supv - Time & Attend and Admin Support Supervision of City Delivery Carriers 0013 Supv - City Deliv - Office 0014 Supv - City Deliv - Elem Load 0017 Supv - City Deliv - Other Support 0018 Supv - City Deliv - Route 0015 Supv - City Deliv - Other Load (PRC) 0016 Supv - City Deliv - Access (PRC) 0680 Supv - City Deliv - SCS Access (PRC) Supervision of Expedited Delivery 0026 Supervision - Expedited Delivery Other Supervisors & Technicians 0029 Employee & Labor Relations Techs 0030 Higher Level Supervisors 0031 General Supv of Mail Processing 0032 General Supv of Collection & Deliv 0601 Supv - Training 0674 Supv - Rural Delivery Carriers 0675 Supv - Vehicle Service 0676 Supv - Quality Control/Rev Protect 0677 Supv - Central Mail Mark-up 0678 Joint Supv Clerks & Carriers 0033 Product Specific and Other Supv & Tech Activities C/S 3 Clerks & Mailhandlers – CAG A-J Mail Processing & Window Service 0035 Mail Processing 0040 Window Service Administrative Support & Miscellaneous 0066 Claims & Inquiry 0421 Data Collection 0422 General Office & Clerical 0423 Quality Control 0467 Training - Schemes 0468 Training - Mail Processing, Non-Parcels 0469 Training - Mail Processing, Parcels 0470 Training - Other 0041 Other Clerk & Mailhandler Activities 0227 Product Specific Admin 0228 Time & Attend and Admin Support Expedited Delivery 0059 Expedited Delivery NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 X X X X V V A A 199 199 X X X X I I I I 0035 0040 0035 0040 I I I I I I I I X X I I3 0525 0525 I I I I X X X X X X X X X X X X X X I I I I I I I I I I I I I I 0043 0046 0522 0054 0692 0048 0683 0606 0046 0522 0054 0692 0048 0683 I I I I I I I I I I I I I I I I I I I I I I I I I I I I X na I na 0059 na I na I na X X X X X X X X X X X X X X X X X X X X X X I I I I I I I I I I I3 I3 I I 0525 0525 0035 0523 0470 0072 0057 0423 0035 0694 0525 0294 0035 0523 0602 0072 0057 0295 I I I I I I I I I I I I I I I I I I I I I I I I 199 A2 X X X X V V V V 199 199 199 199 X X X X X X X X X X X X X X X X X X X X X X V V V V V V V V V V I I I V V I V A 199 199 I I I I I X na V na C-1 I3 I I I3 V I 0525 0694 I 0294 0295 0466 I I I 0473 I 0525 I I I 199 A I I 199 A2 I 199 na R2005-1 USPS-T-10 Appendix C Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 Component Number PRC Component Title C/S 4 Clerks – CAG K Offices 0042 Clerks CAG K Offices C/S 6 City Delivery Carriers – Office 0043 In-Office Direct Labor 0044 In-Office Support Overhead 0045 Carriers CAG K Offices 0604 In-Office Support Other (USPS Only) C/S 7 City Delivery Carriers – Street 0047 Other Load (PRC) 0048 Access (PRC) 0049 St Support - Office (PRC) 0683 SCS Access (PRC) 0610 SCS Load (PRC) 0051 St Support - Other Load (PRC) 0052 St Support - Access (PRC) 0639 St Support - SCS Access (PRC) 0684 St Support - SCS Load (PRC) 0046 Elemental Load (PRC) 0050 St Support - Elem Load (PRC) 0053 St Support - Route (PRC) 0054 Route (PRC) C/S 8 Vehicle Service Drivers 0057 Vehicle Service Drivers C/S 10 Rural Carriers 0069 Evaluated Routes 0070 Other Routes 0073 Equipment Maintenance Allowance C/S 11 Custodial & Maintenance Cleaning & Protection 0074 Custodial Personnel Equipment & Building Personnel 0075 Operating Equipment Maintenance 0079 Plant & Building Equipment Maintenance Contract Cleaners 0081 Contract Cleaners C/S 12 Motor Vehicle Service MVS Personnel 0084 MVS Pers - City Deliv - Other Load (PRC) 0085 MVS Pers - City Deliv - Access (PRC) 0685 MVS Pers - City Deliv - SCS Access (PRC) 0082 MVS Pers - City Deliv - Office 0083 MVS Pers - City Deliv - Elem Load 0086 MVS Pers - City Deliv - Route 0543 MVS Pers - City Deliv - Spec Purp Rtes 0088 MVS Personnel - Expedited Delivery 0545 MVS Pers - Vehicle Service Drivers 0548 MVS Pers - Rural Delivery 0089 MVS Pers - Other NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 X X V V X X X na X X X na V I na V I I na X X X X X X X X X X X X X X X X X X X X X X X X X X M I M M I I I I V I I V M I M M I I I I V I I V X X V V X X X X X X V V V V X X X X X X X X X X X X X X X X X X X X X X X X X X na X X X V I I I I I I I 0043 0043 0606 na 0043 0043 0047 0048 0683 0610 0047 0048 0683 0610 0046 0054 0046 0054 I 199 199 I 199 na 199 I I na 199 I 199 I I I I I 199 I I 199 na I I na A A I A A I I I I 199 A I A A I I I I I I A I I A I I I I 199 I I 199 199 199 199 199 199 199 199 199 199 199 199 199 199 A 199 199 199 A 199 199 199 199 199 A 199 199 199 I I I I I I 199 na I I 199 V I I I I I I V na I I 199 0692 0048 0683 0043 0046 0054 0692 0048 0683 0606 0046 0054 I I I I I I I I I I I I I I I I I I 0059 na 0057 0072 I na I I I 199 C-2 R2005-1 USPS-T-10 Appendix C Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. Component Number PRC Component Title 76 77 78 79 80 81 82 83 84 85 86 0093 0094 0686 0091 0092 0095 0549 0097 0550 0556 0098 87 88 89 90 91 92 93 94 95 0102 0103 0687 0100 0101 0104 0106 0568 0107 96 97 98 99 100 101 0110 0111 0112 0114 0113 0115 102 0117 103 0125 104 105 106 107 108 109 110 111 0129 0130 0688 0127 0128 0131 0133 0134 112 113 114 115 116 117 0138 0139 0689 0136 0137 0140 MVS Supplies & Materials MVS Supp & Mat - City Deliv - Other Load (PRC) MVS Supp & Mat - City Deliv - Access (PRC) MVS Supp & Mat - City Deliv - SCS Access (PRC) MVS Supp & Mat - City Deliv - Office MVS Supp & Mat - City Deliv - Elem Load MVS Supp & Mat - City Deliv - Route MVS Supp & Mat - City Deliv - Spec Purp Rtes MVS Supplies & Materials - Expedited Delivery MVS Supp & Mat - Vehicle Service Drivers MVS Supp & Mat - Rural Delivery MVS Supp & Mat - Other Vehicle Hire Veh Hire - City Deliv - Other Load (PRC) Veh Hire - City Deliv - Access (PRC) Veh Hire - City Deliv - SCS Access (PRC) Veh Hire - City Deliv - Office Veh Hire - City Deliv - Elem Load Veh Hire - City Deliv - Route MVS Vehicle Hire - Expedited Delivery Veh Hire - Vehicle Service Drivers Veh Hire - Other C/S 13 Miscellaneous Operating Expenses Salaries, Fringe Benefits & Travel Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Facilities & Purchasing Field Units Pers Tolls and Ferriage Employee Awards Mail Equipment Shops Freight on Materials & Supplies Federal Reserve & Commercial Banks Federal Reserve & Commercial Banks Carfare Carfare - City Deliv - Other Load (PRC) Carfare - City Deliv - Access (PRC) Carfare - City Deliv - SCS Access (PRC) Carfare - City Deliv - Office Carfare - City Deliv - Elem Load Carfare - City Deliv - Route Carfare - Expedited Delivery Carfare - Other Driveout - City Delivery Driveout - City Deliv - Other Load (PRC) Driveout - City Deliv - Access (PRC) Driveout - City Deliv - SCS Access (PRC) Driveout - City Deliv - Office Driveout - City Deliv - Elem Load Driveout - City Deliv - Route NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 X X X X X X X X X X X X X X X X X X na X X X X X X X X X X X X X X X X X X na X X X X X X X X X X X X X I I I I I I I I I I I I I V na I I 0692 0048 0683 0043 0046 0054 0692 0048 0683 0606 0046 0054 I I I I I I I I I I I I I I I I I I 0059 na 0057 0072 I na I I I 199 I I I I I I I I I I I I I na I 0692 0048 0683 0043 0046 0054 0059 0692 0048 0683 0606 0046 0054 na 0057 I I I I I I I I I I I I I na I I I I I I 199 I 199 I I I I I I 199 na I I 199 I I I I I I na I 199 199 A A 199 199 199 199 X X X X X X X X X X X X X X X X X X na X I I I I I I I I I I I I I na 0692 0048 0683 0043 0046 0054 0059 0692 0048 0683 0606 0046 0054 na I I I I I I I X X X X X X X X X X X X I I I I I I I I I I I I 0692 0048 0683 0043 0046 0054 0692 0048 0683 0606 0046 0054 I I I I I I C-3 199 199 I I I I I I na I I I I I I I 199 I I I I I I na 199 I I I I I I 199 199 I 199 199 199 I I I I I I R2005-1 USPS-T-10 Appendix C Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. Component Number PRC Component Title 118 119 120 121 122 123 124 0142 0681 0143 0144 0145 0146 1438 125 126 127 0165 0234 128 129 130 131 132 133 0166 0167 0168 0169 0170 0171 134 135 136 137 0173 0174 0175 0176 138 139 140 141 142 0179 0180 0181 0248 0182 143 144 145 146 147 148 0184 0187 0196 1426 0177 0197 149 0189 150 0246 151 0190 C/S 14 Transportation Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) C/S 15 Building Occupancy Costs Rents Rents Product Specific Rents Fuel & Utilities Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent C/S 16 Supplies & Services Supply Personnel & Equipment Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Printing & Reproduction Printing & Reproduction Stamps & Dispensers Money Orders Stamped Cards & Embossed Stamped Envelopes Inventory Adjustment Postal Supplies & Services Equipment Expedited Mail Supplies & Services Tracking & Tracing Remote Encoding Supplies & Services Misc Postal Supplies & Services Product Specific Supplies & Services Reimbursements Reimbursements for Supplies & Services Advertising Advertising C/S 17 Research & Development Research & Development NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 X X X X X X X X X X X X V V V V V V V V V V V V X X X X A 199 A X X X X X X X X X X X X A A 199 199 X X X X X X X X X X X X X X X X V V V V V V X X X X X X X I V X X X X X 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 A2 199 199 I C-4 0075 I 0525 199 199 I 199 I R2005-1 USPS-T-10 Appendix C Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. Component Number PRC Component Title 152 153 154 155 156 0191 0192 0193 0194 0195 157 158 159 0199 0200 0201 160 0202 161 162 163 164 0064 0208 0071 1435 165 166 167 168 169 0204 0205 0241 0541 0895 170 171 172 173 174 175 176 177 0210 0211 0212 0207 0213 0244 1429 1430 178 179 0219 0220 180 181 182 183 184 185 0223 0224 0691 0221 0222 0225 C/S 18 Administration & Servicewide Administration Personnel Costs Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Servicewide Personnel Costs Repriced Annual Leave Holiday Leave Variance CS Retirement Fund Deficit Current (R2001) / CS Retirement Supplemental Liability (1) (R2005) CS Retirement Fund Deficit Prior (R2001) / CS Retirement Supplemental Liability (2) (R2005) FERS Retirement Fund Deficit Retiree Health Benefits Annuitant Life Insurance Annuitant COLA / Principal (R2001) / CS Retirement Reform Escrow (FY 2006) (R2005) Workers' Comp Current Liability Workers' Comp Prior Year Unemployment Compensation Workers' Comp PO Dept Liability OWCP Health Benefits Administration Support HQ & Area Supplies & Services HQ & Area Misc Support Inspection Expenses & Employee Losses Annuity Protection Program Misc Reimbursements for HQ & Area Commissions on Non-US Money Orders Individual Awards Misc Personnel Compensation C/S 19 General Management Systems Maintenance Technical Support Center Training Contracts Supplies & Services C/S 20 Other Accrued Expenses City Delivery Vehicle Depreciation Vehicle Depr - City Deliv - Other Load (PRC) Vehicle Depr - City Deliv - Access (PRC) Vehicle Depr - City Deliv - SCS Access (PRC) Vehicle Depr - City Deliv - Office Vehicle Depr - City Deliv - Elem Load Vehicle Depr - City Deliv - Route NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 X X X X X X X X X X X X X 199 199 A2 A2 199 199 199 IM IM IM3 IM3 0003 0003 0003 0526 0526 IM IM IM IM IM IM IM IM IM IM IM IM3 0003 0526 IM IM IM IM IM IM 0003 0526 IM IM IM IM X X X X X X X X X X X X X 199 C-5 R2005-1 Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. Component Number PRC Component Title 186 187 188 189 0229 0581 0582 0230 190 191 0232 0233 192 193 194 195 0236 0237 0247 0730 196 197 198 199 200 201 0587 0729 0899 1436 0896 1437 202 203 204 0239 0240 0242 205 206 0245 0249 Other Vehicle Depreciation Vehicle Depreciation - Expedited Delivery Vehicle Depr - Vehicle Service Drivers Vehicle Depr - Rural Delivery Vehicle Depr - Other Equipment Depreciation Equipment Depreciation Product Specific Equipment Depreciation Building & Leasehold Depreciation Depreciation - Building Depreciation - Leasehold Product Specific Depreciation - Leasehold Building & Leasehold Adjustment Interest Expense Interest Land / Building Veh & Equip Interest Adjustment Interest Special Assessments Retirement Interest Annuitant COLA / Interest Other Interest Indemnities & Insurance Claim Write-offs Domestic Indemnities International Indemnities Insurance Claim Write-offs Other Operating Expenses Other Expenses Reimbursements & Miscellaneous NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 X X X X X X V V C-6 V V USPS-T-10 Appendix C R2005-1 Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 Component Number PRC Component Title 0901 0902 0903 0904 0905 0906 0907 0908 0909 0910 0911 0912 0913 0914 0915 0916 0917 0918 0919 0920 0921 0922 0923 0924 0925 0926 0927 0928 0929 0930 0931 0938 0939 0940 0941 0942 0943 0944 0945 0946 0947 0948 0949 0950 0951 0953 NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 Distribution Keys Space and Rental Value Keys (R2005) Delivery Bcs & Carrier Sequence BCS Mail Processing Barcode Sorters (MPBCS OCR'S (Including Bcs On OCR'S) FSM 881, SPFSM, Other FSM 1000 AFSM 100 LSM, MPLSM, & SPLSM With Bcr Mechanical Sort - Sack Outside Mechanized Parcels SPBS - Non-Priority & Priority Manual Flats Manual Letters Manual Parcels Manual Priority LDC 15 -RBCS Air Contract Data Collection Systems Bulk Presort Cancellation & Mail Preparation - Metered Manual Sort - Sack Outside Opening Unit - Preferred Mail Opening Unit - Bbm Platform Pouching Operations Business Reply / Postage Due Damaged Parcel Rewrap Empty Equipment Priority Mail Processing Centers Express Mail Mail Processing Support / Misc Activity Registry International / ISC'S LDC 49 - Computerized Forwarding System LDC 79 - Mailing Reqs & Bus Mail Entry BMC - Platform BMC - Allied Labor & Other Mail Processing BMC - Parcel Sorting Machine BMC - Sack Sorting Machine BMC - Spbs & Irregular Parcels (Ipp & 115) BMC - Non-Machinable Outside (Nmo) Non-Mods - Allied Non-Mods - Automated / Mechanized Non-Mods - Express Mail Non-Mods - Manual Flat Non-Mods - Manual Letter Non-Mods - Manual Parcel Non-Mods - Miscellaneous na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na na C-7 V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V USPS-T-10 Appendix C R2005-1 Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. Component Number PRC Component Title 253 254 255 256 257 0960 0971 0972 0973 0974 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 0975 0976 0977 0979 0978 0980 0981 0982 0983 0984 0985 0986 0987 0988 0989 0990 0992 0993 0991 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 0902 0903 0904 0905 0906 0907 0908 0909 0911 0912 0913 0914 0915 0916 0917 0918 0919 0920 0921 0922 0923 0924 0925 NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 DDU Accountables Cage Mechanized Tray Sorter Scan Where You Band (SWYB) Dispatch Unit Flat Mail Preparation Equipment-Related Keys (R2005) Computer Forwarding System OCR Mail Processing BCS Carrier Sequence BCS Delivery BCS LSM FSM Parcel Sorting & Nmo Machines Facer/Canceler - Letters Facer/Canceler - Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Air Dispatch Strapping General And Logistical - BMC General And Logistical - Non-BMC Powered Transport Equipment Space and Rental Value Keys (R2001) Self Center Postal Centers Post Office Boxes Priority Mail Express Mail Mailgrams Computer Forwarding Systems Bulk Mail Acceptance Unit Registry Other Accountables Other Non-Accountables OCR Pref Mail Proc Bcs Delivery BCS LSM FSM Parcel Sorting & NMO Machines Facer/Canceler Letters Facer/Canceler Flats Culling Sack Sorting Machine Sdmall Parcel & Bundle Sorter Remote Barcode System Multislide C-8 na na na na na V V V V V na na na na na na na na na na na na na na na na na na na V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V na na na na na na na na na na na na na na na na na na na na na na na USPS-T-10 Appendix C R2005-1 Roll Forward Effects Lists Input Comparison, PRC, R2001-1 vs. R2005-1 Row Seq. Component Number PRC Component Title 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 0926 0927 0928 0929 0930 0931 0932 0933 0934 0935 0936 0937 0938 0942 0943 0971 316 317 318 319 320 0963 0965 0964 0966 0967 321 322 323 0968 0969 0970 324 325 326 327 328 329 0507 0153 0578 1258 0514 0516 NonNonAdditional Additional Volume Volume DistribuDistribuMail Mail Workday Workday Workload Workload tion Key tion Key Volume Volume Cost Level Cost Level PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 PRC R2001 PRC R2005 ACDCS Central Banding Letters Central Banding Flats Other Equipment Sorting to Letter Cases Sorting to Flat Cases Sorting to Hanging Sacks Sorting to Rolling Containers Sorting to Pallets Other Sorting Operations Rewrap Postage Due Other Manual Operations Accountables Cage Platform Carrier Sequence BCS Equipment-Related Keys (R2001) OCR Non-Pref Strapping Powered Transport Equipment BMC General & Logistics Non BMC General & Logistics Mail Processing Training Keys Mail Processing - Letters/Flats Mail Processing - Parcels Mail Processing - Other Other Distribution Keys GDEI Intl Volume Adj Key Admin Clerks PC Key Dist Key: City Carriers Spec. Purpose Rte Mail Proc Maint Labor Key Total Pounds Total Cubic Feet NOTES: 1. All components named Delivery Activities in the USPS are named Elemental Load in PRC. 2. All components named Network Travel in USPS are named Route in PRC. Indicates 0 cost in this component in, so application of effect is meaningless 3. 1 USPS version will contain only institutional costs (199) in this component 4. A2 PRC version may contain product specific costs in this component. 3 Distribution key definition corrected to match CRA definition. 5. KEY: X V M I IM A 199 Component gets this effect Mail Volume effect Volume Mix effect Indirect (piggyback) effect Indirect mix effect Effect given, applies to all classes Effect given, applies to class 199 (institutional costs) only C-9 V V V V V V V V V V V V V V V V na na na na na na na na na na na na na na na na V V V V V na na na na na V V V V V V na V V na V V V V V V V V USPS-T-10 Appendix C USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison USPS vs. PRC R2005-1 R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 Component Number USPS Component Title C/S 1 Postmasters 0001 Postmasters EAS 23 & Below 0002 Postmasters EAS 24 & Above C/S 2 Supervisors & Technicians Supervision of Mail Processing & Window 0004 Supv - Mail Processing 0007 Supv - Window Service Supervision of Time & Attend and Admin Support 0009 Supv - Time & Attend and Admin Support Supervision of City Delivery Carriers 0013 Supv - City Deliv - Office 0014 Supv - City Deliv - Delivery Activities 0017 Supv - City Deliv - Other Support 0018 Supv - City Deliv - Network Travel 0015 Supv - City Deliv - Other Load (PRC) 0016 Supv - City Deliv - Access (PRC) 0680 Supv - City Deliv - SCS Access (PRC) Other Supervisors & Technicians 0029 Employee & Labor Relations Techs 0030 Higher Level Supervisors 0031 General Supv of Mail Processing 0032 General Supv of Collection & Deliv 0601 Supv - Training 0674 Supv - Rural Delivery Carriers 0675 Supv - Vehicle Service 0676 Supv - Quality Control/Rev Protect 0677 Supv - Central Mail Mark-up 0678 Joint Supv Clerks & Carriers 0033 Product Specific and Other Supv & Tech Activities C/S 3 Clerks & Mailhandlers – CAG A-J Mail Processing & Window Service 0035 Mail Processing 0040 Window Service Administrative Support & Miscellaneous 0066 Claims & Inquiry 0421 Data Collection 0422 General Office & Clerical 0423 Quality Control 0467 Training - Schemes 0468 Training - Mail Processing, Non-Parcels 0469 Training - Mail Processing, Parcels 0470 Training - Other 0041 Other Clerk & Mailhandler Activities 0227 Product Specific Admin 0228 Time & Attend and Admin Support C/S 4 Clerks – CAG K Offices 0042 Clerks CAG K Offices Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC A A 199 199 X X X X V V X X X X I I I I 0035 0040 0035 0040 I I I I I I I I X X I3 I3 0525 0525 I I I I X X X X I I I I 0606 0046 0522 0054 0692 0048 0683 0606 0046 0522 0054 0692 0048 0683 I1 I1 I1 I I I I I I I I I I I I1 I1 I1 I I I I I I I I I I I X1 X1 X1 X X X X X X X I1 I1 I1 I I I I I I I X X X X X X X X X X X X X X X X X X X X X X I3 I3 I I I3 I3 I I I3 I I I3 I I I3 V I I3 V I 0525 0294 0035 0523 0602 0072 0057 0295 0525 0294 0035 0523 0602 0072 0057 0295 I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I 0694 0694 I I I 199 A2 X X X X V V V V 199 199 199 199 X X X X X X X X X X X X X X X X X X X X X X V V I I I V V I V V V I I I V V I V 199 199 I I I 199 199 I I I I 199 I3 I I 199 199 I X X V V 199 199 D-1 0294 0295 0466 0294 0295 0466 I I I I I I 0473 0473 I I 0525 0525 I I I A2 I R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. Component Number USPS Component Title 38 39 40 41 0043 0044 0045 0604 42 43 44 45 46 47 48 49 50 51 0047 0048 0049 0683 0610 0051 0052 0639 0684 0046 52 0050 53 0053 54 0054 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 C/S 6 City Delivery Carriers – Office In-Office Direct Labor In-Office Support Overhead Carriers CAG K Offices In-Office Support Other (USPS Only) C/S 7 City Delivery Carriers – Street Other Load (PRC) Access (PRC) St Support - Office (PRC) SCS Access (PRC) SCS Load (PRC) St Support - Other Load (PRC) St Support - Access (PRC) St Support - SCS Access (PRC) St Support - SCS Load (PRC) Delivery Activities (USPS) / Elemental Load (PRC) Delivery Activities Support (USPS) / St Support Elem Load (PRC) Network Travel Support (USPS) / St Support Route (PRC) Network Travel (USPS) / Route (PRC) C/S 8 Vehicle Service Drivers 0057 Vehicle Service Drivers C/S 10 Rural Carriers 0069 Evaluated Routes 0070 Other Routes 0073 Equipment Maintenance Allowance C/S 11 Custodial & Maintenance Cleaning & Protection 0074 Custodial Personnel Equipment & Building Personnel 0075 Operating Equipment Maintenance 0079 Plant & Building Equipment Maintenance Contract Cleaners 0081 Contract Cleaners C/S 12 Motor Vehicle Service MVS Personnel 0084 MVS Pers - City Deliv - Other Load (PRC) 0085 MVS Pers - City Deliv - Access (PRC) 0685 MVS Pers - City Deliv - SCS Access (PRC) 0082 MVS Pers - City Deliv - Office 0083 MVS Pers - City Deliv - Delivery Activities 0086 MVS Pers - City Deliv - Network Travel 0543 MVS Pers - City Deliv - Spec Purp Rtes 0545 MVS Pers - Vehicle Service Drivers 0548 MVS Pers - Rural Delivery 0089 MVS Pers - Other Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC 0043 0606 0605 0043 0606 na I I I I I na 199 I I I 199 I I na 199 0043 I1 199 I 0047 0048 0683 0610 0047 0048 0683 0610 199 A I A A I I I I 199* 0043 I1 I1 I1 I1 199 I I I I 199 I I X X X X X X X na V I I I V I I na X1 X1 X1 X1 X1 X1 X1 X1 X1 X X X X X X X X X X X M1 I1 M1 M1 I1 I1 I1 I1 V M I M M I I I I V X X I I 0046 0046 X X I I 0054 0054 X X X X V V X X X X X X V V V V X X X X X X X X X1 X1 X1 X X X X X X X X X X X X X X X X X V V I1 I1 I1 I I I V I I D-2 A1 I1 A1 A1 I1 I1 I1 I1 199 I I I I I I 199 A 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 I1 I1 I1 I I I 199 I I 199 I I I I I I 199 I I 199 V I I I I I I V I I 0692 0048 0683 0606 0046 0054 0692 0048 0683 0606 0046 0054 I1 I1 I1 I I I I I I I I I 0057 0072 0057 0072 I I I I R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. Component Number USPS Component Title 73 74 75 76 77 78 79 80 81 82 0093 0094 0686 0091 0092 0095 0549 0550 0556 0098 83 84 85 86 87 88 89 90 0102 0103 0687 0100 0101 0104 0568 0107 91 92 93 94 95 96 0110 0111 0112 0114 0113 0115 97 0117 98 0125 99 100 101 102 103 104 105 0129 0130 0688 0127 0128 0131 0134 106 107 108 109 110 111 0138 0139 0689 0136 0137 0140 MVS Supplies & Materials MVS Supp & Mat - City Deliv - Other Load (PRC) MVS Supp & Mat - City Deliv - Access (PRC) MVS Supp & Mat - City Deliv - SCS Access (PRC) MVS Supp & Mat - City Deliv - Office MVS Supp & Mat - City Deliv - Delivery Activities MVS Supp & Mat - City Deliv - Network Travel MVS Supp & Mat - City Deliv - Spec Purp Rtes MVS Supp & Mat - Vehicle Service Drivers MVS Supp & Mat - Rural Delivery MVS Supp & Mat - Other Vehicle Hire Veh Hire - City Deliv - Other Load (PRC) Veh Hire - City Deliv - Access (PRC) Veh Hire - City Deliv - SCS Access (PRC) Veh Hire - City Deliv - Office Veh Hire - City Deliv - Delivery Activities Veh Hire - City Deliv - Network Travel Veh Hire - Vehicle Service Drivers Veh Hire - Other C/S 13 Miscellaneous Operating Expenses Salaries, Fringe Benefits & Travel Mail Equipment Shops Personnel Contract Stations CAG L Rental Allowance Facilities & Purchasing Field Units Pers Tolls and Ferriage Employee Awards Mail Equipment Shops Freight on Materials & Supplies Federal Reserve & Commercial Banks Federal Reserve & Commercial Banks Carfare Carfare - City Deliv - Other Load (PRC) Carfare - City Deliv - Access (PRC) Carfare - City Deliv - SCS Access (PRC) Carfare - City Deliv - Office Carfare - City Deliv - Delivery Activities Carfare - City Deliv - Network Travel Carfare - Other Driveout - City Delivery Driveout - City Deliv - Other Load (PRC) Driveout - City Deliv - Access (PRC) Driveout - City Deliv - SCS Access (PRC) Driveout - City Deliv - Office Driveout - City Deliv - Delivery Activities Driveout - City Deliv - Network Travel Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC I1 I1 I1 I I I 199 I I 199 I I I I I I 199 I I 199 I1 I1 I1 I I I I 199 I I I I I I I 199 199 199 199 199 199 199 199 199 X1 X1 X1 X X X X X X X X X X X X X X X X X I1 I1 I1 I I I V I I I I I I I I V I I 0692 0048 0683 0606 0046 0054 0692 0048 0683 0606 0046 0054 I1 I1 I1 I I I I I I I I I 0057 0072 0057 0072 I I I I X1 X1 X1 X X X X X X X X X X X X X I1 I1 I1 I I I I I I I I I I I 0692 0048 0683 0606 0046 0054 0057 0692 0048 0683 0606 0046 0054 0057 I1 I1 I1 I I I I I I I I I I I X X X X X X X X X X X X 199 199 199 199 X X X X 1 X X1 X1 X X X X X X X X X X X I1 I1 I1 I I I I I I I I I 0692 0048 0683 0606 0046 0054 0692 0048 0683 0606 0046 0054 I1 I1 I1 I I I I I I I I I I1 I1 I1 I I I 199 I I I I I I 199 X1 X1 X1 X X X X X X X X X I1 I1 I1 I I I I I I I I I 0692 0048 0683 0606 0046 0054 0692 0048 0683 0606 0046 0054 I1 I1 I1 I I I I I I I I I I1 I1 I1 I I I I I I I I I D-3 R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. Component Number USPS Component Title 112 113 114 115 116 117 118 0142 0681 0143 0144 0145 0146 1438 119 120 121 0165 0234 122 123 124 125 126 127 0166 0167 0168 0169 0170 0171 128 129 130 131 0173 0174 0175 0176 132 133 134 135 136 0179 0180 0181 0248 0182 137 138 139 140 141 142 0184 0187 0196 1426 0177 0197 143 0189 144 0246 145 0190 C/S 14 Transportation Domestic Air Domestic Alaska Air Highway Railroad Domestic Water International Settlement Transactions (SDR's) C/S 15 Building Occupancy Costs Rents Rents Product Specific Rents Fuel & Utilities Fuel Utilities Communications Building Projects Expensed Moving Expense Reimburse for Bldg Costs Oth Than Rent C/S 16 Supplies & Services Supply Personnel & Equipment Supply Personnel ADP Supplies & Services Repair & Maint of Equip Except ADP & Vehicles Custodial Supplies & Services Printing & Reproduction Printing & Reproduction Stamps & Dispensers Money Orders Stamped Cards & Embossed Stamped Envelopes Inventory Adjustment Postal Supplies & Services Equipment Expedited Mail Supplies & Services Tracking & Tracing Remote Encoding Supplies & Services Misc Postal Supplies & Services Product Specific Supplies & Services Reimbursements Reimbursements for Supplies & Services Advertising Advertising C/S 17 Research & Development Research & Development Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC V V V V V V V V V V V V Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC X X X X X X X X X X X X X X X X 199 199 199 A X X X X X X X X X X X X 199 199 199 199 X X X X X X X X X X X X X X X X X V V V V V V X X V V X X X X X X I I X X 199 D-4 0525 0525 I 199 I Additional Workday USPS Additional Workday PRC 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 199 I I A2 R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. Component Number USPS Component Title 146 147 148 149 150 0191 0192 0193 0194 0195 151 152 153 154 155 156 157 158 159 160 161 162 163 0199 0200 0201 0202 0064 0208 0071 1435 0204 0205 0241 0541 0895 164 165 166 167 168 169 170 171 0210 0211 0212 0207 0213 0244 1429 1430 172 173 0219 0220 174 175 176 177 178 179 0223 0224 0691 0221 0222 0225 180 181 182 0581 0582 0230 C/S 18 Administration & Servicewide Administration Personnel Costs Headquarters Money Order Division Area Administration USPS Security Force Inspection Service Field Support Servicewide Personnel Costs Repriced Annual Leave Holiday Leave Variance CS Retirement Supplemental Liability (1) CS Retirement Supplemental Liability (2) FERS Retirement Fund Deficit Retiree Health Benefits Annuitant Life Insurance CS Retirement Reform Escrow (FY 2006) Workers' Comp Current Liability Workers' Comp Prior Year Unemployment Compensation Workers' Comp PO Dept Liability OWCP Health Benefits Administration Support HQ & Area Supplies & Services HQ & Area Misc Support Inspection Expenses & Employee Losses Annuity Protection Program Misc Reimbursements for HQ & Area Commissions on Non-US Money Orders Individual Awards Misc Personnel Compensation C/S 19 General Management Systems Maintenance Technical Support Center Training Contracts Supplies & Services C/S 20 Other Accrued Expenses City Delivery Vehicle Depreciation Vehicle Depr - City Deliv - Other Load (PRC) Vehicle Depr - City Deliv - Access (PRC) Vehicle Depr - City Deliv - SCS Access (PRC) Vehicle Depr - City Deliv - Office Vehicle Depr - City Deliv - Delivery Activities Vehicle Depr - City Deliv - Network Travel Other Vehicle Depreciation Vehicle Depr - Vehicle Service Drivers Vehicle Depr - Rural Delivery Vehicle Depr - Other Cost Level Cost Level USPS PRC X X X X X Mail Volume USPS Mail Volume PRC Distribution Key USPS Distribution Key PRC X X X X X X X X X X X X X X X X X X X X X D-5 NonVolume Workload USPS NonVolume Workload PRC 199 199 Additional Workday USPS Additional Workday PRC 199 199 199 199 199 A2 A2 199 199 199 IM3 IM3 IM3 IM3 0526 0526 0526 0526 IM IM IM IM IM IM IM IM IM3 IM3 0526 0526 IM IM IM IM IM3 IM 0526 0526 IM IM IM IM 199 199 R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 Component Number USPS Component Title Equipment Depreciation 0232 Equipment Depreciation 0233 Product Specific Equipment Depreciation Building & Leasehold Depreciation 0236 Depreciation - Building 0237 Depreciation - Leasehold 0247 Product Specific Depreciation - Leasehold 0730 Building & Leasehold Adjustment Interest Expense 0587 Interest Land / Building Veh & Equip 0729 Interest Adjustment 0899 Interest Special Assessments 1436 Retirement Interest 0896 Annuitant COLA / Interest 1437 Other Interest Indemnities & Insurance Claim Write-offs 0239 Domestic Indemnities 0240 International Indemnities 0242 Insurance Claim Write-offs Other Operating Expenses 0245 Other Expenses 0249 Reimbursements & Miscellaneous Cost Level Cost Level USPS PRC X X X Mail Volume USPS Mail Volume PRC V V V V X X X D-6 Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 Component Number USPS Component Title 0901 0902 0903 0904 0905 0906 0907 0908 0909 0910 0911 0912 0913 0914 0915 0916 0917 0918 0919 0920 0921 0922 0923 0924 0925 0926 0927 0928 0929 0930 0931 0938 0939 Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V Distribution Keys Space and Rental Value Keys Delivery Bcs & Carrier Sequence BCS Mail Processing Barcode Sorters (MPBCS OCR'S (Including Bcs On OCR'S) FSM 881, SPFSM, Other FSM 1000 AFSM 100 LSM, MPLSM, & SPLSM With Bcr Mechanical Sort - Sack Outside Mechanized Parcels SPBS - Non-Priority & Priority Manual Flats Manual Letters Manual Parcels Manual Priority LDC 15 -RBCS Air Contract Data Collection Systems Bulk Presort Cancellation & Mail Preparation - Metered Manual Sort - Sack Outside Opening Unit - Preferred Mail Opening Unit - Bbm Platform Pouching Operations Business Reply / Postage Due Damaged Parcel Rewrap Empty Equipment Priority Mail Processing Centers Express Mail Mail Processing Support / Misc Activity Registry International / ISC'S LDC 49 - Computerized Forwarding System LDC 79 - Mailing Reqs & Bus Mail Entry D-7 Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. Component Number USPS Component Title 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 0940 0941 0942 0943 0944 0945 0946 0947 0948 0949 0950 0951 0953 0960 0971 0972 0973 0974 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 0975 0976 0977 0979 0978 0980 0981 0982 0983 0984 0985 0986 0987 0988 0989 0990 0992 0993 0991 270 271 272 0968 0969 0970 Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V BMC - Platform BMC - Allied Labor & Other Mail Processing BMC - Parcel Sorting Machine BMC - Sack Sorting Machine BMC - Spbs & Irregular Parcels (Ipp & 115) BMC - Non-Machinable Outside (Nmo) Non-Mods - Allied Non-Mods - Automated / Mechanized Non-Mods - Express Mail Non-Mods - Manual Flat Non-Mods - Manual Letter Non-Mods - Manual Parcel Non-Mods - Miscellaneous DDU Accountables Cage Mechanized Tray Sorter Scan Where You Band (SWYB) Dispatch Unit Flat Mail Preparation Equipment-Related Keys Computer Forwarding System OCR Mail Processing BCS Carrier Sequence BCS Delivery BCS LSM FSM Parcel Sorting & Nmo Machines Facer/Canceler - Letters Facer/Canceler - Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System Air Dispatch Strapping General And Logistical - BMC General And Logistical - Non-BMC Powered Transport Equipment Mail Processing Training Keys Mail Processing - Letters/Flats Mail Processing - Parcels Mail Processing - Other D-8 Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC R2005-1 USPS-T-10 Appendix D Roll Forward Effects Lists Input Comparison, USPS vs. PRC, R2005-1 Row Seq. 273 274 275 276 277 278 Component Number USPS Component Title 0507 0153 0578 1258 0514 0516 Cost Level Cost Level USPS PRC Mail Volume USPS Mail Volume PRC V V V V V V V V V V V V Other Distribution Keys GDEI Intl Volume Adj Key Admin Clerks PC Key Dist Key: City Carriers Spec. Purpose Rte Mail Proc Maint Labor Key Total Pounds Total Cubic Feet NOTES: 1. All components named Delivery Activities in the USPS are named Elemental Load in PRC. 2. All components named Network Travel in USPS are named Route in PRC. Indicates 0 cost in this component in, so application of effect is meaningless 3. 1 USPS version will contain only institutional costs (199) in this component 4. A2 PRC version may contain product specific costs in this component. 3 Distribution key definition corrected to match CRA definition. 5. KEY: X V M I IM A 199 Z Component gets this effect Mail Volume effect Volume Mix effect Indirect (piggyback) effect Indirect mix effect Effect given, applies to all classes Effect given, applies to class 199 (institutional costs) only Zero-based component D-9 Distribution Key USPS Distribution Key PRC NonVolume Workload USPS NonVolume Workload PRC Additional Workday USPS Additional Workday PRC USPS-T-10 Appendix E Definition of Distribution Keys Used in R2001-1 Roll Forward Model and Definition of Distribution Keys Used in R2005-1 Roll Forward Model R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 Distribution Key Component Number 0035 0040 0059 0043 0046 0048 0054 0047 0610 0683 0057 0075 0423 0470 0466 0692 0072 0522 0523 0694 0525 0003 Definition of Distribution Keys Used in R2001-1 Roll Forward Model R2001-1 Distribution Key Title Mail Processing Window Services Expedited Delivery Direct Labor Elemental Load Access Route Other Load Street SCS Load (PRC only) Street SCS Access (PRC only) Vehicle Service Drivers Postal Supplies & Services - Equipment Quality Control Training Other Dist Key - Seg 3 Scheme Training Sum C/S 7 SCS Load and Other Load Rural Carriers - All Salaries Dist Key - Supv City Del Other Attributable Dist Key - Genl Supv Coll & Delv Dist Key - Supv Clk/MH (CS 2) Dist Key - All Labor for E&LR, T&A (2), T&A (3) Dist Key - Servicewide Benefits1 USPS-T-10 Appendix E Number of Components Summed to Make this Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Key 1 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0968 0969 0970 2 0610 0047 2 0069 0070 7 0639 0684 0049 0050 0051 0052 0053 17 0683 0639 0610 0684 0040 0043 0044 0046 0047 0048 0049 0050 0051 0052 0053 0054 0045 28 0683 0639 0610 0684 0035 0040 0066 0421 0423 0467 0468 0469 0470 0041 0227 0043 0044 52 0680 0683 0639 0610 0684 0685 0001 0002 0004 0007 0013 0014 0015 0016 0017 0018 0026 64 0680 0683 0639 0610 0684 0685 0001 0002 0004 0007 0013 0014 0015 0016 0017 0018 0026 E1-1 R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 Distribution Key Component Number 0035 0040 0059 0043 0046 0048 0054 0047 0610 0683 0057 0075 0423 0470 0466 0692 0072 0522 0523 0694 0525 0003 USPS-T-10 Appendix E Definition of Distribution Keys Used in R2001-1 Roll Forward Model R2001-1 Distribution Key Title Mail Processing Window Services Expedited Delivery Direct Labor Elemental Load Access Route Other Load Street SCS Load (PRC only) Street SCS Access (PRC only) Vehicle Service Drivers Postal Supplies & Services - Equipment Quality Control Training Other Dist Key - Seg 3 Scheme Training Sum C/S 7 SCS Load and Other Load Rural Carriers - All Salaries Dist Key - Supv City Del Other Attributable Dist Key - Genl Supv Coll & Delv Dist Key - Supv Clk/MH (CS 2) Dist Key - All Labor for E&LR, T&A (2), T&A (3) Dist Key - Servicewide Benefits1 Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 0046 0031 0030 0047 0032 0031 0048 0033 0032 0049 0035 0033 0050 0040 0035 E1-2 0051 0041 0040 0052 0227 0041 0053 0042 0227 0054 0043 0042 0422 0045 0043 0045 0044 0045 0046 0044 0047 0046 0048 0047 0049 0048 0050 0049 0051 0050 0052 0051 R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 Distribution Key Component Number 0035 0040 0059 0043 0046 0048 0054 0047 0610 0683 0057 0075 0423 0470 0466 0692 0072 0522 0523 0694 0525 0003 USPS-T-10 Appendix E Definition of Distribution Keys Used in R2001-1 Roll Forward Model R2001-1 Distribution Key Title Mail Processing Window Services Expedited Delivery Direct Labor Elemental Load Access Route Other Load Street SCS Load (PRC only) Street SCS Access (PRC only) Vehicle Service Drivers Postal Supplies & Services - Equipment Quality Control Training Other Dist Key - Seg 3 Scheme Training Sum C/S 7 SCS Load and Other Load Rural Carriers - All Salaries Dist Key - Supv City Del Other Attributable Dist Key - Genl Supv Coll & Delv Dist Key - Supv Clk/MH (CS 2) Dist Key - All Labor for E&LR, T&A (2), T&A (3) Dist Key - Servicewide Benefits1 Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 0053 0052 0054 0053 0057 0054 0059 0057 0069 0059 E1-3 0070 0069 0074 0070 0075 0074 0079 0075 0082 0079 0083 0082 0084 0083 0085 0084 0086 0085 0088 0086 0089 0088 0194 0089 0194 R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 Distribution Key Component Number 0035 0040 0059 0043 0046 0048 0054 0047 0610 0683 0057 0075 0423 0470 0466 0692 0072 0522 0523 0694 0525 0003 USPS-T-10 Appendix E Definition of Distribution Keys Used in R2001-1 Roll Forward Model R2001-1 Distribution Key Title Mail Processing Window Services Expedited Delivery Direct Labor Elemental Load Access Route Other Load Street SCS Load (PRC only) Street SCS Access (PRC only) Vehicle Service Drivers Postal Supplies & Services - Equipment Quality Control Training Other Dist Key - Seg 3 Scheme Training Sum C/S 7 SCS Load and Other Load Rural Carriers - All Salaries Dist Key - Supv City Del Other Attributable Dist Key - Genl Supv Coll & Delv Dist Key - Supv Clk/MH (CS 2) Dist Key - All Labor for E&LR, T&A (2), T&A (3) Dist Key - Servicewide Benefits1 Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend 54 55 56 57 58 59 60 61 62 63 64 0029 0009 0228 0110 0114 E1-4 0173 0191 0192 0193 0195 0219 R2005-1 Row Seq. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Distribution Key Component Number 0035 0040 0043 0046 0048 0054 0047 0610 0683 0057 0466 0295 0692 0072 0605 0606 0522 0523 0473 0694 0602 0294 0525 0526 Definition of Distribution Keys Used in R2005-1 Roll Forward Model R2005-1 Distribution Key Title Mail Processing Window Services Direct Labor Delivery Activities (USPS) / Elem Load (PRC) Access (PRC Only) Network Travel (USPS) / Route (PRC) Other Load (PRC Only) Street SCS Load (PRC only) Street SCS Access (PRC only) Vehicle Service Drivers Dist Key - Seg 3 Scheme Training Dist Key - Admin Clerks Quality Control Sum C/S 7 SCS Load and Other Load Rural Carriers - All Salaries Dist Key - In-Office Support Other Dist Key - City Delv In-Office Dist Key - Supv City Del Other Attributable Dist Key - Genl Supv Coll & Delv Dist Key - Non-Training Seg 3 Costs Dist Key - Supv Clk/MH (CS 2) Dist Key - Supv Training Other Dist Key - H.L. Supv & Admin Clerks Genl Office Dist Key - All Labor for E&LR, T&A (2), T&A (3) Dist Key - Servicewide Benefits: RAL, Hol. CSRet, WC(C), WC(P) USPS-T-10 Appendix E Number of Components Summed to Make this Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Key 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 0 0 0 0 0 0 0 0 0 0 3 0968 0969 0970 2 0035 0227 2 0610 0047 2 0069 0070 3 0043 0046 0054 3 0043 0044 0604 7 0639 0684 0049 0050 0051 0052 0053 17 0683 0639 0610 0684 0040 0043 0044 0604 0046 0047 0048 0049 0050 0051 0052 0053 0054 7 0035 0227 0040 0041 0421 0423 0066 27 0683 0639 0610 0684 0035 0040 0066 0421 0423 0467 0468 0469 0470 0041 0227 0043 0044 17 0680 0004 0007 0013 0014 0015 0016 0017 0018 0031 0032 0033 0674 0675 0676 0677 0678 59 0004 0007 0674 0675 0013 0014 0015 0016 0017 0018 0031 0032 0033 0680 0683 0639 0610 68 0680 0683 0639 0610 0684 0685 0001 0002 0004 0007 0013 0014 0015 0016 0017 0018 0030 79 0680 0683 0639 0610 0684 0685 0001 0002 0004 0007 0013 0014 0015 0016 0017 0018 0030 E2-1 R2005-1 Distribution Key Row Component Seq. Number R2005-1 Distribution Key Title 1 0035 Mail Processing 2 0040 Window Services 3 0043 Direct Labor 4 0046 Delivery Activities (USPS) / Elem Load (PRC) 5 0048 Access (PRC Only) 6 0054 Network Travel (USPS) / Route (PRC) 7 0047 Other Load (PRC Only) 8 0610 Street SCS Load (PRC only) 9 0683 Street SCS Access (PRC only) 10 0057 Vehicle Service Drivers 11 0466 Dist Key - Seg 3 Scheme Training 12 0295 Dist Key - Admin Clerks Quality Control 13 0692 Sum C/S 7 SCS Load and Other Load 14 0072 Rural Carriers - All Salaries 15 0605 Dist Key - In-Office Support Other 16 0606 Dist Key - City Delv In-Office 17 0522 Dist Key - Supv City Del Other Attributable 18 0523 Dist Key - Genl Supv Coll & Delv 19 0473 Dist Key - Non-Training Seg 3 Costs 20 0694 Dist Key - Supv Clk/MH (CS 2) 21 0602 Dist Key - Supv Training Other 22 0294 Dist Key - H.L. Supv & Admin Clerks Genl Office 23 0525 Dist Key - All Labor for E&LR, T&A (2), T&A (3) 24 0526 Dist Key - Servicewide Benefits: RAL, Hol. CSRet, WC(C), WC(P) USPS-T-10 Appendix E Definition of Distribution Keys Used in R2005-1 Roll Forward Model Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 0604 0046 0047 0048 0049 0050 0051 0052 0053 0054 0684 0031 0031 0685 0032 0032 0676 0033 0033 0677 0674 0674 0678 0675 0675 0035 0676 0676 0040 0677 0677 0066 0678 0678 0421 0601 0601 0423 0035 0035 E2-2 0467 0040 0040 0468 0066 0066 0469 0421 0421 0470 0422 0422 0041 0423 0423 0227 0467 0467 0042 0468 0468 0043 0469 0469 R2005-1 Distribution Key Row Component Seq. Number R2005-1 Distribution Key Title 1 0035 Mail Processing 2 0040 Window Services 3 0043 Direct Labor 4 0046 Delivery Activities (USPS) / Elem Load (PRC) 5 0048 Access (PRC Only) 6 0054 Network Travel (USPS) / Route (PRC) 7 0047 Other Load (PRC Only) 8 0610 Street SCS Load (PRC only) 9 0683 Street SCS Access (PRC only) 10 0057 Vehicle Service Drivers 11 0466 Dist Key - Seg 3 Scheme Training 12 0295 Dist Key - Admin Clerks Quality Control 13 0692 Sum C/S 7 SCS Load and Other Load 14 0072 Rural Carriers - All Salaries 15 0605 Dist Key - In-Office Support Other 16 0606 Dist Key - City Delv In-Office 17 0522 Dist Key - Supv City Del Other Attributable 18 0523 Dist Key - Genl Supv Coll & Delv 19 0473 Dist Key - Non-Training Seg 3 Costs 20 0694 Dist Key - Supv Clk/MH (CS 2) 21 0602 Dist Key - Supv Training Other 22 0294 Dist Key - H.L. Supv & Admin Clerks Genl Office 23 0525 Dist Key - All Labor for E&LR, T&A (2), T&A (3) 24 0526 Dist Key - Servicewide Benefits: RAL, Hol. CSRet, WC(C), WC(P) USPS-T-10 Appendix E Definition of Distribution Keys Used in R2005-1 Roll Forward Model Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 0044 0470 0470 0604 0041 0041 0046 0227 0227 0047 0042 0042 0048 0043 0043 E2-3 0049 0045 0045 0050 0044 0044 0051 0604 0604 0052 0046 0046 0053 0047 0047 0054 0048 0048 0057 0049 0049 0069 0050 0050 0070 0051 0051 0075 0052 0052 0543 0053 0053 0545 0054 0054 0548 0057 0057 R2005-1 Distribution Key Row Component Seq. Number R2005-1 Distribution Key Title 1 0035 Mail Processing 2 0040 Window Services 3 0043 Direct Labor 4 0046 Delivery Activities (USPS) / Elem Load (PRC) 5 0048 Access (PRC Only) 6 0054 Network Travel (USPS) / Route (PRC) 7 0047 Other Load (PRC Only) 8 0610 Street SCS Load (PRC only) 9 0683 Street SCS Access (PRC only) 10 0057 Vehicle Service Drivers 11 0466 Dist Key - Seg 3 Scheme Training 12 0295 Dist Key - Admin Clerks Quality Control 13 0692 Sum C/S 7 SCS Load and Other Load 14 0072 Rural Carriers - All Salaries 15 0605 Dist Key - In-Office Support Other 16 0606 Dist Key - City Delv In-Office 17 0522 Dist Key - Supv City Del Other Attributable 18 0523 Dist Key - Genl Supv Coll & Delv 19 0473 Dist Key - Non-Training Seg 3 Costs 20 0694 Dist Key - Supv Clk/MH (CS 2) 21 0602 Dist Key - Supv Training Other 22 0294 Dist Key - H.L. Supv & Admin Clerks Genl Office 23 0525 Dist Key - All Labor for E&LR, T&A (2), T&A (3) 24 0526 Dist Key - Servicewide Benefits: RAL, Hol. CSRet, WC(C), WC(P) USPS-T-10 Appendix E Definition of Distribution Keys Used in R2005-1 Roll Forward Model Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend Addend 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 0082 0069 0069 0083 0070 0070 0084 0074 0074 0085 0075 0075 0086 0079 0079 E2-4 0089 0543 0543 0545 0545 0548 0548 0082 0082 0083 0083 0084 0084 0085 0085 0086 0086 0089 0089 0194 0194 0029 0009 0228 R2005-1 Distribution Key Row Component Seq. Number R2005-1 Distribution Key Title 1 0035 Mail Processing 2 0040 Window Services 3 0043 Direct Labor 4 0046 Delivery Activities (USPS) / Elem Load (PRC) 5 0048 Access (PRC Only) 6 0054 Network Travel (USPS) / Route (PRC) 7 0047 Other Load (PRC Only) 8 0610 Street SCS Load (PRC only) 9 0683 Street SCS Access (PRC only) 10 0057 Vehicle Service Drivers 11 0466 Dist Key - Seg 3 Scheme Training 12 0295 Dist Key - Admin Clerks Quality Control 13 0692 Sum C/S 7 SCS Load and Other Load 14 0072 Rural Carriers - All Salaries 15 0605 Dist Key - In-Office Support Other 16 0606 Dist Key - City Delv In-Office 17 0522 Dist Key - Supv City Del Other Attributable 18 0523 Dist Key - Genl Supv Coll & Delv 19 0473 Dist Key - Non-Training Seg 3 Costs 20 0694 Dist Key - Supv Clk/MH (CS 2) 21 0602 Dist Key - Supv Training Other 22 0294 Dist Key - H.L. Supv & Admin Clerks Genl Office 23 0525 Dist Key - All Labor for E&LR, T&A (2), T&A (3) 24 0526 Dist Key - Servicewide Benefits: RAL, Hol. CSRet, WC(C), WC(P) Definition of Distribution Keys Used in R2005-1 Roll Forward Model Addend Addend Addend Addend Addend Addend Addend Addend 72 73 74 75 76 77 78 79 0110 0114 0173 0191 0192 E2-5 0193 0195 0219 USPS-T-10 Appendix E USPS-T-10 Appendix F Cost Reductions and Other Programs List USPS-T-10 Appendix F Summary of FY 2005 Cost Reduction Program Changes from Prior Year Dollars In Thousands Program SECTION 1A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Segment 2 Segment 3 Segment 6/7 Segment 10 Segment 11 Segment 12 Supervisors $ Clerks & Mail Handlers $ City Carriers $ Rural Carriers $ Maintenance $ Motor Veh Service $ (2,174) (6,568) (7,949) (30,438) (83,064) (264) (599) (4,720) (484) (20,682) (36,151) (2,606) (3,948) (2,095) (5,965) (5,083) (29,776) (101) (3,484) (414) (17,854) (90) (19,287) (45,264) (4,075) (7,137) (1,538) (339,636) Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI Total FY 2005 BPI / LMI Total Operating Programs Cost Reductions (17,620) (15,588) (6,603) (39,810) (41,984) (277,921) (105,274) (383,195) (722,831) SECTION 1B Human Capital Enterprise HR Shared Services Facility Single Source Provider Program (FSSP) Total Other Cost Reduction Programs TOTAL (8,997) (8,997) (50,981) (722,831) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Wide Field of View Camera (WFOVC) AFCS Improvements Automatic Induction System for 210 AFSM 100 AFSM 100 Feeder Enhancements Automatic Tray Hdlg for AFSM 100 Ph 2 Auto Tray Hdlg System (ATHS) for AFSM 100 Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Ph 2 Automated Pkg Processing Sys (APPS) Singulate, Scan, Induction Unit (SSIU) SSIU Video Code Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 MERLIN Ph 2 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Surface Visibility - SASS Phase III REC Consolidation Phase 4 Three-Digit Scheme for Flats Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities AMTRAK Termination Emergency Preparedness Plan Breakthrough Productivity Initiative (Invtry Red) Subtotal Operating Programs Cost Reductions (2,174) (8,870) (2,163) (134) (158) (245) - (1,127) (221) (67) - (565) (430) (166) (49) (836) Segment 14 Segment 15 Transportation Bldg. Occpncy Supplies/Svcs $ $ $ (10) (2,907) (256,628) (268,197) (1,415) (58,589) (58,589) (61,496) (268,197) (1,415) (61,496) (256,628) Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter V F1-1 Segment 19 Eqpt Maint/ Mgmt Trg Support $ Segment 20 Depr/ Writeoffs/ Losses/ Int $ (220) (4,169) (46,392) (10) (10) (10) (51,525) (51,525) (51,525) (451) (5,750) (5,750) (295,541) (272,216) (58,589) (111,877) (738,222) (1,267,352) (5,750) (8,997) (8,997) (1,276,349) (21) (1,671) (27,177) (27,177) (27,177) (183) (20,036) (22,341) (22,341) (22,341) (64,604) (64,604) (64,604) (64,604) (5,750) (21) (21) (21) Total $ (16,564) (7,949) (30,438) (86,090) (398) (1,029) (4,886) (484) (20,682) (36,308) (2,606) (3,948) (2,095) (5,965) (5,083) (29,776) (101) (3,484) (775) (17,854) (90) (19,287) (45,264) (896) (3,702) (4,075) (7,137) (8,239) (46,392) (97,494) (20,036) (529,130) (886) (26,957) (1,415) Segment 18 HQ/ Area Admin/ Corpwide $ (78) (861) (11,570) Segment 16 USPS-T-10 Appendix F Summary of FY 2005 Other Program Changes from Prior Year Dollars In Thousands Segment 3 Program SECTION 2A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Automatic Induction System for 210 AFSM 100 Automatic Tray Hdlg for AFSM 100 Ph 2 Auto Tray Hdlg System (ATHS) for AFSM 100 Flat Identification Code Sort (FICS) 120 Automatic Flats Tray Lidders (AFTL) Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Ph 2 Automated Pkg Processing Sys (APPS) SSIU Video Code Airline Receiving Concourse & Trayline Sys (NYISC) MERLIN Ph 2 Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Surface Visibility - SASS Phase III REC Consolidation Phase 4 DAR Impact from New Facilities AMTRAK Termination Emergency Preparedness Plan Reloading and Unloading Allowance Total FY 2005 Other Programs SECTION 2B Human Capital Enterprise HR Shared Services Headquarters Programs Remove Prior Year Credits from Base Total Other FY 2005 Other Programs TOTAL Segment 8 Segment 10 Clerks & Vehicle Mail Handlers Service Drivers Rural Carriers $ $ $ 30,740 2,595 3,488 20,980 7,937 2,070 67,810 29,188 29,188 - 67,810 Segment 12 Segment 13 Maintenance $ Motor Veh Service $ Misc. Local Operations $ 2,896 2,472 361 431 6,839 558 912 378 336 1,521 21 3,541 4,550 2,337 72 72 Segment 11 27,152 Segment 14 Segment 15 Segment 16 Transportation Bldg. Occpncy Supplies/Svcs $ $ $ Segment 17 R&D $ Segment 18 HQ/ Area Admin/ Corpwide $ Segment 19 Eqpt Maint/ Mgmt Trg Support $ Segment 20 Depr/ Writeoffs/ Losses/ Int $ 7,960 429 997 4,816 8,915 51,494 16,046 10,341 56,310 - 7,960 - - (68,626) 1,482 (67,144) (10,834) (5,000) 53,047 3,300 56,347 64,307 12,518 1,614 35,008 35,008 51,054 (11,798) 6,012 (5,786) 4,555 12,518 12,518 1,614 1,614 46 16,000 - - 1,020 4,242 1,020 1,020 4,242 4,242 - 72 29,188 27,152 Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter V F1-2 (5,000) (5,000) Total $ 2,896 2,472 361 30,740 3,025 10,326 558 912 378 336 30,461 21 3,541 4,550 7,937 429 10,339 16,000 60,409 29,188 214,880 (12,983) 45,802 32,819 247,698 USPS-T-10 Appendix F Summary of FY 2006 Cost Reduction Program Changes from Prior Year Dollars In Thousands Program SECTION 1A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Segment 2 Segment 3 Segment 6/7 Segment 10 Segment 11 Segment 12 Supervisors $ Clerks & Mail Handlers $ City Carriers $ Rural Carriers $ Maintenance $ Motor Veh Service $ (2,200) (582) (24,438) (39,399) (14,710) (15,835) (3,090) (20,596) (195) (29,462) (36,621) (20,150) (8,476) (56) (30,333) (6,134) (6,812) (17,591) (107,054) (4,109) (4,725) (2,638) (3,697) (7,197) (44,375) (11,441) (6,285) (15,192) (127,500) (8,398) (617,090) (3,205) (2,195) (7,871) Func 1 BPI / LMI Func 2 BPI / LMI Func 3 BPI / LMI Func 4 BPI / LMI Total FY 2006 BPI / LMI Total Operating Programs Cost Reductions (12,778) (14,916) (7,650) (35,344) (37,545) (196,654) (118,866) (315,520) (932,610) (238,776) (238,776) (241,981) (2,195) (29,717) (29,717) (37,588) SECTION 1B Human Capital Enterprise HR Shared Services Facility Single Source Provider Program (FSSP) Total Other Cost Reduction Programs TOTAL (5,821) (5,821) (43,366) (932,610) (241,981) (2,195) (37,588) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Wide Field of View Camera (WFOVC) AFCS Improvements Automatic Induction System for 210 AFSM 100 AFSM 100 Feeder Enhancements Automatic Tray Hdlg for AFSM 100 Ph 2 Auto Tray Hdlg System (ATHS) for AFSM 100 Flat Identification Code Sort (FICS) Flats Recognition Improvement Prg (FRIP) Flat Remote Encoding System (FRES) 120 Automatic Flats Tray Lidders (AFTL) Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Ph 2 Automated Pkg Processing Sys (APPS) Singulate, Scan, Induction Unit (SSIU) SSIU Video Code Airline Receiving Concourse & Trayline Sys (NYISC) Mail Processing Infrastructure (MPI) Ph 2 IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler Phase 1 MERLIN Ph 2 POS ONE Stage 3 Automated Postal Center (Self-Svc Platform) Surface Visibility - SASS Phase III REC Consolidation Phase 4 Three-Digit Scheme for Flats Skin Sack Reduction Periodicals Cost Reduction Initiative DAR Impact from New Facilities AMTRAK Termination Emergency Preparedness Plan Breakthrough Productivity Initiative (Inventory Red) Subtotal Operating Programs Cost Reductions (2,200) (619) (587) (652) (327) (1,020) - (79) (61) (1,772) (282) - (77) (370) (2,219) (443) (826) Segment 14 Segment 15 Segment 16 Transportation Bldg. Occpncy Supplies/Svcs $ $ $ Segment 18 HQ/ Area Admin/ Corpwide $ Segment 19 Eqpt Maint/ Mgmt Trg Support $ (20) (1,280) (24,438) (39,399) (15,456) (18,753) (5,309) (20,596) (195) (29,462) (36,621) (20,477) (8,476) (56) (30,333) (6,134) (6,812) (17,591) (107,054) (4,109) (4,725) (2,638) (5,442) (7,197) (44,375) (45,263) (4,468) (6,285) (15,192) (150,000) (18,656) (125) (696,915) (20) (209,432) (253,692) (29,717) (126,516) (619,358) (1,316,273) (20) (10,845) (5,821) (16,666) (1,332,939) (21) (124) (466) (33,356) (990) (431) (1,505) (4,816) (2,495) (5,247) (20) (22,500) (3,937) (125) Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter V F1-3 (466) (466) (56,125) (56,125) (2,495) (5,247) - - (10,845) (466) (56,125) (2,495) (5,247) (10,845) (10,845) Total $ USPS-T-10 Appendix F Summary of FY 2006 Other Program Changes from Prior Year Dollars In Thousands Segment 3 Program SECTION 2A 1632 Addt'l DBCS Stacker Modules OCR Enhancements for Letter Automation Ltr Recognition Enhncmnt Prg (LREP) Postal Automated Redirection Sys (PARS) Ph I Postal Automated Redirection Sys (PARS) Ph II Automatic Induction System for 210 AFSM 100 Automatic Tray Hdlg for AFSM 100 Ph 2 Auto Tray Hdlg System (ATHS) for AFSM 100 Flat Identification Code Sort (FICS) 120 Automatic Flats Tray Lidders (AFTL) Integrated Dispatch & Receipt Systems (IDR) Field Material Hdlg System Low Cost Tray Sorters Receipt & Dispatch Unloaders Automated Pkg Processing Sys (APPS) Ph 2 Automated Pkg Processing Sys (APPS) SSIU Video Code Airline Receiving Concourse & Trayline Sys (NYISC) MERLIN Ph 2 Biohazard Detection Systems Ventilation & Filtration System for Mail Proc Eqpt Surface Visibility - SASS Phase III REC Consolidation Phase 4 DAR Impact from New Facilities AMTRAK Termination Emergency Preparedness Plan Reloading and Unloading Allowance Total FY 2006 Other Programs SECTION 2B Human Capital Enterprise HR Shared Services Headquarters Programs Remove Prior Year Credits from Base Total Other FY 2006 Other Programs TOTAL Segment 8 Segment 10 Clerks & Vehicle Mail Handlers Service Drivers Rural Carriers $ $ $ 1,272 11,659 15,303 3,030 1,423 4,612 7,380 26,720 2,206 73,605 Maintenance $ 50 2,661 384 3,947 40 6,828 4,462 4,726 457 508 478 2,171 293 55 3,305 2,562 4,149 - 2,745 2,745 - - 73,605 Segment 11 37,078 Segment 14 Segment 15 Transportation Bldg. Occpncy Supplies/Svcs $ $ $ 422 422 652 3,395 9,487 57,154 10,139 60,549 - - 2,745 Source: Witness Tayman, USPS-T-6; USPS-LR-K-50, Chapter V F1-4 37,078 Segment 16 3,063 50,000 422 10,139 53,063 113,612 Total $ 50 3,933 384 11,659 15,303 6,977 1,463 11,440 4,462 4,726 457 508 7,859 28,892 293 55 3,305 2,562 10,824 66,641 2,745 184,538 3,063 50,000 53,063 237,601 USPS-T-10 Appendix F Cost Reductions & Other Programs List for Roll Forward DKs FY 2005 RF DK Program Name Clerk / Mailhandler Clerk / Mailhandler $ Savings City Carrier Rural Carrier Oper Eqpt Maintenance Oper Eqpt Maintenance Total Total $ Savings $ Savings $ Costs $ Savings $ Costs $ Savings $ Savings - - (8,870) (1,127) - 2,896 (7,949) - - - - - (30,438) - - - - - 30,740 - (2,163) - - - - 1440 1632 Addt'l DBCS Stacker Modules 1441 OCR Enhancements for Letter Automation 1444 Ltr Recognition Enhncmnt Prg (LREP) 1458 Postal Automated Redirection Sys (PARS) Ph I (83,064) 1458 Postal Automated Redirection Sys (PARS) Ph II 1440 Wide Field of View Camera (WFOVC) (264) 1453 AFCS Improvements (599) - - - - 1442 Automatic Induction System for 210 AFSM 100 - - - - - - 1442 Automatic Induction System for AFSM 100 Ph 2 - - - - - - 1459 PARS for Flats - - - - - - 1442 AFSM 100 Feeder Enhancements (4,720) - - - - 1442 Automatic Tray Hdlg for AFSM 100 Ph 2 - - - - - - 1442 Auto Tray Hdlg System (ATHS) for AFSM 100 2,595 - - - - 431 1454 Flats Facer Canceller - - - - - 1442 Flat Identification Code Sort (FICS) (20,682) 3,488 - 1442 Flats Recognition Improvement Prg (FRIP) (36,151) - - 1442 Flat Remote Encoding System (FRES) (2,606) - - 1450 120 Automatic Flats Tray Lidders (AFTL) (3,948) - - 1450 Integrated Receipt & Dispatch Systems (IDR) (2,095) - 35 Field Fixed Mech/Field Material Hdlg System (5,965) - Low Cost Tray Sorters 1450 (6,568) $ Costs Supervisors - (484) (134) (221) (565) (16,564) 2,896 2,472 (7,949) 2,472 361 (30,438) 361 - (86,012) 30,740 - - - - - - (398) - - (1,029) - - - - - - - - - - - (4,886) - (430) (166) - (484) - 3,025 - - - - - - 6,839 (20,682) 10,326 - - - (36,308) - - - - - (2,606) - - - - 558 (3,948) 558 - - - - 912 (2,095) 912 - - - - 378 (5,965) 378 (5,083) 336 (158) (5,083) - - - - - 336 Next Generation Material Hdlg Eqpt. - - - - - - - - - 1450 Receipt & Dispatch Unloaders - - - - - - - - - 1448 BMC Top OCR - - - - - - - - - 1448 Package Technology Development - - - - - - - - - 1443 Automated Pkg Processing Sys (APPS) Ph 2 - - - - - - - - - 1443 Automated Pkg Processing Sys (APPS) (29,776) 20,980 - - - - 1,521 (29,776) 22,501 1448 Singulate, Scan, Induction Unit (SSIU) - - - - - - 1448 SSIU Video Code - - - - - - - - 1446 Airline Receiving Concourse & Trayline Sys (NYISC) - - - - - - - - - (3,484) - - - - - - (3,484) - (414) - - (67) (49) - (775) - (17,854) - - - - - - (17,854) - 35 35 1439 35 1447 Mail Processing Infrastructure (MPI) Ph 2 IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt Labor Scheduler (245) (90) - - - - - POS ONE Stage 3 (19,287) - - - - - 1456 Automated Postal Center (Self-Svc Platform) (45,264) - - - - 1445 Biohazard Detection Systems - - - - - 1445 Ventilation & Filtration System for Mail Proc Eqpt - - - - - 1457 Surface Visibility - SASS Phase III - 7,937 - - - 1444 REC Consolidation Phase 4 - - (2,174) - - 1467 Three-Digit Scheme for Flats - Standard Mail (2,881) - - - - 1466 Three-Digit Scheme for Flats - Periodical Mail (1,194) - - - 1466 Skin Sacks (7,137) - - - 1466 Periodicals Cost Reduction Initiative - - - (11,570) 40 1461 1464 40 MERLIN Ph 2 (101) Total FY 2005 Field Programs (338,099) 65,740 (2,174) Func 1 BPI / LMI (Mail Processing) (277,921) - (17,620) Func 2 BPI / LMI (City Carrier) - - (15,588) Func 3 BPI / LMI (Build & Equiq Maint/LDCs 36,37,38) - - - Func 4 BPI / LMI (Mail Processing LDCs 41-49) (65,270) - Func 4 BPI / LMI (Window Services) (40,004) - (383,195) - (39,810) Total FY 2005 Field BPI / LMI F2-1 - 21 (101) - (90) 21 - (19,287) - - (45,264) - - 3,541 - 3,541 - 4,550 - 4,550 7,937 - - - - - (3,010) - - - (2,881) - - - - (1,194) - - - - (7,137) - - - - (1,415) (2,046) 24,815 (355,302) 90,555 (836) - - - - (295,541) - - - - (272,216) - - - (58,589) - (58,589) - (4,094) - - - - (69,363) (2,509) - - - - (42,513) - - (58,589) - (738,222) - (256,628) (256,628) - USPS-T-10 Appendix F Cost Reductions & Other Programs List for Roll Forward DKs FY 2006 RF DK Program Name Clerk / Mailhandler Clerk / Mailhandler $ Savings (582) $ Costs Supervisors City Carrier Rural Carrier Oper Eqpt Maintenance Oper Eqpt Maintenance Total Total $ Savings $ Savings $ Savings $ Savings $ Costs $ Savings $ Costs (619) (79) - 50 (1,280) 50 - - 2,661 (24,438) 3,933 1440 1632 Addt'l DBCS Stacker Modules 1441 OCR Enhancements for Letter Automation (24,438) - - 1,272 - 1444 Ltr Recognition Enhncmnt Prg (LREP) (39,399) - - - - 384 (39,399) 384 1458 Postal Automated Redirection Sys (PARS) Ph I (14,710) 11,659 - (587) (61) (77) - (15,435) 11,659 1458 Postal Automated Redirection Sys (PARS) Ph II (15,835) (652) (1,772) - (18,629) 15,303 1440 Wide Field of View Camera (WFOVC) 1453 AFCS Improvements 1442 1442 - 15,303 - - - - - - - - - - (3,090) - - - - (2,219) (370) - (5,309) - Automatic Induction System for 210 AFSM 100 (20,596) 3,030 - - - - 3,947 (20,596) 6,977 Automatic Induction System for AFSM 100 Ph 2 - - - - - - - - - 1459 PARS for Flats - - - - - - - - - 1442 AFSM 100 Feeder Enhancements - - - - - - - - - 1442 Automatic Tray Hdlg for AFSM 100 Ph 2 1442 Auto Tray Hdlg System (ATHS) for AFSM 100 1454 Flats Facer Canceller 1442 (195) 1,423 - - - - 40 (195) 1,463 (29,462) 4,612 - - - - 6,828 (29,462) 11,440 - - - - - - - - - Flat Identification Code Sort (FICS) (36,621) - - - - - 4,462 (36,621) 4,462 1442 Flats Recognition Improvement Prg (FRIP) (20,150) - - - - - (20,477) - 1442 Flat Remote Encoding System (FRES) (8,476) - - - - - - (8,476) - 1450 120 Automatic Flats Tray Lidders (AFTL) (56) - - - - - - (56) 1450 Integrated Receipt & Dispatch Systems (IDR) (30,333) - - - - - 4,726 (30,333) 4,726 35 Field Fixed Mech/Field Material Hdlg System (6,134) - - - - - 457 (6,134) 457 Low Cost Tray Sorters - - - - - - - - Next Generation Material Hdlg Eqpt. - - - - - - - - (6,812) - - - - - 508 1450 35 (327) 1450 Receipt & Dispatch Unloaders 1448 BMC Top OCR - - - - - - - - 1448 Package Technology Development - - - - - - - - 1443 Automated Pkg Processing Sys (APPS) Ph 2 1443 Automated Pkg Processing Sys (APPS) 1448 Singulate, Scan, Induction Unit (SSIU) 1448 SSIU Video Code 1446 Airline Receiving Concourse & Trayline Sys (NYISC) (4,725) - - - - - Mail Processing Infrastructure (MPI) Ph 2 (2,638) - - - - - IMDAS Intelligent Mail Data Acq Sys MDCD Rplcmnt (3,697) Labor Scheduler 35 1439 35 1447 40 (6,812) - 508 - (17,591) 7,380 - - - - 478 (17,591) 7,859 (107,054) 26,720 - - - - 2,171 (107,054) 28,892 - - - - - - - (4,109) - - - - - 293 (282) (443) 55 (4,109) 293 (4,725) 55 - (2,638) - - - (1,020) - (5,442) - (7,197) - - - - - - (7,197) - MERLIN Ph 2 - - - - - - - - - POS ONE Stage 3 - - - - - - - - - (44,375) - - - - - - (44,375) - 1456 Automated Postal Center (Self-Svc Platform) 1445 Biohazard Detection Systems - - - - - - 3,305 - 3,305 1445 Ventilation & Filtration System for Mail Proc Eqpt - - - - - - 2,562 - 2,562 1457 Surface Visibility - SASS Phase III (11,441) - - - - - - (11,441) 1444 REC Consolidation Phase 4 - - (2,200) - - - (3,026) - 1467 Three-Digit Scheme for Flats - Standard Mail (4,443) - - - - - - (4,443) - 1466 Three-Digit Scheme for Flats - Periodical Mail (1,841) - - - - - - (1,841) - 1466 Skin Sacks (15,192) - - - - - - (15,192) - 1466 Periodicals Cost Reduction Initiative (127,500) - - - - - - (127,500) - Total FY 2006 Field Programs (608,692) 71,399 (2,200) (3,205) (2,195) (3,934) 32,930 (620,226) Func 1 BPI / LMI (Mail Processing) (196,654) 1461 1464 40 - (12,778) - (209,432) - - - (14,916) - - - (253,692) - - - - - - (29,717) - (29,717) - Func 4 BPI / LMI (Mail Processing LDCs 41-49) (73,697) - (4,743) - - - - (78,440) - Func 4 BPI / LMI (Window Services) (45,169) - (2,907) - - - - (48,076) - (315,520) - (35,344) - (29,717) - (619,358) - F2-2 (238,776) - 104,328 Func 3 BPI / LMI (Build & Equiq Maint/LDCs 36,37,38) (238,776) - - Func 2 BPI / LMI (City Carrier) Total FY 2006 Field BPI / LMI - (826) USPS-T-10 Appendix G Roll Forward Distribution Keys Used for Cost Reductions and Other Programs R2005-1 Roll Fwd Dist. Keys 1418 1419 1420 1439 1440 1441 1442 1443 1444 1445 1446 1447 1448 1449 1450 1451 1452 1453 1454 1455 1456 1457 1458 1459 1460 1461 1462 1463 1464 1465 1466 1467 1468 1469 1470 1471 1472 Roll Forward Distribution Keys Used for Cost Reductions and Other Programs Distribution Key Title not used not used not used not used Delivery BCS, Carrier Sequence BCS OCRs (including BCS on OCRs) AFMS 100 SPBS - Non-Priority & Priority LDC 15 - RBCS Cancellation & Mail Preparation - Metered International / ISCs LDC 79 - Mailing Reqs. & Bus. Mail Entry BMC - Parcel Sorting Machine not used Mechanized Tray Sorter not used not used Facer/Canceler - Letters Facer/Canceler - Flats not used Automated Postal Centers (APCs) Allied Labor CFS Letters CFS Flats not used BPI Function 1 Mail Proc Op not used not used BPI Function 4 Mail Proc not used Periodicals Outside County Key Standard Regular Key not used Surface Visibility Hwy not used Amtrak Rail not used Base Year Dist. Keys Other Sources 901 903 906 910 915 918 931 939 942 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 971 Witness Smith, USPS-T-13 983 984 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Van-Ty-Smith, USPS-T-11 Witness Smith, USPS-T-13 Witness Smith, USPS-T-13 Witness Van-Ty-Smith, USPS-T-11 Witness Van-Ty-Smith, USPS-T-11 Only Periodicals Outside County Only Standard Regular Witness Nash, USPS-T-17 Witness Nash, USPS-T-17 G-1 USPS-T-10 Appendix G USPS-T-10 Appendix H Roll Forward Flowchart for USPS and Roll Forward Flowchart for PRC USPS-T-10 Appendix H Roll Forward Flowchart for USPS and Roll Forward Flowchart for PRC This appendix illustrates roll forward flowcharts depicting total costs from Base Year 2004 through Test Year 2006 at current rates (Before Rates) and proposed rates (After Rates) – for both the USPS version and the PRC version. The flow is straightforward except in the cases of the workyear mix adjustment. Each workyear mix adjustment is specific to a particular year and it does not roll forward with the other costs. The amounts shown, for the years listed with after workyear mix adjustment, include final adjustments. These amounts can be found in the “D” Reports under the column heading “Adjusted Volume Variable Including Contingency.” R2005-1 USPS-T-10 Appendix H Roll Forward Flowchart USPS version ($ in '000s) USPS-T-10 Workpaper Base Year 2004 Fiscal Year 2005 Before Workyear Mix Adjustment WP-A Fiscal Year 2005 After Workyear Mix Adjustment* WP-A Test Year 2006 Before Workyear Mix Adjustment (BR) WP-B Test Year 2006 After Work Year Mix Adjustment (BR)* WP-B Test Year 2006 Before Workyear Mix Adjustment (AR) WP-C Test Year 2006 After Work Year Mix Adjustment (AR)* WP-C * "D" Report H-1 65,963,683 │ 68,571,597 –––––┐––––– –––––┐ │ │ │ 68,467,598 │ │ │ │ 73,391,215 │ │ │ 73,237,071 │ │ 72,803,335 │ 72,611,151 R2005-1 USPS-T-10 Appendix H Roll Forward Flowchart PRC version ($ in '000s) USPS-LR-K-96 Volume Base Year 2004 Fiscal Year 2005 Before Workyear Mix Adjustment A Fiscal Year 2005 After Workyear Mix Adjustment* A Test Year 2006 Before Workyear Mix Adjustment (Before Rates) B Test Year 2006 After Work Year Mix Adjustment (Before Rates)* B Test Year 2006 Before Workyear Mix Adjustment (After Rates) C Test Year 2006 After Work Year Mix Adjustment (After Rates)* C * "D" Report H-2 65,963,685 │ 68,624,579 –––––┐––––– –––––┐ │ │ │ 68,472,326 │ │ │ │ 73,471,920 │ │ │ 73,226,150 │ │ 72,870,264 │ 72,595,507 USPS-T-10 Appendix I Amendments USPS-T-10 Appendix I (a) Amended USPS-LR-K-96, Roll Forward Output (PRC), Volume A, “D” Report, page D-1 Amended USPS-LR-K-96, Roll Forward Output (PRC), Volume B, “D” Report, page D-1 Amended USPS-LR-K-96, Roll Forward Output (PRC), Volume C, “D” Report, page D-1 Subsequent to the production and printing of the roll forward model output for the PRC version, it was discovered that the Alaska Air input factors had not been updated. However, prior to the actual filing of this rate case, the PRC version of the roll forward model was rerun using the corrected Alaska Air input factors (i.e., the same Alaska Air factors as the USPS version). Although the impact on volume variable costs is relatively minor, the amended D-1 pages of the “D” Reports, library references cited above, are illustrated in this appendix. Printed on: 3/31/2005,5:33 PM R2005-1 PRC_version amended - FY 2005 After Workyear Mix Cost Segments and Components ($ in '000s) D Report Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total Attributable (1) 101 102 103 104 105 108 109 110 111 112 11,917,654 5,035,906 16,953,560 545,739 195,743 741,482 17,695,041 3,098,340 519,216 448 113 117 123 70,373 2,366,030 2,436,403 126 127 135 2,629,364 9,271,822 11,901,185 136 137 139 141 142 147 161 162 1,045,482 505,433 418,505 1,969,420 586,416 44,346 1,506,621 39,757,436 163 164 165 166 168 159 169 170 171 172 173 198 199 200 48,105 452,387 87,142 8,109 156,718 1,215 13,337 792 615,395 391,541 1,774,742 41,532,177 27,169,741 68,701,919 Postal Penalty (2) Final Adjustments (3) 0 (36,049) (36,049) 0 (2,311) (2,311) (38,360) 0 0 0 (586,416) (586,416) 586,416 Contingency (5) 0.0% Adjusted Volume Variable Including Product Specific Contingency (6) (7) 11,917,654 4,999,857 16,917,510 545,739 193,432 739,171 17,656,681 3,098,340 519,216 448 0 0 0 0 0 0 0 0 0 0 (9,768) (10,241) (20,009) (546) (629) (1,175) (21,183) (37,345) (19,881) 0 11,907,886 4,989,616 16,897,502 545,193 192,803 737,996 17,635,498 3,060,995 499,335 448 70,373 2,366,030 2,436,403 0 0 0 (9) (95) (103) 70,364 2,365,936 2,436,300 0 (161,761) (161,761) 2,629,364 9,110,060 11,739,424 0 0 0 (4,648) (8,815) (13,463) 2,624,715 9,101,245 11,725,961 8,522 0 0 8,522 0 0 0 (191,599) 1,054,004 505,433 418,505 1,977,942 0 44,346 1,506,621 38,979,421 0 0 0 0 0 0 0 0 (558) 0 0 (558) 0 0 (31,952) (124,485) 1,053,446 505,433 418,505 1,977,384 0 44,346 1,474,670 38,854,936 0 0 0 0 0 0 0 0 0 (37,994) (37,994) (229,593) 0 (229,593) 48,105 452,387 87,142 8,109 156,718 1,215 13,337 792 615,395 353,547 1,736,747 40,716,168 27,756,157 68,472,326 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (146) (353) 0 (3,700) 0 0 0 (1,285) (2,221) (7,704) (132,189) 132,189 48,105 452,241 86,790 8,109 153,018 1,215 13,337 792 614,110 351,326 1,729,043 40,583,979 27,888,346 68,472,326 0 0 0 (586,416) Adjusted Attributable Before Contingency (4) D-1 Printed on: 3/31/2005,5:34 PM R2005-1 PRC_version amended - FY 2006BR After Workyear Mix Cost Segments and Components ($ in '000s) D Report Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total Attributable (1) 101 102 103 104 105 108 109 110 111 112 11,661,548 5,061,417 16,722,965 552,239 204,227 756,466 17,479,431 3,133,537 519,445 388 113 117 123 70,005 2,205,993 2,275,998 126 127 135 2,757,680 9,882,273 12,639,953 136 137 139 141 142 147 161 162 1,034,879 540,826 446,220 2,021,925 600,604 46,671 1,534,583 40,252,535 163 164 165 166 168 159 169 170 171 172 173 198 199 200 44,865 480,527 75,444 8,231 158,945 1,340 13,738 809 638,592 426,792 1,849,284 42,101,820 31,532,386 73,634,205 Postal Penalty (2) Final Adjustments (3) 0 (66,455) (66,455) 0 (4,907) (4,907) (71,362) 24,888 0 0 (600,604) (600,604) 600,604 Contingency (5) 0.0% Adjusted Volume Variable Including Product Specific Contingency (6) (7) 11,661,548 4,994,962 16,656,510 552,239 199,321 751,559 17,408,069 3,158,425 519,445 388 0 0 0 0 0 0 0 0 0 0 (9,696) (10,165) (19,861) (541) (625) (1,166) (21,027) (37,246) (20,148) 0 11,651,852 4,984,797 16,636,649 551,697 198,696 750,393 17,387,042 3,121,179 499,297 388 70,005 2,205,993 2,275,998 0 0 0 (9) (95) (103) 69,997 2,205,898 2,275,895 0 (287,244) (287,244) 2,757,680 9,595,029 12,352,709 0 0 0 (4,648) (8,815) (13,463) 2,753,032 9,586,214 12,339,246 67,370 0 0 67,370 0 0 0 (266,348) 1,102,249 540,826 446,220 2,089,295 0 46,671 1,534,583 39,385,584 0 0 0 0 0 0 0 0 (558) 0 0 (558) 0 0 (32,555) (125,100) 1,101,692 540,826 446,220 2,088,737 0 46,671 1,502,029 39,260,484 0 0 0 0 0 0 0 0 0 (141,708) (141,708) (408,055) 0 (408,055) 44,865 480,527 75,444 8,231 158,945 1,340 13,738 809 638,592 285,084 1,707,576 41,093,160 32,132,989 73,226,150 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (146) (353) 0 (3,822) 0 0 0 (1,285) (2,221) (7,826) (132,926) 132,926 44,865 480,381 75,091 8,231 155,124 1,340 13,738 809 637,308 282,863 1,699,750 40,960,234 32,265,916 73,226,150 0 0 0 (600,604) Adjusted Attributable Before Contingency (4) D-1 Printed on: 3/31/2005,5:34 PM R2005-1 PRC_version amended - FY 2006AR After Workyear Mix Cost Segments and Components ($ in '000s) D Report Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 Class, Subclass, or Special Service Column Number Component First-Class Mail Single Piece Letters Presort Letters Total Letters Single Piece Cards Presort Cards Total Cards Total First-Class Priority Mail Express Mail Mailgrams Periodicals Within County Outside County Total Periodicals Standard Mail Enhanced Carr Rte Regular Total Standard Mail Package Services Parcel Post Bound Printed Matter Media Mail Total Package Services U.S. Postal Service Free Mail International Mail Total All Mail Special Services Registry Certified Insurance Cod Money Orders Stamped Cards Stamped Envelopes Special Handling Post Office Box Other Total Special Services Total Volume Variable Other Costs Total Costs Class Total Attributable (1) 101 102 103 104 105 108 109 110 111 112 11,540,520 5,024,883 16,565,403 545,817 201,481 747,297 17,312,700 2,983,983 497,236 392 113 117 123 71,107 2,197,992 2,269,098 126 127 135 2,675,842 9,818,561 12,494,402 136 137 139 141 142 147 161 162 985,195 549,370 444,370 1,978,935 601,996 46,750 1,509,235 39,694,728 163 164 165 166 168 159 169 170 171 172 173 198 199 200 42,380 475,407 74,402 8,145 157,827 1,327 13,752 801 633,668 412,759 1,820,468 41,515,196 31,533,588 73,048,784 Postal Penalty (2) Final Adjustments (3) 0 (113,419) (113,419) 0 (4,936) (4,936) (118,355) 23,906 0 0 (601,996) (601,996) 601,996 Contingency (5) 0.0% Adjusted Volume Variable Including Product Specific Contingency (6) (7) 11,540,520 4,911,464 16,451,984 545,817 196,545 742,362 17,194,346 3,007,889 497,236 392 0 0 0 0 0 0 0 0 0 0 (9,696) (10,165) (19,861) (541) (625) (1,166) (21,027) (37,246) (20,156) 0 11,530,824 4,901,299 16,432,123 545,275 195,920 741,195 17,173,319 2,970,642 477,079 392 71,107 2,197,992 2,269,098 0 0 0 (9) (95) (103) 71,098 2,197,897 2,268,995 0 (293,647) (293,647) 2,675,842 9,524,913 12,200,755 0 0 0 (4,648) (8,815) (13,463) 2,671,193 9,516,098 12,187,292 57,207 0 0 57,207 0 0 0 (330,890) 1,042,402 549,370 444,370 2,036,142 0 46,750 1,509,235 38,761,842 0 0 0 0 0 0 0 0 (558) 0 0 (558) 0 0 (32,558) (125,111) 1,041,844 549,370 444,370 2,035,584 0 46,750 1,476,677 38,636,732 0 0 0 0 0 0 0 0 0 (122,388) (122,388) (453,277) 0 (453,277) 42,380 475,407 74,402 8,145 157,827 1,327 13,752 801 633,668 290,372 1,698,080 40,459,923 32,135,584 72,595,507 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (146) (353) 0 (3,822) 0 0 0 (1,285) (2,221) (7,826) (132,937) 132,937 42,380 475,261 74,050 8,145 154,005 1,327 13,752 801 632,383 288,151 1,690,254 40,326,985 32,268,521 72,595,507 0 0 0 (601,996) Adjusted Attributable Before Contingency (4) D-1 USPS-T-10 Appendix I (b) Amended USPS-T-10 Direct Testimony, Workpaper WP-A, Factor Report, page Factor-3 Amended USPS-T-10 Direct Testimony, Workpaper WP-B, Factor Report, page Factor-3 Amended USPS-T-10 Direct Testimony, Workpaper WP-C, Factor Report, page Factor-3 Subsequent to the printing of the roll forward model output, it was discovered that the component names on page Factor-3 of the Factor Reports were incorrect. Prior to the actual filing of this rate case, the USPS version of the roll forward model was rerun using the correct component names. The component numbers (i.e., distribution key numbers), not the names, were used in referencing values for calculation purposes, therefore, there is no impact on volume variable costs. For illustrative purposes only, the amended Factor-3 pages of the Factor Reports, workpaper references cited above, are presented in this appendix. Printed on:4/5/2005, 4:01 PM R2005-1 USPS_version amended - FY 2005 After Workyear Mix Factor Report Proportion Of Mail Processing Capital, Maintenance, And Parts & Supplies Equipment Types To Total Line No. Functional Area Column Number Units Component 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Computer Forwarding System / CFS Flats (TY OCR Mail Processing BCS Carrier Sequence BCS Delivery BCS LSM / CFS Letters (TY) FSM Parcel Sorting & NMO Machines Facer/Canceler - Letters Facer/Canceler - Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System ACDCS Strapping General & Logisticals - BMC General & Logistical - NonBMC Mail Transport Equipment Centers Other Powered Transport Equipment Total DK Comp No. 1201 1202 1204 1205 1206 1207 1208 1209 1210 1211 1212 1213 1214 1215 1216 1217 1218 1219 1221 1222 Capital Factors (1) % x 1,000,000 1296 BY 0278 TY 327,293 1,077,841 636,483 2,980,246 15,522,825 10,434,112 1,480,161 2,401,355 28,864 230,071 150,141 2,777,539 8,151,213 1,360,486 160,513 5,051,580 3,696,247 42,888,986 644,044 100,000,000 Factor-1 DK Comp No. 1231 1233 1234 1235 1236 1237 1238 1239 1240 1241 1242 1243 1244 1245 1246 1247 1248 1249 1250 1251 1252 Maintenance Factors (2) % x 1,000,000 (1295) 1,688,331 6,536,622 3,507,457 837,115 24,997,529 9,176 8,233,619 2,866,588 8,849,069 225,197 330,383 1,559,621 4,098,994 2,655,072 972,291 1,109,754 2,767,552 4,346,777 323,360 21,126,196 2,959,297 100,000,000 DK Comp No. 1261 1262 1264 1265 1266 1267 1268 1269 1270 1271 1272 1273 1274 1275 1276 1277 1278 1279 1280 1281 1282 Parts & Supplies Factors (3) % x 1,000,000 (1294) 1,266,842 3,446,492 1,465,351 3,591,318 13,247,900 7,446,504 2,349,846 7,412,269 84,331 57,012 780,199 4,180,801 1,942,475 1,090,732 313,413 712,348 2,512,535 28,717,160 18,069,343 1,313,129 100,000,000 Printed on:4/5/2005, 4:03 PM R2005-1 USPS_version amended - FY 2006BR After Workyear Mix Factor Report Proportion Of Mail Processing Capital, Maintenance, And Parts & Supplies Equipment Types To Total Line No. Functional Area Column Number Units Component 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Computer Forwarding System / CFS Flats (TY OCR Mail Processing BCS Carrier Sequence BCS Delivery BCS LSM / CFS Letters (TY) FSM Parcel Sorting & NMO Machines Facer/Canceler - Letters Facer/Canceler - Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System ACDCS Strapping General & Logisticals - BMC General & Logistical - NonBMC Mail Transport Equipment Centers Other Powered Transport Equipment Total DK Comp No. 1201 1202 1204 1205 1206 1207 1208 1209 1210 1211 1212 1213 1214 1215 1216 1217 1218 1219 1221 1222 Capital Factors (1) % x 1,000,000 1296 BY 0278 TY 104,596 2,199,190 598,809 634,314 11,413,064 2,094,487 12,450,344 1,457,449 1,383,774 23,346 240,265 127,043 4,533,792 3,067,312 1,498,471 162,855 4,664,969 4,053,223 48,856,760 435,939 100,000,000 Factor-1 DK Comp No. 1231 1233 1234 1235 1236 1237 1238 1239 1240 1241 1242 1243 1244 1245 1246 1247 1248 1249 1250 1251 1252 Maintenance Factors (2) % x 1,000,000 (1295) 1,688,331 6,536,622 3,507,457 837,115 24,997,529 9,176 8,233,619 2,866,588 8,849,069 225,197 330,383 1,559,621 4,098,994 2,655,072 972,291 1,109,754 2,767,552 4,346,777 323,360 21,126,196 2,959,297 100,000,000 DK Comp No. 1261 1262 1264 1265 1266 1267 1268 1269 1270 1271 1272 1273 1274 1275 1276 1277 1278 1279 1280 1281 1282 Parts & Supplies Factors (3) % x 1,000,000 (1294) 1,266,842 3,446,492 1,465,351 3,591,318 13,247,900 7,446,504 2,349,846 7,412,269 84,331 57,012 780,199 4,180,801 1,942,475 1,090,732 313,413 712,348 2,512,535 28,717,160 18,069,343 1,313,129 100,000,000 Printed on:4/5/2005, 4:04 PM R2005-1 USPS_version amended - FY 2006AR After Workyear Mix Factor Report Proportion Of Mail Processing Capital, Maintenance, And Parts & Supplies Equipment Types To Total Line No. Functional Area Column Number Units Component 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 Computer Forwarding System / CFS Flats (TY OCR Mail Processing BCS Carrier Sequence BCS Delivery BCS LSM / CFS Letters (TY) FSM Parcel Sorting & NMO Machines Facer/Canceler - Letters Facer/Canceler - Flats Culling Sack Sorting Machine Small Parcel & Bundle Sorter Remote Barcode System ACDCS Strapping General & Logisticals - BMC General & Logistical - NonBMC Mail Transport Equipment Centers Other Powered Transport Equipment Total DK Comp No. 1201 1202 1204 1205 1206 1207 1208 1209 1210 1211 1212 1213 1214 1215 1216 1217 1218 1219 1221 1222 Capital Factors (1) % x 1,000,000 1296 BY 0278 TY 104,596 2,199,190 598,809 634,314 11,413,064 2,094,487 12,450,344 1,457,449 1,383,774 23,346 240,265 127,043 4,533,792 3,067,312 1,498,471 162,855 4,664,969 4,053,223 48,856,760 435,939 100,000,000 Factor-1 DK Comp No. 1231 1233 1234 1235 1236 1237 1238 1239 1240 1241 1242 1243 1244 1245 1246 1247 1248 1249 1250 1251 1252 Maintenance Factors (2) % x 1,000,000 (1295) 1,688,331 6,536,622 3,507,457 837,115 24,997,529 9,176 8,233,619 2,866,588 8,849,069 225,197 330,383 1,559,621 4,098,994 2,655,072 972,291 1,109,754 2,767,552 4,346,777 323,360 21,126,196 2,959,297 100,000,000 DK Comp No. 1261 1262 1264 1265 1266 1267 1268 1269 1270 1271 1272 1273 1274 1275 1276 1277 1278 1279 1280 1281 1282 Parts & Supplies Factors (3) % x 1,000,000 (1294) 1,266,842 3,446,492 1,465,351 3,591,318 13,247,900 7,446,504 2,349,846 7,412,269 84,331 57,012 780,199 4,180,801 1,942,475 1,090,732 313,413 712,348 2,512,535 28,717,160 18,069,343 1,313,129 100,000,000
© Copyright 2026 Paperzz