TEMPLATE 1C UNIVERSITY OF PENNSYLVANIA Responsibility Center Management (RCM) Model - Updated for FY2017 OUTLINE FORMAT WITH OBJECT CODE AGGREGATIONS TO BE USED FOR BEN REPORTING ON GRANTS & CONTRACTS EXCLUSIVELY Description 1 REVENUES & TRANSFERS 2 DIRECT REVENUES: 3 TUITION & FEES: 4 Traditional UG Degree Programs Undergraduate Tuition Guar Adj Traditional Undergraduate Tuition Undergraduate Summer Tuition Undergrad Special Tuition Graduate & Prof Tuition (pre-FY07) PhD Programs Professional & Other Degree Programs Certificate & Non-Degree Programs Graduate, Prof & Other Tuition Tuition General Fee Special Programs Other Fee Income Special Program & Other Fees Fees TUITION & FEES COMMONWEALTH APPROPRIATION: Commonwealth Approp - Resource Pool Commonwealth Approp - Schools/Centers COMMONWEALTH APPROPRIATION INVESTMENT INCOME: AIF Investment Income SIF Investment Income 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 Object Codes Included 1C Parent 4100,4105 4104 Sum rows 4-5 4110,4112,4115 4102,4119 4101,4103,4111,4113 4106,4116 4107,4117 4108,4118 Sum rows 7-12 Sum rows 6,13 4131,4132 4120-4129 4130,4133-4136,4138,4139,414x Sum rows 16-17 Sum rows 15,18 Sum rows 14,19 K001 K002 K163 K126 K158 K159 K160 K127 K005 K007 K006 K008 K128 K129 K009 4610 4830 Sum rows 22-23 K130 4196,4710,4716,4717,4810,4993 4700,4703,4706-4708,4720,4730, 4740,4750,4760,4770 TIF Investment Income 4780,4783 Other Investment Income Sum rows 27-28 Inv Inc Before Overhead & Admin Sum rows 26,29 Overhead & Admin - Investment 4790-4795 INVESTMENT INCOME Sum rows 30-31 GIFT INCOME: Gift Income - Regular 1230,1231,1237-1239,1780-1783, 4400,4401,4404,4406,4410,4420, 4704,4994-4996 Gift Income Reclassification 4811,4813,4814 Gift Income Before Overhead Sum rows 34-35 Overhead - Gifts 4402,4405 GIFT INCOME Sum rows 36-37 SPONSORED PROGRAM REVENUE: Sponsored Programs - Total 4600,4601,4620,4822,4827 Sponsored Programs - ICR (F&A) 5510,5511 SPONSORED PROGRAM REVENUE Sum rows 40-41 OTHER INCOME: Room & Board 42xx Sales & Services 43xx Miscellaneous Other Income 4900-4901,4910-4915, 4918-4920,4990,4999 Revenue Suspense 9300,9401-9405 Undefined Revenue 4000-99,4109,4114,4137,4150-79, 4192-93, 4197-99,4407-08,4411-19, 4421-99,4502-99,4602-09, 4611-19, 4621-99,4718-19, 4723-29,4733-39, 4743-49,4753-57,4763-69,4774-79, 4784-89,4796-99,4800-09,4815-19, 4834-38,4841-99,4902-09,4916-17, 4921-89,4997-98 OTHER INCOME Sum rows 44-48 DIRECT REVENUES Sum rows 20,32,38,42,49 Updated 12/01/2016 Comments K157 new OC 4128 effective FY17 new OC 4139 effective FY17 K010 K011 K123 K131 K012 K013 K015 K091 K017 K018 K019 K020 K139 K113 K021 K022 K023 K024 K025 K034 K026 K102 Page 1 of 4 TEMPLATE 1C UNIVERSITY OF PENNSYLVANIA Responsibility Center Management (RCM) Model - Updated for FY2017 OUTLINE FORMAT WITH OBJECT CODE AGGREGATIONS TO BE USED FOR BEN REPORTING ON GRANTS & CONTRACTS EXCLUSIVELY Description 51 52 TRANSFERS: Subvention - Program Regular Subvention - One Time Subvention - Student Aid Object Codes Included 67 University Subvention Funding From Allocated Costs General Resource Transfers In General Resource Transfers Out General Resource Transfers University Bank Transfers Final Year-End Adjustments Inter-Entity Equity Transfers Other Tfrs & Overhead on Other Funds Account Balance Transfers Bank & Other Transfers Resource Transfers TRANSFERS 4831 4832 4833 Sum rows 52-54 5806-5809,5811,5813 4820 4825 Sum rows 57-58 4839 4840 4823,4824 4195,4409,4709,5283,5509 4991 Sum rows 60-64 Sum rows 59,65 Sum rows 55,56,66 68 TOTAL REVENUES & TRANSFERS Sum rows 50,67 69 EXPENDITURES 70 71 72 DIRECT EXPENDITURES: 53 54 55 56 57 58 59 60 61 62 63 64 65 66 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 COMPENSATION: Standing Faculty Administrative Stipend Scholarly Leave Extra Services Non-standing Faculty (FT EB) Non-standing Faculty (PT EB) Postdoc Researcher (no or PT EB) Postdoc Fellow (no EB) Grad Student Appointments (no EB) Grad Student Appts - Summer (PT EB) Predoc Trainee & Ed Fellows (no EB) Academic Salary Reserve Academic Salaries Financial/General Admin Staff Instruction/Research Prof Staff Financial/General Support Staff Instruction/Research Support Staff Financial/General Unionized Staff Instr/Research Unionized Staff Allowances (PT EB) Regular Part-Time Temporary Workers College Work Study Non-Academic Salary Reserve Payroll Suspense HUP, CHOP & Other Salaries & Wages Non-Academic Salaries Salaries Employee Benefits - Full Time Employee Benefits - Part Time HUP, CHOP & Other Employee Benefits Employee Benefits TOTAL COMPENSATION 1C Parent Comments K028 K032 K133 K122 K162 K030 K031 K134 K142 K033 4409 and 4709 moved to transfers K103 5010 5056 5030 5050-5055,5057 5011 5020 5042,5047 5043 5040,5041,5044,5048 5049,5070 5045,5046 5180 Sum rows 72-83 5100,5102 5101,5103 5110,5112,5114,5116 5111,5113,5115,5117 5120,5122,5124,5126 5121,5123,5125,5127 5104 5130-5133 5134-5135 5139 5181-5183 9501 5140-5142 Sum rows 85-97 Sum rows 84,98 5190,5193 5191 5192,5194-5196 Sum rows 100-102 Sum rows 99,103 Updated 12/01/2016 K036 K037 K038 K039 K076 K040 K041 K042 K043 K044 K045 K046 K156 K047 K048 K050 K051 K052 K053 K054 K055 K056 Page 2 of 4 TEMPLATE 1C UNIVERSITY OF PENNSYLVANIA Responsibility Center Management (RCM) Model - Updated for FY2017 OUTLINE FORMAT WITH OBJECT CODE AGGREGATIONS TO BE USED FOR BEN REPORTING ON GRANTS & CONTRACTS EXCLUSIVELY Description 105 106 107 108 CURRENT EXPENSE: Travel & Entertainment Supplies & Minor Expense 110 Non-Capitalized Equipment Rentals & Leases Communications & Computing, Internal 111 Communications & Computing, External 112 Professional & Other Services Operations & Maintenance Other Current Expense 109 113 114 115 116 117 118 119 Current Expense Suspense Undefined Expense CURRENT EXPENSE CAPITAL TRANSACTIONS: Principal Repayment Interest Expense Object Codes Included 520x,521x 5220-5223,5226-5229,523x,52405242,5244-5245,5249,57xx 5224,5225,5243 525x 5261-5263,5265,5266,5274,5307, 5309-5311 5260,5264,5267-5269,5270-5273, 5275,5306,5308 5300-5305,5312-5342,5344-5348 5400-5407,5409-5453 5247,5248,5280,5281,52845291,5293,5294,5299,5343, 5350-5359 9500,9502-9599 5000-09,5012-19,5021-29,5031-39, 5058-59,5060-69,5071-99,5105-09, 5118-19,5128-29,5136-38,5143-79, 5184-89,5197-99,5276-79,5349, 5361-99,5454-5499,5507-08, 5512-99,5607-98,5814-5999 Sum rows 106-116 1C Parent K057 K058 K059 K060 K061 K062 K063 K064 K065 K066 K086 K067 2700,2701,2704,2783-2785 5603,5604 Debt Service Sum rows 119-120 Capital Funding Transfers 4821 Capital Gift Reclass 4812 Capital Funding Sum rows 122-123 Internal Principal Borrowing 2780-2782 Equipment & Other Capital 181x,1820-1840,1849-1852,1858-1860, 1870-1881,1889,2702,2703,2786,2787, 4500,4501,4826,4828,5408,5600-5602, 5605,5606 Other Capital Transactions Sum rows 125-126 CAPITAL TRANSACTIONS Sum rows 121,124,127 STUDENT AID: Traditional Undergrad Aid 4170,4171,4181,4194 PhD Student Aid 4172,4173 Other Degree Student Aid 4174,4175,4183 Other Student Aid 4176,4177,4180,4182,4184-4191,5360 Grad, Prof and Other Aid Sum rows 131-133 STUDENT AID Sum rows 130,134 K114 K115 K116 138 DIRECT EXPENDITURES Before Exp Cr Expense Credits NET DIRECT EXPENDITURES Sum rows 104,117,128,135 5500-5506 Sum rows 136-137 K105 K080 K106 139 OVERHEAD - SPONSORED PROGRAMS 5246,5282,5292,5295-5298 K082 140 141 ALLOCATED COST & SPACE CHARGES: Allocated Cost Charges Space Charges ALLOCATED COST & SPACE CHARGES 5801,5802,5804,5805,5810,5812 5800,5803 Sum rows 141-142 K164 K083 K085 144 TOTAL EXPENDITURES Sum rows 138,139,143 K107 145 RCM OPERATING (SURPLUS)/DEFICIT Sum rows 68,144 K108 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 142 143 Updated 12/01/2016 Comments new OC 2704 effective FY17 K117 K118 K119 K120 K121 K135 K166 K167 K168 K136 K078 Page 3 of 4 TEMPLATE 1C UNIVERSITY OF PENNSYLVANIA Responsibility Center Management (RCM) Model - Updated for FY2017 OUTLINE FORMAT WITH OBJECT CODE AGGREGATIONS TO BE USED FOR BEN REPORTING ON GRANTS & CONTRACTS EXCLUSIVELY Description 146 CASH EFFECT - OTHER ACTIVITY: 147 Cash & Cash Equivalents 148 Accounts Receivable 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 Object Codes Included Investment in Subsidiaries Construction in Progress Accounts Payable & Accrued Expenses Deferred Income Advances & Agency Funds Balance Sheet Tfrs & Other Adjustments CASH EFFECT - OTHER ACTIVITY 1111-1199 120x-122x,1232,124x-129x 13xx 14xx 15xx 16xx 1700-1779,1784-1789,4701,4702, 4705,4711-4715,4721,4722,4731, 4732,4741,4742,4751,4752,4758, 4759,4761,4762,4771-4773,4781, 4782 1790 19xx 20xx,21xx,22xx,23xx,24xx,256x 250x-255x 26xx,28xx 1861-1869,4403,4829,4992,5699 Sum rows 147-159 CURRENT YEAR CASH POSITION (SUR)/DEF PRIOR YEAR CASH POSITION (SUR)/DEF CUMULATIVE CASH POSITION (SUR)/DEF Sum rows 145,160 0001 or the calculated amount Sum rows 161-162 Prepaid Expenses & Deferred Charges Inventories Due from Related Entities Loans Receivable Investments 1C Parent Comments K144 K145 K147 K161 K150 K146 K149 K148 K154 K151 K153 K152 K155 K112 Template 1C is to be used when reporting exclusively on Grants & Contracts and URFs. It treats Overhead on Sponsored Programs (i.e., Grant & Contract Overhead Charges) as an expenditure, rather than a contra-revenue. See also Template 1A, which is to be used when reporting on all fund groups together or for funds other than Grants & Contracts and URFs. Prior to FY2004, there was a Template 1B for Designated Investment Income Funds, which suppressed gifts to endowment funds. Updated 12/01/2016 Page 4 of 4
© Copyright 2024 Paperzz