MERC Estimate Site Name
HENNEPIN COUNTY MEDICAL CENTER
UNIVERSITY OF MN MED CTR
REGIONS HOSPITAL
CHILDRENS HEALTH CARE MINNEAPOLIS
MAYO CLINIC ST MARYS HOSPITAL
ABBOTT NORTHWESTERN HOSPITAL
NORTH MEMORIAL HEALTH CARE
CHILDRENS HOSPITALS AND CLINICS OF
ST CLOUD HOSPITAL
UNITED HOSPITAL INC
MERCY HOSPITAL
HEALTHEAST ST JOSEPHS HOSPITAL
PARK NICOLLET METHODIST HOSPITAL
ST MARYS MEDICAL CENTER
HENNEPIN FACULTY ASSOCIATES
HEALTHEAST ST JOHNS HOSPITAL
UNITY HOSPITAL
MAYO CLINIC
IMMANUEL‐ST JOSEPHS HOSPITAL OF
FAIRVIEW SOUTHDALE HOSPITAL
OMNICARE MINNESOTA
GILLETTE CHILDRENS SPEC HOSP
HEALTHEAST BETHESDA HOSPITAL
ST LUKES HOSPITAL
MAYO CLINIC METHODIST HOSPITAL
FAIRVIEW RIDGES HOSPITAL
NORTH COUNTRY REGIONAL HOSPITAL
UNIVERSITY OF MINNESOTA PHYSICIANS
SMDC MED CTR ‐ DULUTH CLINIC
AUSTIN MEDICAL CENTER
ST JOSEPHS MEDICAL CENTER
RICE MEMORIAL HOSPITAL
UNIVERSITY MEDICAL CENTER ‐ MESABI
SMDC MEDICAL CENTER
PARK NICOLLET CLINICS
FAIRVIEW LAKES REGIONAL HEALTH CARE
CAMBRIDGE MEDICAL CENTER
HEALTHEAST WOODWINDS HOSPITAL
OLMSTED MEDICAL CENTER
ST FRANCIS REGIONAL MEDICAL CENTER
ALBERT LEA MEDICAL CENTER
DOUGLAS COUNTY HOSPITAL
NORTH POINT HEALTH AND WELLNESS CTR
City
MINNEAPOLIS
MINNEAPOLIS
ST PAUL
MINNEAPOLIS
ROCHESTER
MINNEAPOLIS
ROBBINSDALE
ST PAUL
ST CLOUD
ST PAUL
COON RAPIDS
ST PAUL
ST LOUIS PARK
DULUTH
MINNEAPOLIS
MAPLEWOOD
FRIDLEY
ROCHESTER
MANKATO
MINNEAPOLIS
CRYSTAL
ST PAUL
ST PAUL
DULUTH
ROCHESTER
BURNSVILLE
BEMIDJI
MINNEAPOLIS
DULUTH
AUSTIN
BRAINERD
WILLMAR
HIBBING
DULUTH
ST LOUIS PARK
WYOMING
CAMBRIDGE
WOODBURY
ROCHESTER
SHAKOPEE
ALBERT LEA
ALEXANDRIA
MINNEAPOLIS
2010 Actual
$8,860,827.56
$5,599,767.92
$4,432,302.22
$3,377,922.72
$2,559,017.74
$2,276,335.35
$2,249,398.33
$2,020,712.65
$1,809,317.77
$1,804,156.09
$1,236,138.81
$1,146,456.11
$1,040,197.69
$969,177.91
$964,642.93
$848,657.93
$819,569.87
$813,259.03
$768,286.54
$749,194.75
$368,012.01
$356,488.48
$351,092.85
$350,919.06
$342,361.49
$318,937.70
$295,189.04
$262,443.53
$261,759.05
$223,559.09
$222,727.07
$211,570.37
$210,601.19
$210,109.50
$191,259.21
$189,394.00
$179,069.26
$167,461.39
$166,428.23
$159,857.75
$158,067.44
$140,440.78
$140,249.37
15.2160%
9.6160%
7.6112%
5.8006%
4.3944%
3.9090%
3.8627%
3.4700%
3.1070%
3.0981%
2.1227%
1.9687%
1.7862%
1.6643%
1.6565%
1.4573%
1.4074%
1.3965%
1.3193%
1.2865%
0.6320%
0.6122%
0.6029%
0.6026%
0.5879%
0.5477%
0.5069%
0.4507%
0.4495%
0.3839%
0.3825%
0.3633%
0.3616%
0.3608%
0.3284%
0.3252%
0.3075%
0.2876%
0.2858%
0.2745%
0.2714%
0.2412%
0.2408%
New Formula
Current Funding
15.3132%
9.9024%
7.4676%
5.5970%
5.6327%
4.1009%
3.7802%
3.4786%
3.0194%
2.9840%
1.9918%
1.9821%
1.7855%
1.7049%
0.5513%
1.4674%
1.3273%
2.1141%
1.3065%
1.2149%
0.4533%
0.6125%
0.1138%
0.6918%
0.9934%
0.5110%
0.3412%
0.4430%
0.4707%
0.4126%
0.3412%
0.3628%
0.3493%
0.3657%
0.3425%
0.3107%
0.3017%
0.2785%
0.2495%
0.0000%
0.2775%
0.1120%
0.1935%
Current Formula HHS Omnibus Funding
$1,763,793.87
$1,114,662.96
$882,272.84
$672,393.11
$509,385.81
$453,116.40
$447,754.45
$402,233.37
$360,154.12
$359,126.66
$246,059.87
$228,208.06
$207,056.77
$192,919.91
$192,017.20
$168,929.78
$163,139.65
$161,883.45
$152,931.44
$149,131.12
$73,254.71
$70,960.89
$69,886.86
$69,852.27
$68,148.84
$63,486.21
$58,758.92
$52,240.75
$52,104.50
$44,500.60
$44,334.98
$42,114.18
$41,921.26
$41,823.39
$38,071.14
$37,699.86
$35,644.67
$33,334.06
$33,128.41
$31,820.52
$31,464.15
$27,955.47
$27,917.37
HHS Omnibus Formula HHS Omnibus Funding
$1,713,094.61
$1,107,786.35
$835,407.72
$626,144.81
$630,138.79
$458,775.23
$422,898.90
$389,159.02
$337,782.09
$333,820.99
$222,819.81
$221,736.64
$199,747.99
$190,732.41
$61,673.30
$164,159.67
$148,486.30
$236,500.72
$146,162.84
$135,916.29
$50,705.99
$68,516.85
$12,727.77
$77,387.32
$111,132.83
$57,170.96
$38,171.93
$49,553.38
$52,659.63
$46,155.32
$38,171.93
$40,591.28
$39,073.39
$40,908.98
$38,320.55
$34,761.11
$33,748.93
$31,150.80
$27,916.78
$0.00
$31,041.01
$12,534.07
$21,649.75
MERC Estimate Site Name
FAIRMONT MED CTR MAYO HEALTH
MAYO PSYCHIATRY AND PSYCHOLOGY
BUFFALO HOSPITAL
GRAND ITASCA CLINIC AND HOSPITAL
FAIRVIEW NORTHLAND REGIONAL HOSP
MERWIN LONG TERM CARE
OWATONNA HOSPITAL
ST MARYS REGIONAL HEALTH CENTER
LAKE REGION HEALTHCARE CORP
KANABEC HOSPITAL
PPMNS HIGHLAND
FAIRVIEW RED WING MED CENTER
NEW ULM MEDICAL CENTER
FOND DU LAC HUMAN SERVICES
VIRGINIA REGIONAL MEDICAL CENTER
MINNESOTA ONCOLOGY HEMATOLOGY PA
MANKATO CLINIC LTD
RIDGEVIEW MEDICAL CENTER
CUYUNA REGIONAL MEDICAL CENTER
REGINA MEDICAL CENTER
AVERA MARSHALL REG MED CENTER
CORAM HEALTHCARE
COMMUNITY MEMORIAL HOSPITAL
ALLINA HOSPICE AND PALLIATIVE CARE
ST JOSEPHS AREA HEALTH SERVICES
CENTRACARE CLINIC RIVER CAMPUS
MN VISITING NURSE AGENCY
AFFILIATED MEDICAL CENTERS PA
COMMUNITY UNIV HEALTH CARE CENTER
GLENCOE REGIONAL HEALTH SERVICES
OPEN CITIES HEALTH CENTER
OPTION CARE
UNITED FAMILY MEDICINE
OLMSTED MEDICAL GROUP
GENOA HEALTHCARE MINNESOTA LLC
ST GABRIELS HOSPITAL
FAIRVIEW UNIVERSITY CLINIC PHARMACY
NORTHFIELD CITY HOSPITAL
REGIONS HOSPITAL OUTPATIENT PHARM
OWATONNA CLINIC ‐ MAYO HEALTH SYS
HEALTHPARTNERS HOSPICE OF THE LAKES
WALGREENS PHARMACY no.03832
SOUTH CENTRAL HUMAN RELATIONS CTR
City
FAIRMONT
ROCHESTER
BUFFALO
GRAND RAPIDS
PRINCETON
MINNEAPOLIS
OWATONNA
DETROIT LAKES
FERGUS FALLS
MORA
ST PAUL
RED WING
NEW ULM
CLOQUET
VIRGINIA
WACONIA
MANKATO
WACONIA
CROSBY
HASTINGS
MARSHALL
MENDOTA HEIGHTS
CLOQUET
ST PAUL
PARK RAPIDS
ST CLOUD
MINNEAPOLIS
WILLMAR
MINNEAPOLIS
GLENCOE
ST PAUL
SAUK RAPIDS
ST PAUL
ROCHESTER
ST PAUL
LITTLE FALLS
MINNEAPOLIS
NORTHFIELD
ST PAUL
OWATONNA
MINNEAPOLIS
BROOKLYN PARK
OWATONNA
2010 Actual
$136,083.43
$126,889.65
$121,571.39
$120,660.14
$119,827.59
$111,003.09
$108,526.30
$107,236.27
$106,369.11
$102,578.61
$101,932.89
$93,107.05
$91,303.79
$89,407.07
$89,276.25
$88,866.89
$85,660.59
$85,388.99
$85,221.15
$84,740.51
$82,932.49
$80,903.73
$78,567.59
$78,555.50
$75,419.37
$74,547.71
$72,225.97
$67,472.22
$67,005.32
$66,599.24
$64,428.25
$63,823.47
$62,928.82
$62,544.35
$61,241.50
$59,389.96
$58,491.33
$57,572.66
$56,225.86
$55,980.81
$55,332.63
$52,883.46
$52,525.40
0.2337%
0.2179%
0.2088%
0.2072%
0.2058%
0.1906%
0.1864%
0.1841%
0.1827%
0.1761%
0.1750%
0.1599%
0.1568%
0.1535%
0.1533%
0.1526%
0.1471%
0.1466%
0.1463%
0.1455%
0.1424%
0.1389%
0.1349%
0.1349%
0.1295%
0.1280%
0.1240%
0.1159%
0.1151%
0.1144%
0.1106%
0.1096%
0.1081%
0.1074%
0.1052%
0.1020%
0.1004%
0.0989%
0.0966%
0.0961%
0.0950%
0.0908%
0.0902%
New Formula
Current Funding
0.2339%
0.2081%
0.1988%
0.2194%
0.2244%
0.1778%
0.1887%
0.1120%
0.1703%
0.1643%
0.0000%
0.1680%
0.0541%
0.1547%
0.0000%
0.0000%
0.1544%
0.1497%
0.1393%
0.1409%
0.1432%
0.0560%
0.1258%
0.1258%
0.1234%
0.1308%
0.1157%
0.1211%
0.1405%
0.1170%
0.1566%
0.1022%
0.1319%
0.1144%
0.0981%
0.0951%
0.0937%
0.1026%
0.0900%
0.1044%
0.0944%
0.0560%
0.0894%
Current Formula HHS Omnibus Funding
$27,088.12
$25,258.05
$24,199.42
$24,018.03
$23,852.31
$22,095.74
$21,602.72
$21,345.94
$21,173.32
$20,418.81
$20,290.27
$18,533.44
$18,174.49
$17,796.94
$17,770.90
$17,689.42
$17,051.19
$16,997.12
$16,963.71
$16,868.04
$16,508.14
$16,104.31
$15,639.29
$15,636.88
$15,012.62
$14,839.11
$14,376.96
$13,430.70
$13,337.76
$13,256.93
$12,824.78
$12,704.39
$12,526.31
$12,449.78
$12,190.44
$11,821.88
$11,643.00
$11,460.14
$11,192.05
$11,143.27
$11,014.25
$10,526.73
$10,455.45
HHS Omnibus Formula HHS Omnibus Funding
$26,163.92
$23,276.90
$22,243.01
$24,548.09
$25,105.14
$19,886.17
$21,111.18
$12,534.07
$19,055.99
$18,376.93
$0.00
$18,789.19
$6,050.54
$17,303.56
$0.00
$0.00
$17,269.74
$16,745.96
$15,580.23
$15,760.66
$16,016.17
$6,267.03
$14,075.36
$14,073.19
$13,801.07
$14,629.92
$12,939.26
$13,547.77
$15,714.59
$13,090.07
$17,521.92
$11,433.95
$14,760.40
$12,799.37
$10,971.40
$10,639.69
$10,478.70
$11,472.97
$10,072.85
$11,676.01
$10,561.77
$6,267.03
$10,000.92
MERC Estimate Site Name
WALGREENS PHARMACY NO.01895
BRAINERD MEDICAL CENTER INC
LAKEVIEW MEMORIAL HOSPITAL
RIVERWOOD HEALTHCARE CENTER
BIOSCRIP PHARMACY no.4046
ALLINA MEDICAL CLINIC COON RAPIDS
MERCY HOSPITAL AND HEALTH CARE CENTER
WEST SIDE COMMUNITY HEALTH SERVICES
LAKEWOOD CLINIC STAPLES
WALGREENS PHARMACY no.02784
AMHERST H WILDER FOUNDATION
FERGUS FALLS MEDICAL GROUP
FAIRVIEW NORTHEAST CLINIC
MILLE LACS HEALTH SYSTEM
DULUTH CLINIC PHARMACY
CHIPPEWA CO MONTEVIDEO HOSPITAL
ASPEN MEDICAL GROUP BANDANA SQUARE
DULUTH CLINIC‐VIRGINIA
HEALTHPARTNERS RIVERSIDE
CAMBRIDGE MEDICAL CENTER
WALGREENS PHARMACY NO.01160
RAINY LAKE MEDICAL CENTER
PINE MEDICAL CENTER
HEALTHPARTNERS SPECIALTY CENTER
KDWB UNIVERSITY PEDS FAMILY CNTR
HUMAN SERVICES INC
WOODLAND CENTERS
DEER RIVER HEALTHCARE CENTER
PHILLIPS EYE INSTITUTE
HUMAN DEVELOPMENT CENTER INC
QUEEN OF PEACE HOSPITAL
CHILDREN'S RESP AND CRITICAL CARE
MINNEAPOLIS DIALYSIS UNIT
HEALTHPARTNERS ST PAUL
ANOKA METRO REG TRTMNT CTR
MINNESOTA GASTROENTEROLOGY PA
MINNEAPOLIS CLINIC OF NEUROLOGY ‐ EDINA
CENTRACARE CLINIC‐WOMEN AND CHILDRENS
CEDAR RIVERSIDE PEOPLES CENTER
FAIRVIEW SPECIALTY SERVICES PHARM
ALEXANDRIA CLINIC PA
FAIRVIEW SPECIALTY SERVICES PHARM
SUMMIT ORTHOPEDICS LTD
City
MINNEAPOLIS
BRAINERD
STILLWATER
AITKIN
MINNEAPOLIS
COON RAPIDS
MOOSE LAKE
ST PAUL
STAPLES
DULUTH
ST PAUL
FERGUS FALLS
NEW BRIGNTON
ONAMIA
DULUTH
MONTEVIDEO
ST PAUL
VIRGINIA
MINNEAPOLIS
CAMBRIDGE
MINNEAPOLIS
INTL FALLS
SANDSTONE
ST PAUL
MINNEAPOLIS
OAKDALE
WILLMAR
DEER RIVER
MINNEAPOLIS
DULUTH
NEW PRAGUE
MINNEAPOLIS
MINNEAPOLIS
ST PAUL
ANOKA
PLYMOUTH
EDINA
ST CLOUD
MINNEAPOLIS
MINNEAPOLIS
ALEXANDRIA
MINNEAPOLIS
ST PAUL
2010 Actual
$51,293.62
$51,281.03
$51,035.19
$50,867.16
$50,372.64
$48,920.49
$48,587.79
$48,335.26
$45,013.66
$44,942.07
$44,764.07
$44,554.82
$44,398.09
$44,235.23
$42,505.95
$42,091.11
$41,431.19
$40,398.00
$39,341.97
$38,927.43
$38,582.81
$37,962.20
$37,898.78
$37,807.77
$37,635.36
$36,535.58
$35,999.38
$35,191.71
$34,969.33
$34,757.76
$33,861.04
$33,780.56
$33,416.30
$33,317.17
$32,803.36
$32,650.31
$32,551.06
$32,097.92
$31,920.42
$31,044.46
$30,001.29
$29,522.42
$29,076.90
0.0881%
0.0881%
0.0876%
0.0873%
0.0865%
0.0840%
0.0834%
0.0830%
0.0773%
0.0772%
0.0769%
0.0765%
0.0762%
0.0760%
0.0730%
0.0723%
0.0711%
0.0694%
0.0676%
0.0668%
0.0663%
0.0652%
0.0651%
0.0649%
0.0646%
0.0627%
0.0618%
0.0604%
0.0600%
0.0597%
0.0581%
0.0580%
0.0574%
0.0572%
0.0563%
0.0561%
0.0559%
0.0551%
0.0548%
0.0533%
0.0515%
0.0507%
0.0499%
New Formula
Current Funding
0.0821%
0.1045%
0.0817%
0.1056%
0.0807%
0.0941%
0.0778%
0.1078%
0.0721%
0.0560%
0.0872%
0.0753%
0.0711%
0.0000%
0.0560%
0.0702%
0.1124%
0.0668%
0.0744%
0.0797%
0.0618%
0.0560%
0.0607%
0.1493%
0.0631%
0.0694%
0.0732%
0.0560%
0.0664%
0.0624%
0.0646%
0.0571%
0.0000%
0.0885%
0.0608%
0.0523%
0.0521%
0.0577%
0.0673%
0.0497%
0.0588%
0.0473%
0.0000%
Current Formula HHS Omnibus Funding
$10,210.26
$10,207.76
$10,158.82
$10,125.37
$10,026.94
$9,737.88
$9,671.65
$9,621.39
$8,960.20
$8,945.95
$8,910.52
$8,868.87
$8,837.67
$8,805.25
$8,461.03
$8,378.45
$8,247.09
$8,041.43
$7,831.22
$7,748.71
$7,680.11
$7,556.57
$7,543.95
$7,525.83
$7,491.51
$7,272.60
$7,165.86
$7,005.09
$6,960.83
$6,918.71
$6,740.22
$6,724.20
$6,651.69
$6,631.96
$6,529.68
$6,499.21
$6,479.46
$6,389.26
$6,353.93
$6,179.56
$5,971.91
$5,876.59
$5,787.91
HHS Omnibus Formula HHS Omnibus Funding
$9,189.24
$11,690.08
$9,142.94
$11,812.93
$9,024.24
$10,532.02
$8,704.49
$12,054.19
$8,064.18
$6,267.03
$9,757.73
$8,422.34
$7,953.90
$0.00
$6,267.03
$7,853.50
$12,568.68
$7,469.06
$8,324.22
$8,910.84
$6,912.10
$6,267.03
$6,789.55
$16,698.26
$7,058.49
$7,762.12
$8,187.54
$6,267.03
$7,423.59
$6,980.09
$7,225.04
$6,384.02
$0.00
$9,904.30
$6,803.79
$5,849.29
$5,831.51
$6,457.22
$7,526.32
$5,561.61
$6,579.92
$5,288.93
$0.00
MERC Estimate Site Name
AFFILIATED COMMUNITY MEDICAL CENTER BENSON
AFFILIATED COMMUNITY MEDICAL CENTER GRANITE FALLS
SETZER PHARMACY INC
WALGREENS PHARMACY NO.00828
PAYNESVILLE AREA HOSP KORONIS
DULUTH CLINIC HIBBING
TRUMM DRUG NO.1
EAST SIDE FAMILY CLINIC
LAKE CITY MED CTR MAYO HEALTH SYS
PARK NICOLLET CLINIC MEADOWBROOK
KIDNEY SPECIALISTS OF MINNESOTA PA ‐ ROSEVILLE
THRIFTY WHITE DRUG NO.734
RED WING CORNER DRUG
CBHH‐ST PETER
STAR CLINIC
NORTH CLINIC PA
COBORNS PHARMACY
RAMSEY COUNTY MENTAL HEALTH CTR
NORDS PHARMACY AND GIFTS INC
PARK NICOLLET CLINIC BURNSVILLE
HEALTHPARTNERS MIDWAY CLINIC
HEALTHPARTNERS CENTRAL MN CLINICS
RIVERWOOD AITKIN CLINIC
NORTHFIELD ALLINA MEDICAL CLINIC
HENNEPIN COUNTY MENTAL HEALTH CTR
CHILDRENS HEART CLINIC
ST MICHAELS HOSPITAL
FAIRVIEW UNIVERSITY CLINIC PHARMACY
GLOBE DRUG AND MEDICAL EQUIPMENT
FAIRVIEW OXBORO CLINIC
PHS INDIAN HOSPITAL
CENTRAL LAKES MEDICAL CENTER PA
ST CLOUD MEDICAL GROUP
HEALTHPARTNERS SPECIALTY CLINIC 435
MERITCARE CLINIC BEMIDJI
ST ELIZABETHS MEDICAL CENTER
LONGBELLA DRUG INC
PARK NICOLLET CLINIC MINNEAPOLIS
WALGREENS PHARMACY NO.02661
ASPEN MEDICAL GROUP BANDANA
HENNEPIN COUNTY MEDICAL CENTER FAMILY PRACTICE CLINIC
FAIRVIEW RED WING CLINIC AND DME
HUTCHINSON MEDICAL CENTER PA
City
BENSON
GRANITE FALLS
ROSEVILLE
RICHFIELD
PAYNESVILLE
HIBBING
ALEXANDRIA
ST PAUL
LAKE CITY
ST LOUIS PARK
ROSEVILLE
FERGUS FALLS
RED WING
ST PETER
MINNEAPOLIS
ROBBINSDALE
LITTLE FALLS
ST PAUL
FOSSTON
BURNSVILLE
ST PAUL
ST CLOUD
AITKIN
NORTHFIELD
MINNEAPOLIS
MINNEAPOLIS
SAUK CENTRE
MINNEAPOLIS
GRAND RAPIDS
BLOOMINGTON
CASS LAKE
CROSBY
ST CLOUD
ST PAUL
BEMIDJI
WABASHA
STAPLES
MINNEAPOLIS
APPLE VALLEY
ST PAUL
MINNEAPOLIS
RED WING
HUTCHINSON
2010 Actual
$28,751.60
$28,751.60
$28,580.58
$28,176.68
$28,143.72
$28,053.80
$27,187.83
$26,139.26
$26,101.71
$26,012.98
$25,767.99
$25,384.20
$25,360.41
$24,954.90
$24,912.88
$24,804.97
$24,730.58
$24,109.54
$24,105.24
$23,712.13
$22,959.22
$22,497.81
$22,309.63
$22,299.72
$22,205.34
$22,182.74
$22,148.15
$22,070.73
$21,903.48
$21,814.29
$21,655.07
$21,638.81
$21,467.26
$21,379.06
$21,271.73
$20,699.91
$20,642.99
$20,576.02
$20,172.61
$19,655.62
$19,528.05
$19,090.26
$18,471.63
0.0494%
0.0494%
0.0491%
0.0484%
0.0483%
0.0482%
0.0467%
0.0449%
0.0448%
0.0447%
0.0442%
0.0436%
0.0435%
0.0429%
0.0428%
0.0426%
0.0425%
0.0414%
0.0414%
0.0407%
0.0394%
0.0386%
0.0383%
0.0383%
0.0381%
0.0381%
0.0380%
0.0379%
0.0376%
0.0375%
0.0372%
0.0372%
0.0369%
0.0367%
0.0365%
0.0355%
0.0354%
0.0353%
0.0346%
0.0338%
0.0335%
0.0328%
0.0317%
New Formula
Current Funding
0.0460%
0.0460%
0.0458%
0.0451%
0.0464%
0.0512%
0.0435%
0.0587%
0.0429%
0.0533%
0.0000%
0.0407%
0.0406%
0.0000%
0.0399%
0.0465%
0.0396%
0.0492%
0.0386%
0.0612%
0.0658%
0.0441%
0.0372%
0.0495%
0.0511%
0.0412%
0.0355%
0.0353%
0.0351%
0.0350%
0.0419%
0.0347%
0.0663%
0.0366%
0.0341%
0.0435%
0.0331%
0.0396%
0.0323%
0.0368%
0.0319%
0.0345%
0.0373%
Current Formula HHS Omnibus Funding
$5,723.15
$5,723.15
$5,689.11
$5,608.71
$5,602.15
$5,584.26
$5,411.88
$5,203.16
$5,195.68
$5,178.02
$5,129.25
$5,052.86
$5,048.12
$4,967.40
$4,959.04
$4,937.56
$4,922.75
$4,799.13
$4,798.27
$4,720.02
$4,570.15
$4,478.31
$4,440.85
$4,438.87
$4,420.09
$4,415.59
$4,408.71
$4,393.29
$4,360.00
$4,342.25
$4,310.55
$4,307.32
$4,273.17
$4,255.61
$4,234.25
$4,120.42
$4,109.09
$4,095.76
$4,015.46
$3,912.55
$3,887.16
$3,800.02
$3,676.87
HHS Omnibus Formula HHS Omnibus Funding
$5,150.84
$5,150.84
$5,120.20
$5,047.84
$5,192.59
$5,732.72
$4,870.69
$6,571.75
$4,803.82
$5,961.83
$0.00
$4,547.57
$4,543.31
$0.00
$4,463.13
$5,198.09
$4,430.48
$5,501.24
$4,318.45
$6,848.58
$7,360.79
$4,934.37
$4,159.00
$5,536.59
$5,716.34
$4,608.38
$3,967.83
$3,953.96
$3,924.00
$3,919.84
$4,690.69
$3,876.59
$7,415.08
$4,096.58
$3,810.82
$4,867.22
$3,698.18
$4,431.90
$3,613.92
$4,120.07
$3,567.98
$3,860.37
$4,170.20
MERC Estimate Site Name
BRAINERD MED CENTER CLINIC PHARMACY
UMP SMILEYS CLINIC
GUARDIAN ANGELS ELIM HOME HLTH CARE
WALGREENS PHARMACY NO.01303
HEALTHPARTNERS GERIATRICS
GREEN CENTRAL COMMUNITY CLINIC
AFFILIATED COMMUNITY MEDICAL CENTER LITCHFIELD
CHILDRENS SPECIALTY CLINICS ST PAUL
WALGREENS PHARMACY no.05413
CANNON VALLEY CLINIC ‐ MAYO HEALTH
INNOVIS HEALTH ‐ PARK RAPIDS
NATIVE AMERICAN COMMUNITY CLINIC
PEDIATRIC SURGICAL ASSOCS LTD
RICE STREET CLINIC
UMP BROADWAY FAMILY MEDICINE
PARK NICOLLET CLINIC BROOKDALE
WALGREENS PHARMACY no.10500
BROADWAY MEDICAL CENTER LTD
ST CLOUD ORTHOPEDIC ASSOCIATES
ISJ CLINIC ‐ NORTH RIDGE
ALLINA MEDICAL CLINIC ‐ HASTINGS
CENTRACARE CLINIC HEALTH PLAZA
MINCEP EPILEPSY CARE
WOODBURY ALLINA MEDICAL CLINIC
FARIBAULT ALLINA MEDICAL CLINIC
STILLWATER MEDICAL GROUP
CHILDREN'S HOSPITALS AND CLINICS
PROGRESSIVE HEALTH CARE OF BEMIDJI
EAR NOSE AND THROAT SPECIALTYCARE
GATEWAY FAMILY HEALTH CLINIC
BUFFALO CLINIC
GUIDEPOINT PHARMACY no.101
UNIV OF MN SCHOOL OF DENTISTRY
BUFFALO ALLINA MEDICAL CLINIC
AUSTIN MEDICAL CENTER ‐ GRAND MEADOW
SOUTHSIDE COMMUNITY CLINIC
QUELLO CLINIC LTD
FAMILY MEDICAL CENTER PA
FAIRVIEW RIVERSIDE WOMENS CLINIC
PARK NICOLLET CLINIC CARLSON
HEALTHPARTNERS BROOKLYN CENTER
MIDWEST ENT
LAKE SUPERIOR COMMUNITY HLTH CTR
City
BRAINERD
MINNEAPOLIS
ELK RIVER
MINNEAPOLIS
BLOOMINGTON
MINNEAPOLIS
LITCHFIELD
WOODBURY
BLAINE
FARIBAULT
PARK RAPIDS
MINNEAPOLIS
EDINA
ST PAUL
MINNEAPOLIS
BROOKLYN CENTER
DULUTH
ALEXANDRIA
ST CLOUD
NORTH MANKATO
HASTINGS
ST CLOUD
MINNEAPOLIS
WOODBURY
FARIBAULT
STILLWATER
MINNEAPOLIS
BEMIDJI
MINNEAPOLIS
MOOSE LAKE
BUFFALO
BRAINERD
MINNEAPOLIS
BUFFALO
GRAND MEADOW
MINNEAPOLIS
BURNSVILLE
LITTLE FALLS
MINNEAPOLIS
MINNETONKA
BROOKLYN CENTER
ST PAUL
DULUTH
2010 Actual
$18,387.77
$18,278.91
$18,104.38
$18,056.23
$18,020.34
$17,981.70
$17,981.22
$17,847.40
$17,817.42
$17,517.94
$17,289.66
$17,049.36
$16,896.69
$16,690.62
$16,583.76
$16,399.54
$15,651.75
$15,620.23
$15,524.29
$15,380.03
$15,248.32
$15,126.77
$15,093.75
$15,074.28
$15,021.79
$14,997.39
$14,921.31
$14,897.33
$14,749.86
$14,701.06
$14,645.11
$14,639.22
$14,364.09
$14,292.16
$14,171.61
$13,971.66
$13,647.68
$13,640.65
$13,276.09
$13,164.42
$13,159.01
$13,063.49
$12,942.77
0.0316%
0.0314%
0.0311%
0.0310%
0.0309%
0.0309%
0.0309%
0.0306%
0.0306%
0.0301%
0.0297%
0.0293%
0.0290%
0.0287%
0.0285%
0.0282%
0.0269%
0.0268%
0.0267%
0.0264%
0.0262%
0.0260%
0.0259%
0.0259%
0.0258%
0.0258%
0.0256%
0.0256%
0.0253%
0.0252%
0.0251%
0.0251%
0.0247%
0.0245%
0.0243%
0.0240%
0.0234%
0.0234%
0.0228%
0.0226%
0.0226%
0.0224%
0.0222%
New Formula
Current Funding
0.0294%
0.0650%
0.0304%
0.0289%
0.0577%
0.0305%
0.0343%
0.0314%
0.0285%
0.0401%
0.0000%
0.0327%
0.0271%
0.0327%
0.0790%
0.0335%
0.0251%
0.0250%
0.0280%
0.0281%
0.0000%
0.0277%
0.0242%
0.0298%
0.0292%
0.0298%
0.0000%
0.0239%
0.0255%
0.0235%
0.0325%
0.0234%
0.0230%
0.0229%
0.0281%
0.0000%
0.0244%
0.0337%
0.0440%
0.0211%
0.0359%
0.0227%
0.0207%
Current Formula HHS Omnibus Funding
$3,660.18
$3,638.51
$3,603.77
$3,594.19
$3,587.04
$3,579.35
$3,579.25
$3,552.62
$3,546.65
$3,487.04
$3,441.60
$3,393.76
$3,363.37
$3,322.36
$3,301.08
$3,264.41
$3,115.56
$3,109.29
$3,090.19
$3,061.47
$3,035.26
$3,011.06
$3,004.49
$3,000.61
$2,990.17
$2,985.31
$2,970.16
$2,965.39
$2,936.04
$2,926.32
$2,915.19
$2,914.01
$2,859.25
$2,844.93
$2,820.93
$2,781.13
$2,716.64
$2,715.24
$2,642.67
$2,620.45
$2,619.37
$2,600.35
$2,576.33
HHS Omnibus Formula HHS Omnibus Funding
$3,294.16
$7,274.63
$3,405.63
$3,234.77
$6,449.92
$3,406.83
$3,835.51
$3,508.85
$3,191.99
$4,481.43
$0.00
$3,656.98
$3,027.04
$3,662.25
$8,837.26
$3,747.31
$2,804.01
$2,798.36
$3,128.82
$3,141.22
$0.00
$3,095.85
$2,704.04
$3,337.92
$3,270.57
$3,333.53
$0.00
$2,668.85
$2,855.66
$2,633.69
$3,631.86
$2,622.61
$2,573.32
$2,560.44
$3,141.44
$0.00
$2,734.69
$3,764.80
$4,927.05
$2,358.40
$4,016.31
$2,538.48
$2,318.69
MERC Estimate Site Name
DULUTH CLINIC‐DEER RIVER
ST MARYS INNOVIS HEALTH CLINIC
UMP BETHESDA CLINIC
METROPOLITAN OB GYN PA
ST PAUL HEART CLINIC PA
ST PAUL RAMSEY CO PUB HEALTH
METROPOLITAN UROLOGIC SPECIALISTS
ST CLOUD EAR NOSE AND THROAT
NEW ULM MEDICAL CENTER
PARTNERS IN PEDIATRICS LTD
WEST ST PAUL ALLINA MEDICAL CLINIC
MINNESOTA GASTROENTEROLOGY PA
MERITCARE BEMIDJI PHARMACY
WEST SUBURBAN TEEN CLINIC
GOODRICH PHARMACY
WALGREENS PHARMACY no.06056
FAIRVIEW BROOKLYN PARK CLINIC
UMP ‐ PHALEN VILLAGE CLINIC
HEALTHEAST ROSELAWN CLINIC
FRIDLEY OB/GYN ALLINA MEDICAL
MID‐MINNESOTA HEALTH CLINIC
FREMONT COMMUNITY HEALTH SRVCS INC
FACE TO FACE HEALTH COUNSELING
HEALTHPARTNERS COMO
WALGREENS PHARMACY NO.11125
DULUTH FAMILY PRACTICE CTR
BIGFORK VALLEY PHARMACY
OAKDALE OBGYN PA
WAL‐MART PHARMACY NO.10‐1696
INNOVIS HEALTH ‐ FOSSTON
LAKEVIEW CLINIC LTD
WAL‐MART PHARMACY NO.10‐1929
MEADOWBROOK WOMENS CLINIC
HEALTHEAST WOODBURY CLINIC
NORTHLAND OB‐GYN ASSOC PA
FAIRVIEW MESABA PHARMACY
NEUROSURGICAL ASSOCIATES LTD
MINNESOTA LUNG CENTER LTD
DULUTH CLINIC 1ST ST PHARMACY
FAIRVIEW PHARMACY SMILEYS CLINIC
MIDWEST HEALTH CENTER FOR WOMEN
COTTAGE GROVE ALLINA MEDICAL CLINIC
FAIRVIEW RIDGES CLINIC
City
DEER RIVER
DETROIT LAKES
ST PAUL
ST PAUL
ST PAUL
ST PAUL
ST PAUL
ST CLOUD
NEW ULM
MAPLE GROVE
WEST ST PAUL
ST PAUL
BEMIDJI
EXCELSIOR
ANOKA
WOODBURY
BROOKLYN PARK
ST PAUL
ST PAUL
FRIDLEY
ST CLOUD
MINNEAPOLIS
ST PAUL
ST PAUL
HIBBING
DULUTH
BIGFORK
ROBBINSDALE
FERGUS FALLS
FOSSTON
WACONIA
CLOQUET
MINNEAPOLIS
WOODBURY
DULUTH
HIBBING
MINNEAPOLIS
MINNEAPOLIS
DULUTH
MINNEAPOLIS
MINNEAPOLIS
COTTAGE GROVE
BURNSVILLE
2010 Actual
$12,839.75
$12,645.80
$12,481.69
$12,480.82
$12,441.06
$12,331.06
$12,121.02
$11,935.13
$11,662.76
$11,615.65
$11,499.78
$11,353.13
$11,298.97
$11,277.26
$11,256.05
$11,244.10
$11,021.33
$10,978.87
$10,957.83
$10,721.89
$10,507.23
$10,497.04
$10,372.09
$10,329.57
$10,289.74
$10,142.57
$10,119.16
$9,998.15
$9,924.55
$9,867.43
$9,780.40
$9,654.21
$9,576.42
$9,542.68
$9,520.95
$9,484.86
$9,276.66
$9,266.86
$9,165.70
$9,148.70
$9,110.25
$8,931.51
$8,929.30
0.0220%
0.0217%
0.0214%
0.0214%
0.0214%
0.0212%
0.0208%
0.0205%
0.0200%
0.0199%
0.0197%
0.0195%
0.0194%
0.0194%
0.0193%
0.0193%
0.0189%
0.0189%
0.0188%
0.0184%
0.0180%
0.0180%
0.0178%
0.0177%
0.0177%
0.0174%
0.0174%
0.0172%
0.0170%
0.0169%
0.0168%
0.0166%
0.0164%
0.0164%
0.0163%
0.0163%
0.0159%
0.0159%
0.0157%
0.0157%
0.0156%
0.0153%
0.0153%
New Formula
Current Funding
0.0244%
0.0268%
0.0838%
0.0312%
0.0213%
0.0197%
0.0203%
0.0212%
0.0321%
0.0220%
0.0184%
0.0214%
0.0181%
0.0212%
0.0180%
0.0180%
0.0000%
0.0602%
0.0216%
0.0309%
0.0194%
0.0388%
0.0189%
0.0416%
0.0165%
0.0784%
0.0162%
0.0215%
0.0159%
0.0377%
0.0187%
0.0155%
0.0153%
0.0347%
0.0159%
0.0152%
0.0159%
0.0000%
0.0147%
0.0147%
0.0000%
0.0307%
0.0144%
Current Formula HHS Omnibus Funding
$2,555.82
$2,517.21
$2,484.54
$2,484.37
$2,476.46
$2,454.56
$2,412.75
$2,375.75
$2,321.53
$2,312.16
$2,289.09
$2,259.90
$2,249.12
$2,244.80
$2,240.58
$2,238.20
$2,193.85
$2,185.40
$2,181.21
$2,134.25
$2,091.52
$2,089.49
$2,064.62
$2,056.15
$2,048.23
$2,018.93
$2,014.27
$1,990.18
$1,975.53
$1,964.16
$1,946.84
$1,921.72
$1,906.24
$1,899.52
$1,895.20
$1,888.01
$1,846.57
$1,844.62
$1,824.48
$1,821.10
$1,813.44
$1,777.86
$1,777.42
HHS Omnibus Formula HHS Omnibus Funding
$2,729.01
$2,995.56
$9,372.81
$3,484.93
$2,388.15
$2,209.11
$2,268.70
$2,369.94
$3,591.24
$2,463.47
$2,060.18
$2,397.21
$2,024.21
$2,367.97
$2,016.52
$2,014.38
$0.00
$6,733.29
$2,415.04
$3,462.08
$2,172.08
$4,337.28
$2,110.32
$4,651.34
$1,843.40
$8,770.08
$1,812.84
$2,402.80
$1,777.98
$4,212.90
$2,096.33
$1,729.55
$1,715.61
$3,885.87
$1,775.21
$1,699.21
$1,777.79
$0.00
$1,642.03
$1,638.99
$0.00
$3,431.05
$1,608.49
MERC Estimate Site Name
CASH WISE PHARMACY
OLMSTED MEDICAL CENTER PINE ISLAND
WALGREENS PHARMACY no.06730
FAIRVIEW NORTHLAND CLINIC PRINCETON
HEALTHPARTNERS WOODBURY
HEALTHPARTNERS BLOOMINGTON
ST CROIX ORTHOPAEDICS PA
FAMILY PRACTICE MED CENTER
ADULT AND PEDIATRIC UROLOGY
GOODRICH PHARMACY
SUPERIORHEALTH PHARMACY
HEALTHPARTNERS COON RAPIDS
TARGET PHARMACY T‐0659
PULMONARY CRIT CARE ST PAUL LUNG CL
CUYUNA LAKES PHARMACY
HEALTHPARTNERS MAPLEWOOD
ALBANY AREA HOSPITAL
NEUROLOGICAL ASSOCIATES OF ST PAUL
RAITER CLINIC LTD
HEARTLAND HOME HLTH CARE AND HOSPICE
SMDC MED CTR ‐ DULUTH CLINIC WEST
MNGI ENDOSCOPY‐MAPLEWOOD
NORTHERN ORTHOPEDICS LTD
CENTRACARE CLINIC LONG PRAIRIE
ARROWHEAD PHARMACY
PAPARELLA EAR HEAD AND NECK INST
FRIDLEY CHILD AND TEEN MED CENTER PA
PARK NICOLLET CLINIC TRIA
GATEWAY FAMILY HEALTH CLINIC LTD
CHILDRENS HOSPITALS AND CLINICS
GLENCOE REGIONAL HEALTH SERVICES
SMDC MED CTR ‐ HERMANTOWN CLINIC
HEALTHEAST MAPLEWOOD CLINIC
GLENWOOD MEDICAL CENTER
HEALTHPARTNERS WEST
DULUTH CLINIC‐ELY
TARGET PHARMACY T‐0657
ARTHRITIS AND RHEUMATOLOGY CONSULT
STEVENS COMMUNITY MED CTR CLINIC
RIVERWAY CLINICS‐ANOKA
MORA ALLINA MEDICAL CLINIC
ST PAUL HEART CLINIC PA ‐ MAPLEWOOD OFFICE
PARK NICOLLET CLINIC SHAKOPEE
City
WAITE PARK
PINE ISLAND
HOPKINS
PRINCETON
WOODBURY
BLOOMINGTON
STILLWATER
WILLMAR
SARTELL
ST FRANCIS
TWO HARBORS
COON RAPIDS
BAXTER
ST PAUL
CROSBY
MAPLEWOOD
ALBANY
MAPLEWOOD
CLOQUET
ST CLOUD
DULUTH
MAPLEWOOD
BRAINERD
LONG PRAIRIE
GRAND MARAIS
MINNEAPOLIS
FRIDLEY
MINNEAPOLIS
SANDSTONE
MINNEAPOLIS
GLENCOE
HERMANTOWN
MAPLEWOOD
GLENWOOD
ST LOUIS PARK
ELY
BEMIDJI
EDINA
MORRIS
ANOKA
MORA
MAPLEWOOD
SHAKOPEE
2010 Actual
$8,855.36
$8,835.09
$8,692.46
$8,664.37
$8,663.66
$8,652.83
$8,645.94
$8,629.87
$8,495.42
$8,402.78
$8,369.54
$8,253.81
$8,151.02
$8,117.89
$8,062.51
$8,034.40
$7,837.72
$7,595.19
$7,533.39
$7,463.79
$7,431.34
$7,372.68
$7,241.37
$7,126.07
$7,109.67
$7,108.92
$7,039.89
$7,000.82
$6,952.28
$6,916.64
$6,884.47
$6,824.36
$6,664.81
$6,634.04
$6,611.67
$6,567.79
$6,555.70
$6,492.11
$6,447.93
$6,446.71
$6,397.44
$6,221.46
$6,138.91
0.0152%
0.0152%
0.0149%
0.0149%
0.0149%
0.0149%
0.0148%
0.0148%
0.0146%
0.0144%
0.0144%
0.0142%
0.0140%
0.0139%
0.0138%
0.0138%
0.0135%
0.0130%
0.0129%
0.0128%
0.0128%
0.0127%
0.0124%
0.0122%
0.0122%
0.0122%
0.0121%
0.0120%
0.0119%
0.0119%
0.0118%
0.0117%
0.0114%
0.0114%
0.0114%
0.0113%
0.0113%
0.0111%
0.0111%
0.0111%
0.0110%
0.0107%
0.0105%
New Formula
Current Funding
0.0142%
0.0165%
0.0139%
0.0165%
0.0155%
0.0217%
0.0000%
0.0170%
0.0150%
0.0135%
0.0134%
0.0158%
0.0131%
0.0000%
0.0129%
0.0274%
0.0000%
0.0122%
0.0121%
0.0135%
0.0259%
0.0118%
0.0129%
0.0145%
0.0114%
0.0000%
0.0190%
0.0119%
0.0184%
0.0244%
0.0161%
0.0306%
0.0340%
0.0000%
0.0261%
0.0105%
0.0105%
0.0166%
0.0000%
0.0155%
0.0159%
0.0126%
0.0250%
Current Formula HHS Omnibus Funding
$1,762.71
$1,758.67
$1,730.28
$1,724.69
$1,724.55
$1,722.39
$1,721.02
$1,717.82
$1,691.06
$1,672.62
$1,666.00
$1,642.96
$1,622.50
$1,615.91
$1,604.88
$1,599.29
$1,560.14
$1,511.86
$1,499.56
$1,485.71
$1,479.25
$1,467.57
$1,441.43
$1,418.48
$1,415.22
$1,415.07
$1,401.33
$1,393.55
$1,383.89
$1,376.79
$1,370.39
$1,358.42
$1,326.67
$1,320.54
$1,316.09
$1,307.35
$1,304.95
$1,292.29
$1,283.49
$1,283.25
$1,273.44
$1,238.41
$1,221.98
HHS Omnibus Formula HHS Omnibus Funding
$1,586.44
$1,849.34
$1,557.25
$1,841.93
$1,737.74
$2,425.77
$0.00
$1,905.28
$1,672.60
$1,505.36
$1,499.40
$1,768.38
$1,460.25
$0.00
$1,444.40
$3,060.00
$0.00
$1,360.68
$1,349.61
$1,510.96
$2,895.76
$1,320.81
$1,447.94
$1,621.50
$1,273.70
$0.00
$2,130.32
$1,332.30
$2,056.69
$2,730.19
$1,804.66
$3,424.38
$3,808.58
$0.00
$2,914.98
$1,176.62
$1,174.45
$1,859.99
$0.00
$1,738.98
$1,781.14
$1,404.28
$2,791.69
MERC Estimate Site Name
SHERIDAN WOMEN AND CHILDREN'S
MESABA CLINIC‐MT IRON
PARK NICOLLET CLINIC MAPLE GROVE
PPMNS MINNEAPOLIS
FAIRVIEW COLUMBIA HEIGHTS CLINIC
ASPEN MEDICAL GROUP MAPLEWOOD
TARGET PHARMACY T‐0693
HEALTHPARTNERS INVER GROVE HEIGHTS
PARK NICOLLET ALEXANDER CENTER
MEDICAL ARTS PHARMACY
PEDIATRIC ENT ASSOCIATES
HY‐VEE PHARMACY NO.1177
FAIRVIEW CHILDRENS CLINIC
INTERNAL MEDICINE AND GERIATRICS
EYE SURGEONS AND PHYSICIANS PA
LAKEVIEW MEDICAL CLINIC PA
FAIRVIEW ANDOVER CLINIC
KITTSON MEMORIAL HOSPITAL
FAIRVIEW UNIVERSITY MEDICAL CENTER ‐ DELAWARE STREET
FAMILY TREE CLINIC
SPECIALISTS IN GENERAL SURGERY LTD
ALLINA COMMUNITY PHARMACY
CHILDRENS HOSPITALS AND CLINICS
ANNEX TEEN CLINIC
ASPEN MEDICAL GROUP BLOOMINGTON
JOHN A HAUGEN ASSOCIATES PA
WOODLAKE ALLINA MEDICAL CLINIC
HIBBING FAMILY MEDICAL CENTER
CUB PHARMACY no.624
IVERSON CORNER DRUG INC
ST PAUL EYE CLINIC PA ‐ DOWNTOWN
PARK NICOLLET CLINIC HOPKINS
AMC UNITED MEDICAL SPECIALTIES SP
UROLOGY ASSOCIATES LTD
COURAGE ST CROIX
OAKDALE EAR NOSE AND THROAT CLINIC
CENTER FOR VICTIMS OF TORTURE
HEALTHPARTNERS COON RAPIDS PHARMACY
K‐MART PHARMACY no.3190
CENTRAL AVENUE CLINIC
PARK NICOLLET CLINIC CHANHASSEN
CUB PHARMACY no.690
NORTHWEST FAMILY PHYSICIANS
City
MINNEAPOLIS
MOUNTAIN IRON
MAPLE GROVE
MINNEAPOLIS
COLUMBIA HEIGHTS
MAPLEWOOD
BROOKLYN PARK
INVERGROVE HEIGHTS
EDEN PRAIRIE
DULUTH
MINNEAPOLIS
FARIBAULT
MINNEAPOLIS
MINNEAPOLIS
ST CLOUD
SAUK CENTRE
ANDOVER
HALLOCK
MINNEAPOLIS
ST PAUL
MAPLE GROVE
MINNEAPOLIS
ST PAUL
ROBBINSDALE
BLOOMINGTON
MINNEAPOLIS
RICHFIELD
HIBBING
PLYMOUTH
BEMIDJI
ST PAUL
HOPKINS
ST PAUL
EDINA
STILLWATER
MINNEAPOLIS
MINNEAPOLIS
COON RAPIDS
DULUTH
MINNEAPOLIS
CHANHASSEN
ST LOUIS PARK
CRYSTAL
2010 Actual
$6,103.93
$6,072.34
$5,992.99
$5,949.90
$5,858.46
$5,835.86
$5,711.47
$5,657.05
$5,603.66
$5,538.37
$5,468.17
$5,407.00
$5,397.23
$5,299.48
$5,263.33
$5,263.01
$5,218.21
$5,209.59
$5,208.38
$5,202.24
$5,124.14
$5,093.43
$5,091.77
$5,089.14
$5,067.33
$4,995.87
$4,974.64
$4,950.74
$4,928.34
$4,925.66
$4,912.13
$4,893.91
$4,871.71
$4,858.13
$4,857.22
$4,851.89
$4,802.93
$4,789.76
$4,763.85
$4,744.67
$4,573.03
$4,562.36
$4,496.74
0.0105%
0.0104%
0.0103%
0.0102%
0.0101%
0.0100%
0.0098%
0.0097%
0.0096%
0.0095%
0.0094%
0.0093%
0.0093%
0.0091%
0.0090%
0.0090%
0.0090%
0.0089%
0.0089%
0.0089%
0.0088%
0.0087%
0.0087%
0.0087%
0.0087%
0.0086%
0.0085%
0.0085%
0.0085%
0.0085%
0.0084%
0.0084%
0.0084%
0.0083%
0.0083%
0.0083%
0.0082%
0.0082%
0.0082%
0.0081%
0.0079%
0.0078%
0.0077%
New Formula
Current Funding
0.0134%
0.0299%
0.0118%
0.0187%
0.0272%
0.0196%
0.0091%
0.0160%
0.0144%
0.0089%
0.0093%
0.0087%
0.0139%
0.0327%
0.0000%
0.0084%
0.0084%
0.0000%
0.0196%
0.0121%
0.0134%
0.0082%
0.0182%
0.0090%
0.0340%
0.0090%
0.0089%
0.0079%
0.0079%
0.0079%
0.0094%
0.0164%
0.0000%
0.0090%
0.0000%
0.0000%
0.0077%
0.0077%
0.0076%
0.0313%
0.0149%
0.0073%
0.0171%
Current Formula HHS Omnibus Funding
$1,215.02
$1,208.73
$1,192.94
$1,184.36
$1,166.16
$1,161.66
$1,136.90
$1,126.07
$1,115.44
$1,102.44
$1,088.47
$1,076.29
$1,074.35
$1,054.89
$1,047.69
$1,047.63
$1,038.71
$1,037.00
$1,036.76
$1,035.53
$1,019.99
$1,013.87
$1,013.54
$1,013.02
$1,008.68
$994.45
$990.23
$985.47
$981.01
$980.48
$977.79
$974.16
$969.74
$967.04
$966.85
$965.79
$956.05
$953.43
$948.27
$944.45
$910.29
$908.16
$895.10
HHS Omnibus Formula HHS Omnibus Funding
$1,499.11
$3,347.60
$1,316.30
$2,097.29
$3,042.75
$2,189.62
$1,023.21
$1,792.20
$1,615.41
$0.00
$1,042.31
$0.00
$1,555.83
$3,661.09
$0.00
$0.00
$0.00
$0.00
$2,196.22
$1,349.16
$1,497.41
$0.00
$2,036.84
$1,006.40
$3,804.91
$1,010.89
$0.00
$0.00
$0.00
$0.00
$1,048.50
$1,838.58
$0.00
$1,011.71
$0.00
$0.00
$0.00
$0.00
$0.00
$3,503.75
$1,663.01
$0.00
$1,908.23
MERC Estimate Site Name
BLAINE MEDICAL CENTER
ALLINA HOME CARE
PARTNERS OBSTETRICS AND GYNECOLOGY PA
FAIRVIEW BLAINE CLINIC
ALLINA MEDICAL CLINIC‐ELK RIVER
DULUTH CLINIC WEST PHARMACY
MONTICELLO CLINIC
P S RUDIE MEDICAL CLINIC
NOBLE DRUG
WESTHEALTH INC
NORTH POINT HEALTH AND WELLNESS CTR
TARGET PHARMACY T‐0619
CUB PHARMACY no.715
CENTRAL PEDIATRICS PA
ST LUKES INTERNAL MEDICINE ASSOC
NORTHERN PINES ORTHO CLINIC PA
VIRGINIA REGIONAL MED CTR PHARMACY
CENTRACARE CLINIC MELROSE
CHAMPLIN ALLINA MEDICAL CLINIC
CUB PHARMACY no.693
SOUTH LAKE PEDIATRICS EDEN PRAIRIE
SMDC MED CTR ‐ DULUTH CLINIC LAKESIDE
HEALTHPARTNERS WHITE BEAR LAKE
MINNEAPOLIS CLINIC OF NEUROLOGY
RIVERWAY CLINICS‐ELK RIVER
QUELLO CLINIC LTD
SCENIC RIVERS HEALTH SERVICES
METROPOLITAN PEDIATRIC SPECIALISTS SHAKOPEE
FAMILY HEALTH SERVICES MINNESOTA PA
SANFORD CLINIC LUVERNE
ST LUKES CARDIOLOGY ASSOCIATES
ALLINA MEDICAL CLINIC
PAYNESVILLE AREA MEDICAL CLINIC
ST PAUL CARDIOLOGY PA
HEALTHPARTNERS CENTRAL REFILL PHARM
FAIRVIEW GERIATRIC SVCS GROUP
PARK NICOLLET CLINIC BLOOMINGTON
PARK NICOLLET CLINIC WAYZATA
BLOOMINGTON LAKE CLINIC
IMMANUEL ST JOSEPHS CLC‐EASTRIDGE
LAKE CITY CLINIC MAYO HEALTH SYS
FAMILY HEALTH SERVICES MINNESOTA PA
CENTRAL MINNESOTA SURGEONS LTD
City
BLAINE
ST PAUL
MAPLEWOOD
BLAINE
ELK RIVER
DULUTH
MONTICELLO
DULUTH
BAUDETTE
PLYMOUTH
MINNEAPOLIS
SHOREVIEW
ROSEVILLE
WOODBURY
DULUTH
GRAND RAPIDS
VIRGINIA
MELROSE
CHAMPLIN
FOREST LAKE
EDEN PRAIRIE
DULUTH
WHITE BEAR LAKE
GOLDEN VALLEY
ELK RIVER
EDINA
BIGFORK
SHAKOPEE
NORTH ST PAUL
LUVERNE
DULUTH
EAGAN
PAYNESVILLE
ST PAUL
EDEN PRAIRIE
EDINA
BLOOMINGTON
WAYZATA
MINNEAPOLIS
MANKATO
LAKE CITY
WEST ST PAUL
SARTELL
2010 Actual
$4,466.16
$4,455.83
$4,445.70
$4,416.73
$4,327.35
$4,300.51
$4,177.81
$4,158.28
$4,143.23
$4,106.50
$4,051.76
$4,041.97
$4,030.78
$3,998.46
$3,947.72
$3,940.97
$3,898.51
$3,884.84
$3,789.89
$3,784.91
$3,747.31
$3,719.08
$3,709.91
$3,689.32
$3,688.20
$3,645.09
$3,554.40
$3,542.90
$3,503.31
$3,491.83
$3,477.99
$3,451.86
$3,434.18
$3,397.96
$3,388.15
$3,367.07
$3,314.28
$3,280.08
$3,209.11
$3,181.84
$3,172.47
$3,149.76
$3,141.73
0.0077%
0.0077%
0.0076%
0.0076%
0.0074%
0.0074%
0.0072%
0.0071%
0.0071%
0.0071%
0.0070%
0.0069%
0.0069%
0.0069%
0.0068%
0.0068%
0.0067%
0.0067%
0.0065%
0.0065%
0.0064%
0.0064%
0.0064%
0.0063%
0.0063%
0.0063%
0.0061%
0.0061%
0.0060%
0.0060%
0.0060%
0.0059%
0.0059%
0.0058%
0.0058%
0.0058%
0.0057%
0.0056%
0.0055%
0.0055%
0.0054%
0.0054%
0.0054%
New Formula
Current Funding
0.0000%
0.0000%
0.0000%
0.0000%
0.0095%
0.0069%
0.0120%
0.0067%
0.0066%
0.0079%
0.0065%
0.0065%
0.0065%
0.0000%
0.0217%
0.0078%
0.0062%
0.0000%
0.0095%
0.0061%
0.0098%
0.0149%
0.0134%
0.0000%
0.0085%
0.0084%
0.0057%
0.0057%
0.0056%
0.0000%
0.0000%
0.0144%
0.0056%
0.0070%
0.0054%
0.0145%
0.0073%
0.0104%
0.0051%
0.0051%
0.0067%
0.0050%
0.0082%
Current Formula HHS Omnibus Funding
$889.01
$886.96
$884.94
$879.17
$861.38
$856.04
$831.62
$827.73
$824.73
$817.42
$806.52
$804.58
$802.35
$795.91
$785.82
$784.47
$776.02
$773.30
$754.40
$753.41
$745.92
$740.30
$738.48
$734.38
$734.16
$725.58
$707.52
$705.23
$697.35
$695.07
$692.31
$687.11
$683.59
$676.38
$674.43
$670.23
$659.73
$652.92
$638.79
$633.36
$631.50
$626.98
$625.38
HHS Omnibus Formula HHS Omnibus Funding
$0.00
$0.00
$0.00
$0.00
$1,064.95
$0.00
$1,339.46
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$2,422.32
$0.00
$0.00
$0.00
$1,061.38
$0.00
$1,098.83
$1,662.88
$1,504.21
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,613.84
$0.00
$0.00
$0.00
$1,622.99
$0.00
$1,167.05
$0.00
$0.00
$0.00
$0.00
$0.00
MERC Estimate Site Name
FAIRVIEW CEDAR RIDGE CLINIC
PEDIATRIC AND YOUNG ADULT MEDICINE
CUB PHARMACY no.653
HEALTH START ‐ HARDING HIGH SCHOOL
HEALTHPARTNERS ARDEN HILLS
HENNING MEDICAL CLINIC
RICE REGIONAL DENTAL CLINIC
WOMENS HEALTH CONSULTANTS PA
FAMILY HEALTH SERVICES MINNESOTA PA
MN ORTHOPAEDIC SPECIALISTS PA
AFFILIATED COMMUNITY MEDICAL CENTER MARSHALL
ALBANY MEDICAL CENTER
OPHTHALMOLOGY ASSOCIATES
OPHTHALMOLOGY ASSOCIATES
MERITCARE CLINIC DETROIT LAKES
FAIRVIEW EAGAN CLINIC
ST PAUL SURGEONS LTD
ORTHOPEDIC MEDICINE AND SURGERY
HEALTH CENTER FOR WOMEN
ASSOCIATED SKIN CARE SPECIALISTS
NEW PRAGUE MEDICAL CLINIC PA
METROPOLITAN UROLOGIC SPECIALISTS ‐ WOODBURY
LITTLEFORK MEDICAL CENTER
HEALTHEAST MEDICAL CARE FOR SENIORS
PARTNERS IN PEDIATRICS PLYMOUTH
SHOREVIEW ALLINA MEDICAL CLINIC
METHODIST HOSPITAL PHARMACY
SUPERIORHEALTH CENTER
NORTHBROOK CLINIC
SOUTH LAKE PEDIATRICS MAPLE GROVE
WAYZATA CHILDREN'S CLINIC PA
RIVERWAY CLINICS‐ANDOVER
RIVERWOOD MCGREGOR CLINIC
DENFELD MEDICAL CENTER
SAWTOOTH MOUNTAIN CLINIC
BLOOMINGTON LAKE CLINIC
RAINY LAKE MEDICAL CENTER CLINIC
THE DOCTORS UPTOWN AMC
HAZELDEN FOUNDATION
CENTER FOR ALCOHOL AND DRUG TREATMENT
ST LUKES PAVILION SURGICAL ASSOC
ALLINA MEDICAL CLINIC WEST HEALTH
OB/GYN AND INFERTILITY PA
City
APPLE VALLEY
ST PAUL
DULUTH
ST PAUL
ARDEN HILLS
HENNING
WILLMAR
MINNEAPOLIS
ST PAUL
MINNEAPOLIS
MARSHALL
ALBANY
EDINA
MANKATO
DETROIT LAKES
EAGAN
ST PAUL
EDINA
ST PAUL
FRIDLEY
NEW PRAGUE
WOODBURY
LITTLEFORK
ST PAUL
PLYMOUTH
SHOREVIEW
ST LOUIS PARK
DULUTH
BROOKLYN PARK
MAPLE GROVE
MINNETONKA
ANDOVER
MCGREGOR
DULUTH
GRAND MARAIS
BLOOMINGTON
INTL FALLS
MINNEAPOLIS
CENTER CITY
DULUTH
DULUTH
PLYMOUTH
EDINA
2010 Actual
$3,064.72
$3,028.87
$3,014.18
$2,986.82
$2,961.20
$2,944.59
$2,930.69
$2,928.39
$2,878.11
$2,876.75
$2,875.16
$2,798.13
$2,784.09
$2,752.52
$2,743.17
$2,740.91
$2,695.97
$2,692.96
$2,671.03
$2,633.73
$2,632.15
$2,617.68
$2,610.33
$2,605.95
$2,591.47
$2,586.99
$2,583.71
$2,572.57
$2,558.39
$2,509.89
$2,496.09
$2,462.99
$2,460.54
$2,457.91
$2,451.80
$2,446.01
$2,443.31
$2,428.28
$2,405.74
$2,405.36
$2,400.49
$2,365.10
$2,354.75
0.0053%
0.0052%
0.0052%
0.0051%
0.0051%
0.0051%
0.0050%
0.0050%
0.0049%
0.0049%
0.0049%
0.0048%
0.0048%
0.0047%
0.0047%
0.0047%
0.0046%
0.0046%
0.0046%
0.0045%
0.0045%
0.0045%
0.0045%
0.0045%
0.0045%
0.0044%
0.0044%
0.0044%
0.0044%
0.0043%
0.0043%
0.0042%
0.0042%
0.0042%
0.0042%
0.0042%
0.0042%
0.0042%
0.0041%
0.0041%
0.0041%
0.0041%
0.0040%
New Formula
Current Funding
0.0122%
0.0000%
0.0048%
0.0070%
0.0099%
0.0061%
0.0047%
0.0073%
0.0060%
0.0057%
0.0046%
0.0045%
0.0000%
0.0086%
0.0082%
0.0109%
0.0056%
0.0000%
0.0048%
0.0052%
0.0042%
0.0000%
0.0105%
0.0152%
0.0041%
0.0041%
0.0041%
0.0185%
0.0132%
0.0051%
0.0127%
0.0143%
0.0056%
0.0048%
0.0000%
0.0057%
0.0290%
0.0039%
0.0041%
0.0039%
0.0038%
0.0038%
0.0064%
Current Formula HHS Omnibus Funding
$610.05
$602.91
$599.99
$594.54
$589.44
$586.14
$583.37
$582.91
$572.90
$572.63
$572.32
$556.98
$554.19
$547.90
$546.04
$545.59
$536.65
$536.05
$531.68
$524.26
$523.94
$521.06
$519.60
$518.73
$515.85
$514.95
$514.30
$512.08
$509.26
$499.61
$496.86
$490.27
$489.78
$489.26
$488.04
$486.89
$486.35
$483.36
$478.88
$478.80
$477.83
$470.79
$468.73
HHS Omnibus Formula HHS Omnibus Funding
$1,363.71
$0.00
$0.00
$0.00
$1,109.92
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,221.45
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,174.53
$1,695.23
$0.00
$0.00
$0.00
$2,071.66
$1,478.12
$0.00
$1,415.27
$1,600.09
$0.00
$0.00
$0.00
$0.00
$3,242.11
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
MERC Estimate Site Name
ST PETER CLINIC‐MAYO HLTH SYSTEM
FAMILY HEALTH SERVICES MINNESOTA PA
COLON AND RECTAL SURGERY ASSOCIATES ‐ WESTHEALTH
EDINA FAMILY PHYSICIANS
FAIRVIEW HIAWATHA CLINIC
PARK NICOLLET CLINIC SHAKOPEE
TARGET PHARMACY T‐0100
PARK NICOLLET CLINIC CREEKSIDE
COLON AND RECTAL SURG ASSOC DULUTH INTERNAL MEDICINE ASSOCIATES
EDINA PEDIATRICS
TARGET PHARMACY T‐2135
WESTERN OB/GYN LTD
LAKE VIEW CLINIC
ASPEN MEDICAL GROUP EAST LAKE
KUNDEL AND STREITZ PA
GOODRICH PHARMACY ELK RIVER
SPORTS AND ORTHOPAEDIC SPECIALISTS
SOUTHDALE PEDIATRIC ASSOCIATES ‐ EDEN PRAIRIE
FAIRVIEW RIDGES HOSPITAL PHYSICIANS
ASPEN MEDICAL GROUP INVER GROVE HTS
PERHAM MEMORIAL HOSPITAL AND HOME
ST PAUL SURGEONS LTD
SAMS CLUB PHARMACY NO.10‐6320
DULUTH CLINIC‐AURORA
TRIA ORTHOPAEDIC CENTER ASC LLC
BOYNTON HEALTH SERVICE
FAIRVIEW NORTHLAND ELK RIVER CLINIC
CENTRACARE CLINIC HEARTLAND FAMILY
ORTHOPEDIC SURGICAL CONSULTANTS PA
NORTHLAND COUNSELING CENTER
VADNAIS HEIGHTS FAMILY PHYSICIANS
PEDIATRIC AND YOUNG ADULT MEDICINE, MAPLEWOOD
COOK HOSPITAL PHARMACY
FAIRVIEW UPTOWN CLINIC
PARK NICOLLET PHARMACY
FAMILY HEALTH SERVICES MINNESOTA PA
WASECA MEDICAL CENTER‐MAYO HEALTH
CENTENNIAL LAKES SURGERY CENTER
FAIRVIEW HIGHLAND PARK CLINIC
AFFILIATED COMMUNITY MEDICAL CENTER REDWOOD FALLS
CHILDREN'S RESP AND CRITICAL CARE
TARGET PHARMACY T‐1456
City
ST PETER
MAPLEWOOD
PLYMOUTH
EDINA
MINNEAPOLIS
SHAKOPEE
MINNETONKA
ST LOUIS PARK
ST PAUL
DULUTH
EDINA
OAKDALE
WACONIA
TWO HARBORS
MINNEAPOLIS
DULUTH
ELK RIVER
EDINA
EDEN PRAIRIE
BURNSVILLE
INVER GROVE HGTS
PERHAM
MAPLEWOOD
HERMANTOWN
AURORA
BLOOMINGTON
MINNEAPOLIS
ELK RIVER
ST CLOUD
SHAKOPEE
INTL FALLS
VADNAIS HEIGHTS
MAPLEWOOD
COOK
MINNEAPOLIS
CHANHASSEN
VADNAIS HEIGHTS
WASECA
EDINA
ST PAUL
REDWOOD FALLS
ST PAUL
ROGERS
2010 Actual
$2,327.42
$2,319.10
$2,279.97
$2,275.18
$2,257.10
$2,253.90
$2,248.33
$2,207.64
$2,196.87
$2,196.15
$2,185.46
$2,177.34
$2,164.43
$2,133.17
$2,122.27
$2,075.82
$2,046.34
$2,020.85
$2,020.17
$2,006.00
$1,987.01
$1,983.14
$1,981.40
$1,940.42
$1,928.06
$1,925.26
$1,908.88
$1,903.58
$1,892.14
$1,877.72
$1,846.52
$1,826.03
$1,800.36
$1,792.08
$1,774.56
$1,757.65
$1,756.77
$1,754.46
$1,738.37
$1,729.41
$1,725.10
$1,685.41
$1,677.28
0.0040%
0.0040%
0.0039%
0.0039%
0.0039%
0.0039%
0.0039%
0.0038%
0.0038%
0.0038%
0.0038%
0.0037%
0.0037%
0.0037%
0.0036%
0.0036%
0.0035%
0.0035%
0.0035%
0.0034%
0.0034%
0.0034%
0.0034%
0.0033%
0.0033%
0.0033%
0.0033%
0.0033%
0.0032%
0.0032%
0.0032%
0.0031%
0.0031%
0.0031%
0.0030%
0.0030%
0.0030%
0.0030%
0.0030%
0.0030%
0.0030%
0.0029%
0.0029%
New Formula
Current Funding
0.0075%
0.0037%
0.0000%
0.0088%
0.0062%
0.0000%
0.0036%
0.0482%
0.0000%
0.0035%
0.0098%
0.0035%
0.0035%
0.0000%
0.0161%
0.0085%
0.0033%
0.0072%
0.0049%
0.0000%
0.0000%
0.0032%
0.0000%
0.0031%
0.0000%
0.0031%
0.0067%
0.0030%
0.0047%
0.0000%
0.0066%
0.0000%
0.0000%
0.0029%
0.0028%
0.0028%
0.0000%
0.0064%
0.0000%
0.0028%
0.0000%
0.0000%
0.0027%
Current Formula HHS Omnibus Funding
$463.29
$461.63
$453.84
$452.89
$449.29
$448.65
$447.54
$439.44
$437.30
$437.16
$435.03
$433.41
$430.84
$424.62
$422.45
$413.20
$407.33
$402.26
$402.13
$399.31
$395.53
$394.75
$394.41
$386.25
$383.79
$383.23
$379.97
$378.92
$376.64
$373.77
$367.56
$363.48
$358.37
$356.72
$353.24
$349.87
$349.69
$349.24
$346.03
$344.25
$343.39
$335.49
$333.87
HHS Omnibus Formula HHS Omnibus Funding
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5,393.93
$0.00
$0.00
$1,098.42
$0.00
$0.00
$0.00
$1,805.58
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
MERC Estimate Site Name
MN CENTER FOR OBESITY METAB AND ENDOC
CHILDRENS HOSP AND CLINICS PRIMARY
CUB PHARMACY NO.678
MINNESOTA CANCER CARE PHARMACY
ST PAUL INFECTIOUS DISEASE ASSOCS
PARK NICOLLET CLINIC EAGAN
MT ROYAL MEDICAL CENTER
SPRINGFIELD MEDICAL CENTER
PARTNERS IN PEDIATRICS ROGERS
MADELIA CLINIC ‐ MAYO HEALTH/ISJ
LAKE CITY MED CENTER‐WABASHA CLINIC
PRO PHARMACY
VALLEY CREEK FAMILY PHYSICIANS
PEDIATRIC SURGICAL ASSOCS LTD
UPTOWN DERMATOLOGY AND SKIN SPA PA
LAKEVIEW CLINIC, CHASKA
SURGICAL CONSULTANTS
ST LUKES HOME HEALTH SERVICES
ADVANCEMENTS IN DERMATOLOGY
NORTHWEST EYE CLINIC PA
HIBBING COMM COLL DENTAL CLINIC
PARK NICOLLET CLINIC PLYMOUTH
FAMILY HEALTH SERVICES MINNESOTA PA
PARKVIEW MEDICAL CLINIC
JOSEPH J SIVAK MD PLLC
FAMILY HEALTH SERVICES MINNESOTA PA
HENNEPIN CARE NORTH
PARK NICOLLET CLINIC PRIOR LAKE
FAMILY HEALTH MED CLINIC‐NORTHFIELD
CANNON FALLS MEDICAL CENTER‐MHS
NEUROSURGICAL ASSOCIATES LTD, MINNEAPOLIS
VALLEY FAMILY PRACTICE
EAR NOSE AND THROAT SPECIALTY CARE
FAIRVIEW RIDGE VALLEY CLINIC
DERM CTR FOR CHILDREN AND YOUNG ADULT
SCENIC RIVERS HEALTH SERVICES
RIVERWOOD GARRISON CLINIC PHARMACY
DERMATOLOGY SPECIALISTS PA
CENTER FOR SEXUAL HEALTH
LAKES REGION CHEMICAL DEPENDENCY
RELF EYE ASSOCIATES PA
SOUTH LAKE PEDIATRICS ‐ CHILDRENS WEST MINNETONKA
FAIRVIEW CROSSTOWN CLINIC
City
EAGAN
MINNEAPOLIS
WOODBURY
MAPLEWOOD
ST PAUL
EAGAN
DULUTH
SPRINGFIELD
ROGERS
MADELIA
WABASHA
ST PAUL
GOLDEN VALLEY
MINNEAPOLIS
MINNEAPOLIS
CHASKA
EDINA
DULUTH
EDINA
ROBBINSDALE
HIBBING
PLYMOUTH
WHITE BEAR LAKE
NEW PRAGUE
DULUTH
WHITE BEAR LAKE
BROOKLYN CENTER
PRIOR LAKE
NORTHFIELD
CANNON FALLS
MINNEAPOLIS
CHASKA
ST. PAUL
PRIOR LAKE
EAGAN
FLOODWOOD
GARRISON
EDINA
MINNEAPOLIS
BEMIDJI
DULUTH
MINNETONKA
EDINA
2010 Actual
$1,671.68
$1,669.71
$1,659.64
$1,659.62
$1,653.02
$1,651.63
$1,613.80
$1,578.68
$1,557.89
$1,555.58
$1,540.32
$1,523.32
$1,497.89
$1,481.40
$1,469.53
$1,442.67
$1,426.83
$1,398.66
$1,389.48
$1,374.76
$1,360.24
$1,303.24
$1,297.00
$1,260.49
$1,242.24
$1,234.87
$1,223.08
$1,204.81
$1,197.85
$1,174.44
$1,146.76
$1,130.28
$1,122.27
$1,118.38
$1,111.21
$1,096.15
$1,095.60
$1,086.99
$1,082.34
$1,074.36
$1,061.61
$1,026.54
$1,000.89
0.0029%
0.0029%
0.0028%
0.0028%
0.0028%
0.0028%
0.0028%
0.0027%
0.0027%
0.0027%
0.0026%
0.0026%
0.0026%
0.0025%
0.0025%
0.0025%
0.0025%
0.0024%
0.0024%
0.0024%
0.0023%
0.0022%
0.0022%
0.0022%
0.0021%
0.0021%
0.0021%
0.0021%
0.0021%
0.0020%
0.0020%
0.0019%
0.0019%
0.0019%
0.0019%
0.0019%
0.0019%
0.0019%
0.0019%
0.0018%
0.0018%
0.0018%
0.0017%
New Formula
Current Funding
0.0094%
0.0047%
0.0027%
0.0027%
0.0000%
0.0225%
0.0026%
0.0060%
0.0035%
0.0051%
0.0167%
0.0024%
0.0024%
0.0000%
0.0000%
0.0023%
0.0075%
0.0022%
0.0055%
0.0000%
0.0022%
0.0110%
0.0051%
0.0000%
0.0020%
0.0021%
0.0035%
0.0071%
0.0071%
0.0062%
0.0000%
0.0078%
0.0000%
0.0018%
0.0029%
0.0081%
0.0000%
0.0000%
0.0000%
0.0065%
0.0000%
0.0030%
0.0000%
Current Formula HHS Omnibus Funding
$332.76
$332.36
$330.36
$330.36
$329.04
$328.77
$321.24
$314.24
$310.11
$309.65
$306.61
$303.23
$298.16
$294.88
$292.52
$287.17
$284.02
$278.41
$276.58
$273.65
$270.76
$259.42
$258.17
$250.91
$247.27
$245.81
$243.46
$239.82
$238.44
$233.78
$228.27
$224.99
$223.39
$222.62
$221.19
$218.19
$218.09
$216.37
$215.45
$213.86
$211.32
$204.34
$199.23
HHS Omnibus Formula HHS Omnibus Funding
$1,048.67
$0.00
$0.00
$0.00
$0.00
$2,516.23
$0.00
$0.00
$0.00
$0.00
$1,863.56
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,230.08
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
MERC Estimate Site Name
PARK NICOLLET CLINIC MINNETONKA
OB‐GYN WEST PA
MINNEAPOLIS HEART INSTITUTE
UNITED HEALTH CARE SERVICES DBA EVERCARE
RIDGEVIEW EXCELSIOR CLINIC
WINONA STATE UNIV STUD HLTH SVC
LAKEVIEW CLINIC WATERTOWN RIDGEVIEW CHANHASSEN CLINIC
ST PAUL EYE CLINIC
HEALTHEAST NEONATAL SERVICES
RIDGEVIEW CLINICS ‐ WACONIA
HEALTH START ‐ JOHNSON HIGH SCHOOL
ASPEN MEDICAL GROUP HOPKINS
NORTHLAND FAMILY PHYSICIANS LTD
ROSEVILLE MEDICAL CENTER
BOYNTON HEALTH SERVICE PHARMACY
MONTEVIDEO CLINIC
WALKER DENTAL CLINIC
METROPOLITAN PEDIATRIC SPECIALISTS BURNSVILLE
KANABEC COUNTY FAMILY SERVICE
NS ROSEVILLE FP
FAMILY HEALTH SERVICES MINNESOTA PA
SOUTHDALE PEDIATRIC ASSOCIATES ‐ EDINA
FAMILY FOOT AND ANKLE CLINIC PA
FAMILY HEALTH SERVICES MINNESOTA PA
ST PETER STREET INTERNAL MEDICINE
SPECIALISTS IN GENERAL SURGERY
LAURENTIAN MEDICAL CLINIC
ALLERGY, ASTHMA AND PULMONARY ASSO PA
MILLER CREEK MEDICAL CLINIC
EAGAN VALLEY PEDIATRICS PA
NORTHERN LIGHTS PED AND ADOLES MEDICI
FAIRVIEW RIDGEVIEW PHARMACY
NORTHEAST PEDIATRIC CLINIC
LE SUEUR CLINIC
ORTHOPEDIC CONSULTANTS PA
ALL ABOUT CHILDREN PEDIATRICS PA
CONSULTANTS‐INTERNAL MEDICINE
FAIRVIEW LAKEVILLE CLINIC
MERITCARE CLINIC HAWLEY
SISTER KENNY REHABILITATION ASSOC
RIDGEVIEW HOWARD LAKE CLINIC
COLON AND RECTAL SURG ASSOC
City
2010 Actual
MINNETONKA
WAYZATA
MINNEAPOLIS
MINNETONKA
EXCELSIOR
WINONA
WATERTOWN
CHANHASSEN
WOODBURY
MAPLEWOOD
WACONIA
ST PAUL
HOPKINS
DULUTH
ROSEVILLE
MINNEAPOLIS
MONTEVIDEO
MINNEAPOLIS
BURNSVILLE
MORA
ROSEVILLE
WOODBURY
EDINA
COON RAPIDS
SHOREVIEW
ST PAUL
ROBBINSDALE
VIRGINIA
ST CLOUD
HERMANTOWN
APPLE VALLEY
VADNAID HEIGHTS
BURNSVILLE
VADNAIS HEIGHTS
LE SUEUR
EDEN PRAIRIE
EDEN PRAIRIE
EDINA
LAKEVILLE
HAWLEY
ST PAUL
HOWARD LAKE
ST PAUL
$974.47
$957.91
$952.58
$940.01
$939.23
$927.35
$913.66
$896.08
$895.26
$894.50
$886.22
$864.53
$844.11
$823.29
$815.70
$790.07
$768.13
$758.54
$758.30
$746.38
$689.71
$687.80
$687.51
$671.32
$671.23
$666.31
$662.64
$660.66
$627.57
$624.10
$616.08
$611.75
$588.01
$575.10
$572.97
$556.41
$546.25
$534.13
$529.12
$525.41
$503.04
$491.92
$483.00
0.0017%
0.0016%
0.0016%
0.0016%
0.0016%
0.0016%
0.0016%
0.0015%
0.0015%
0.0015%
0.0015%
0.0015%
0.0014%
0.0014%
0.0014%
0.0014%
0.0013%
0.0013%
0.0013%
0.0013%
0.0012%
0.0012%
0.0012%
0.0012%
0.0012%
0.0011%
0.0011%
0.0011%
0.0011%
0.0011%
0.0011%
0.0011%
0.0010%
0.0010%
0.0010%
0.0010%
0.0009%
0.0009%
0.0009%
0.0009%
0.0009%
0.0008%
0.0008%
New Formula
Current Funding
0.0034%
0.0067%
0.0062%
0.0361%
0.0122%
0.0069%
0.0000%
0.0031%
0.0000%
0.0054%
0.0000%
0.0032%
0.0000%
0.0000%
0.0027%
0.0000%
0.0141%
0.0000%
0.0038%
0.0123%
0.0000%
0.0087%
0.0000%
0.0000%
0.0024%
0.0062%
0.0000%
0.0000%
0.0024%
0.0023%
0.0097%
0.0000%
0.0000%
0.0000%
0.0044%
0.0000%
0.0068%
0.0000%
0.0060%
0.0034%
0.0029%
0.0106%
0.0000%
Current Formula HHS Omnibus Funding
$193.97
$190.68
$189.62
$187.11
$186.96
$184.59
$181.87
$178.37
$178.21
$178.06
$176.41
$172.09
$168.02
$163.88
$162.37
$157.27
$152.90
$150.99
$150.94
$148.57
$137.29
$136.91
$136.85
$133.63
$133.61
$132.63
$131.90
$131.51
$124.92
$124.23
$122.63
$121.77
$117.05
$114.48
$114.05
$110.76
$108.73
$106.32
$105.32
$104.59
$100.13
$97.92
$96.14
HHS Omnibus Formula HHS Omnibus Funding
$0.00
$0.00
$0.00
$4,038.93
$1,361.87
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,574.57
$0.00
$0.00
$1,373.67
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,083.80
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,189.03
$0.00
MERC Estimate Site Name
ILKO FAMILY MEDICINE PA
BIG LAKE CLINIC
CLANCYS PHARMACY no.12
WADENA MEDICAL CENTER LTD
ITASCA SURGICAL CLINIC PA
NS LINO LAKES FP
PHYSICIANS NECK AND BACK CLINIC PA
CENTER FOR PELVIC FLOOR DISORDERS
ASSOCIATES IN WOMENS HEALTH PA
EAGAN CHILD AND FAMILY CARE PA
ADVANCEMENTS IN ALLERGY AND ASTHMA
METROPOLITAN PEDIATRIC SPECIALISTS
PEQUOT LAKES CLINIC
MERITCARE CLINIC ULEN
JMD PSYCHIATRIC NURSING SERVICES
EDINA SPORTS HEALTH AND WELLNESS PA
FRANCE AVENUE FAMILY PHYSICIANS PA
ADVANCED SKIN CARE INSTITUTE
SOUTHDALE INTERNAL MED PA
PARTNERS IN PEDIATRICS MINNEAPOLIS
FAIRVIEW UNIVERSITY CLINIC PHARMACY
QUELLO CLINIC ‐ EDEN PRAIRIE
ANW GENERAL MEDICINE ASSOCIATES
CROSBY CARDIOVASCULAR SERVICES LLC
FAIRVIEW HUGO CLINIC
FAIRVIEW WYOMING CLINIC
MINNESOTA SPINE REHAB INC
NORTHWEST FAMILY PHYSICIANS
RICHMOND AREA MEDICAL CLINIC
MARK P STESIN MD PA
RANGE MENTAL HEALTH CENTER INC
METROPOLITAN UROLOGIC SPECIALISTS ‐ PLYMOUTH
LAKEVIEW MEMORIAL HOSPITAL PHARMACY
DAKOTA CLINIC ‐ DETROIT LAKES
FAIRVIEW ROGERS CLINIC
METROPOLITAN CARDIOLOGY CONSULTANTS
MINNESOTA OTOLARYNGOLOGY
SOUTHDALE PEDIATRIC ASSOCIATES
GROVES PHYSICAL THERAPHY INC
PARTNERS IN PEDIATRICS BROOKLYN PARK
PARK NICOLLET CLINIC AIRPORT
FAIRVIEW HIGHLAND PARK PHARMACY
DAKOTA PEDIATRIC CLINIC
City
2010 Actual
WOODBURY
BIG LAKE
EDINA
WADENA
GRAND RAPIDS
LINO LAKES
ROSEVILLE
ST PAUL
MINNEAPOLIS
EAGAN
MINNETONKA
EDINA
PEQUOT LAKES
ULEN
BEMIDJI
EDINA
EDINA
WHITE BEAR LAKE
EDINA
MINNEAPOLIS
MINNEAPOLIS
EDEN PRAIRIE
EDINA
CROSBY
HUGO
WYOMING
ST PAUL
ROGERS
RICHMOND
ROBBINSDALE
HIBBING
PLYMOUTH
STILLWATER
DETROIT LAKES
ROGERS
COON RAPIDS
EXCELSIOR
BURNSVILLE
ST PAUL
BROOKLYN PARK
MINNEAPOLIS
ST PAUL
LAKEVILLE
$482.76
$437.38
$428.15
$419.03
$403.83
$403.29
$394.04
$391.62
$373.01
$363.08
$356.97
$336.00
$327.06
$325.14
$316.56
$313.69
$289.46
$286.25
$278.24
$273.40
$264.60
$262.74
$256.07
$250.67
$245.10
$231.29
$223.80
$216.10
$209.38
$199.78
$194.93
$170.72
$167.00
$155.99
$155.56
$147.51
$145.38
$143.49
$140.44
$136.05
$132.15
$118.00
$116.41
0.0008%
0.0008%
0.0007%
0.0007%
0.0007%
0.0007%
0.0007%
0.0007%
0.0006%
0.0006%
0.0006%
0.0006%
0.0006%
0.0006%
0.0005%
0.0005%
0.0005%
0.0005%
0.0005%
0.0005%
0.0005%
0.0005%
0.0004%
0.0004%
0.0004%
0.0004%
0.0004%
0.0004%
0.0004%
0.0003%
0.0003%
0.0003%
0.0003%
0.0003%
0.0003%
0.0003%
0.0002%
0.0002%
0.0002%
0.0002%
0.0002%
0.0002%
0.0002%
New Formula
Current Funding
0.0085%
0.0041%
0.0000%
0.0000%
0.0027%
0.0000%
0.0000%
0.0000%
0.0043%
0.0091%
0.0000%
0.0000%
0.0000%
0.0000%
0.0063%
0.0000%
0.0000%
0.0025%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0111%
0.0054%
0.0000%
0.0000%
0.0000%
0.0027%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
0.0023%
0.0000%
0.0000%
Current Formula HHS Omnibus Funding
$96.09
$87.06
$85.23
$83.41
$80.39
$80.28
$78.44
$77.95
$74.25
$72.27
$71.06
$66.88
$65.10
$64.72
$63.01
$62.44
$57.62
$56.98
$55.39
$54.42
$52.67
$52.30
$50.97
$49.90
$48.79
$46.04
$44.55
$43.02
$41.68
$39.77
$38.80
$33.98
$33.24
$31.05
$30.97
$29.36
$28.94
$28.56
$27.96
$27.08
$26.30
$23.49
$23.17
HHS Omnibus Formula HHS Omnibus Funding
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,015.29
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,242.70
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
MERC Estimate Site Name
EDEN VALLEY AREA MEDICAL CLINIC
BURNSVILLE FAMILY PHYSICIANS PA
NUCLEUS CLINIC
ABBOTT NORTHWESTERN INFECTIOUS
ELY BLOOMENSON HOSPITAL PHARMACY
NOW MEDICAL INC
PATIENT CENTERED CARE LLC
FAIRVIEW EAGAN PHARMACY
SUPERIORHEALTH MEDICAL GROUP ‐ PROCTOR
MEMORY DISORDERS CLINIC
ORTHOPEDIC AND SPORTS REHABILITATION
ROSEVILLE PODIATRY CLINIC
NORTH METRO PEDIATRICS
FAIRVIEW CEDAR RIDGE PHARMACY MTM
MEDICAL CARE SERVICES PA
FAIRVIEW LAKES PHARMACY WYOMING
NORTH MEMORIAL MED CTR PHARMACY
CENTER FOR REPRODUCTIVE MEDICINE PA
MIDWEST DERMATOLOGY
FAIRVIEW NORTHEAST PHARMACY
OLMSTED COUNTY ADULT BEHAVIORAL
FAIRVIEW OXBORO PHARMACY
FAIRVIEW HIAWATHA PHARMACY
MINNESOTA ONCOLOGY HEMATOLOGY PA
PARK HOUSE
FAIRVIEW SOUTHDALE MEDICAL PHARMACY
FORENSIC SERVICES ST PETER
UNIVERSITY OF MINNESOTA DULUTH HLTH
ST JOSEPHS AREA HEALTH SERVICES
PREFERRED CHIROPRACTIC
WINONA HEALTH PHYSICIAN CLINICS
FAIRVIEW UPTOWN CLINIC MTM
LEWISTON CLINIC
City
EDEN VALLEY
BURNSVILLE
COON RAPIDS
MINNEAPOLIS
ELY
EAGAN
WEST ST PAUL
EAGAN
PROCTOR
ST CLOUD
CHANHASSEN
ROSEVILLE
COON RAPIDS
APPLE VALLEY
MINNEAPOLIS
WYOMING
ROBBINSDALE
SAINT PAUL
GOLDEN VALLEY
MINNEAPOLIS
ROCHESTER
BLOOMINGTON
MINNEAPOLIS
MINNEAPOLIS
MINNEAPOLIS
EDINA
ST PETER
DULUTH
PARK RAPIDS
SHOREVIEW
WINONA
MINNEAPOLIS
LEWISTON
2010 Actual
$110.97
0.0002%
$110.02
0.0002%
$85.02
0.0001%
$81.34
0.0001%
$76.78
0.0001%
$65.67
0.0001%
$60.76
0.0001%
$53.56
0.0001%
$47.64
0.0001%
$43.18
0.0001%
$40.67
0.0001%
$38.86
0.0001%
$36.03
0.0001%
$35.20
0.0001%
$34.65
0.0001%
$22.97
0.0000%
$22.95
0.0000%
$22.71
0.0000%
$16.42
0.0000%
$16.14
0.0000%
$14.05
0.0000%
$12.55
0.0000%
$12.34
0.0000%
$11.15
0.0000%
$10.45
0.0000%
$9.45
0.0000%
$8.79
0.0000%
$7.71
0.0000%
$6.15
0.0000%
$5.98
0.0000%
$1.65
0.0000%
$0.93
0.0000%
$0.14
0.0000%
$58,233,744.13 100.0000%
New Formula
Current Funding
Current Formula HHS Omnibus Funding
0.0093%
$22.09
0.0000%
$21.90
0.0000%
$16.92
0.0033%
$16.19
0.0000%
$15.28
0.0027%
$13.07
0.0027%
$12.09
0.0000%
$10.66
0.0000%
$9.48
0.0000%
$8.60
0.0000%
$8.10
0.0000%
$7.74
0.0044%
$7.17
0.0000%
$7.01
0.0000%
$6.90
0.0000%
$4.57
0.0000%
$4.57
0.0000%
$4.52
0.0000%
$3.27
0.0000%
$3.21
0.0000%
$2.80
0.0000%
$2.50
0.0000%
$2.46
0.0044%
$2.22
0.0000%
$2.08
0.0000%
$1.88
0.0000%
$1.75
0.0077%
$1.53
0.0000%
$1.22
0.0000%
$1.19
0.0078%
$0.33
0.0000%
$0.19
0.0019%
$0.03
100.0000%
$11,591,730.00
Redirect to Community/Mental Health Grant
HHS Omnibus Formula HHS Omnibus Funding
$1,039.66
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$11,097,647.57
$494,082
$11,591,730