Establishment of Textile Machinery Manufacturing Unit Heavy Engineering Government of Gujarat Contents Project Concept 3 Market Potential 4 Growth Drivers 5 Gujarat – Competitive Advantage 6 Project Information 7 - Location/ Size - Infrastructure Availability/ Connectivity - Key Players/Raw Materials required - Key Considerations - Project structure - Potential Collaboration opportunities Project Financials 11 Approvals & Incentives 13 Sources 15 Page 2 Project Concept Project Overview ► ► ► ► Textile machines are used in manufacturing fabrics or garments using various processes including spinning, winding, weaving, knitting among others. Textile machineries find applications majorly in cotton mills, wool mills, jute mills, silk mills and garment factories The proposed project involves the establishment of a facility for manufacturing of textile machinery at Ahmedabad. The total estimated cost of setting up the facility is estimated to be ~INR 2000 million with upto 2,000 large textile machines Potential investment locations in Ahmedabad include Naroda, Oodhav, Sanand, and Ahmedabad apparel park at Gomtipur Major categories of textile machines ► Spinning machines ► ► Weaving machines ► ► Knitting machines Processing and finishing machines ► ► Spinning is a process in textile manufacturing to convert fibre (cotton, wool etc.) in to yarn (a long continuous length of interlocked fibres). Major methods of spinning include ► Ring spinning ► Air jet spinning ► Open end spinning ► Synthetic filament yarn Weaving is a process in which distinct sets of yarns are interwoven at right angle to form fabric. Major types of weaving machines include: ► Jacquard looms ► Dobby looms ► Air/water jet looms ► Rapier looms Knitting is another method of converting yarn in to fabric. Major categories of knitting machines include: ► Circular knitting machine ► Sock-knitting machine ► Flatbed knitting machine ► Hobbyist spool knitting machine. Textile machineries and accessories used for printing, dyeing and finishing of yarn, fibre and fabrics primarily to enhance the aesthetics. ►Cotton Others machines Page 3 ginning machines separate cotton fibre from seed. testing: Tests strength and quality of fabric. ►Texturing machines: Provide opaqueness to fabric and improve its physical properties such as absorbency and texture. ►Textile Market Potential Global textile machinery market Global textile machinery market (million of units) 12.1 13.2 CAGR: 10.8% 14.5 20.2 17.9 16.0 ► 2015 2016 2017 2018 2019 2020 Source: Technavio ► The global textile machinery market is expected to grow at a CAGR of 10.8% between 2015-20 . The market is driven by growing demand from Asian countries such as China, India, Bangladesh and Vietnam. Globally, Germany (with a value of US$ 3.3b) was the largest exporter of textile machines in 2014 followed by China (US$ 2.8b) and Japan (US$2.1b). Majority of exports are made to Asian countries. Indian textile machinery market Indian textile machinery industry demand (INR billion) CAGR: 10.7% 123 ► Indian textile industry is the second largest employer in the country after agriculture (employing around 105 million people) and contributes more than 4% to the GDP. ► India is the second largest producer of jute and cotton fibre and second largest producer of silk globally. ► The demand for textile machineries is expected to grow at a rate of more than 10% between FY15FY22 led by favorable government policies, potential in substituting imports and growing textile industry. 74 FY10 FY15 Source: Department of heavy industries, GoI Category wise textile machinery production (FY15) (INR 69.6 billion) Spinning machines 34.5 Weaving machines 8.9 Synthetic filament yarn machine Processing machines 8.0 Others 5.75 12.5 Source: Textile Machinery Manufacturer Association Page 4 Growth Drivers Strong demand from textile and apparel industry Indian textile and apparel industry (US$ b) CAGR: 11.2% 141.0 ► ► 100.0 67.0 ► 2014 2017E 2021E Indian textile industry, expected to grow at a CAGR of 11.2% between 2014-21, will be one of the major growth driver for textile machineries. Rising per capita income and increasing penetration of organized retail will be the major growth drivers for textiles in India. Further, textile and apparels export from India are also expected to grow at CAGR of 10.8% between 2014-21 giving boost to textile machine industry. Source: Indian brand equity foundation Opportunities in substituting imports with domestic manufacturing Textile machinery industry in India in FY15 (INR billion) 78.1 123.1 Exports 24.7 Domestic 44.9 consumption Market size Production Local production meets only around one-third of Potential the total textile opportunity for machinery demand in domestic India, pointing to growth manufacturing potential for domestic manufacturing (India is the fourth largest importer of textile machines globally) Imports Source: Department of heavy industries, GoI Favorable government policies Upcoming textile parks Government of India (GoI) has approved 74 textile parks, which are expected to attract investment of INR 300 billion and will promote production of value added and export oriented products Page 5 Financial incentives New textile policy GoI introduced revised textile up gradation fund scheme (TUFS) providing subsidy to textile manufacturing units bringing modern and more efficient machinery GoI has introduced new textile policy, under which it will invest INR 740 billion by 2019 with focus on boosting exports and creating jobs Gujarat - Competitive Advantage Advantage Gujarat ► ► ► ► ► ► Textile hubs in Gujarat Gujarat has a very established textile sector Ahmedabad, with more than 1500 medium and large textile Kutch Sanand units and 18 textile-related product clusters (Handicrafts) (cotton and blended fabric) (overall there were around 70 textile clusters in India in 2014). Major units of textiles are mainly concentrated in Ahmedabad, Surat, Jetpur, Saurashtra and Kutch. The large number of textile units is attributable to high availability of raw materials as Gujarat Surendranagar, is the largest producer of cotton in the country Manavadar and with production of ~100 lac bales. Gondal Gujarat also has a large number of manpower (cotton ginning) with required skill set attributable to better educational infrastructure and Industrial Training Institutes. Jetpur Gujarat is the largest producer of cotton and (Hand Ankaleshwar denims in India. Its contribution to textile Surat printing and and Tapi exports is also the highest among Indian processing) (silk) (Technical states. textiles) In 2013, Gujarat accounted for 12% of textile exports, which it aims to increase to 25% by 2017. High raw material availability Policy and infrastructure support 30% of the cotton produced in India comes The Government of Gujarat (GoG) intends to invest ~US$3.3b in the textile industry by 2020. It aims to create 1 million jobs in the industry. from Gujarat. Surendranagar, Jamnagar, Rajkot, Bhavnagar and Amreli are the main cotton producing districts and all are located in close vicinity of Ahmedabad The cotton production is also supported by its climatic and geographical conditions as the state has black soil mixed with lime and potash and ~50 cm rainfall that are optimum for cotton cultivation Page 6 More than 28 ITI’s in Gujarat provide educational and training courses related to textile and garment industry insuring availability of skilled manpower. The state provides tax incentives by providing interest subsidy of up to 5% for five years on setting up of new textile manufacturing facility. Project Information Location suggested: Ahmedabad ► ► ► Ahmedabad district will be an ideal location to establish a textile machinery manufacturing plant in Gujarat. China Small and Medium Enterprise Investment Ltd (CSMEIL) is planning to set up a new textile park in Sanand (30 kms from Ahmedabad) as part of INR 100 billion investment plan in the state. Apart form it, another textile park is also proposed by Bangladesh in Kadi (30 kms from Ahmedabad) at an investment of INR 2.4 -3.0 billion. Potential investment locations in Ahmedabad Land price* (INR/ per sq. meters) Focus industries Distance from Ahmedabad (kms) 4,780 Textiles, engineering, electronics , ceramics among others 19 Odhav 4,780 Engineering, textiles, auto component, chemicals among others 13 Ahmedabad apparel park, Gomtipur 5,110 Textiles - Sanand 3,600 Textiles, chemicals, engineering 22 Location Naroda *as on 1st April 2016; Source: GIDC Why Ahmedabad ? ► ► ► Ahmedabad has a strong base of cotton textile mills and is popularly known as “Manchester of India” (Manchester, located in United Kingdom was one of the major global major textile hub during 19th and 20th century). Upcoming textile parks in Sanand and Kadi are likely to create demand for textile machineries in the region. Several major fabric manufacturers including Arvind mills, Reliance Industries and Ashima group have manufacturing facilities in Ahmedabad. Any potential expansion by these major manufacturers will create demand for textile machineries. Page 7 Advantageous location Kandla port Delhi Mumbai Industrial corridor Ahmedabad Surat (another major textile hub) Dedicated freight corridor Project Information Infrastructure availability/connectivity Ahmedabad has an extensive outlay of existing infrastructure - rail, road and air - which make it an excellent investment destination. Rail Road The city is connected to Delhi Mumbai Industrial Corridor (DMIC). DMIC is intended to be the manufacturing hub serviced with world class infrastructure. It also has a very good connectivity with other cities of the state such as Vadodara (182 km) and Surat (278 km). Ahmedabad is connected via rail broad gauge to Delhi and Mumbai The Government is also developing a Ahmedabad – Vadodara rail link In October 2014, a metro project was approved for Ahmedabad and Gandhinagar. Air Ahmedabad has an international airport with cargo handling capacity of ~50,000 tonnes per year. A new international airport at Dholera is under development which is expected to become operational by 2018. Ahmedabad is also in close vicinity of other domestic airports such as Surat and Vadodara. Port The city is also connected to several leading sea ports such as Dahej, Kandala, Mundra and Nhava Sheva sea port. Most of the sea ports are within 300 km from Ahmedabad. Power Water Water for industrial purposes can be obtained from four sources viz. Gujarat Water Supply and Sewerage Board (GWSSB), irrigation canal, dams, and surface reservoirs. Gujarat is power surplus state with installed capacity of around 29 GW (second highest in India) with robust distribution network. The main source for the power supply is Gujarat Energy Transmission Corporation Limited Gas Page 8 Gas Association of India Limited (GAIL), Gujarat State Petronet Limited (GSPL) and Gujarat Gas Company Limited (GGCL) will provide gas supply to industrial sites. Project Information Major textile machinery manufacturers in India Laxmi Machine Works Kirloskar Toyota Textile Machinery Pvt. Ltd Yamuna Machine Works Prashant Group Dhall Group Rieter India Harish Textile Engineers (P) Ltd. Suzler Textil Raw materials required ► Machine tools, fabricated metal products, steel re-rolled products, ball and roller bearings are the major raw materials for manufacturing textile machines. Industry Textile machinery parts Steel re-rolled products Machine tools Location (Distance from Ahmedabad) ► ► ► ► ► ► ► Fabricated metal products ► ► Ball and roller bearings Page 9 ► ► Surat (263 kms) Ahmedabad ► Rajkot (215 kms) Ahmedabad (10 kms) Vadodara (111 kms) ► Surendranagar (126 kms) Bhavnagar (170 kms) Ahmedabad Jamnagar (305 kms) ► Vadodara (111 kms) Panchmahal (129 kms) Ahmedabad ► ► Baruch (191 kms) Surendranagar (126 kms) Bhavnagar(170 kms) Jamnagar (305 kms) Anand (77 kms) ► Rajkot (215 kms) ► ► ► Rajkot (215 kms) Bhavnagar (170 Kms) Project information Key considerations ► Second hand machineries impacting growth ► ► ► Rising competition in textile exports market ► ► ► Installation of new textile machine requires high initial capital investment. Indian textile manufacturers, specially from unorganized sector (contributes around 80% to Indian textile industry) prefer second hand machinery over new machineries due to cost considerations. For example, 80% of shuttle less looms bought in India in 2012 were second hand. This is one of the key challenge for textile machine industry growth in India. Exports are one of the major driver of textile industry in India (it is the second largest textile exporter). However, Indian textile exporters are facing tough competition from cheap Chinese and Bangladeshi exports. Further, majority of Indian textile manufacturers in unorganized sector are not able to avail benefits of economies of scale. Dwindling exports will directly impact the growth of textile machinery industry. Project structure Project is likely to a be a private investment by either of: ► an existing textile machinery manufacturer ► new entrant/s in the industry ► foreign investor/s looking to enter Indian electrical equipment industry. Potential collaboration opportunities Company Base country Rieter Switzerland Truetzschler Germany Murata Machinery Japan Itema Italy Lonati Italy Mayer and Cie Germany Benninger Textile Switzerland Page 10 Project Financials Cost of setting-up a textile machine manufacturing facility (up to 2,000* large textile machines) is likely to be around INR 2000 million Project cost Project components & specifications Cost (INR million) Land1 (Area: approximately 35,000 sq. meters) Rate: (INR 3,600+ per sq. meters.) 126 Building (Area: approximately 22,000 sq. meters) Rate: (INR 11,600 per sq. meters) 255 Plant, machinery, working capital and miscellaneous expenses 1620 Total investment required : ~INR 2000 million* Means of finance2 Estimated Debt percentage 65% Debt raised (INR million) 1300 Equity invested (INR million) Estimated debt raised (INR crore): ~1300 700 Manpower required (150-200) Designation President Number of employee 1 General managers Sr. Manager, manager, assistant manager Sr. engineers, engineers, assistant engineers Skilled workers Unskilled workers 2-3 5-10 25-30 50-70 50-70 *we have assumed that plant will have undermentioned manufacturing capacity: spinning preparatory (200 units), yarn making machine (200 units), weaving machines (1,600 looms) +It is assumed that plant will be set up at Sanand, where CSMEIL is planning to set up a textile park Page 11 Project Financials Payback period Capacity (units) 1 Average capacity utilization in industry (%) Production (units) 2000 65 1,300 Average revenue per unit (AR) (INR million/ unit)2 2.1 Industrial average EBITDA margin 13.7 % Forecasting revenues at expected industrial growth rate Time (years) 1 2 Revenue (INR billion) 27.3 30.03 EBITDA (@13.7% of rev.) 3.74 4.11 Undiscounted cumulative cash flows 3.74 7.85 Investment 2000 Estimated payback period: 4.5 years 10.0% 3 33.03 4.52 12.37 4 36.34 4.98 17.35 5 39.97 5.47 22.82 Minimum viable size EBIT margin (Industry average) 9.0% Total operating costs (as% of revenues) 91.0% Total costs (91.0% @ 273) (INR million) 2480 Depreciation cost (5%* of 106.5 million2) 53 Employee costs (10.6%3 * 50% of TC) 132 Finance cost (12% of debt) 89 Others (including insurance and miscellaneous) (2% of total investment) 4 Total fixed cost (FC) (INR million) 314 Variable cost (VC= TC-FC) (INR million) 2166 Variable cost/Unit (INR million) 1.7 Average revenue/unit (INR million) 2.1 Minimum viable size (FC/(AR-VC)) Estimated minimum viable size: ~785 units ~3950 *Plant and machinery life is assumed to be 20 years and straight line method is considered for depreciation for estimation purposes with zero salvage value Page 12 Approvals / Incentives Gujarat Industrial Policy 2015 Government of Gujarat has announced an ambitious Industrial Policy, in January 2015, with the objective of creating a healthy and conducive climate for conducting business and augmenting the industrial development of the state. Approvals • • • • Registration of the industrial undertaking Industrial Entrepreneur Memorandum or Udyog Aadhar Non-agriculture land permission and purchase deed registration Consent to Establish from Gujarat Pollution Control Board Quantum of incentives % of eligible fixed Category of % of Net VAT % of Net VAT to be capital investment Incentive period Project Location reimbursement to paid to (no. of years) entitled for (Taluka) the unit Government Incentive 1 100 90 10 10 2 80 80 20 10 3 70 70 30 10 Net VAT incentives Net VAT incentive will be reimbursed to the industrial undertaking in one financial year will not exceed one-tenth of the total amount of eligible incentive. Classification of the Project Amount (in INR crore) Ultra Mega Industrial Unit 500 Mega industrial Unit 400 Large Industrial Unit 150 Micro, Small or Medium Industrial Unit 50 Industries in the Manufacturing Sector can opt for either the general incentives under the Gujarat Industrial Policy- 2015 or the incentives for large industries as provided below: As per the Gujarat Industrial Policy-2015, following are the key incentives provided to the manufacturing sector (including machine tools): ► Interest subsidy of 5% with the maximum amount of INR 2.5 million (~US$ 37,5001) per annum for 5 years on the term loan of machinery and equipment anywhere in the state. ► Capital investment subsidy of 10 % loan amount disbursed by Bank/Financial Institution with a maximum amount of INR 1.5 million in Municipal Corporations areas. ► Assistance for technology acquisition from recognized institution for manufacturing products will be provided by way of 50% of the cost payable subject to a maximum of INR 5 million (~US$ 75,0001), including royalty payment for first two year. ► Assistance for venture capital to raise promoter contribution in the form of equity or loan through Gujarat Venture Finance Limited (GVFL). Page 13 Approvals & Incentives Incentives from Government of India 5% credit linked interest subsidy under TUFS (Technology Up gradation Fund Scheme) scheme on purchase of textile machinery approved by government Scheme for Integrated Textile Parks (SITP) : 40% capital subsidy to a maximum of INR40 crore on total project cost on projects approved by government. Also, 100% FDI allowed for textile sector The basic custom duty on imported textile machinery has been reduced from 10% to 5% and support to start-ups Page 14 Approvals & Incentives ► Indicative List of Approvals Approvals/clearance required Department to be approached and consulted Incorporation of company Registrar of companies Registration/Industrial license Secretariat if industrial assistance (SIA) for large and medium scale industries Allotment of land State industrial development corporation No objection certificate (NOC) under air and water pollution control acts State pollution control board Approval of construction and country planning ► ► ► ► ► Town and country planning Municipal and local authorities Chief inspector of factories Pollution control board Electricity board Finance For loans higher than INR 1.5 crore, all India financial institutions like Industrial Development Bank of India(IDBI), Industrial Credit and Investment Corporation of India(ICICI), Industrial Finance Corporation of India(IFCI) etc. Registration under state sales tax act and Central and State excise act ► Code number for export and import Regional office of director general of foreign trade Environmental clearance Ministry of environment, forest and climate change after conducting environment impact assessment (EIA) for any project Hazardous waste import and export approval Ministry of environment, forest and climate change Exiting business Ministry of corporate affairs ► Sales tax department Central and state excise department Government of Gujrat has introduced single window facilitation portal for investors providing undermentioned benefits: ► Centralized system to monitor applications. ► User friendly and simplified application process for investors. ► The unit shall be facilitated through ‘Investor Facilitation Portal’ for obtaining all the necessary state approvals/ clearances - https://www.ifpgujarat.gov.in Sources: 1. “Gujarat Textile Policy”, Industries and Mines Department, Government of Gujarat, 5 September 2012 2. Approvals required for setting up plant, http://dipp.nic.in/English/Investor/Investers_Gudlines/approval_clearances_required_for_new_projects.pdf, accessed 8 July 2016 3. “Environment clearance” http://envfor.nic.in/major-initiatives/environmental-clearances, accessed 8 July 2016 4. “Gujarat single window clearance, https://www.ifpgujarat.gov.in/portal/jsp/aboutUs.jsp, accessed 8 July 2016 5. “Exiting business, http://www.mca.gov.in/MinistryV2/CloseCompany.html, accessed 9 July 2016 6. “Manufacturing Sector – Profile”, Vibrant Gujarat website, 7 October 2014 Page 15 References/Sources Page Number Source 4 • Global textile machinery market 2015-20, by Technavio via EMIS • Laxmi Machine works Annual reportFY15-16 • “$650 billion opportunity Modi Govt. 2025 road map for textile industry”, Textile magazine website, http://www.indiantextilemagazine.in/cover-story/650-billion-opportunity-modi-govt-2020-road-map-for-textile-industry/ (textile machinery industry growth rate) • Textile machinery manufacturer association, http://www.tmmaindia.net/PrintMediaPDF/IndianTEIProfileupdated.pdf, accessed 19 July 2016 5 • National capital goods policy 2016 • Laxmi Machine Annual Report FY15-16 • “'New govt initiatives will help India's textile industry‘”, The Times of India website, http://timesofindia.indiatimes.com/life-style/fashion/trends/New-govt-initiatives-will-help-Indias-textileindustry/articleshow/48501912.cms, accessed 17 July 2016. • “$650 billion opportunity Modi Govt. 2025 road map for textile industry”, Textile magazine website, http://www.indiantextilemagazine.in/cover-story/650-billion-opportunity-modi-govt-2020-road-map-for-textile-industry/, accessed 17 July 2016 • “Govt expects Rs 30,000 cr investment in 74 textile parks”, Business line website, http://www.thehindubusinessline.com/economy/macro-economy/govt-expects-rs-30000-cr-investment-in-74-textileparks/article8252981.ece, accessed 17 July 2016 • “Centre urges states to fast-track approvals for textile parks”, The Economic Times website, http://articles.economictimes.indiatimes.com/2015-11-04/news/68017382_1_textile-parks-technology-upgradation-fundscheme-tufs, accessed 17 July 2016 • “Textile Industry To Benefit From Union Budget 2016-17. The Budget Continues On The Path Of Structural Economic Reforms and Growth”, Textile excellence website, http://www.textileexcellence.com/news/details/1005/textile-industry-tobenefit-from-union-budget-2016..., accessed 17 July 2016 • “Cabinet approves textile policy; aims at job creation, manufacturing and exports”, Zee business website, http://www.zeebiz.com/india/news-textile-policy-cabinet-to-boost-job-creation-manufacture-export-2726, accessed 18 July 2016 6 • 7 • 8 • “Gujarat – Growth and Prosperity for All”, Vibrant Gujarat website, 25 August 2014 • “Manufacturing Sector – Profile”, Vibrant Gujarat website, 7 October 2014 • http://technotex.gov.in/BSTT_Rev_Final_report%2018042016.pdf • http://technotex.gov.in/mobiltech_mnu.pdf • “Gujarat power capacity”, https://www.sldcguj.com/compdoc/Installed%20capacity%2030041662.pdf, accessed 15 July 2016 • “Gujarat Infrastructure Development Board”, http://www.gidb.org/gas-current-scenario#01, accessed 18 July 2016 Page 16 “Baseline survey of the Technical Textile industry in India”, Office of the Textile Commissioner, 29 March 2016 • “Manufacturing Sector – Profile”, Vibrant Gujarat website, 7 October 2014 • “Gujarat – Growth and Prosperity for All”, Vibrant Gujarat website, 25 August 2014 • http://www.thehindubusinessline.com/economy/budget/rs-200-cr-set-aside-for-setting-up-6-more-textile clusters/article6196604.ece “Sanand set to house China’s textile park”, Indian express website, http://indianexpress.com/article/cities/ahmedabad/sanand-set-to-house-chinas-textile-park/, accessed 18 July 2016 • “Bangladesh to set up textile park in Gujarat”, The Times of India website, http://timesofindia.indiatimes.com/city/ahmedabad/Bangladesh-to-set-up-textile-park-in-Gujarat/articleshow/49330073.cms, accessed 18 July 2016 • “Baseline survey of the Technical Textile industry in India”, Office of the Textile Commissioner, 29 March 2016“Government of India Ministry of MSME District Industrial Potential Survey Report of Rajkot District (2014-15)”, MSME – Development Institute (December 2014) • “Why is Ahmedabad Called Manchester of India”, http://pediaa.com/why-is-ahmedabad-called-manchester-of-india/, accessed 18 July 2016 • “Textile unit at Dholka”, http://timesofindia.indiatimes.com/city/ahmedabad/Textile-unit-gutted-at-DholkaGIDC/articleshow/52216546.cms • “Naroda”, http://www.narodaassociation.org/search?category=Textile-Industries • http://www.narodaassociation.org/search?category=Textile-Industries • http://www.ril.com/OurBusinesses/Textiles.aspx • “Viramgam industrial focus”, http://viramgam-ahmedabad.guialis.co.in/textiles • District industrial potentiality survey, Ahmedabad, http://msmediahmedabad.gov.in/download/district/AHMEDABAD.pdf References/Sources Page Number Source 9 10 “China, Bangladesh cornering India”, The tribune website, http://www.tribuneindia.com/news/ludhiana/community/china-bangladesh-cornering-india/255663.html,acessed 20 July 2016 https://www.dnb.co.in/IndianTelecomIndustry/Textile%20overview.asp 11 Comparable project: “LMW sets up plant in China”, business line, http://www.thehindu.com/business/Industry/lmw-sets-up-plant-inchina/article6108067.ece, accessed 20 July 2016 “State Clears INR 410-Cr Toyota's Textile Machinery Project”, Business Line website, http://www.newindianexpress.com/states/karnataka/State-Clears-Rs-410-Cr-Toyotas-Textile-MachineryProject/2015/09/15/article3028972.ece, accessed 20 July 2016 “Rieter plans to set up textile machinery plant near Pune “, Fibre2 Fashion website, http://www.fibre2fashion.com/news/textile-news/newsdetails.aspx?news_id=63894#sthash.XB5Tk19o.dpu “The textile machinery investment of 500 million yuan project settled in Laiyang Development Zone”, http://textilemachine.fangzhi-jixie.com/machine_1/content/?373.html, accessed 20 July 2016 “Major players”, http://india-itme.com/pdfs/Textile_Machinery_Market.pdf” Manufacturing sector profile- vibrant Gujarat 2015 Assumptions: Assuming proposed plant will be set up at Sanand upcoming textile park in Sanand Benchmark project: LMW Chinese textile machine plant Investment : US$29 million (approx INR 200 crore) Area : 8.5 acre (35000 sq meters) Building: 22,000 sq meters Capacity: it is assumed that proposed plant will have capacity of around 1000 units Building cost : assumed INR 10,000/sq. meters Capital structure is computed by assessing the D/E ratio of Reiter (global company), as the only listed textile manufacturing company (LMW) carries very low debt on its balance sheet (D/E=6.5%) The actual capital structure of a company will depend on case to case basis and will depend on several factors including exiting debt on the balance sheet, credit rating among others 12 It has been assumed that plant will have undermentioned manufacturing capacity: Spinning preparatory machine: 200 machines (INR 30 lakhs average price) source: LMW Yarn making machine : 200 machines (INR 60lakh average price) source: LMW Weaving machine loom: 1,600 machines (INR 15lakh average price) (http://dir.indiamart.com/impcat/air-jetlooms.html) 1)Overall average price: (200/2000)*(30)+(200/2000)*(60)+(1,600/2000)*(15)= 21 lakhs 2) Average price per unit (from LMW annual report) Industrial averages are taken by considering financials for LMW and Rieter group 3) 50% of the total investment in (land, machinery, working capital and miscellaneous expenses is assumed to be invested in fixed assets) i.e 50% of 162 =81; further 25.5 crore is for building (Total depreciable fixed assets: 106.5) 4) Employee cost is assumed to contribute 10.6% to the total costs as per industrial standards 50% of the employee costs are assumed to be labor costs, which will fall under variable costs and rest are fixed costs +50% of total employee cost is assumed to be fixed, while rest is considered under variable cost Source: Laxmi Machine Works Annual Report Rieter Group annual report 13 “Gujarat Textile Policy”, Industries and Mines Department, Government of Gujarat, 5 September 2012 “Manufacturing Sector – Profile”, Vibrant Gujarat website, 7 October 2014 14 “Gujarat Textile Policy”, Industries and Mines Department, Government of Gujarat, 5 September 2012 Approvals required for setting up plant, http://dipp.nic.in/English/Investor/Investers_Gudlines/approval_clearances_required_for_new_projects.pdf, accessed 8 July 2016 “Environment clearance” http://envfor.nic.in/major-initiatives/environmental-clearances, accessed 8 July 2016 “Gujarat single window clearance, https://www.ifpgujarat.gov.in/portal/jsp/aboutUs.jsp, accessed 8 July 2016 “Exiting business, http://www.mca.gov.in/MinistryV2/CloseCompany.html, accessed 9 July 2016 “Manufacturing Sector – Profile”, Vibrant Gujarat website, 7 October 2014 Industries Commissionerate website, http://ic.gujarat.gov.in/?page_id=3175, accessed on 1 June 2016 “Textile industry welcomes amended TUFS”, Business Standard, 2 January 2016 “Approvals” http://dipp.nic.in/English/Investor/Investers_Gudlines/FAQ_GrantIndustrialLicence.pdf, accessed 27 June 2016 Page 17 Ministry of Textiles, Government of India http://technotex.gov.in/ Industries & Mines Department www.imd-gujarat.gov.in Gujarat Industrial Development Corporation www.gidc.gov.in Office of Industries Commissioner www.ic.gujarat.gov.in Industrial Extension Bureau www.indextb.com This project profile is based on preliminary study to facilitate prospective entrepreneurs to assess a prima facie scope. It is, however, advisable to get a detailed feasibility study prepared before taking a final investment decision. Office of The Industries Commissionerate Block No. 1, 2nd Floor, Udyog Bhavan, Gandhinagar 382 010. Gujarat Ph.: 23252683/23252617 Email ID: [email protected]
© Copyright 2026 Paperzz