UNIVERSITY OF VIRGINIA BOARD OF VISITORS MEETING OF THE FINANCE COMMITTEE MARCH 24, 2015 FINANCE COMMITTEE Tuesday, March 24, 2015 1:30 – 3:00 p.m. Auditorium of the Albert & Shirley Small Special Collections Library, Harrison Institute Committee Members: Victoria D. Harker, Chair John A. Griffin, Vice Chair Frank B. Atkinson L.D. Britt, M.D. Kevin J. Fay John G. Macfarlane III John L. Nau III George Keith Martin, Ex-officio Daniel M. Meyers, Consulting Member Raymond C. Scheppach, Faculty Consulting Member AGENDA I. PAGE ACTION ITEMS (Mr. Hogan) A. Enrollment Projections 1. University of Virginia 1 2. University of Virginia’s College at Wise 5 B. 2015-2016 Tuition and Required Fees for Undergraduate, 8 Graduate, Professional, and Special Programs (Mr. Hogan to introduce Ms. Colette Sheehy; Ms. Sheehy to report) 1. Undergraduate Programs 2. Graduate and Professional Programs 3. School of Engineering and Applied Science Systems Engineering Accelerated Program 4. School of Continuing and Professional Studies Post-Baccalaureate Pre-Medical Certificate Program 5. 2016 Summer Session 6. Mandatory Fees 7. College at Wise Undergraduate Tuition & Fees C. Faculty, Staff, and Student Housing Rates, 2015-2016 (Mr. Hogan to introduce Mr. Richard A. Kovatch; Mr. Kovatch to report) 1. Faculty and Staff Housing Rates, 2015-2016 27 2. Student Housing Rates, 2015-2016 30 a. University of Virginia b. University of Virginia’s College at Wise D. Contract Rates for Dining Services, 2015-2016 (Mr. 33 Kovatch) 1. University of Virginia 2. University of Virginia’s College at Wise PAGE E. F. G. II. Capital Project Approvals (Ms. Sheehy) 1. Revised Cost of the Newcomb Road Chiller Plant 2. University Hospital Emergency Department/ Interventional Program/Bed Tower Expansion 3. Dominion Virginia Power Electrical Grid Reliability Project Medical Center Quasi-Endowment – Extension of Delegated Authority Endowment Spending Rate Reset WRITTEN REPORTS BY THE EXECUTIVE VICE PRESIDENT AND CHIEF OPERATING OFFICER (Mr. Hogan) A. Endowment Report: Market Value and Performance as of December 31, 2014 B. Interim Academic Division Financial Report as of December 31, 2014 C. Medical Center Financial Report D. Endowment/Long-Term Investments, Including Related Foundations as of December 31, 2014 E. Quasi-Endowment Actions: October 1, 2014 – December 31, 2014 F. Sponsored Programs Restricted Grant and Contract Activity as of December 31, 2014 36 38 40 43 45 47 66 73 75 76 78 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.A.1. Enrollment Projections – University of Virginia BACKGROUND: In 1990, the Board of Visitors approved a phased enrollment growth plan for the next 15 years, culminating in projected on-Grounds enrollment in 2004-2005 of 20,170: 12,685 undergraduate students, 5,185 graduate students, 1,700 firstprofessional students (law and medicine) and 600 on-Grounds continuing education students. In 2005, the Board of Visitors extended the enrollment projections to 2009-2010. During the study and planning for the restructuring legislation, the University determined that it could accommodate 1,500 new students – 1,100 undergraduate students and 400 graduate students – over the next 10 years, through 2014. This projection was reaffirmed by the Board in 2007 and in 2009. In 2011, the Board of Visitors approved the addition of 1,673 new undergraduate students through 2018-2019, which included 1,400 new students attributable to new growth, and 273 from the plan which was approved in 2005. This new growth was consistent with the Governor’s proposal to produce 100,000 more degrees over 15 years. The 1,673 new undergraduates represented an increase of 11.9% from the base year of 2010-2011. Of these, 1,171 students (70%) were to be Virginians. Every two years, in the odd numbered year, the State Council of Higher Education for Virginia (SCHEV) asks public institutions of higher education to update their enrollment projections and add two years to the projection timeline. New enrollment projections for fall 2015 through fall 2022 must be approved by the BOV and SCHEV this spring. DISCUSSION: The proposed enrollment projections, presented below, continue the undergraduate enrollment growth plan that began in fall 2011 and was to continue through fall 2018, after which the undergraduate enrollment would level off. The proposal also represents a slight decrease in projected graduate student growth and a significant reduction in off-Grounds students. 1 Undergraduate Students: The last Board-approved undergraduate enrollment growth plan began in fall 2011 and was to be completed in fall 2018. The final increase for the entering first-year class will take place in fall 2015 and will level off at 3,675. But because of an unexpectedly high yield rate in fall 2014, we will reach the overall target a year early, in fall 2017. Graduate Students: The growth in graduate students predicted in the 2013 projections did not materialize in fall 2013 and 2014. The graduate schools are still predicting some growth to begin in fall 2015 but at a slower rate. The overall growth projected in fall 2022 in the proposal is about 100 students less than was projected in the 2013 projections (a 100 less and two years later). Law and Medicine: The Law School will continue to reduce the size of its class, somewhat more than was included in the 2013 projections, resulting in about 100 fewer Law students than were enrolled in the fall 2014. School of Medicine enrollment will remain level at 620 throughout the period. Net overall change is 37 fewer students over the projection period (2015-16 through 2022-23). On-Grounds Total: The total projected on-Grounds students in fall 2020 is about 200 lower than was projected in the 2013 enrollment projections, 100 fewer graduate students and 100 fewer Law students. Off-Grounds: Off-Grounds headcount has declined significantly in the past few years, due both to our decision to no longer count the FBI Academy students (about 270) in the census total and to declining demand in both the School of Continuing and Professional Studies and in Graduate Education, but not in the Bachelor of Interdisciplinary Studies program. Beginning in fall 2016, we will no longer be associated with the Semester at Sea program, which will cause the off-Grounds headcount to drop by approximately an additional 600. The proposal shows some modest growth in subsequent years. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors 2 UNIVERSITY OF VIRGINIA ENROLLMENT PROJECTIONS – THROUGH 20222023 WHEREAS, the State Council of Higher Education for Virginia requires that a six-year enrollment projection be submitted every two years by public institutions of higher education to assist in statewide enrollment planning efforts; and WHEREAS, the University’s existing enrollment plan, approved by the Board of Visitors in February 2013, must be updated to reflect projected undergraduate and graduate enrollment levels through 2022-2023; and WHEREAS, the Board of Visitors previously discussed and approved enrollment growth of 1,100 undergraduate students and 400 graduate students over a decade, from 2004-2014; and WHEREAS, the Board of Visitors supports the recommendations of the Governor’s Commission on Higher Education Reform, Innovation and Investment and the resulting Higher Education Opportunity Act of 2011, one of which is to confer an additional 100,000 undergraduate degrees on Virginians over the next 15 years in order to make the Commonwealth one of the most highly educated states in the nation; and WHEREAS, the Board of Visitors revised its enrollment growth plans in 2013 to continue the incorporation of an additional undergraduate student growth of 1,400 students by 2020-2021; RESOLVED, the Executive Vice President and Chief Operating Officer is authorized to continue to implement plans with the State Council of Higher Education for Virginia which will allow the University to increase enrollment by 327 over the period of 2015-2016 through 2022-2023, in keeping with plans approved in 2011 and 2013; and RESOLVED FURTHER, enrollment growth will occur only with appropriate state support; and RESOLVED FURTHER, that all undergraduate student growth maintains the current 70% in-state/30% out-of-state ratio. 3 4 1,695 Law and Medicine 3,460 20,895 3,342 21,049 509 1,694 4,831 14,015 3,243 573 2010 Actual 3,191 21,106 389 1,702 4,759 14,256 3,434 542 2011 Actual 3,525 18,417 286 1,680 4,155 12,296 2,908 535 1997 Actual 2,812 21,095 341 1,699 4,689 14,366 3,397 536 2012 Actual 3,636 18,463 261 1,652 4,110 12,440 2,907 577 1998 Actual 2,226 21,238 324 1,746 4,558 14,610 3,517 595 2013 Actual 4,087 18,346 240 1,645 3,998 12,463 2,924 540 1999 Actual 1,932 21,800 338 1,687 4,653 15,122 3,709 612 2014 Actual 3,861 18,550 294 1,607 4,160 12,489 2,927 494 2000 Actual Beginning in fall 2013, the FBI Academy students are no longer included in the numbers above. Beginning in fall 2016, the Semester at Sea program will no longer be part of the University. Beginning in 2011, BIS students in Tidewater, Richmond, and Northern Virginia are included in Off-Grounds. No CPS students are included in the Undergraduate or Graduate totals. CPS enrollments include Post-Baccalaureate-Pre-Med students. Off-Grounds enrollments included Semester at Sea students and FBI Academy students, among others. Notes: The 1st-Year and New Transfer counts are also included in the Undergraduate totals. Off-Grounds On Grounds Total 437 4,835 Graduate Cont & Prof Studies (CPS) 13,928 3,246 566 2009 Actual 3,209 3,330 On-Grounds Total Undergraduate 1st-Year New Transfers (full-time) Off-Grounds On Grounds Total 18,279 320 343 18,398 1,699 1,703 1st-Professional Cont & Prof Studies (CPS) 4,220 4,403 Graduate 12,040 2,827 558 11,949 2,876 577 1996 Actual On-Grounds Total Undergraduate 1st-Year New Transfers (full-time) 1995 Actual 2,005 22,079 343 1,622 4,714 15,400 3,675 586 2015 Projected 3,891 18,848 344 1,608 4,301 12,595 2,980 541 2001 Actual 1,458 22,368 348 1,592 4,828 15,600 3,675 586 2016 Projected 3,947 19,197 382 1,608 4,459 12,748 2,999 508 2002 Actual 1,519 22,536 353 1,585 4,910 15,688 3,675 586 2017 Projected 3,434 19,643 489 1,631 4,616 12,907 3,101 493 2003 Actual 1,565 22,589 358 1,585 4,958 15,688 3,675 586 2018 Projected 3,323 20,018 596 1,650 4,632 13,140 3,096 529 2004 Actual University of Virginia Proposed Fall Census Headcount Enrollment Projections 1,643 22,659 368 1,585 5,018 15,688 3,675 586 2020 Projected 3,671 20,397 554 1,699 4,791 13,353 3,091 503 2006 Actual 1,682 22,676 February 3, 2015 373 1,585 5,030 15,688 3,675 586 2021 Projected 3,423 20,834 644 1,724 4,830 13,636 3,248 552 2007 Actual Institutional Assessment and Studies 1,607 22,646 363 1,585 5,010 15,688 3,675 586 2019 Projected 3,366 20,399 605 1,694 4,699 13,401 3,112 532 2005 Actual 1,717 22,694 378 1,585 5,043 15,688 3,675 586 2022 Projected 3,484 21,057 666 1,725 4,904 13,762 3,256 534 2008 Actual UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: Enrollment Projections – University of Virginia’s College at Wise BACKGROUND: Since 1954, The University of Virginia’s College at Wise has demonstrated its commitment to providing quality educational opportunities to students. The guiding principles of academic excellence, strengthened admissions standards, and an expansion of student life activities, including an increased focus on student leadership initiatives within a residential campus environment have been the driving forces behind the College’s success over the past several years. Every two years, in the odd numbered years, the State Council of Higher Education for Virginia (SCHEV) asks public institutions of higher education to update their enrollment projections and add two years to the projection timeline. New enrollment projections for fall 2015 through fall 2022 must be approved by the BOV and SCHEV this spring. In February 2015, SCHEV requested that headcount enrollment projections be amended through fiscal year 2021-22 and submitted by May 22, 2015, and that the projections be conservative. DISCUSSION: With final enrollment of 2,164 and student fulltime equivalent (FTE) of 1,514 for fall 2014, the College is projecting growth to be approximately 7% in enrollment and in FTE by fall 2021. These updated headcount enrollment projections are an integral part of the College’s Strategic Plan, Envisioning 2020. The Office of Institutional Research examined the College’s enrollment trends and developed the following headcount enrollment and student FTE projections in consultation with the Chancellor and senior staff. 5 Term Campus Total Headcount Student FTE Fall 2015 Degree Seeking Non-degree Seeking 1,460 1,347 720 180 Fall 2016 Degree Seeking Non-degree Seeking 1,475 1,361 725 181 Fall 2017 Degree Seeking Non-degree Seeking 1,490 1,375 730 182 Fall 2018 Degree Seeking Non-degree Seeking 1,505 1,388 735 184 Fall 2019 Degree Seeking Non-degree Seeking 1,520 1,402 740 185 Fall 2020 Degree Seeking Non-degree Seeking 1,535 1,416 745 186 Fall 2021 Degree Seeking Non-degree Seeking 1,550 1,430 2,180 1,527 2,200 1,542 2,220 1,557 2,240 1,572 2,260 1,587 2,280 1,602 2,305 755 1,619 189 ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors 6 COLLEGE AT WISE ENROLLMENT PROJECTIONS FOR FALL 2015-2021 WHEREAS, The University of Virginia’s College at Wise is committed to the managed growth of its student body; and WHEREAS, The University of Virginia’s College at Wise is committed to recruiting and retaining an academically talented and diverse student body; RESOLVED that the proposed enrollment projections for The University of Virginia’s College at Wise for the period of fall 2015 through fall 2021 be approved as follows: Term Fall 2015 Fall 2016 Fall 2017 Fall 2018 Fall 2019 Fall 2020 Fall 2021 Total Headcount 2,180 2,200 2,220 2,240 2,260 2,280 2,305 7 Student FTE 1,527 1,542 1,557 1,572 1,587 1,602 1,619 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.B. 2015-2016 Tuition and Required Fees for Undergraduate, Graduate, Professional, and Special Programs BACKGROUND: The Board of Visitors sets undergraduate, graduate, professional, and special program tuition and fees for the Academic Division and for the College at Wise. The enabling resolution covers the 2015-16 academic year and 2016 summer session tuition rates, as well as required fees and activity fees. DISCUSSION: Undergraduate Programs The 2015-2016 proposal includes a 3.9% increase in base tuition for all undergraduate students, bringing Virginian tuition to $10,892, and non-Virginian tuition to $40,506. 201516 tuition and fees for a Virginian undergraduate will be $13,468, representing an increase of 3.6% or $470. 2015-16 tuition and fees for a non-Virginian undergraduate will be $43,764, representing an increase of 3.7% or $1,580. The differential tuition charged to students in the School of Engineering and Applied Science (SEAS) will increase by $2,000 to $4,000 over the base tuition. In 2015-16, the SEAS differential will be charged as follows: 2015-16 SEAS Differential Tuition Rate First-Year Second-Year Third-Year Fourth-Year SEAS Students SEAS Students SEAS Students SEAS Students $4,000 $2,000 $2,000 $0 The Batten School of Public Policy and Leadership proposes a tuition differential to build out and fully implement a highly interactive, pedagogical approach. Next year, 2015-16, is the first year of a proposed two-year phased differential of $5,000. Starting in 2015-16, Batten School students concurrently enrolled in a B.A./B.S. degree program will pay $2,500 more than the base tuition and fee rate, or $15,968, for Virginians and $46,264 for non-Virginians. 8 The McIntire School of Commerce tuition differential remains unchanged at $5,000 over base tuition. The price of education (tuition, required fees, housing and dining, and estimated books, travel, and other) for a Virginian first-year undergraduate student will increase $895, or 3.3%, over 2014-2015. The price of education (tuition, required fees, housing and dining, and estimated books, travel, and other) for a non-Virginian first-year undergraduate student will increase $1,985, or 3.5%, over 2014-2015. Graduate Programs Graduate School of Arts & Sciences The Graduate School of Arts & Sciences (GSAS) charges a flat tuition rate for all doctoral students in years 1-3, regardless of the students’ mix of class credits and/or research hours. The proposal includes 2015-16 tuition and fees for Virginian students of $17,094, a 2.5% increase over the amount paid in the current year. The proposal includes 2015-16 tuition and fees for non-Virginian students of $27,574, a 2.4% increase over the amount paid in the current year. GSAS charges a lower flat tuition rate for Ph.D. students in years 4 to completion. The proposal includes 2015-16 tuition and fees for Virginian students of $7,100, a 2.5% increase over the amount paid in the current year. The proposal includes 2015-16 tuition and fees for non-Virginian students of $7,782, a 2.3% increase over the amount paid in the current year. The proposed GSAS flat tuition rates also will be charged to Ph.D. in Architecture and Ph.D. in Nursing students. Additional investments will be made in financial aid packages to graduate students in these schools. Proposed tuition rates for other graduate and special programs, including the new Data Science Institute, the Clinical Nurse Leader program, master’s and Ph.D. programs in engineering, and master’s programs in the McIntire School of Commerce, can be found in the accompanying resolution. Batten School of Leadership and Public Policy The Batten School will charge a flat tuition rate for all students in the Master of Public Policy Post Graduate Program, as well as students in their second year of the Accelerated 9 Bachelor/Master of Public Policy Program, regardless of the mix of class credits and/or research hours. As the enrollment of the school hits planning targets, the endowment-funded financial aid will be stretched to support more students, the tuition discount rate will decrease and will be replaced, as the market permits, with additional tuition revenue. A high-tuition/highfinancial aid pricing strategy, paired with aggressive admissions outreach efforts aimed at attracting a socioeconomically diverse pool of students will balance the Batten School's revenue streams while properly aligning its offering in the competitive Master of Public Policy prospective student market. Average net price for Batten School M.P.P. students in 2014-15 was $7,004 for in-state students and $12,942 for out-ofstate students, which equates to a discount rate of 54%. To better reflect rates that are competitive with similar programs, the proposal includes 2015-16 tuition and fees for Virginian students of $25,664, a 38.7% increase over the amount paid in the current year. The proposal also includes 2015-16 tuition and fees for non-Virginian students of $46,522, a 40.3% increase over the amount paid in the current year. We anticipate a similar net price in FY 2015-16 even after this substantial tuition increase. In the next five years, as admission to the M.P.P. program becomes increasingly competitive and the Batten School’s reputation rises, we anticipate a decreased discount rate and ability to realize net graduate tuition that aligns with peers. Medical School For students in the School of Medicine, the proposal reflects an increase in tuition and fees for Virginians of $922 (2.0%) and for non-Virginians an increase of $1,120 (2.0%). The proposal continues to phase in the Clinical Performance Education Center fee of $1,400 for medical students in years one, two, and three and $1,000 for students in year four. Darden School The Darden School proposes an increase in tuition and fees for full-time M.B.A. students of $3,256 for both Virginians and non-Virginians, 5.9% and 5.6% respectively, which maintains the $3,000 differential between in-state and out-of-state tuition and fees. The incremental revenue generated will be used to fund investments in faculty and staff compensation, curriculum enhancement, and other essential program costs. 10 Tuition and fee rates for the Darden School’s M.B.A. for Executives (MBAE) program, the two-year Global M.B.A. for Executives (GMBAE) program, and the Ph.D. program are detailed on the accompanying resolution, all of which approximate a 3% increase over current year rates. Law School Similar to the Darden School, the Law School maintains the differential between in-state and out-of-state tuition and fees of $3,000 for its J.D. and L.L.M. programs. The School’s proposal represents an increase of $2,200 for both Virginians and non-Virginians or approximately 4.0%. As the Law School increases in-state tuition, it will increase its commitment to scholarships and loan forgiveness at a percentage rate at least equal to the annual increase in tuition and required fees. The incremental revenue generated will be used to fund increases in financial aid, utilities and facility maintenance, faculty and staff compensation, and electronic library resources. Fees Mandatory Comprehensive Fee The proposal includes an increase of $62 in the mandatory comprehensive fee for regular session Virginians to $2,526 (a 2.5% increase) and non-Virginians to $3,208 (a 2.0% increase). The comprehensive fee is comprised of two parts, one related to educational and general (E&G) activities or those services that directly support instruction, and one to support auxiliary enterprises which provide services to students, but are not supported by the state. An additional $7 is requested in E&G fees increasing the in-state fee from $448 to $455 and the out-of-state fee from $1,130 to $1,137. The increase would provide $3 for the Classroom Renewal Fee and $4 for the Academic Credentialing Fee. Investment in competent support optimizes the University's capital investment in supporting faculty in the use of technology. The proposed increase is the first increase since 2010 and will add staff to support the 16 classrooms in the recently renovated New Cabell Hall, all of which are now equipped with technology. The Academic Credentialing Fee is proposed to increase to $24 ($4 increase, 20.0%) to support the additional costs created by the new practice of mailing diplomas 11 to all graduates. The increase will also cover the cost of mailing diplomas internationally, as well as the development and deployment of the secured pdf diploma option. The non-E&G portion of the fee is proposed to increase by $55 (2.7%) to $2,071 for Virginians and non-Virginians. The increase is allocated in the following manner: • • • • • $29 to Student Health to support additional staff devoted to safety/sexual assault initiatives, as well as salary and benefit increases for current staff; $34 to Intramural-Recreational Sports to continue the transition of facilities (Slaughter Recreation Center) to be fully self-supporting; $3 for University transit to support staff salaries and benefits, compliance with federal requirements to deliver service to disabled persons who cannot utilize fixed route service, and access to Charlottesville Area Transit services for students; $2 for Newcomb Hall to support personnel and operating cost increases; $1 for the student programming fee. These increases are offset by a $14 decrease in the auxiliary debt service fee as we realign the fee to match current commitments. School of Architecture The School of Architecture proposes a new Design Technologies Fee to support the costs of integrating technologybased tools and software into its curriculum. As proposed, all graduate and undergraduate students in Architecture, Landscape Architecture, and first-year undeclared students will pay an annual fee of $560. A lower annual fee of $140 will be assessed to all Urban and Environmental Planning students since these students utilize fewer technology-based tools during their course of study. The University of Virginia College at Wise For 2015-2016, The University of Virginia's College at Wise recommends a $352 (4.0%) increase in tuition and mandatory fees to $9,220 for Virginians. The College further recommends a $952 (3.9%) increase in tuition and mandatory fees to $25,454 for 12 non-Virginians. The College Advisory Board will meet on March 20, 2015 to consider the tuition and fees proposal. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors 13 TUITION, REQUIRED FEES, AND OTHER CHARGES FOR THE ACADEMIC DIVISION FOR FISCAL YEAR 2015-2016 RESOLVED, the tuition and required fees and other charges applicable to the Academic Division are approved as shown below, effective July 1, 2015: Virginian Non-Virginian 2014-15 Amount of Percent of Approved Increase Increase 2015-16 Proposed 2014-15 Amount of Percent of Approved Increase Increase 2015-16 Proposed REGULAR SESSION: Undergraduate School (excluding McIntire School of Commerce, School of Engineering and Applied Science, and BA in Public Policy and Leadership ) Full-Time Tuition and All Required Fees for students enrolled in 12 or more credit hours per semester, including University Activity Fee and excluding School Activity Fee (which varies by Tuition Required E&G Fees $ $ $ $ $ $ 14 Required Auxiliary Fees Required Activity Fee Full-time Students Orientation Fee Proposed Dining - full plan Proposed Housing - weighted average Total $ 10,484 448 10,932 2,016 50 12,998 210 4,560 5,492 23,260 $ $ $ $ $ $ $ $ $ $ 408 7 415 55 470 160 189 819 3.9% 1.6% 3.8% 2.7% 0.0% 3.6% 0.0% 3.5% 3.4% 3.5% $ $ $ $ $ $ $ 10,892 455 11,347 2,071 50 13,468 210 4,720 5,681 24,079 $ $ 38,988 1,130 40,118 2,016 50 42,184 210 4,560 5,492 52,446 $ $ $ $ $ $ $ $ $ $ 1,518 7 1,525 55 1,580 160 189 1,929 $ 40,506 1,137 41,643 2,071 50 43,764 210 4,720 5,681 54,375 Undergraduate Per Credit Hour (for approved part-time programs/loads only) $ 349 $ 14 3.9% $ 363 $ 1,224 $ 126 10.3% $ 1,350 McIntire School of Commerce Full-time Tuition and All Required Fees: McIntire Undergraduate Per Credit Hour (for approved part-time programs/loads $ $ 17,998 516 $ $ 470 15 3.1% $ 3.0% $ 18,468 530 $ $ 47,184 1,466 $ $ 1,580 51 5.2% $ 5.4% $ 48,764 1,517 $ 14,998 $ 2,470 3.7% $ 17,468 $ 44,184 $ 3,580 5.6% $ 47,764 $ 416 $ 80 3.8% $ 496 $ 1,366 $ 117 5.8% $ 1,484 $ 14,998 $ 470 3.7% $ 15,468 $ 44,184 $ 1,580 5.6% $ 45,764 n/a n/a $ 15,968 n/a n/a $ 46,264 $ $ $ $ 3.9% 0.6% 3.8% 2.7% 0.0% 3.7% 0.0% 3.5% 3.4% 3.7% $ $ $ $ $ $ only): School of Engineering and Applied Science Full-time Tuition and All Required Fees (first-year students only) $4K differential also charged to PRODUCED students: Engineering Undergraduate Per Credit Hour (First-year students only) (for approved part-time programs/loads only): School of Engineering and Applied Science Full-time Tuition and All Required Fees (second- and third-year students only) $2K differential also charged to PRODUCED students: BA in Public Policy and Leadership (first-year students only) $2.5K differential: n/a n/a TUITION, REQUIRED FEES, AND OTHER CHARGES FOR THE ACADEMIC DIVISION FOR FISCAL YEAR 2015-2016 RESOLVED, the tuition and required fees and other charges applicable to the Academic Division are approved as shown below, effective July 1, 2015: Virginian Non-Virginian 2014-15 Amount of Percent of Approved Increase Increase SPECIAL SESSION and OTHER (per credit hour unless otherwise noted): SCPS Undergraduate SCPS Community Scholars - Undergrad and High School SCPS National Criminal Justice Command College program - Undergraduate level (total program cost) Study Abroad 2015-16 Proposed 2014-15 Amount of Percent of Approved Increase Increase 2015-16 Proposed $ $ 349 $ 349 $ 13 12 3.7% $ 3.4% $ 362 361 $ $ 349 $ 349 $ 13 12 3.7% $ 3.4% $ 362 361 $ $ 5,518 $ 323 $ 242 13 4.4% $ 3.9% $ 5,760 336 $ $ 5,518 $ 412 $ 242 16 4.4% $ 3.9% $ 5,760 428 2016 Summer Session, 2016 January Term, and Mt. Lake Biological Station Undergraduate (per credit) $ 349 $ 14 3.9% $ 363 $ 1,247 $ 49 3.9% $ 1,296 15 TUITION, REQUIRED FEES, AND OTHER CHARGES FOR THE ACADEMIC DIVISION FOR FISCAL YEAR 2015-2016 RESOLVED, the tuition and required fees and other charges applicable to the Academic Division are approved as shown below, effective July 1, 2015: Unless otherwise noted, all per credit hour tuition rates for full-time programs are derived by dividing the applicable annual tuition rate by the average course load. Such per credit hour rates are assessed only to students who are enrolled in an approved part-time program or have been approved for a reduced load. Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed Non-Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed REGULAR SESSION Graduate School - Tuition and All Required Fees, including University Activity Fee and excluding School Activity Fee (which varies by school): Graduate School of Arts & Sciences (PhD students in years 1-3, including PhD in Architecture and PhD in Nursing) $ 16,678 $ 416 2.5% $ 17,094 $ 26,918 $ 656 2.4% $ 27,574 Graduate School of Arts & Sciences (PhD students in years 4-completion, including PhD in Architecture and PhD in Nursing) $ 6,928 $ 172 2.5% $ 7,100 $ 7,610 $ 172 2.3% $ 7,782 Graduate School of Arts & Sciences (Master's degrees and graduate certificate programs, including MPH/MS $ 17,152 $ programs in the Dept of Public Health Sciences) 648 3.8% $ 17,800 $ 27,402 $ 1,030 3.8% $ 28,432 16 M.S. in Data Science $ 24,868 $ 74 0.3% $ 24,942 $ 39,609 $ 75 0.2% $ 39,684 Biomedical Sciences Graduate Program (Years 1-2 for students with a master's degree and MSTP students, years 1-3 for all other students) $ 16,678 $ 488 2.9% $ 17,166 $ 26,918 $ 774 2.9% $ 27,692 Biomedical Sciences Graduate Program (Years 3-completion for students with a master's degree and MSTP students, years 4-completion for all other students) $ 4,102 $ 110 2.7% $ 4,212 $ 110 2.7% $ 4,212 Batten School's Master of Public Policy Post Graduate Program and Accelerated Bachelor/Master of Public Policy Program (second year only) $ 18,504 $ 7,160 38.7% $ 25,664 $ 33,158 $ 13,364 40.3% $ 46,522 4,102 $ Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed Non-Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed School of Nursing Clinical Nurse Leader Program Clinical Nurse Leader Program Credit Hour $ 21,654 $ $ 680 $ 62 - 0.3% $ 21,716 0.0% $ 680 $ 35,756 $ $ 1,160 $ 62 - 0.2% $ 35,818 0.0% $ 1,160 School of Engineering and Applied Science Full-time Students (> or = 9 class credits + 3 research hrs/semester) School of Engineering and Applied Science Full-time Research-Only Students (> or = 12 research hrs/semester) $ 17,298 $ $ 6,282 $ 494 134 2.9% $ 17,792 2.1% $ 6,416 $ 27,304 $ $ 6,282 $ 742 134 2.7% $ 28,046 2.1% $ 6,416 School of Engineering and Applied Science Class Credit Hour (if not full-time or research-only ) $ 769 $ 23 3.0% $ 792 $ 1,287 $ 39 3.0% $ 1,326 School of Engineering and Applied Science Research Credit Hour (if not full-time or research-only ) $ 157 $ 3 1.9% $ 160 $ 157 $ 3 All Other Full-time Students (> or = 9 class credits + 3 research hrs/semester, excluding Year 3 Curry Doctoral Students) Curry School - Year 3 Doctoral Students (> or = 6 class credits + 6 research hrs/semester) All Other Full-time Research Only Students (> or = 12 research hrs/semester) $ 16,758 $ n/a $ 4,122 $ 674 $ 26,764 $ n/a $ 4,122 $ 782 134 4.0% $ 17,432 $ 13,040 3.3% $ 4,256 134 2.9% $ 27,546 $ 20,010 3.3% $ 4,256 All Other Students Class Credit Hour (if not full-time or research-only ) All Other Students Research Credit Hour (if not full-time or research-only ) $ $ 423 3 27.5% $ 1,961 4.5% $ 70 $ $ 648 3 25.2% $ 3,222 4.5% $ 70 REGULAR SESSION 17 1,538 $ 67 $ 2,574 $ 67 $ 1.9% $ 160 Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed Non-Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed REGULAR SESSION School of Commerce - Tuition and All Required Fees, including University and School Activity Fees: M.S. in Accounting, including $1,035 Program M.S. in Accounting Optional Accounting Immersion Program (per course) $ 29,440 $ $ 2,190 $ 736 - 2.5% $ 30,176 0.0% $ 2,190 $ 35,630 $ $ 2,190 $ 890 - 2.5% $ 36,520 0.0% $ 2,190 M.S. in Commerce, including $8,225 International Study Fee $ 40,995 $ 815 2.0% $ 41,810 $ 46,395 $ 981 2.1% $ 47,376 M.S. in MIT, including Program Fees M.S. in MIT, Optional Independent Study (per credit hour) $ 43,050 $ $ 1,091 $ 1,304 29 3.0% $ 44,354 2.6% $ 1,120 $ 43,050 $ $ 1,091 $ 1,304 29 3.0% $ 44,354 2.6% $ 1,120 School of Medicine - Tuition and All Required Fees, including University and School Activity Fees: Full-time Students MD/MBA Program - Spring 2016 Semester $ 45,482 $ $ 23,337 $ 922 1,515 2.0% $ 46,404 6.5% $ 24,852 $ 56,090 $ $ 26,898 $ 1,120 1,064 2.0% $ 57,210 4.0% $ 27,962 Darden Graduate School of Business Administration - Tuition and All Required Fees, including University and School Activity Fees: Full-time MBA Students $ 54,894 $ 3,256 2,175 MBA for Executives (entering class), including Program Fee $ 67,475 $ 5.9% $ 58,150 3.2% $ 69,650 $ 57,894 $ $ 67,475 $ 3,256 2,175 5.6% $ 61,150 3.2% $ 69,650 18 Global MBA for Executives (entering class), including Program Fee $ 72,475 $ 2,175 3.0% $ 74,650 $ 72,475 $ 2,175 3.0% $ 74,650 PhD Students (years 1-2) $ 16,678 $ 486 2.9% $ 17,164 $ 26,918 $ 772 2.9% $ 27,690 PhD Students (years 3-completion) $ 6,928 $ 194 2.8% $ 7,122 $ 7,610 $ 194 2.5% $ 7,804 School of Law - Tuition and All Required Fees, including University and School Activity Fees: Full-time JD (1L and 2L) and LLM Students $ 51,800 $ 2,200 4.2% $ 54,000 $ 54,800 $ 2,200 4.0% $ 57,000 Full-time JD (3L) Students $ 49,800 $ 2,200 4.4% $ 52,000 $ 54,800 $ 2,200 4.0% $ 57,000 Full-time Research-Only Students $ 7,400 $ 300 4.1% $ 7,700 $ 300 4.1% $ 7,700 7,400 $ SPECIAL SESSION AND OTHER School of Engineering and Applied Science Accelerated Master's Program in Systems Engineering (Tuition and All Required Fees) $ 38,250 $ 750 2.0% $ 39,000 $ 38,250 $ 750 2.0% $ 39,000 School of Continuing and Professional Studies (SCPS) - Tuition and All Required Fees: Post-Baccalaureate Pre-Medical Certificate Program National Criminal Justice Command College Program (graduate level) $ 26,815 $ $ 6,450 $ 1,001 256 3.7% $ 27,816 4.0% $ 6,706 $ 31,966 $ $ 12,720 $ 1,030 660 3.2% $ 32,996 5.2% $ 13,380 SCPS - Tuition per credit hour Bachelor of Interdisciplinary Studies Bachelor of Professional Studies - Health Sciences Management Commonwealth Graduate Engineering Program Graduate Community Scholars Graduate $ $ $ $ $ 5.1% 5.3% 8.1% 3.4% 3.6% 375 475 531 410 392 19 $ $ $ $ $ 19 25 43 14 14 Other K-12 Educators (Undergraduate and Graduate, per credit hour) Curry Off-Grounds Tuition (per credit hour) Music Lessons (13 1-hr Lessons/Semester) Fully Online Graduate Degree and Certificate Programs (per credit hour, Tuition and All Required Fees:) Credits Taken In Excess of 125% of Program Requirements (per credit hour) 309 $ n/a $ 748 $ $ 500 $ $ 309 $ 9 2016 Summer Session, 2016 January Term, and Mt. Lake Biological Station Graduate Class Credit Hour Graduate Research Credit Hour Research Only (full-time load of research hours, per summer, > or = 6 credits) Clinical Nurse Leader program (per credit hour) School of Medicine (per summer) Continuous Enrollment Fee (per summer) Summer Language Institute Fee $ 392 $ $ 67 $ $ 804 $ $ 680 $ $ 18,097 $ $ 206 $ $ 60 $ $ $ $ $ $ $ 394 500 574 424 406 $ $ $ $ $ 318 500 765 500 318 $ 17 9 2.8% $ $ 2.3% $ 0.0% $ 2.8% $ 14 3 $ 36 363 - 3.6% 0 4.5% 0.0% 2.0% 0.0% 0.0% $ 406 $ 70 $ 840 $ 680 $ 18,460 $ 206 $ 60 1,158 1,258 874 828 1,235 $ $ $ $ $ 58 (758) 70 42 63 684 n/a $ 748 $ 500 $ 684 $ 14 $ $ $ 17 14 $ 794 $ $ 67 $ $ 745 $ $ 1,160 $ $ 22,658 $ $ 206 $ $ 60 $ 30 3 35 454 - 5.0% -60.3% 8.0% 5.1% 5.1% $ 1,216 $ 500 $ 944 $ 870 $ 1,298 2.0% $ $ 2.3% $ 0.0% $ 2.0% $ $ 3.8% 0 4.7% 0.0% 2.0% 0.0% 0.0% 698 500 765 500 698 $ 824 $ 70 $ 780 $ 1,160 $ 23,112 $ 206 $ 60 OTHER: Other contracted course and cooperative program tuition and required fee rates, including tuition for specialized graduate and professional credit courses, approved on a basis consistent with University contracting policies and procedures by the Executive Vice President and Chief Operating Officer. Discounts to summer session and January term rates, approved on a basis consistent with University policies and procedures by the Executive Vice President and Chief Operating Officer. All Students 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed OTHER CHARGES Engineering Course Fee (per credit hour) - fourth-year students Design Technologies Fee -ARCH-BS, ARCH-MAR, LAND-MLAR Design Technologies Fee -PLAN-BUEP, PLAN-MUEP, and UNDAR-ARU Nursing Laboratory Fee (per credit hour) - excluding CNL students Clinical Services Fee - Nursing (BSN students, excludes RN to BSN) Clinical Services Fee - Nursing (Clinical Nurse Leader program students) Clinical Services Fee - Medicine Clinical Performance Education Center Fee - Medicine (Year 1 students) Clinical Performance Education Center Fee - Medicine (Year 2 students) Clinical Performance Education Center Fee - Medicine (Year 3 students) Clinical Performance Education Center Fee - Medicine (Year 4 students) Orientation Fee (effective for first-year students entering Summer 2016) Orientation Fee (effective for transfer students entering Summer 2016) SCPS Continuing Education Unit Fee Continuous Enrollment Fee (per term)/ Affiliated Status Fee International Student Fee (annual) Study Abroad Administrative Fee (for students attending non-UVA programs) $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 32 n/a n/a 60 190 220 184 1,400 1,400 1,000 750 210 130 50 206 100 400 $ - $ $ $ $ $ $ $ $ $ $ $ $ $ $ (4) 400 250 - 0.0% $ $ $ 0.0% $ 0.0% $ 0.0% $ -2.2% $ 0.0% $ 0.0% $ 40.0% $ 33.3% $ 0.0% $ 0.0% $ 0.0% $ 0.0% $ 0.0% $ 0.0% $ 32 560 140 60 190 220 180 1,400 1,400 1,400 1,000 210 130 50 206 100 400 20 All Students 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed 21 OTHER CHARGES Application Fees: Undergraduate (excluding SCPS BIS and certificate programs) Graduate Architecture Graduate Arts & Sciences Graduate Batten Graduate Curry Graduate Engineering Graduate Nursing SCPS (undergraduate and graduate programs) International Study Law Darden Darden (PhD program only) Medicine Undergraduate Commerce Graduate Commerce $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 70 75 85 60 75 60 75 70 90 80 250 100 80 75 75 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 15 25 - Activity Fees: All Full-time Students Arts & Sciences Graduate Arts & Sciences Architecture Batten Commerce Graduate Commerce Darden (MBA) Education Engineering Law Medicine Nursing $ $ $ $ $ $ $ $ $ $ $ $ $ 50 10 8 66 36 86 100 56 20 20 40 52 24 $ $ $ $ $ $ $ $ $ $ $ $ $ Residential College Fees: Hereford Brown International Mosaic French Spanish Monroe Lane $ $ $ $ $ $ $ 120 120 220 220 100 100 100 $ $ $ $ $ $ $ 0.0% 0.0% 0.0% 25.0% 0.0% 41.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 70 75 85 75 75 85 75 70 90 80 250 100 80 75 75 - 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% $ $ $ $ $ $ $ $ $ $ $ $ $ 50 10 8 66 36 86 100 56 20 20 40 52 24 - 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% $ $ $ $ $ $ $ 120 120 220 220 100 100 100 ALLOCATION OF REQUIRED FEE FOR 2015-16 REGULAR SESSION OF THE ACADEMIC DIVISION RESOLVED, the annual required fee for all on-Grounds, degree or non-degree seeking students (with the exception of those assessed the special session fee and onGrounds graduate students conducting research off Grounds) and Post-Baccalaureate Pre-Medical Certificate students is established, effective July 1, 2015, in the amount of $2,526 for Virginia students and $3,208 for Non-Virginia students RESOLVED FURTHER, the full-time mandatory regular session fee is allocated for 2015-16 as follows: 22 Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed Non-Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed OOS Debt Service - Capital Outlay and ETF Technology Fee E&G Facilities Construction and Renovation Classroom Renewal Fee Arts Fee Academic Credentialing Fee Subtotal Required E&G Fees $ $ $ $ $ $ $ 190 190 32 16 20 448 $ $ $ $ $ $ $ - Athletics Student Health Recreational Facilities Newcomb Hall University Transit Auxiliary Debt Service Student Programming Microsoft Licensing Fee Data Center Fee Safe Ride WTJU Subtotal Required Auxiliary Fees $ $ $ $ $ $ $ $ $ $ $ $ 657 417 384 208 178 81 27 20 24 12 8 2,016 REGULAR SESSION TOTAL $ $ $ $ $ $ $ $ 190 190 35 16 24 455 $ $ $ $ $ $ $ 682 190 190 32 16 20 1,130 $ $ $ $ $ $ $ - 4 7 0.0% 0.0% 0.0% 9.4% 0.0% 20.0% 1.6% $ $ $ $ $ $ $ $ $ $ $ $ 29 34 2 3 (14) 1 55 0.0% 7.0% 8.9% 1.0% 1.7% -17.3% 3.7% 0.0% 0.0% 0.0% 0.0% 2.7% $ 657 $ 446 $ 418 $ 210 $ 181 $ 67 $ 28 $ 20 $ 24 $ 12 $ 8 $ 2,071 $ $ $ $ $ $ $ $ $ $ $ $ 657 417 384 208 178 81 27 20 24 12 8 2,016 2,464 $ 62 2.5% $ 2,526 $ 3 - 4 7 0.0% 0.0% 0.0% 9.4% 0.0% 20.0% 0.6% $ 682 $ 190 $ 190 $ 35 $ 16 $ 24 $ 1,137 $ $ $ $ $ $ $ $ $ $ $ $ 29 34 2 3 (14) 1 55 0.0% 7.0% 8.9% 1.0% 1.7% -17.3% 3.7% 0.0% 0.0% 0.0% 0.0% 2.7% $ 657 $ 446 $ 418 $ 210 $ 181 $ 67 $ 28 $ 20 $ 24 $ 12 $ 8 $ 2,071 3,146 $ 62 3 - 2.0% $ 3,208 RESOLVED FURTHER, the Executive Vice President and Chief Operating Officer is hereby authorized to approve miscellaneous fees not anticipated in this resolution with the prior approval of the Chair of the Finance Committee. ALLOCATION OF REQUIRED FEE FOR THE 2015-2015 SPECIAL SESSIONS OF THE ACADEMIC DIVISION WHEREAS, certain programs are not full-time residential programs but are located on the Charlottesville Grounds; a different fee schedule is appropriate; RESOLVED, the special session fee for the Academic Division is established, effective with the fall 2015 session, in the amount of $232 for Virginia students and $292 for Non-Virginia students and assessed to: 1) students enrolled in the summer session; 2) students enrolled in on-Grounds executive programs; 3) students enrolled in onGrounds Bachelor of Interdisciplinary Studies and SEAS Produced in Virginia programs; 4) on-Grounds, degree-seeking, graduate students enrolled in a total of three or fewer credit hours; and 5) students enrolled in the McIntire M.S. Information Technology - Northern Virginia location; and RESOLVED, the students enrolled in the summer session also will be assessed a fee for services provided by Student Health, effective summer 2016, in the amount of $148; and RESOLVED FURTHER, the mandatory special session fee is allocated for 2015-16 as follows: 23 Virginian Non-Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed OOS Debt Service - Capital Outlay and ETF Technology Fee E&G Facilities Construction and Renovation Classroom Renewal Fee Arts Fee Academic Credentialing Fee Recreational Facilities Newcomb Hall University Transit Microsoft Licensing Fee Safe Ride WTJU $ $ $ $ $ $ $ $ $ $ $ $ SPECIAL SESSION TOTAL - Other Than Summer Session $ 228 $ Student Health $ SPECIAL SESSION TOTAL - Summer Session $ 11 29 9 8 5 65 36 52 7 5 1 $ $ $ $ $ $ $ $ $ $ $ $ - $ $ $ $ $ $ $ $ $ $ $ $ 11 29 10 8 6 66 36 53 7 5 1 $ $ $ $ $ $ $ $ $ $ $ $ 59 11 29 9 8 5 65 36 52 7 5 1 4 1.8% $ 232 $ 287 $ 138 $ 10 7.2% $ 148 $ 366 $ 14 3.8% $ 380 $ 1 1 1 1 - 0.0% 0.0% 0.0% 11.1% 0.0% 20.0% 1.5% 0.0% 1.9% 0.0% 0.0% 0.0% $ $ $ $ $ $ $ $ $ $ $ $ 1 $ $ $ $ $ $ $ $ $ $ $ $ 60 11 29 10 8 6 66 36 53 7 5 1 5 1.7% $ 292 138 $ 10 7.2% $ 148 425 $ 15 3.5% $ 440 1 1 1 1 - 1.7% 0.0% 0.0% 11.1% 0.0% 20.0% 1.5% 0.0% 1.9% 0.0% 0.0% 0.0% ALLOCATION OF REQUIRED FEE FOR THE 2016 JANUARY TERM OF THE ACADEMIC DIVISION WHEREAS, the January Term is located on the Charlottesville Grounds and offered to non-University students; a different fee schedule is appropriate; RESOLVED, the January Term fee for the Academic Division is established, effective with the January 2016 session, in the amount of $183 for Virginia students and $212 for Non-Virginia students and assessed to visiting students; and RESOLVED FURTHER, the mandatory 2016 January Term fee is allocated as follows: Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed OOS Debt Service - Capital Outlay and ETF Technology Fee Non-Virginian 2014-15 Amount Percent of 2015-16 Approved of Increase Increase Proposed 24 E&G Facilities Construction and Renovation Classroom Renewal Fee Arts Fee ID Badge Fee Recreational Facilities Newcomb Hall $ $ $ $ $ $ $ $ 6 15 5 2 10 35 18 $ $ $ $ $ $ $ $ 1 - 0.0% 0.0% 0.0% 20.0% 0.0% 0.0% 0.0% 0.0% $ $ $ $ $ $ $ $ 6 15 6 2 10 35 18 $ $ $ $ $ $ $ $ 29 $ 6 $ 15 $ 5 $ 2 $ 10 $ 35 $ 18 $ 1 - 0.0% 0.0% 0.0% 20.0% 0.0% 0.0% 0.0% 0.0% $ $ $ $ $ $ $ $ 29 6 15 6 2 10 35 18 University Transit Safe Ride WTJU Student Health $ $ $ $ 20 2 1 64 $ $ $ $ 4 0.0% 0.0% 0.0% 6.3% $ $ $ $ 20 2 1 68 $ $ $ $ 20 $ 2 $ 1 $ 64 $ 4 0.0% 0.0% 0.0% 6.3% $ $ $ $ 20 2 1 68 JANUARY TERM TOTAL $ 178 $ 5 2.8% $ 183 $ 2.4% $ 212 207 $ 5 ALLOCATION OF REQUIRED FEE FOR 2015-2016 FULL-TIME, RESEARCH-ONLY, OFF-GROUNDS GRADUATE STUDENTS WHEREAS, full-time, research-only, graduate students are conducting research not located on the University Grounds; a different fee schedule is appropriate; RESOLVED, the full-time, research only, off-Grounds graduate fee for the Academic Division is established, effective with the fall 2015 session, in the amount of $680 for Virginia students and $680 for Non-Virginia students; and RESOLVED FURTHER, the mandatory full-time, research only, off-Grounds graduate fee is allocated for 2015-16 as follows: Virginian 2014-15 Amount of Percent of 2015-16 Approved Increase Increase Proposed 2014-15 Approved Academic Credentialing Fee Student Health Microsoft Licensing Fee $ $ $ $ TOTAL FOR ALL STUDENTS $ Technology Fee 190 20 417 20 $ $ $ $ 4 29 - 0.0% 20.0% 7.0% 0.0% $ $ $ $ 190 24 446 20 $ $ $ $ 647 $ 33 5.1% $ 680 $ 190 20 417 20 Non-Virginian Amount Percent of of Increase Increase $ 0.0% $ 4 20.0% $ 29 7.0% $ 0.0% 647 $ 33 2015-16 Proposed $ $ $ $ 190 24 446 20 5.1% $ 680 REQUIRED OFF-GROUNDS FEE FOR THE 2015-2016 ACADEMIC DIVISION 25 WHEREAS, certain programs offered by the University are not located on the Charlottesville Grounds; a different fee schedule is appropriate; RESOLVED, the per credit hour fee is established, effective July 1, 2015, in the amount of $35 for students enrolled in programs located outside of the Charlottesville Grounds (including School of Nursing, SEAS Produced in Virginia, and SEAS National Institute of Aerospace) RESOLVED, the per credit hour fee is established, effective July 1, 2015, in the amount of $23 for students enrolled in programs located outside of the Charlottesville Grounds (excluding full-time, research only, off-Grounds graduate students, School of Nursing, SEAS Produced in Virginia, and SEAS National Institute of Aerospace). Including K-12 educators, all other online courses, and all other off-Grounds programs. TUITION, REQUIRED FEES, AND OTHER CHARGES FOR THE UNIVERSITY OF VIRGINIA’S COLLEGE AT WISE FOR FISCAL YEAR 2015-2016 RESOLVED, the tuition and required fees and other charges applicable to The University of Virginia’s College at Wise are approved as shown below, effective July 1, 2015: Virginian Non-Virginian 2014-15 Amount of Percent of Approved Increase Increase 2015-16 Proposed Full-time Students (12 hrs or more per semester) Tuition Required E&G Fees $ 4,862 $ 194 4.0% $ $ 150 $ 4 2.7% $ $ 5,012 $ 198 4.0% $ Auxiliary Fees $ 3,856 $ 154 4.0% $ Total Tuition and Required Fees $ 8,868 $ 352 4.0% $ Room (weighted average) $ 6,228 $ (84) -1.3% $ Board (175 Meal Block & $50 Dining Dollars Per Semester) $ 4,112 $ 0.0% $ Total Cost of Education $ 19,208 $ 268 1.4% $ Students taking more than 18 credit hours per semester must pay for the additional hours at the tuition rates listed below: 26 Other Charges Part-time Students (less than 12 hours per semester) Off-Campus Instruction per hour Non-Credit Courses per unit Application Fee Registration Fee for part-time students will be $5 per semester hour. $ $ $ $ 208 208 81 25 $8 $8 $3 $0 3.8% 3.8% 3.7% 0.0% $ $ $ $ 2014-15 Amount of Percent of Approved Increase Increase 2015-16 Proposed 5,056 154 5,210 4,010 9,220 6,144 4,112 19,476 $ $ $ $ $ $ $ $ 19,864 $ 782 $ 20,646 $ 3,856 $ 24,502 $ 6,228 $ 4,112 $ 34,842 $ 794 4 798 154 952 (84) 868 4.0% 0.5% 3.9% 4.0% 3.9% -1.3% 0.0% 2.5% $ $ $ $ $ $ $ $ 20,658 786 21,444 4,010 25,454 6,144 4,112 35,710 216 216 84 25 $ $ $ $ 840 840 245 25 $34 $34 $10 $0 4.0% 4.0% 4.1% 0.0% $ $ $ $ 874 874 255 25 RESOLVED FURTHER, the Executive Vice President and Chief Operating Officer is authorized to approve reduced tuition rates for residents of Kentucky and Tennessee who live in counties that are within a 50-mile radius of The University of Virginia’s College at Wise and who are enrolled at the College in accordance with Section 23-7.4:2.F. of the Code of Virginia. UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.C.1. Faculty and Staff Housing Rates, 2015-2016 BACKGROUND: The University operates 85 faculty and staff housing units, including individual houses, cottages, Lawn Pavilions, townhouses, and apartments. State policy requires that rents charged by the University for faculty and staff housing reflect the market rate for similarly sized and equipped properties. DISCUSSION: University faculty and staff housing rates are proposed to increase by an average of 3.3% from the 2014-2015 rates. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors FACULTY AND STAFF HOUSING RATES FOR 2015-2016 RESOLVED, the faculty and staff housing rates are approved, as shown below, effective July 1, 2015. Should a property be vacated during the year, the Executive Vice President and Chief Operating Officer or his designee is authorized to increase the rates to market level. Utilities Furnished Rents Amount 2014-2015 of Per Month Increase Percent of Increase Rents 2015-2016 Per Month Utilities Paid By Occupant Piedmont Estates Properties 1 Bedroom Apt. (7)(F) AC,C,D,E,G,T,WS $740 $30 4.05% $770 V 2 Bedroom Apt. (16) AC,C,D,E,G,T,WS $885 $35 3.95% $920 V Houses (3BR) (16) C,D,E,G,HVAC,T,WS $1,285 $40 3.11% $1,325 Townhouses (3BR)(5) C,D,E,G,HVAC,T,WS $1,180 $45 3.81% $1,225 $785 $30 3.82% $815 V Farmhouse Apt. 1 & 3 (1BR)(F) AC,C,D,E,G,T,WS V V Farmhouse Apt. 2 (3BR)(F) AC,C,D,E,G,T,WS $1,125 $25 2.22% $1,150 V Farmhouse Apt. 4 (2BR)(F) AC,C,D,E,G,T,WS $945 $30 3.17% $975 V 27 Rents Amount Percent Rents Utilities 2014-2015 of of 2015-2016 Paid By Per Month Increase Increase Per Month Occupant Utilities Furnished Sundry Properties Vyssotsky Cottage (3BR) AC,C,D,E,G,T,WS $1,235 $35 2.83% $1,270 V McGuffey Cottage (Eff)(F) AC,C,D,E,T,V,WS $640 $20 3.13% $660 Upper Mews (1BR)(F) AC,C,D,E,HP,T,WS $825 $25 3.03% $850 V Lower Mews (1BR)(F) AC,C,D,E,HP,T,WS $800 $25 3.13% $825 V Monroe Hill Range (1BR) C,D,E,HVAC,T,V,WS $1,100 $15 1.36% $1,115 Brown College Apts. (2BR)(2) C,D,E,HVAC,T,V,WS $865 $20 2.31% $885 Hereford Coll. Apts.(2BR)(2) C,D,E,HVAC,T,V,WS $960 $20 2.08% $980 Hereford Coll. Principal Res. C,D,E,HVAC,T,V,WS (3BR) $1,500 $30 2.00% $1,530 Orchard House Rooms(5)(F) AC,C,D,E,G,T,WS $545 $15 2.75% $560 V 118 Oakhurst, Upper (2BR) AC,C,D,E,G,T,WS $960 $30 3.13% $990 V 118 Oakhurst, Lower (2BR) AC,C,D,E,G,T,WS $1,070 $30 2.80% $1,100 V 424 Shea House (1BR) C,D,E,G,HVAC,T,V,WS $880 $20 2.27% $900 423 Shea House (2BR) C,D,E,G,HVAC,T,V,WS $1,015 $25 2.46% $1,040 Hedge House (2BR) AC,C,D,E,G,T,WS $965 $25 2.59% $990 V E & G Properties Montebello (3BR) AC,D,E,G,V,WS $1,370 $50 3.65% $1,420 C,T Big Morea (4BR) AC,D,E,G,T,V,WS $1,335 $60 4.49% $1,395 C Little Morea (2BR) AC,D,E,G,T,V,WS $1,055 $45 4.27% $1,100 C Sunnyside (3BR) AC,E,O,T,WS $1,930 $60 3.11% $1,990 C,D,V Monroe Hill House(3BR) D,E,HVAC,T,V,WS $1,440 $45 3.13% $1,485 C Weedon House (6BR) D,E,HVAC,T,V,WS $3,100 $90 2.90% $3,190 C Morven Guest House (5BR)(F) D,E,G,HVAC,T,WS $2,885 $85 2.95% $2,970 C,V Pavilion I (3BR) D,E,HVAC,T,V,WS $1,710 $50 2.92% $1,760 C Pavilion II (3BR) D,E,HVAC,T,V,WS $1,500 $65 4.33% $1,565 C Pavilion III (3BR) D,E,HVAC,T,V,WS $1,390 $50 3.60% $1,440 C 28 Utilities Furnished Rents 2014-2015 Per Month Amount of Increase Percent of Increase Rents Utilities 2015-2016 Paid By Per Month Occupant E & G Properties (Continued) Pavilion IV (3BR) AC,D,E,HP,T,V,WS $1,105 $40 3.62% $1,145 C Pavilion V (5BR) D,E,HVAC,T,V,WS $1,835 $55 3.00% $1,890 C Pavilion VI (4BR) D,E,HVAC,T,V,WS $1,445 $55 3.81% $1,500 C Pavilion VIII Upper (3BR) D,E,HVAC,T,V,WS $960 $40 4.17% $1,000 C Pavilion VIII Lower (1BR) D,E,HVAC,T,V,WS $685 $20 2.92% $705 C Pavilion IX (3BR) D,E,HVAC,T,V,WS $1,390 $50 3.60% $1,440 C Pavilion X (4BR) D,E,HVAC,T,V,WS $2,040 $60 2.94% $2,100 C Notes: - The (F) designates properties that are furnished. Utility abbreviations are as follows: AC (window air conditioning), C (cable TV), D (data), E (electric), G (gas), HP (heating plant), HVAC (heating, ventilation & air conditioning), O (oil), T (trash), V (voice) and WS (water, sewer). 29 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.C.2. Student Housing Rates, 2015-2016 BACKGROUND: The University’s Office of Housing and Residence Life manages 6,892 on-Grounds beds in a variety of traditional, apartment, suite, and program-specific accommodations, serving first year, upper-class, and graduate students. The fall 2014 occupancy was 98%. Approximately 42% of undergraduate students were housed on-Grounds. The University’s College at Wise manages 763 beds, offering traditional, apartment, and suite arrangements. Housing approximately 38% of full-time enrolled students; the fall 2014 occupancy rate was 76%. DISCUSSION: For 2014-2015, the average double room rate at Virginia public colleges and universities is $5,475. The comparable average at the University is $5,492. The University of Virginia’s College at Wise charges an average of $6,211. The University proposes a $189 increase in the average housing double room rate to $5,681 per nine-month academic year for 2015-2016. This increase is approximately 3.4%. Individual rate increases range from 1.9% to 3.9%. The rate proposal will cover increases in salaries and fringe benefits, including the hiring of two additional staff, and rising operating costs, which include primarily utilities. The proposal will also support the 24% increase in debt service expense for the sixth Alderman Road residence hall opening fall 2015. The University of Virginia’s College at Wise proposes a $67 decrease in the average housing room rate to $6,144 for 20152016. The proposed housing rates for most residence halls will increase by 3.5% to cover operating costs and build capital reserves. However, Henson Hall occupancy has been adversely impacted this year by nearby construction on the new library. The 2015-2016 rental rate will decrease by 25% to encourage students to utilize Henson Hall until construction is completed in mid-2017. 30 The proposed resolution also addresses summer 2016 housing rates for the Mountain Lake Biological Station. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors STUDENT HOUSING RATES FOR 2015-2016 FOR THE ACADEMIC DIVISION AND THE UNIVERSITY’S COLLEGE AT WISE, AND THE MOUNTAIN LAKE BIOLOGICAL STATION RESOLVED that rental increases for student housing facilities are approved, as shown below, effective beginning with the 2015-2016 session. First-Year Housing Alderman Road, McCormick Road, Gooch/Dillard, Hereford College, Brown College and the International Residential College, first-year rooms Actual 2014-2015 Per Student Per Session Amount of Increase Percent of Increase Proposed 2015-2016 Per Student Per Session $5,480 $190 3.47% $5,670 $6,380 $230 3.61% $6,610 $6,170 $6,020 $220 $220 3.57% 3.65% $6,390 $6,240 $5,500 $6,170 $190 $220 3.45% 3.57% $5,690 $6,390 $5,500 $6,450 $6,660 $190 $230 $230 3.45% 3.57% 3.45% $5,690 $6,680 $6,890 $5,500 $5,700 $190 $220 3.45% 3.86% $5,690 $5,920 $5,930 $6,660 $200 $230 3.37% 3.45% $6,130 $6,890 Graduate Housing Range 9 Month 12 Month Crackerbox (12 month) $6,170 $8,230 $8,230 $220 $290 $290 3.57% 3.52% 3.52% $6,390 $8,520 $8,520 Apartments – Single Student Bice House, Copeley III & IV, Faulkner (Hench, Mitchell, Younger), Lambeth Field Double Occupancy Single Occupancy $5,930 $6,660 $200 $230 3.37% 3.45% $6,130 $6,890 Upper-class Housing Brown College Single Room (w/shared bath) Lawn Single Room Single Room (no fireplace) IRC - Mary Munford/Roberta Gwathmey Double Room Single Room IRC - Lewis/Hoxton Double Room Single Room Single Room (w/bath) Hereford (Residential College & Johnson,Malone,Weedon) Double Room Single Room Language House (French,Spanish,Shea) Double Room Single Room 31 Upper-class Housing (Continued) Actual 2014-2015 Per Student Per Session Amount of Increase Percent of Increase Proposed 2015-2016 Per Student Per Session Apartments – Graduate (per month) Copeley Hill I & II One Bedroom (furnished) One Bedroom (unfurnished) Two Bedroom (furnished) Two Bedroom (unfurnished) Three Bedroom (furnished) Three Bedroom (unfurnished) University Gardens One Bedroom (furnished) One Bedroom (unfurnished) Two Bedroom (furnished) Two Bedroom (unfurnished) College at Wise McCraray Asbury, Commonwealth, Culbertson, Randolph, Theme Housing, Thompson Henson $755 $725 $930 $900 $1,100 $1,060 $15 $15 $20 $20 $30 $20 1.99% 2.07% 2.15% 2.22% 2.73% 1.89% $770 $740 $950 $920 $1,130 $1,080 $755 $725 $930 $900 $15 $15 $20 $20 1.99% 2.07% 2.15% 2.22% $770 $740 $950 $920 $5,623 $197 3.50% $5,820 $6,479 $227 3.50% $6,706 $6,479 -$1,619 -24.99% $4,860 $1 Percent of Increase 4.00% Proposed Summer 2015 $26 n/a n/a $34 Summer Session Housing Rates Per person, per night, double occ. (21-night minimum) Per person, per night, single occ. (21-night minimum) Actual Summer 2014 $25 new Amount of Increase University of Virginia’s College at Wise Summer Session Housing Rate Actual Per person, per session, double occ. (34 days) Summer 2014 $958.00 Amount of Increase $34.00 Percent of Increase 3.55% Proposed Summer 2015 $992.00 Mountain Lake Biological Station Housing Daily Rates Actual Dormitories Cabins/Apartments Summer 2015 $8.00 $11.25 32 Amount of Increase $0.25 $0.25 Percent of Increase 3.13% 2.22% Proposed Summer 2016 $8.25 $11.50 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.D. Contract Rates for Dining Services, 2015-2016 BACKGROUND: The University provides a variety of contract meal plans for students, ranging from unlimited dining to a declining balance spending account. Revenues received from contract dining, retail operations, vending, concessions, and catering must cover all operating costs, including food, labor, capital, and indirect costs. The University contracts with Aramark for dining services. The College at Wise contracts with Chartwells for these services. DISCUSSION: The proposed University meal plan rate increases for 2015-2016 range from zero to 4.1%, with an average increase of 3.5%. The proposed rate increases are necessary to cover increases in food costs, personnel costs, and other operating expenses. Personal services costs are expected to increase 3.0%, food costs 2.7%, and other operating expenses 4.0%. In 2014-2015, approximately 9,525 University students purchased contract meal plans. Increases in the College at Wise meal plan rates range from zero to 2.1% and reflect increases in food and operating costs resulting from increased utilization of the commuter plans. The College serves approximately 720 students on contract meal plans. The proposed resolution also addresses summer 2016 dining rates for the Mountain Lake Biological Station. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors 33 CONTRACT RATES FOR DINING SERVICES FOR 2015-2016 FOR THE ACADEMIC DIVISION, THE UNIVERSITY OF VIRGINIA’S COLLEGE AT WISE, AND MOUNTAIN LAKE BIOLOGICAL STATION RESOLVED, the student contract rates for dining services are approved, as shown below, effective beginning with the 2015-2016 session. Actual 2014-15 Amount of Increase Percent of Increase Proposed 2015-16 Regular Meal Plans (1,2,3) Ultimate Access w/ $600 Plus Dollars $4,770 $170 3.56% $4,940 All Access 7 w/ $300 Plus Dollars $4,560 $160 3.51% $4,720 All Access 5 w/ $600 Plus Dollars $3,970 $140 3.53% $4,110 Semester 100 w/ $800 Plus Dollars $2,560 $90 3.52% $2,650 Semester 50 w/ $700 Plus Dollars $1,660 $60 3.61% $1,720 $260 $10 3.85% $270 Ultimate Access w/ $600 Plus Dollars $4,880 $170 3.48% $5,050 All Access 7 w/ $300 Plus Dollars $4,670 $160 3.43% $4,830 All Access 5 w/ $600 Plus Dollars $4,080 $140 3.43% $4,220 Semester 100 w/ $800 Plus Dollars $2,670 $90 3.37% $2,760 Semester 50 w/ $700 Plus Dollars $1,770 $60 3.39% $1,830 All Access 7 w/ $300 Plus Dollars $4,670 $160 3.43% $4,830 Semester 100 w/ $800 Plus Dollars $2,670 $90 3.37% $2,760 new n/a n/a $1,960 Semester 80 w/ $750 Plus Dollars $2,340 $80 3.42% $2,420 Semester 50 w/ $700 Plus Dollars $1,770 $60 3.39% $1,830 Graduate 50 w/ $350 Plus Dollars $1,300 $50 3.85% $1,350 RA Semester 50 w/ $260 Plus Dollars $1,210 $50 4.13% $1,260 $200 $0 0.00% $200 Add-On 25 Meals w/ $35 Plus Dollars (per semester) Residential College/Language House Meal Plans (1,2,3,4) Athletic Meal Plans (1,2,3,5) Semester 100 Other (1,3,6) Law School Meal Plan 34 Summer Session Meal Plan Rates (1) Actual Summer 2014 Amount of Increase Percent of Increase Proposed Summer 2015 60 Meals w/ $120 Plus Dollars $560 $15 2.68% $575 40 Meals w/ $80 Plus Dollars $380 $10 2.63% $390 20 Meals w/ $40 Plus Dollars $200 $0 0.00% $200 (1) Plus Dollars are credited to a student’s identification card and may be used in the same manner as cash at any board dining hall and/or retail operation. (2) First-year students are required to purchase an All Access 7 or Ultimate Access meal plan. (3) Add-On 25 Meals is available to all Semester meal plan holders and may be purchased any time during the academic year. (4) Some residential colleges and language houses have a dining requirement as part of their program. (5) Athletic Semester 100 Meal Plan is available only to Student Managers. (6) Law School students are allowed to deposit a minimum $200 per academic year into a dining spending account. The University of Virginia’s College at Wise Actual 2014-15 Amount of Increase Percent of Increase Proposed 2015-16 225 Block Plan w/$100 Dining Dollars $4,322 $0 0.00% $4,322 175 Block Plan w/$100 Dining Dollars $4,112 $0 0.00% $4,112 150 Block Plan w/$350 Dining Dollars $4,112 $0 0.00% $4,112 80 Block Commuter Plan (per semester) $562 $11 1.96% $573 50 Block Commuter Plan (per semester) $367 $7 1.91% $374 25 Block Commuter Plan (per semester) $189 $4 2.12% $193 Mountain Lake Biological Station Actual Daily 2015 Amount of Increase Percent of Increase Proposed Daily 2016 Adult $28.50 $0.50 1.75% $29.00 Children 13 & older $28.50 $0.50 1.75% $29.00 Children 3 to 12 $17.00 $0.00 0.0% $17.00 $0.00 $0.00 0.0% $0.00 Children 2 & under 35 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.E.1. Capital Project Approval: Revised Cost of the Newcomb Road Chiller Plant BACKGROUND: In April 2011, the Board of Visitors approved the Newcomb Road Chiller Plant project as part of the University’s Major Capital Projects Program. This project will replace existing chillers and supporting systems serving Newcomb Hall, Clemons Library, and Alderman Library. The construction of this plant will optimize chiller operations, reduce energy usage, and provide new chillers and associated auxiliaries to serve both the current load and the anticipated growth in the precinct. The schematic design, with an estimated budget of $11.64 million, was approved by the Board of Visitors in November 2013. DISCUSSION: The original budget for the Newcomb Road Chiller Plant project was based on two projects that had been recently completed: the AFC Chiller Plant and the South Chiller Plant Addition. Subsequently, the East Chiller Plant project was completed; its scope and budget are more similar to the Newcomb Road Chiller Plant project when normalized for size and capacity. Increased equipment and building costs based on current, competitive market pricing and advances in technology have resulted in a revised budget of $14.8 million, a $3.16 million increase over the original budget approved by the Board which will be funded by cash. The new energy-saving technologies that will be included in the project will provide greater operational reliability and reduce future operational and utility costs. The University has implemented similar technologies in existing chiller plants that have reduced electricity costs by nearly 20%, or more than $1 million annually. The Board of Visitors must approve all cost increases greater than 10%. Therefore, the administration is seeking approval of the revised budget of $14.8 million for the Newcomb Road Chiller Plant project. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors 36 PROJECT BUDGET REVIEW - NEWCOMB ROAD CHILLER PLANT WHEREAS, the University proposes increasing the budget of the Newcomb Road Chiller Plant project to respond to market pricing and to improve the reliability and energy efficiency of the plant; RESOLVED, the Board of Visitors approves the revised budget of $14.8 million for the Newcomb Road Chiller Plant project. 37 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.E.2. Capital Project Approval: University Hospital Emergency Department/Interventional Program/Bed Tower Expansion BACKGROUND: The Board of Visitors approves major capital projects every two years with the update of the Major Capital Projects Program. This plan was last approved in April 2013 and included the renovation and expansion of the Emergency Department/Interventional Program/Bed Tower project. At that time, however, the full scope of the project had not been defined and consequently the financial plan was not available. Based on the current design, the financial plan has been developed and is being brought to the Finance Committee for approval. DISCUSSION: The University recommends the following revision to the multi-year capital program: University Hospital Emergency Department/Interventional Program/Bed Tower Expansion Debt $322 - $394 million In keeping with the recently approved strategic plan for the Health System to expand University Hospital to the east, the Medical Center recommends proceeding with expansion and renovation of the Emergency Department, expansion of perioperative and interventional services, and construction of a six-story tower that includes the build out of three stories and core and shell for the remaining three stories. This would enable the Emergency Department (ED) to meet annual growth projections for the foreseeable future, to meet the expectations of our patients for privacy and a better patient experience, and eliminate boarding of patients in the ED. In addition, it would allow the Interventional program to address high utilization of current space, accommodate future demand and growth, consolidate many of our interventional services to one floor allowing for more multidisciplinary work, and to right size pre-operative and recovery areas to allow more space for patients and create greater operational efficiencies. The addition of the six-story 38 bed tower with three floors fitted out would allow the Medical Center to convert the majority of its semi-private rooms to a single patient room model. This action combined with a strategy to shift acuity to the tertiary/quaternary end of the spectrum would allow the Medical Center to mitigate Medicaid expansion risk. The project is expected to cost between $322 million and $394 million to be funded by debt. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors FINANCIAL PLAN FOR THE UNIVERSITY HOSPITAL EMERGENCY DEPARTMENT/ INTERVENTIONAL PROGRAM/BED TOWER EXPANSION WHEREAS, the Board of Visitors approved a capital project in April 2013 to expand the Emergency Department, construct an interventional floor, and evaluate the feasibility of constructing a new bed tower; and WHEREAS, after further study the University proposes the renovation and expansion of the Emergency Department, expansion of perioperative and interventional services, and construction of a six-story bed tower, three floors of which will be fitted out; RESOLVED, the Board of Visitors approves the University Hospital Emergency Department/Interventional Program/Bed Tower Expansion estimated between $322 million and $394 million. 39 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.E.3. Capital Project Approval: Dominion Virginia Power Electrical Grid Reliability Project BACKGROUND: The Board of Visitors approves major capital projects every two years with the update of the Major Capital Projects Program. This plan was last approved in April 2013. When the University identifies new projects outside the biennial update cycle, approval by the Finance and Buildings and Grounds Committees is required. The Finance Committee will review the financial plans and the Buildings and Grounds Committee will review the proposed projects for inclusion in the University’s Major Capital Projects Program. DISCUSSION: The University recommends the following revision to the multi-year capital program. Electrical Grid Reliability Debt $10.0-15.0 million On average, the University experiences 30 power interruptions each year, as well as periodic sustained outages due to tree, animal, and weather-related problems involving overhead power lines managed by Dominion Virginia Power (DVP). These power interruptions and outages cause significant disruptions to research, teaching, patient care, and general facilities operations. A joint effort with DVP, this project will include the installation of an underground electrical ductbank to interconnect the DVP transmission substation (Sherwood) with the University’s distribution substations (Cavalier and Alderman). Eliminating the overhead power lines and installing a new underground electric ductbank is expected to eliminate most, if not all, of the power disruptions. The project will include between three-and-a-half and four miles of underground ductbank designed and installed by the University to house DVP-installed conductors. The University will own and maintain the ductbank and will provide DVP with an operating license to maintain cabling. DVP’s share of the 40 project also includes a University dedicated transformer at the Sherwood transmission substation. Exhibit 1 shows the location of the three substations that will be interconnected through this project. The route of the ductbank, which is still under consideration, will be planned to minimize both cost and impact and to maximize the use of University property. The route will cross the Norfolk Southern railway, involve Virginia Department of Transportation and City of Charlottesville streets, and entail an excavation large enough to house a two feet by three feet wide concrete encased bank of PVC ducts (ductbank) at a minimum depth of 30 inches. The estimated cost range of $5 million reflects current uncertainties, including the route of the ductbank, right-of-way needs, potential conflicts with existing infrastructure, presence of rock, and environmental impacts. The partnership provides that the University will fund the underground ductbank, which is considered an improvement over typical overhead line service provided by DVP. DVP’s investment in the feeders and necessary substation improvements is estimated to be approximately $4 million. EXHIBIT 1 41 ACTION REQUIRED: Approval by the Finance Committee, the Buildings and Grounds Committee, and by the Board of Visitors REVISION TO THE UNIVERSITY’S MAJOR CAPITAL PROJECTS PROGRAM DOMINION VIRGINIA POWER ELECTRICAL GRID RELIABILITY PROJECT WHEREAS, the University proposes the addition of the Dominion Virginia Power Electrical Grid Reliability Project to the Major Capital Projects Program; RESOLVED, the Board of Visitors approves the addition of the Dominion Virginia Power Electrical Grid Reliability Project, estimated between $10.0 million and $15.0 million, to the University’s Major Capital Projects Program. 42 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.F. Medical Center Quasi-Endowment – Extension of Delegated Authority BACKGROUND: On February 7, 2008, the Board of Visitors authorized the creation of a Medical Center Quasi-Endowment at $87 million to fund costs of future acquisition or construction of capital assets. The original deposits occurred with the transfer of cash from the Commonwealth of Virginia’s Treasury to the University, following Restructuring. At the time, the Board also authorized the then Vice President and Chief Financial Officer to deposit subsequent amounts in excess of the $2 million delegated authority, up to an additional $300 million over the following three years. DISCUSSION: The University of Virginia Medical Center wishes to continue to reinvest annual endowment distributions. Given that this distribution exceeds the current $2 million delegated authority, the Board of Visitors is asked to consider authorizing the Executive Vice President and Chief Operating Officer to approve such reinvestments to the Medical Center Quasi-Endowment. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors AUTHORITY TO DELEGATE INVESTMENTS IN MEDICAL CENTER QUASIENDOWMENT WHEREAS, the University of Virginia Medical Center has established a quasi-endowment for future acquisition or construction of capital assets and wishes to reinvest semiannual distributions in said quasi-endowment; and WHEREAS, the semi-annual distribution is in excess of the existing $2 million delegated authority; RESOLVED, the Board of Visitors authorizes the Executive Vice President and Chief Operating Officer to approve the reinvestment of future endowment distributions into the Medical 43 Center Quasi-Endowment for future acquisition or construction of capital investments. 44 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: I.G. Endowment Spending Rate Reset BACKGROUND: At its June 2008 meeting, the Board of Visitors passed a resolution to update its spending policy for the University’s endowment. This change to the policy, which became effective July 1, 2008, calls for an inflation increase in the annual distribution from the endowment, unless such increase causes the distribution to fall outside a range defined as 4.0% on the low end and 6.0% on the high end of the market value of the Pooled Endowment Fund. Applying the formula for fiscal year 2015-16 will result in a payout equivalent to 4.22% of the June 30, 2014 market value, which is near the bottom of the 4.0%-6.0% band established by the spending policy. DISCUSSION: This past summer and fall, the administration prepared and presented to the Board of Visitor’s Finance Subcommittee a financial sensitivity analysis regarding the endowment distribution. Given the current payout, the recent results achieved by the University of Virginia Investment Management Company (one-, three-, and five-year returns have been 19.0%, 12.4%, and 15.2%, respectively), and projected future returns, we recommend that the 2015-16 payout be increased by an additional 40 basis points. The additional return will support a long-term sustainable financial plan that enables schools to invest the additional funds generated in core operations. This action will raise the fiscal year 2015-16 spending distribution to 4.62%, still well within the 4.0%-6.0% band. ACTION REQUIRED: Approval by the Finance Committee and by the Board of Visitors RESET OF ENDOWMENT SPENDING RATE WHEREAS, the University wishes to provide reliable and predictable distributions to support programs; and 45 WHEREAS, the University’s current endowment spending policy, approved by the Board of Visitors in June 2008, calls for an inflation increase in the annual distribution from the endowment, unless such increase causes the distribution to fall outside a range defined as 4.0% on the low end and 6.0% on the high end of the market value of the Pooled Endowment Fund; and WHEREAS, the Finance Subcommittee has been working to develop a long-term financial plan that supports University priorities; and WHEREAS, applying the spending policy with the usual inflator would result in an annual payout for fiscal year 201516 of 4.22% of the market value of the UVIMCO Pooled Endowment Fund at June 30, 2014; RESOLVED that for fiscal year 2015-2016, the endowment spending rate for all shares shall be adjusted by 40 basis points to 4.62% of the market value of the UVIMCO Pooled Endowment Fund at June 30, 2014. 46 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: II.A. Endowment Report: Market Value and Performance as of December 31, 2014 ACTION REQUIRED: None BACKGROUND: The University of Virginia Investment Management Company (UVIMCO) provides investment management services to the Rector and Visitors of the University of Virginia and its related foundations. Assets deposited in UVIMCO are held in the custody and control of UVIMCO on behalf of the University and Foundations within a long-term, co-mingled investment pool. UVIMCO’s primary objective in managing the pool is to maximize long-term real return commensurate with the risk tolerance of the University. To achieve this objective, UVIMCO actively manages the pool in an attempt to achieve returns that consistently exceed the returns on a passively managed benchmark with similar asset allocation and risk. Recognizing that the University must attract outstanding students, faculty, and staff and provide them appropriate resources, UVIMCO attempts to manage pool assets to provide long-term real returns that compare favorably with the returns of endowments of other outstanding schools. UVIMCO does not set spending rates. UVIMCO communicates the pool’s risk and return estimates to the University and foundations for their consideration in setting spending rates. DISCUSSION: The December 31, 2014, report follows: Quarter-End December 2014 SUMMARY: The following commentary provides an overview of the current market environment and the asset allocation, performance (unaudited) and liquidity position of the Long Term Pool as of and for periods ending December 31, 2014. We also summarize our risk management strategy for the Long Term Pool, which remains focused on market, manager, and liquidity risk. 47 The Long Term Pool generated a return of 10.7% in 2014, outperforming by 380 basis points the 6.9% return earned by our long-term policy portfolio of 60% global public equity, 10% global public real estate, and 30% global investment grade fixed income. The market exposure of the Pool trended slightly down during 2014 but remained consistent with the risk of the policy portfolio. Private investments were cash flow positive in 2014, as distributions of $598 million from private equity, real estate, resources and credit dwarfed capital calls of $385 million. While the following commentary provides color on the market environment and Pool performance in 2014, we prefer to focus on long-term and not short-term results. For the 20-year period ending December 31, 2014, the Long Term Pool returned 12.5% versus the policy portfolio return of 7.6%. MARKET ENVIRONMENT Reflections on 2014 2014 marked the sixth year of recovery since the global financial crisis in 2008, and global equities represented by the MSCI All Country World Index (MSCI ACWI) rose 4.7% during the year. The MSCI ACWI has now rallied 183% cumulatively from the bottom of the market in March 2009 through the end of 2014. However, signs of market uncertainty began to emerge in the second half of 2014. Slowing global growth, collapsing commodity prices and the depreciation of most major currencies against the U.S. dollar resulted in a decline of 1.7% in the MSCI ACWI over the last six months of the calendar year. In 2014, the U.S. market was once again a standout performer. The S&P 500 Index gained 13.7%, bolstered by continued accommodative monetary policy and improving economic growth. The 5.0% U.S. GDP growth registered in the third quarter of 2014 was the highest rate in eleven years, but economic news and equity market returns outside the U.S. were less inspiring. Eurozone GDP growth fell to 0.1% in the third quarter, while Japan dipped into recession following an increase in the consumption tax in April. In the face of economic weakness, the Bank of Japan announced an expansion of quantitative easing in October, and there are strong signs that the European Central Bank will follow suit in 2015. The expectation of easy monetary policy outside the United States 48 contributed to double digit declines in both the euro and the yen against the U.S. dollar, turning positive equity market gains on a local currency basis into declines for the year on a U.S. dollar basis for both geographies. The story was similar in emerging markets, as the 1.8% decline in the MSCI Emerging Markets Index in 2014 was largely driven by depreciating currencies. Big gains in Chinese and Indian markets were offset by declines in Brazil and Russia. The Russian market declined by 46% during the year, as a result of the situation in the Ukraine and the anticipated negative impact of collapsing oil prices on the economy. In what was one of the most unexpected outcomes of 2014, Treasury bond yields in the U.S. moved sharply lower during the year, resulting in positive returns for bond indices. After rising to above 3.0% by the end of 2013, most pundits expected the 10-year Treasury yield to continue to move higher in 2014 as quantitative easing slowed and the Federal Reserve ultimately began a cycle of rate increases. While the Fed did end its bond buying stimulus program, new Fed chief Janet Yellen maintained that it would be a “considerable time” before interest rates rise. As a result, the 10-year Treasury yield fell more than 80 basis points through the year to 2.17%. The 30-year Treasury yield declined even further as the yield curve flattened, falling by 120 basis points to 2.75%. Driven by this decline in rates, long-duration assets exhibited significant price appreciation, with the 30-year Treasury returning 29% for the year, and the MSCI U.S. Real Estate Index gaining 28.1% for the year. Meanwhile, the shorter duration benchmark Barclays U.S. Aggregate Bond Index returned 6.0% for the year. In the developed markets outside the United States, bond yields also fell in 2014. The Japanese 10-year bond closed the year at 0.33%, the German 10-year bund yield fell to 0.54%, and both Spanish and Italian yields closed 2014 below 2.0%, all setting new record lows. Commodity markets also produced a surprise in 2014, with the price of crude oil falling more than 40% for the year. After peaking in June at more than $100/barrel, WTI crude oil prices dropped precipitously throughout the second half of the year, ending 2014 at just over $50/barrel. The decision by OPEC over Thanksgiving to maintain oil production rather than to cut in the face of lower prices rattled markets, sending prices down $7/barrel in one day. We are at the beginning stages of seeing how these declines in commodity prices will ripple through domestic and international economies. 49 Positioning for 2015 As always, it is impossible to predict how markets will behave in 2015. The U.S. economy is entering the year with a tailwind, and central banks appear prepared to continue and even accelerate quantitative easing measures. Equity market valuations seem reasonable on current earnings, and global earnings yields remain well above global bond yields. Conversely, weaker economic growth outside the U.S. and the abundance of potential geopolitical risks could easily stall the recovery. Regardless of the direction of markets, it seems likely that market volatility will increase going forward. So far, in the first three weeks of 2015, the U.S. 10-year Treasury yield has fallen as low as 1.71%, the WTI oil price has fallen to $45 per barrel, the Swiss National Bank (SNB) has removed its three year policy of capping the franc versus the euro, and the European Central Bank has announced plans for a new bond buying program. The decision by the SNB was particularly unexpected, resulting in 41% appreciation of the Swiss franc versus the euro in one day and large losses for many investors. The ramifications of the sharp decline in oil are also unclear. While consumers and importing countries will clearly benefit from lower prices, the move appears to be devastating to what are already relatively unstable parts of the world, including Russia and parts of the Middle East. Energy-related regions and companies in the U.S. are also likely to suffer meaningfully if current oil prices hold, as much of the shale oil driving U.S. production growth is uneconomic at these prices. In addition, the wave of high yield debt issued by energy companies in recent years may cause disruptions in the credit markets, as the energy sector accounts for approximately 17% of the U.S. high yield debt market. The multi-year equity rally has greatly benefitted the Long Term Pool, but is likely to lead to lower-than-normal future equity returns. We cannot predict the path of equity markets, but we are prepared for volatility to return to markets. We anticipate that compelling investment ideas will be born from this volatility, and we plan to capitalize on these opportunities and using our long-term investment horizon to our advantage. We remain focused on the long term and generating returns that are at least sufficient to support the future spending needs of the University. While this is no easy task, 50 we believe that we can best achieve this goal by continuing to partner with exceptional external managers and by taking a prudent approach to risk management at the portfolio level. ASSET ALLOCATION: UVIMCO’s policy portfolio continues to be an allocation of 60% global public equity, 10% global public real estate, and 30% global investment grade fixed income. This portfolio is designed to provide long-term growth from equities, an inflation hedge from real assets, and deflation hedge from fixed income. The Long Term Pool’s actual allocation as of December 31, 2014 is 65.4% to equity managers, 11.3% to real asset managers, and 23.3% to fixed income (including marketable alternatives, credit, and cash). Looking through to our managers’ underlying investments, the Long Term Pool has a 52.4% allocation to equities, 13.4% allocation to real assets, and 34.2% allocation to credit, fixed income, and cash as of December 31, 2014. The market risk of the Long Term Pool continues to be consistent with the risk of the policy portfolio benchmark. PERFORMANCE: The Long Term Pool generated a return of 10.7% in 2014, 380 basis points more than the policy benchmark return of 6.9%. Our private equity, public equity, real estate, and resources portfolios all recorded double digit gains during the year, while long/short equity and marketable alternatives & credit earned respectable returns of 4.4% and 5.2%, respectively. The 12.4% of the Long Term Pool held in cash and bonds continues to be a drag on performance, but it helps maintain the appropriate level of risk in the Pool and provides critical liquidity for shareholder distributions, capital calls and new investments. The following commentary provides color on performance versus benchmarks, recognizing the short-term tracking error inherent in UVIMCO’s investments versus the passive policy portfolio. As stated many times in our prior reports, we prefer to evaluate the performance of the Long Term Pool over longerterm time horizons as the managers with whom we invest employ long-term investment strategies. The Pool returned 10.0% over the last 10 years, outpacing the policy benchmark by 350 basis points annually. Over the last 20 years, the Pool delivered an annualized return of 12.5%, beating the policy benchmark by 490 basis points per year. 51 EQUITIES Public Equity The public equity portfolio gained 10.8% in the twelve months ending December 31, 2014 compared to 4.7% for the MSCI ACWI. The U.S. market was the standout performer, with the S&P 500 Index gaining 13.7% in 2014. Emerging markets lagged in 2014, with the MSCI Emerging Markets Index posting a 1.8% decline on a U.S. dollar basis as gains in China and India were offset by declines in Brazil and Russia. Given UVIMCO’s outsized positioning to emerging markets, we are quite pleased with the returns generated by our public equity portfolio in 2014. Performance was aided by the Initial Public Offering (IPO) and subsequent appreciation of JD.com, China’s leading online fulfillment-based retailer and the second largest Chinese business-to-consumer e-commerce company. More broadly, we benefited from outstanding stock selection by our managers. Of the thirteen active funds in the public equity portfolio for the full year, ten outpaced their relevant indices in 2014, and all outperformed their appropriate benchmarks over three and five years. Long-term results for the public equity portfolio remain outstanding. Over the past ten years, our public equity portfolio has appreciated 12.5% annually versus 6.6% annually for the MSCI ACWI. During this period, we have benefited from portfolio tilts to emerging markets and higher quality consumer companies. Most importantly, though, we have benefited from manager selection and our partnership with exceptional external managers. Our managers are quite different from each other with regard to their geographic location and investment universe. However, they tend to share a number of common characteristics: a commitment to rigorous fundamental research, a willingness to concentrate their portfolios in only their best ideas, a longterm focus, and a partnership mentality. While we do not expect the level of returns generated by our public equity portfolio to be repeated in the future, we believe that continuing to partner with these types of managers will provide UVIMCO with the best opportunity to generate excess future returns. UVIMCO's public equity weighting declined in 2014 from 25.8% at the beginning of the year to 22.7% by year-end. One of our long-standing global public equity managers retired, and we effected partial redemptions from several others. We will continue to look for rebalancing opportunities within the public 52 equity portfolio, particularly in cases where we believe the future return potential has become less appealing than other opportunities. We also funded two new public equity managers in 2014, and will continue to seek attractive investment partners in the space. Long/Short Equity The long/short equity portfolio gained 4.4% in the twelve months ending December 31, 2014, compared to the 4.7% gain in the MSCI ACWI and a gain of 5.5% for the Dow Jones Credit Suisse Long/Short Equity Index (DJCS Long/Short Index). Long/short results were underwhelming during the first half of the year, as the shorting environment generally remained difficult and markets continued to move higher. However, as some level of uncertainty and volatility returned to global markets in the second half of calendar 2014, our long/short portfolio performed well. During the second half of 2014, our long/short portfolio rose 2.4% while the MSCI ACWI declined 1.7%. We expect our managers to capitalize on an increased opportunity set of both long and short ideas, and to perform well if volatility in global equity markets continues to rise. Over longer time periods, the long/short portfolio has performed well. On a five and ten-year basis, our portfolio has generated annualized gains of 9.9% and 9.2%, respectively, comfortably ahead of the annualized gain of 6.4% for the DJCS Long/Short Index over both periods. Five and ten-year returns for MSCI ACWI were 9.7% and 6.6%, respectively. We are pleased that our long/short portfolio has outpaced the fully invested global index over the long term, but this is not our expectation. In periods such as the last five years when markets have recovered strongly and volatility has generally declined, it is difficult for our long/short managers, with net exposure to the market of roughly 50%, to keep pace with global markets. Long/short equity plays more than one role in the Long Term Pool. We ask our long/short equity managers to generate attractive risk-adjusted returns through unconstrained stock selection. We also expect the portfolio to act as a source of downside protection in market drawdowns due to lower market exposure and the ability to make money via shorting. Looking back, the long/short portfolio has successfully filled both of these objectives. We believe manager selection has been the biggest determinant of success for the program historically, as 53 UVIMCO has cultivated strong relationships with exceptional managers in the space for well over a decade. Our managers rely on in-depth fundamental research to drive security selection on both the long and the short side, invest with a longer-term perspective, and look to generate positive returns from both long and short investments. At 23.7% of the Long Term Pool, we anticipate that long/short equity will continue to play important roles in the endowment in the years ahead. Private Equity UVIMCO’s private equity portfolio returned 28.5% during 2014, outpacing the 4.7% return of the MSCI ACWI by a considerable margin. Within the private equity composite, buyout investments returned 12.9%, growth equity gained 51.2%, and our venture capital portfolio appreciated by 43.6%. Over the ten years ended December 2014, the overall private equity portfolio has generated an annualized return of 12.9% versus 6.6% per year generated by the MSCI ACWI. 2014 was the busiest year for venture-backed IPOs since 2010, with companies raising $249 billion in public offerings according to Pitchbook. Information from Pitchbook indicates that $88 billion was returned to limited partners from venture funds during the year, which is a sizable increase from the total distributions of $50.2 billion in 2013. Much like the past several years, a small number of IPOs dominated the news in 2014. JD.com raised $2 billion in proceeds, while Alibaba, China’s version of eBay and Amazon, raised $25 billion in its blockbuster September IPO. Also noteworthy is Uber, a private company that is challenging the established taxi cab business model, which raised an additional $1.8 billion in private funding in December. Other notable IPOs in December 2014 were Lending Club, Hortonworks, and New Relic, all of which appreciated considerably after their first day of trading. Venture capitalists and investors expect more of the same in 2015, but this will occur only if the domestic economy continues its solid recovery trajectory and interest rates remain low. The decline in oil prices during the second half of 2014 is a two-edged sword that puts more money in the pockets of consumers but may have a dampening effect on certain sectors of the economy. Also, we note that the headline-grabbing IPO activity of the last two years has many investors thinking back to 1999-2000 and the dotcom bubble. However, as noted in previous commentaries, companies going public today or in the 54 near future typically have good business models, solid balance sheets and are more seasoned than companies going public ten or more years ago. As of September 30, there were over 700 registration statements on file with the SEC, which reflects the optimistic outlook for future public offerings. On the M&A front, there was $3.5 billion in global mergers and acquisitions activity as reported by Thomson Reuters. This represents an increase of 47% over 2013. The total number of transactions showed an increase of just 6.0% for the year, but M&A activity as a whole was dominated by 95 deals each valued at $5 billion or more. The largest M&A transactions in 2014 were the purchase of WhatsApp by Facebook for $19.5 billion and the purchase of Nest by Google for $3.2 billion. The end result of the buoyant IPO and M&A markets for our private equity portfolio was the continued distribution of cash and/or shares of portfolio companies from our managers, particularly in the venture capital portfolio. Distributions continued at a healthy pace with $278 million received for the year versus $199 million in capital calls, providing a net cash flow of $79 million to the Long Term Pool. In 2014, UVIMCO committed approximately $245 million to private equity, including buyout, growth equity, and venture capital managers. As a whole, private equity represented 19.1% of the Long Term Pool as of December 31, 2014. REAL ASSETS Real Estate The real estate portfolio returned 12.4% in 2014 versus the 20.6% return achieved by the real estate component of our policy portfolio benchmark, an equally weighted index of publicly traded U.S. and international real estate securities. UVIMCO’s real estate portfolio has low international exposure and no exposure to the public REIT market, which can result in a large degree of tracking error versus its benchmark. As we have reported in prior commentaries, the longer-term performance of UVIMCO’s real estate portfolio has been poor on both an absolute and relative basis. Over five and ten-year periods, our real estate portfolio has returned 3.1% and -3.0%, respectively, and underperformed the benchmark by 1,050 basis points and 980 basis points, respectively. During 2014 we 55 completed a review of our real estate portfolio and began to implement a new strategy. Going forward, we will: (i) seek exposure to publicly traded real estate securities while being mindful of entry point valuations, and (ii) invest with private equity real estate managers that have broad enough opportunity sets and sufficient skills to generate returns comparable to other private investments. Domestic REITs performed very well in 2014, returning 28.1% as represented by the MSCI U.S. Real Estate Index. As has been widely publicized, REITs have benefited from yield-thirsty investor demand and raised approximately $68 billion of capital in 2014, a slight decrease to the record set last year. Over half of this amount was debt capital raised at attractively low interest rates that REITs may use to finance facility upgrades and accretive acquisitions. Although capital markets were broadly accommodative in 2014, relatively constrained financing for new development projects kept supply in check across most sectors and geographies. Tight supply coupled with solid employment and income trends resulted in a very favorable environment for real estate owners to raise rents and drive net operating income. Green Street Advisors’ Commercial Property Index increased 10.1% in 2014 and now stands at an all-time high. Per data from GreenStreet Advisors, domestic REITs were fairly valued at the end of 2014 as they ended the year trading at an approximate 5.0% premium to their NAV, comparable to the long-term average premium of 4.0%. Equity REITs also appear fairly valued on a dividend yield spread basis. At the end of 2014, equity REITs were trading right in line with their long-term average dividend yield spread to the 10-year U.S. Treasury. As Treasuries rallied in 2014, this means that equity REIT dividend yields reached a historic low of approximately 3.6% by the end of the year. In 2014, cash distributions for real estate have totaled $143 million, a meaningful increase from 2013 as a result of the portfolio’s continued recovery. Capital calls were $52 million, resulting in net cash inflows of $91 million for the year. We committed $56 million to a handful of real estate funds and coinvestment opportunities during the year. As of December 31, 2014, real estate represented 6.8% of the Long Term Pool. 56 Resources The resources portfolio generated a 19.9% return in 2014 versus a gain of 20.6% earned by the formal real assets benchmark, a blended MSCI Real Estate Index. Driven largely by price declines in oil and natural gas, the Goldman Sachs Commodity Index declined 33.1% in 2014 while the S&P North American Natural Resources Equity Index fell by 9.8%. The prices of Brent and WTI crude oil declined 50% and 46%, respectively, in 2014. The SPDR S&P Oil and Gas Exploration and Production ETF, which is comprised solely of exploration and production companies as opposed to the broader based energy companies in the S&P North American Natural Resources Equity Index, lost 29.4% during the year. Due to a lag in reporting by our managers, the December 2014 valuation of a meaningful portion of our resources portfolio does not reflect the full extent of the recent price declines in oil and natural gas. Irrespective of reporting lags, the valuation of private assets in general tends to lag comparable public equities, thus we do not expect to see the full impact of commodity price declines until 2015. Most attribute the initial decline in oil prices to a combination of weakening demand in Europe and China coupled with record increases in U.S. shale oil production (expected 1.2 MMbpd or 16% growth). The initial decline was then exacerbated by OPEC’s decision not to cut production and maintain price stability, which was contrary to many prior OPEC decisions. A strong U.S. dollar has led to further concern over emerging market demand for oil, which has been a key source of incremental demand growth over the last decade. The continued fall in oil prices has also stoked fears of global deflation, which reinforces the downward pricing momentum. Brent crude ended the year at $55 and traded down to the high $40’s in the first few weeks of 2015. After trading above $4 for most of the year, the price of Henry Hub natural gas declined 27% in 2014 and settled at $3.14 by year end. Most of this decline occurred in December as expectations for a mild winter in key demand regions continued to persist. At the same time, strong year over year production growth corrected a projected storage deficit that persisted for most of 2014. Total U.S. dry gas production is projected to be 70.1 Bcf/d in 2014, eclipsing 2013’s record production by 6%. 57 The majority of our resources portfolio is invested in private equity funds that focus on the upstream segment of the oil and gas industry. In response to the precipitous oil and gas price declines, these managers are assessing the economics of their positions on a basin-by-basin basis. We expect that many of our managers will dramatically reduce their short-term growth plans and only drill strategically to hold leases on their very best acreage. Also, our managers are actively putting pressure on service providers to reduce costs. While our managers are highly skilled at driving value in oil and gas investments, the duration of current low prices will be a significant driver of returns in the short term. The resources portfolio continued to be cash flow generative in 2014 with $116 million in distributions versus $93 million in capital calls, providing net cash inflows of $23 million. We committed $80 million to resources funds in 2014, keeping the Long Term Pool’s allocation to resources at 4.5%, similar to year-end 2013’s level. FIXED INCOME AND MARKETABLE ALTERNATIVES Marketable Alternatives & Credit The marketable alternatives & credit portfolio generated a return of 5.2% in 2014, versus 6.8% returned by the Barclays Aggregate Bond Index and 2.5% returned by the Barclays High Yield Index. UVIMCO’s marketable alternatives & credit portfolio consists of a diverse group of managers who have a wide variety of expertise in areas such as bankruptcy claims, distressed debt, derivatives, structured products, direct lending, real estate lending, and post-reorganization equities. In addition, several of these managers have flexible mandates that enable them to move within the equity and credit spaces based on the current opportunity set. Our managers focus on earning strong risk-adjusted returns, and they typically exhibit less sensitivity to equity market swings compared to our public equity and long/short equity portfolios. The 2.5% return generated by the Barclays U.S. High Yield Index in 2014 was impacted by weakness in the energy sector, which accounts for roughly 17% of the index. Many of our more opportunistic credit managers are actively assessing the energy sector and preparing to take advantage of any meaningful dislocation should commodity prices remain low for an extended 58 period. On the whole, interest rates remain extremely low relative to historical averages and credits spreads remain relatively tight, especially in high-quality names. As a result, many of our credit and marketable alternatives managers with flexible mandates continue to find better opportunities in the equity markets, and are holding high levels of cash in anticipation of an improved return environment in credit markets. As of December 31, 2014, marketable alternatives & credit funds represented 10.7% of the Long Term Pool. For the full year, our credit managers who employ drawdown fund structures called $40 million of capital and distributed $59 million, resulting in net inflows of $19 million. Bonds and Cash The bond and cash portfolios are managed as sources of liquidity and risk control for the Long Term Pool. As of December 31, 2014, liquid U.S. Treasury bonds and cash made up 12.4% of the Long Term Pool, an increase of 270 basis points from the end of 2013. The biggest driver of this increase has been a decline in our exposure to public equity. Our target range for the sum of the U.S. Treasury bonds and cash is between 8.0% and 12.0% of the Long Term Pool. We expect this portion of the endowment to provide insurance against future turbulent markets, and to allow us to fund attractive investments in the future that will more than make up for the return drag. The government bond portfolio is comprised of short-term U.S. Treasury notes and bonds with maturities under three years. The average duration of this portfolio as of December 31, 2014 was 1.34 years. We have continued to maintain our position in shorter duration bonds, as we feel that the small additional return earned from investing in longer duration bonds does not compensate us for the risk of higher rates. For the year ended December 31, 2014, the bond portfolio returned 0.3%, compared to the Barclays U.S. Treasury benchmark return of 5.1%. Our primary objective for the cash portfolio is principal preservation. The cash portfolio is invested in U.S. Treasury bills and notes with maturities less than one year. The duration of the cash portfolio as of December 31, 2014 was 0.36 years. The negligible returns reported for the short-term cash investments are consistent with an environment in which current interest rates are near 0%. 59 RISK MANAGEMENT Investors may be willing to bear risk if they are adequately compensated with future higher returns. At UVIMCO, we are willing to bear certain risks, but others must be eliminated if we are unable to absorb the downside losses or if we do not earn a sufficient risk premium from assuming those risks. We consider three broad portfolio risks when managing the Long Term Pool – market risk, manager risk, and liquidity risk – and evaluate these factors relative to the risk tolerance of the Long Term Pool shareholders. Market Risk The largest risk factor present in the Long Term Pool is equity market risk. On a long-term basis, we manage this exposure by re-allocating capital across a broad set of diversified managers. On a short-term basis, we monitor our equity exposure and rebalance using portfolio overlays through the option and futures markets. A common definition of market risk is the standard deviation or volatility of a portfolio’s return. Volatility provides a useful proxy for market risk if returns are normally distributed. However, it is clear that both the broad market as well as individual investment strategies are not normally distributed, but rather are subject to a much higher probability of negative “tail” events. Since investment returns are subject to “tail risk”, it is useful to complement the standard deviation statistic with an estimate of drawdown risk. We manage market risk in the Long Term Pool by diversifying across three broad asset classes: equity, fixed income, and real assets. Our objective is to maintain estimated market risk in the Long Term Pool that is consistent with the estimated market risk of the policy portfolio. Our current estimate of the volatility of the Long Term Pool returns is 10.8% versus 11.4% for the Policy Portfolio. In addition, the one-percentile tail annual drawdown on the Long Term Pool is estimated to be -25.1%, less than the drawdown estimate of -27.2% on the Policy Portfolio. Manager Risk The Long Term Pool invests with more than one hundred external managers. We seek to maintain a portfolio of managers 60 that generates sufficient returns to compensate us for bearing both market risk and the additional risk inherent in working with individual managers. Manager risk includes tracking error or active bets away from the benchmark, operational or business risks, lack of transparency, and leverage. UVIMCO mitigates manager risk by diversification and employing extensive and ongoing due diligence to assess both the investment and operational aspects of our external fund managers. Our Investment Policy Statement ensures a minimum level of diversification by limiting our exposure to any single manager to 7.5% of the Long Term Pool. As of December 31, 2014, our largest manager exposure was 4.1% of the Long Term Pool. Liquidity Risk At UVIMCO, we define liquidity risk as an inability to meet any of the following four primary liquidity requirements: (i) withdrawals by the University and foundation investors, (ii) the excess of capital calls over expected capital distributions from private funds, (iii) the need to rebalance exposures following a market decline, and (iv) the ability to deploy cash opportunistically as new investment opportunities arise. We manage this risk by maintaining a portfolio of Treasury bills and bonds, maintaining sufficient liquidity with our public equity and hedge fund managers, and managing the pace of commitments to private investments. Given our four primary liquidity requirements, we believe that an appropriate target for liquidity is to have 10% of the Long Term Pool invested in assets that are safe and highly liquid, at least 20% of the Pool available for conversion to cash within one quarter, and at least 30% of the Pool available for conversion to cash in any 12-month period. As of December 31, 2014, we had 12% of the Long Term Pool invested in Treasuries, 29% of the Long Term Pool that could be turned to cash within one quarter, and 46% of the Pool that could be turned to cash within one year. We also limit our unfunded commitments to private investments to be no more than 25% of the Long Term Pool, with the goal of maintaining unfunded commitment levels that average 15% of the Pool. As of December 31, 2014, unfunded commitments were 14% of the Long Term Pool. 61 INVES TMENT MANAGEMENT COMPANY Investment Report December 31, 2014 Investment Activity Beginning Net Asset Value (NAV) Beginning Shares Month FYTD 2015 (1) $7,036,899,958.92 853,411.52 $6,949,542,818.84 854,659.59 $8,245.61 $41,484,932.67 ($6,131,823.51) ($33,831,144.78) ($1,172,816.66) $0.00 NAV Per Share at Beginning of Period + Contributions – Redemptions + Investment Return – Fees + Fee Rebates Ending Net Asset Value (NAV) Ending Shares NAV Per Share at End of Period $8,131.36 $109,783,467.68 ($79,900,835.29) $63,779,507.34 ($11,955,851.92) $6,000,000.00 $7,037,249,106.64 857,576.82 $8,205.97 $7,037,249,106.64 857,576.82 $8,205.97 Long Term Pool % of NAV Shareholder Summary $4,105,893,299.03 $1,581,570,187.48 $1,349,785,620.13 $7,037,249,106.64 University of Virginia Endowment Affiliated Organizations University Operating Funds Total 58.3% 22.5% 19.2% 100.0% Performance Market Value (2) $ Millions % Long Term Pool Policy Benchmark Equity Public Long / Short Private Time-Weighted Returns MO FYTD CYTD 3 YR Annualized 5 YR 10 YR 100.0 (0.5) 0.9 10.7 14.0 12.9 10.0 12.5 100.0 (1.1) 0.5 6.9 11.4 8.8 6.5 7.6 1,598 1,667 1,341 22.7 23.7 19.1 (0.9) (0.4) (0.8) 0.5 2.4 3.0 10.8 4.4 28.5 20.7 13.3 20.1 16.8 9.9 20.4 12.5 9.2 12.9 12.7 10.6 21.2 4,605 65.4 60.0 (0.7) (1.9) 1.9 (1.7) 13.1 4.7 17.7 14.7 15.2 9.7 11.7 6.6 14.8 7.4 481 317 6.8 4.5 0.4 (0.6) 2.5 (3.0) 12.4 19.9 12.8 12.0 3.1 25.3 (3.0) 17.7 798 11.3 0.0 0.3 15.2 12.4 16.3 8.2 11.3 10.0 (0.2) 6.9 20.6 14.9 13.6 6.8 9.1 756 675 198 10.7 9.6 2.8 (0.2) (0.2) (0.0) (2.1) 0.1 0.0 5.2 0.3 0.0 10.0 0.2 (0.0) 9.1 1.1 0.0 6.7 4.1 -- 7.8 6.6 -- 1,629 23.3 (0.2) (1.0) 2.7 4.7 5.1 5.4 7.1 30.0 0.3 2.7 6.8 3.5 4.5 4.7 6.2 0.1 0.0 (0.1) (0.1) -- -- -- -- 7,037 (3) Total Equity MSCI All Country World Equity Real Assets Real Estate Resources Total Real Assets (4) MSCI Real Estate Fixed Income, Cash & MAC Marketable Alternatives & Credit Government Bonds Cash & Currency Total Fixed Income, Cash & MAC Barclays Aggregate Bond (5) Portfolio Overlays (6) 4 62 20 YR 3.4 -- Investment Report December 31, 2014 Short-Term Liquidity(7) Actual Liquidity (Cumulative Total % of NAV) Weekly Public Equity Monthly Quarterly Semi-Annually Annually 5% 7% 8% 12% 14% Long / Short Equity - 0% 8% 10% 14% Marketable Alternatives & Credit - - 0% 1% 6% 10% 10% 10% 10% 10% 3% 3% 3% 3% 3% Government Bonds Cash Total 18% 20% 29% 35% 46% Available Liquidity ($ in Millions) 1,232 1,397 2,047 2,460 3,263 Private Funds Market Values and Commitments (8) ($ in Millions) Market Value of Private Investments Amount Public Equity Long / Short Equity Private Equity % of NAV Uncalled Commitments Amount % of NAV Private Aggregate Amount % of NAV 217 3% 15 0% 232 3% 12 0% 30 0% 42 1% 1,339 19% 409 6% 1,748 25% Real Estate 481 7% 183 3% 664 9% Resources 317 5% 206 3% 524 7% Marketable Alternatives & Credit 239 3% 114 2% 353 5% 2,606 37% 957 14% 3,564 51% Europe Asia LAMA(10) Total Market and Currency Exposure Estimates (9) (% of NAV) Equity Policy Ranges Actual Exposure North America 40 - 70 52.4 25.9 7.4 16.5 2.6 Real Assets 5 - 20 13.4 10.6 2.5 0.1 0.2 Credit 0 - 20 3.6 2.6 0.5 0.1 0.4 Government Bonds 5 - 20 9.8 9.8 - - - Total Market Exposure 70 - 100 79.2 48.8 10.4 16.7 3.3 -- -- 25 - 75 0 - 40 0 - 40 0 - 20 (2.4) (0.2) 0.5 8.0 0 - 30 16.5 0 - 30 3.8 0 - 20 Policy Ranges Cash & Currency Currency Exposure Policy Ranges 0 - 30 20.8 22.9 --- 100.0 -- 71.7 50 - 100 63 Short Term Pool December 31, 2014 Investment Activity FYTD 2015 (1) Month NAV Per Share at Beginning of Period + Net Contributions / (Redemptions) + Investment Returns – Expenses $219,139,201.14 218,839.16 $1,001.37 $25,928,983.17 ($19,498.52) ($1,963.40) $266,823,936.10 266,498.60 $1,001.22 ($21,787,058.43) $21,166.66 ($11,321.94) Ending Net Asset Value (NAV) Ending Shares NAV Per Share at End of Period $245,046,722.39 244,734.92 $1,001.27 $245,046,722.39 244,734.92 $1,001.27 Short Term Pool % of NAV $148,550,555.32 $16,460,724.29 $80,035,442.78 $245,046,722.39 60.6% 6.7% 32.7% 100.0% Beginning Net Asset Value (NAV) Beginning Shares Plan Account Summary Long Term Pool Cash Affiliated Organizations University Operating Funds Total Short Term Pool Performance Time-Weighted Returns MO FYTD CYTD Short Term Pool Since Inception (Oct 2012) Annualized Cumulative Yield to Maturity (0.01) 0.01 0.03 0.06 0.13 0.07 0.00 0.01 0.03 0.07 0.15 0.04 3-Month Treasury Bills Portfolio Composition Maturity Distribution 70% 60% U.S. Treasury Bills 69.5% 50% 40% 36.7% 30.6% 28.6% 30% 20% Overnight Funds 30.5% 10% 0.0% 0.0% 0.0% 5-14 Days 15-29 Days 30-59 Days 4.1% 0% 0% 20% 40% 60% 80% 0-4 Days 100% 64 60-89 Days 90-179 180-364 Days Days Investment Report December 31, 2014 Endnotes (1) UVIMCO's fiscal year runs from July 1 through June 30. (2) All investments are recorded at estimated fair market value in accordance with UVIMCO's valuation policy. (3) The Policy Benchmark is the geometrically linked monthly average of the underlying asset classes' benchmarks, weighted by the Fiscal Year 2015 policy target allocations: 60% Equity, 10% Real Assets, 30% Fixed Income. (4) The Real Estate component of our Fiscal Year 2015 policy portfolio is comprised of 50% MSCI U.S. Real Estate Index and 50% MSCI All Country World Real Estate Index. Prior to January 1995, the benchmark is comprised of 100% FTSE National Association of Real Estate Investment Trusts Equity Index. (5) The Fixed Income component of our Fiscal Year 2015 policy portfolio is comprised of 50% Barclays Capital U.S. Aggregate Bond Index and 50% Barclays Capital Global Aggregate Bond Index (Hedged in U.S. Dollars). Prior to January 1990, the benchmark is comprised of 100% Barclays Capital U.S. Aggregate Bond Index. Represents the current market values and performance of overlay positions designed to change the Long Term Pool exposures. Performance is calculated to reflect the impact of overlays relative to the entire Long Term Pool. (6) (7) Represents securities and funds that may be readily sold for cash within the designated time periods. (8) Represents the market values of investments where distributions are at the sole discretion of the managers, plus all uncalled commitments. (9) Market and currency exposures are estimated by looking through managers and funds to the underlying security positions. Policy ranges express the expected variation in asset class, regional, and currency exposures during normal market circumstances. Totals may not add due to rounding. (10) Latin America, Middle East, and Africa. 65 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: II.B. Interim Academic Division Financial Report as of December 31, 2014 The unaudited financial report for the University’s Academic Division for the six months ended December 31, 2014 follows and includes: • • • statement of net position compared to June 30, 2014; statement of revenues, expenses, and changes in net position compared to the period ended December 31, 2013; and cash-basis operating sources and uses, budget versus actual results through December 31, 2014. Statement of Net Position This statement, on the following page, provides Academic Division’s net positions as of December 31 and June 30, 2014. The unaudited statement is developed based on Generally Accepted Accounting Principles (GAAP). The $280 million in current receivables are primarily comprised of tuition and other student charges ($251.6 million), sponsored research ($22.7 million), and auxiliary operations and other receivables ($5.7 million). Past due receivables over 120 days are only $884,000, or 0.4% and well within the Commonwealth of Virginia’s management standard of 10%. Endowment and other long-term investments are essentially unchanged due to nearly flat investment returns for the first six months of the fiscal year. Further information on the endowment’s performance this year is included in the written report from UVIMCO beginning on page 47. Student loan programs include $20.2 million through the Federal Perkins Loan Program, $1 million through the Federal Nursing Student Loan Program, and $20.3 million through loan programs managed by the University using philanthropy given for this purpose. The default rates by University students on the 66 federal loan programs are below required thresholds: 3.8% for Perkins versus the federal requirement of 15% and 1.7% for Nursing versus the 5% federal threshold. Collectively, the default rate on University managed loan programs stands at 2.6%. The increase in unearned revenues reflects the billings for spring semester tuition and fees of $273 million. Net position is up $88.8 million since June 30, 2014, due primarily to the state’s allocation of general fund appropriations to the University at the beginning of the fiscal year, which will be expended as the fiscal year progresses. 67 UNIVERSITY OF VIRGINIA - Academic Division Only Statement of Net Position (Unaudited) As of 12/31/14 ASSETS Current Assets Cash and short term investments Receivables (accounts, notes, other) Inventories, prepaids and other Total current assets As of 6/30/14 (in 000s) $ Noncurrent Assets Endowment and other investments Receivables (notes) Deposits with bond trustees & other Capital assets, net Other Total noncurrent assets 535,374 280,362 249 815,985 $ 4,779,617 22,909 0 2,195,632 14,369 7,012,527 Total assets LIABILITIES Current Liabilities Accounts payable and accrued liabilities Unearned revenues and deposits Commercial paper Internal deposits held for Wise, SWVHEC and agencies Total current liabilities 4,704,472 22,486 1,049 2,186,184 14,479 6,928,670 $ 7,828,512 $ 7,459,657 $ 19,073 390,100 243,708 16,924 669,805 $ 14,609 131,700 205,893 7,276 359,478 Noncurrent Liabilities Long-term debt Other long-term liabilities Total noncurrent liabilities Total Liabilities NET POSITION Net investment in capital assets Restricted: Nonexpendable Expendable Unrestricted Total Net Position $ 732,441 559 733,000 762,861 460 763,321 1,402,805 1,122,799 1,214,093 $ 528,060 2,906,183 1,777,371 6,425,707 Total Liabilities & Net Position $ 68 492,845 37,893 249 530,987 7,828,512 1,265,394 512,240 2,868,908 1,690,316 6,336,858 $ 7,459,657 Statement of Revenues, Expenses, and Changes in Net Position (SRECNP) Shown on the following page, this statement outlines the Academic Division’s revenues, expenses, and other changes in net position as of December 31, 2014 as compared to the same period last year. It is developed based on GAAP but is unaudited. Operating Revenues: Total operating revenues for the six months ended December 31, 2014 were $733.8 million, an increase of 2.6% over the prior year. There were modest increases in most revenue categories. Grants and contracts revenue had a very slight 1% decline for the first six months of the fiscal year. Student tuition and fees are reported net of discounts and allowances and are up 4.7% as compared to last year, due to undergraduate enrollment growth and increases in undergraduate, graduate, and professional tuition and fees approved by the Board of Visitors in February and April of 2014. State appropriations are $1.4 million less than at this same point last year. The FY 2015 appropriation incorporates a permanent $8.2 million, or 6.6%, budget reduction, partially offset by technical adjustments related to health insurance, retirement, and other benefit adjustments. Auxiliary revenues have increased by 4.4% through the second quarter primarily due to additional ACC revenue distribution. Investment income is down significantly when compared to the same period last year. Earnings for the first six months of FY 2015 were only $40.4 million, compared to $358.8 million at December 31, 2013, primarily related to the 0.9% return on the UVIMCO Long Term Pool through December 31, 2014. Operating Expenses: Operating expenses were up 6.6% for the period ended December 31, 2014 compared to last year. Approximately 3.5% of the increase is attributable to a timing difference in the recording of the last payroll of the calendar year. There was also an October 2014 pay increase for faculty and university staff. 69 UNIVERSITY OF VIRGINIA - Academic Division Only Statement of Revenues, Expenses, and Changes in Net Position (Unaudited) OPERATING REVENUES AND EXPENSES: Operating Revenues Student tuition and fees, net Grants and contracts (federal, state, nongovernmental) State appropriations Gifts Sales and services of educational departments Auxiliary enterprises revenues, net Pell grants Other operating income Total operating revenues Six Months Ended 12/31/2014 12/31/2013 (in 000s) $ Operating Expenses Instruction Research Public service Academic support Student services Institutional support Operation of plant Student aid, net Auxiliary Depreciation Other Total operating expenses Operating revenues less operating expenses 253,904 147,703 143,924 66,201 13,287 95,862 4,458 8,450 733,789 $ 242,554 149,233 145,331 63,272 10,048 91,840 4,256 23,110 729,644 178,957 143,215 22,573 84,728 23,220 44,522 48,130 29,725 64,377 55,017 8,980 703,444 30,345 161,349 142,572 19,729 75,132 19,386 43,211 47,464 30,355 61,032 53,483 6,095 659,808 69,836 NONOPERATING REVENUES AND EXPENSES Nonoperating Revenues Capital appropriations, grants and gifts Investment income Additions to permanent endowments Total nonoperating revenues 25,911 40,434 10,507 76,852 29,955 358,820 3,995 392,770 Nonoperating Expenses Interest on capital asset related debt, net Loss on capital assets Other Total nonoperating expenses Nonoperating revenues less nonoperating expenses 15,195 580 2,573 18,348 58,504 15,932 702 13 16,647 376,123 810,641 721,792 88,849 1,122,414 676,455 445,959 Total Revenues Total Expenses Increase in net position NET POSITION Net position - July 1 (Beginning) Net position -- December 31 (ending) $ 70 6,336,858 6,425,707 $ 5,615,796 6,061,755 Comparative Statement of Sources and Uses of Funds This report, on the following page, reviews actual results for period ended December 31, 2014 compared to budgeted sources and uses of funds of the Academic Division. The cash-based operating plan differs from GAAP in the following ways: • External debt service, UVa Health Plan activity, and endowment investment performance are excluded, while repayments of debt to the internal bank and the expendable endowment distribution are included. • Depreciation is excluded and most equipment purchases are reported as a use of funds, and are not capitalized. • Only gifts received and available for the operating plan are included. Pledges, non-cash gifts, gifts transferred to the endowment or capital program, and gifts held at foundations are excluded. • The cash-based operating plan nets financial aid funded from tuition from gross tuition, but does not net financial aid funded from other sources (gifts, endowments, and grants). • The cash-based operating plan reflects mandatory fees collected for auxiliaries and internal revenues collected from internal departments as other tuition and fees, sales, investment, and other revenue. • The cash-based operating plan excludes unrealized gains. Through December 31, 2014, sources in excess of uses is right on target within $2 million or 0.5%. Sources of Funds: Actual available sources of funds for the Academic Division as of December 31, 2014 were $1.1 million less than the amount budgeted for the period. The 2014-15 revised budget includes the final actions taken by the General Assembly in June 2014 to reduce the expected FY 2015 state general fund appropriation by $8.2 million. The November 2014 $8.16 million reduction is reflected in the actual state appropriation received. Uses of Funds: Total uses of available funds for the Academic Division totaled $722 million which is 0.4% below the amount budgeted for the period. 71 72 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: II.C. Medical Center Financial Report Medical Center Financial Report Summary of Operating Statistics and Financial Performance Measures Fiscal Year to Date with Comparative Figures for Prior Year to Date – November FY15 OPERATING STATISTICAL MEASURES - Novem ber 2014 OTHER INSTITUTIONAL MEASURES - Year to Date ADMISSIONS and CASE MIX - Year to Date Actual ADMISSIONS: Adult Pediatrics Psychiatric Transitional Care Culpeper Subtotal Acute Budget % Variance Prior Year 10,113 1,223 505 124 505 12,470 10,187 1,188 507 169 491 12,542 (0.7%) 2.9% (0.4%) (26.6%) 2.9% (0.6%) 10,246 1,202 500 130 12,078 1,869 1,938 (3.6%) 1,529 Total Admissions 14,339 14,480 (1.0%) 13,607 Adjusted Admissions 25,453 25,133 1.3% 23,555 Observation CASE MIX INDEX: All Acute Inpatients - MC Medicare Inpatients - MC 2.03 2.16 1.98 2.10 2.5% 2.9% 1.97 2.10 Actual ACUTE INPATIENTS: Inpatient Days All Payor CMI Adjusted ALOS - MC Average Daily Census Births OUTPATIENTS: Clinic Visits Average Daily Visits Emergency Room Visits - MC Emergency Room Visits - CRH SURGICAL CASES Main Operating Room (IP and OP) UVA Outpatient Surgery Center Culpeper Surgery Center Total Budget % Variance Prior Year 75,097 2.90 490 776 70,843 2.73 463 767 6.0% (4.6%) 5.8% 1.2% 71,466 2.87 467 724 343,457 3,513 25,401 4,958 352,730 3,596 24,858 4,714 (2.6%) (2.3%) 2.2% 5.2% 337,273 3,414 24,660 0 7,412 4,361 570 12,343 7,049 4,585 610 12,244 5.1% (4.9%) (6.6%) 0.8% 7,468 4,192 11,660 OPERATING FINANCIAL MEASURES - Novem ber 2014 REVENUES and EXPENSES - Year to Date ($s in thousands) NET REVENUES: Net Patient Service Revenue Other Operating Revenue Total Actual $ EXPENSES: Salaries, Wages & Contract Labo Supplies Contracts & Purchased Services Depreciation Interest Expense Total $ Operating Income $ Operating Margin % Non-Operating Revenue $ Net Income $ 559,165 16,470 575,635 253,367 129,982 121,869 36,308 8,382 549,908 25,727 4.5% 7,920 33,647 Budget OTHER INSTITUTIONAL MEASURES - Year to Date % Variance Prior Year 539,455 20,477 559,932 3.7% (19.6%) 2.8% $ 502,434 19,551 521,985 (0.3%) (9.0%) 1.9% (0.5%) (13.9%) (1.9%) $ 26.4% $ $ 252,608 119,209 124,263 36,133 7,362 539,575 20,357 3.6% 15,687 (49.5%) $ 228,631 116,691 107,921 34,124 5,960 493,327 28,658 5.5% 23,522 $ 36,044 (6.7%) $ 52,180 $ $ $ $ ($s in thousands) NET REVENUE BY PAYOR: Medicare Medicaid Commercial Insurance Anthem Aetna Other Total Paying Patient Revenue Actual $ $ OTHER: Collection % of Gross Billings Days of Revenue in Receivables (Gross Cost per CMI Adjusted Admission $ Total F.T.E.'s (including Contract Labor) F.T.E.'s Per CMI Adjusted Admission 73 167,325 114,871 94,068 109,720 41,552 31,629 559,165 Budget $ $ 29.74% 47.8 10,831 $ 7,601 22.91 177,833 104,862 88,505 108,904 39,017 20,334 539,455 28.90% 45.0 11,031 7,659 23.95 % Variance (5.9%) $ 9.5% 6.3% 0.7% 6.5% 55.6% 3.7% $ 2.9% (6.2%) 1.8% $ 0.8% 4.3% Prior Year 165,629 97,666 82,431 101,430 36,340 18,938 502,434 30.61% 47.2 10,681 7,016 23.24 University of Virginia Medical Center SUMMARY OF OPERATING STATISTICS AND FINANCIAL PERFORMANCE MEASURES Fiscal Year to Date w ith Com parative Figures for Prior Year to Date - Novem ber 30, 2014 Assumptions - Operating Statistical Measures Adm issions and Case Mix Assum ptions Admissions include all admissions except normal new borns Pediatric cases are those discharged from 7 West, 7 Central, 7 North, NICU and PICU Psychiatric cases are those discharged from 5 East TCH cases are those discharged from the TCH, excluding any Medicare interrupted stays All other cases are reported as Adult Short Stay Admissions include both short stay and post procedure patients Case Mix Index for All Acute Inpatients is All Payor Case Mix Index from Stat Report Other Institutional Measures Assum ptions Patient Days, ALOS and ADC figures include all patients except normal new borns Surgical Cases are the number of patients/cases, regardless of the number of procedures performed on that patient Assumptions - Operating Financial Measures Revenues and Expenses Assum ptions: Medicaid out of state is included in Medicaid Medicaid HMOs are included in Medicaid Physician portion of DSH is included in Other Non-recurring revenue is included Other Institutional Measures Assum ptions Collection % of Gross Billings includes appropriations Days of Revenue in Receivables (Gross) is the BOV definition Cost per CMI Adjusted Discharge uses All Payor CMI to adjust 74 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: II.D. Endowment/Long-Term Investments, Including Related Foundations, as of December 31, 2014 School of Medicine and related foundations e ated Foundation Related Alumni Funds Invested Foundation Association by Direction of Rector and Funds Invested Funds Invested Foundation Visitors Funds by UVIMCO by UVIMCO Board 56,167 $ $ 968,681 $ 10,691 $ - $ (in thousands) Total 1,035,539 College of Arts & Sciences and related foundations School of Law and related foundation Darden School of Business and related foundation 439,443 54,133 83,542 285,204 12,511 - 5,754 110,767 541,250 450,104 133,094 271,703 409,091 132,296 12,129 - 4,294 Frank Batten School of Leadership and Public Policy School of Engineering and Applied Science and related foundation McIntire School of Commerce and related foundation 2,402 631 132,296 127,710 109,383 113,179 55,708 53,044 University of Virginia's College at Wise and related foundation 58,845 13,909 64,417 52,807 - 2,814 - 75,556 Graduate School of Arts & Sciences School of Nursing Curry School of Education and related foundation 15,877 11,163 School of Architecture and related foundation 21,660 3,794 469 - 27,040 25,923 School of Continuing & Professional Studies 2,380 - 57 - 2,437 University of Virginia Medical Center and related foundations Jefferson Scholars Foundation 532,684 - 72,391 266,446 1,374 15,804 13,825 622,253 - Centrally Managed University Scholarships Athletics and related foundation 214,657 48,409 68,180 493 - 214,657 117,082 Provost 111,487 - - - 111,487 - - 64,380 89,238 36,683 - 101,063 89,238 Alumni Association (Funds Held for Others) Alumni Association University of Virginia Foundation and related entities 2,802 64,417 55,621 280,271 - 86,323 - - 86,323 Miller Center and related foundation 62,002 11,978 - - 73,980 University Libraries 69,413 - 239 - 69,652 - 64,735 - - 64,735 11,112 - - 11,112 University - Unrestricted but designated 375,253 - - - 375,253 University - Unrestricted Other 216,340 - - - 216,340 University - Unrestricted Quasi and True Endowment 197,768 - - - 197,768 University - Restricted 145,924 - - - 145,924 Alumni Board of Trustees University Investment Management Company University Charitable Remainder Trusts 73,819 $ University Operating Funds - Short Term Investments 4,160,276 $ 1,318,776 $ 238,112 $ 190,160 73,819 $ 5,907,324 856,798 University Operating Funds - Long Term Investments w/ UVIMCO 1,349,786 $ 2,206,584 Source: Associate Vice President for Finance Date: February 10, 2015 75 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: II.E. Quasi-Endowment Actions, October 1, 2014 – December 31, 2014 The quasi-endowment actions shown on the next page were approved by either (1) the Executive Vice President and Chief Operating Officer (EVP-COO), under the following Board of Visitors' resolutions or (2) the Assistant Vice President for Finance and University Comptroller, under the delegation of authority from the EVP-COO: • In October 1990 and June 1996, the Board of Visitors approved resolutions delegating to the EVP-COO the authority to approve quasi-endowment actions, including establishments and divestments of less than $2,000,000, with regular reports on such actions. • In February 2006, the Board of Visitors approved a resolution permitting approval of quasi-endowment transactions, regardless of dollar amount, in cases in which it is determined to be necessary as part of the assessment of the business plan for capital projects. Additionally, to the extent that the central loan program has balances, they may be invested in the long term investment pool managed by UVIMCO or in other investment vehicles as permitted by law. 76 UNIVERSITY OF VIRGINIA Quasi-Endowment Actions October 1, 2014 – December 31, 2014 Additions from Gifts Access UVA Scholarships Buchanan, Carol P. Quasi-Endowment Fund President's Fund for Excellence Unrestricted Quasi-Endowment University Quasi-Endowment Fund 1 Total Additions from Gifts to Quasi-Endowments $ Additions from Endowment Income (Capitalizations) Total Additions from Endowment Income to Quasi-Endowments $ $ Amount 159,000 488,970 83,734 220,137 951,841 - Divestments Center for SCAT Restricted Quasi-Endowment $ 66,595 Mellon Prostate Cancer Research Quasi-Endowment Fund 475,000 Trolinger, Margaret M. Rheumatoid Arthritis Research 175,000 Total Divestments from Quasi-Endowments $ 716,595 Notes: 1 Includes current unrestricted gifts to the University which, under a standing Board of Visitors resolution, are required to be added to the University's Unrestricted Endowment Fund. Source: Associate Vice President for Finance Date: February 10, 2015 77 UNIVERSITY OF VIRGINIA BOARD OF VISITORS AGENDA ITEM SUMMARY BOARD MEETING: March 24, 2015 COMMITTEE: Finance AGENDA ITEM: II.F. Sponsored Programs Restricted Grant and Contract Activity as of December 31, 2014 As shown on the subsequent page, through the six months ended December 31, 2014, the University received sponsored program awards totaling $159.3 million. This is an increase of 4.3% in award dollars for the same period in fiscal year 2014, which saw $152.8 million in total awards. The number of awards is also slightly higher with 1,056 awarded through December 31, 2014 versus 1,039 awarded through December 31, 2013, an increase of 1.6%. It is important to note that mid-year totals have not necessarily been predictive of performance for the full year. Based on the federal budget outlook, we do not anticipate significant changes in future federal grant funding available. Faculty hiring, investment through the Cornerstone Plan, and continued success in faculty proposals could, of course, impact the proportion of federal funding awarded to the University. Comprising 66% of sponsored activity, federal support to the University through December 2014 is up $7.7 million or 7.8% over the same period last year. We continue to see an increase from our largest funding agency the Department of Health and Human Services (up 13.6% to $67.7 million), as well as the Department of Education (47.9% increase to $7.1 million), and NASA (18% increase to $1.3 million). There were declines in funding from the National Science Foundation (down 14.5% to $14.8 million), the Department of Energy (down 4.9% to $3.9 million), and other federal (down 7.7% to $3.6 million). Foundation, industry, and subcontracts make up 27.1% of sponsored activity, declining by 7.9% to $43.2 million. State awards make up 6.8% of our grants and contracts, increasing nearly 32% to $10.8 million thus far through December 2014. The School of Medicine was awarded 56.9% of all award dollars, followed by the School of Engineering and Applied Sciences (18.1%), the College of Arts and Sciences (11.7%), and the Curry School of Education (8.1%). The remaining 2% was distributed among various areas within the University. 78 UNIVERSITY OF VIRGINIA Sponsored Programs Restricted Grant and Contract Activity Fiscal Year 2015 as of December 31, 2014 (in millions) School Medicine Engineering Arts & Scs. Education Nursing Law Architecture Dept. of Health & Human Services $ Other 1 $ 0.3 79 Six Month Total Through 12/31/14 % of Total # of Awards $ Six Month Total Through 12/31/13 % of Total # of Awards $ % $ Increase/Decrease % # of Awards Increase/Decrease 61.4 0.4 4.6 1.0 - Nat'l Science Found. 8.3 3.4 1.8 - Dept. Of Education $ 1.3 0.4 6.4 - Dept. of Defense $ 0.3 0.6 5.1 1.2 - Dept. of Energy $ - 0.4 0.1 3.1 - NASA $ 0.3 0.5 0.8 - Other Federal $ - 1.3 1.6 0.2 - Foundation, Industry, and Subcontract $ 0.5 24.7 9.3 3.6 3.5 0.5 0.4 0.2 State $ 1.0 3.5 3.8 1.2 0.2 0.3 - Six Month Total Through 12/31/14 $ 1.8 67.7 $ 42.5% 176 14.8 $ 9.3% 54 7.1 $ 4.5% 18 6.9 $ 4.3% 26 3.9 $ 2.4% 19 1.3 $ 0.8% 13 3.6 $ 2.3% 21 43.2 $ 27.1% 670 10.8 $ 6.8% 59 59.6 $ 39.0% 181 17.3 $ 11.3% 61 4.8 $ 3.1% 13 6.9 $ 4.5% 30 4.1 $ 2.7% 13 1.1 $ 0.7% 15 3.9 $ 2.6% 23 46.9 $ 30.7% 651 8.2 5.4% 52 13.6% -2.8% -14.5% -11.5% 47.9% 38.5% 0.0% -13.3% -4.9% 46.2% 18.2% -13.3% -7.7% -8.7% -7.9% 2.9% 90.6 28.8 18.7 12.9 1.9 0.7 0.2 5.5 % of Six Month Total Through 12/31/14 Six Month Total Through 12/31/13 56.9% $ 18.1% 11.7% 8.1% 1.2% 0.4% 0.1% 3.5% % of Six Month % Inc/Dec Total Over Through 12/31/13 Prior Year 88.1 27.7 18.1 13.1 1.4 0.6 0.1 57.6% 18.1% 11.8% 8.6% 0.9% 0.4% 0.1% 2.8% 4.0% 3.3% -1.5% 35.7% 16.7% 100.0% 3.7 2.4% 48.6% 159.3 1,056 $ 152.8 1,039 31.7% 13.5% 4.3% 1.6% Note: Historically, mid-year totals have not been predictive of performance for the entire fiscal year 1 Includes: Center for Public Service; Chief of Police; Darden School of Graduate Business Administration; Executive Vice President and Provost; Facilities Management; Frank Batten School of Leadership and Public Policy; Miller Center; Student Health; UVa's College at Wise; Vice President and Chief Student Affairs Officer; Vice President for Diversity and Equity; Vice President for Research; Vice Provost for Academic Affairs; Vice Provost for Academic Outreach; Vice Provost for Global Affairs; Vice Provost for the Arts; Virginia Foundation for the Humanities. Source: Associate Vice President for Finance Date: January 16, 2015
© Copyright 2026 Paperzz