5 year calcs adjusted for additional past completions and

Bolton Five Year Supply Calculation Adjusted for past completions not accounted
for and clearance at 40 per annum
Managing shortfall over plan period
"Liverpool"
Core Strategy Annual requirement
Plan requirement 18 years
Meeting shortfall over 5 years
"Sedgefield"
694
Core Strategy Annual requirement
12492
Plan requirement 2008-12/13
3470
2621 *
Completions 2008-12/13
2621 *
Completions 2008-12/13
Requirement 13/14-25/26
9871
Shortfall 2008-12/13
Annualised requirement over plan period
759
694
849
5 year requirement 13-18 plus shortfall
4319
5 year net requirement
Clearance
3797
200 **
Total net requirement 13-18
Clearance
4319
200 **
Gross 5 year requirement
3997
Gross 5 year requirement
4519
Annualised requirement 2013-2018
799
5 year requirement plus 5% buffer
5 year requirement plus 20% buffer
4196
4796
* includes additional backdated 466 completions
** clearance at 40 per annum
839 pa
959 pa
Annualised Requirement 2013-2018
904
5 year requirement plus 5% buffer
5 year requirement plus 20% buffer
4745
5423
949 pa
1085 pa