Item Cost In-­‐Kind TOTAL Drinks (Wal-­‐Mart) Lemonade (3 jugs at 2.50 each) Water (2 jugs at .78 each) Punch (2 jugs at 1.50 each) $12.06 -­‐0-­‐ $12.06 Food (Sam’s Club) Full Sheet Cake (One at $21.88) Cheese Platter with Crackers (2 at $14.88 each) Fruit Tray (2 at 9.88 each) $71.40 -­‐0-­‐ $71.40 Utensils (Dollar Tree) Plates (3 packs of 36 at $1 each) Variety Silverware (4 packs of 48 at $1 each) Cups (6 packs of 24 at $1 each) Napkins (2 packs of 150 at $1 each) $15 -­‐0-­‐ $15 Decorations (Party City) Balloons (2 bouquets at 14.99 each) Tablecloths (2 at 1.99 each) Streamer (2 packs 500 ft streamer, $3.99 each) $41.94 Venue Chairs Tables TOTAL -­‐0-­‐ $0 $140.40 Item Cost In-­‐Kind TOTAL Invitation Printing (Target Copy) (80 pages at .49/page, total of 160 invitations at two invitations per page) $39.2 -­‐0-­‐ $39.2 Designed By Denecah Nickerson (2 hours at $25 an hour) -­‐0-­‐ $50 $50 Total $50 $39.2 Strategy Total $137.66 •
Item Cost In-­‐Kind TOTAL Invitation Printing (Target Copy 50 at $.49 a page) $24.5 -­‐0-­‐ $24.5 Letters to Schools (Postage at $0.44 per letter for 50 letters) (Box of Envelopes from Wal-­‐Mart at $8.64) $30.64 -­‐0-­‐ $30.64 Certificate Printing (Target Copy, 20 at $.49 a page) $9.8 -­‐0-­‐ $9.8 Prizes for Winners Scholarship (1 at $300) Best Buy Gift Cards (1 at $100) Toys ‘R Us Gift Cards (2 at $50) $500 -­‐0-­‐ $500 Venue Chairs Tables TOTAL -­‐0-­‐ $564.94 •
Item Cost In-­‐Kind TOTAL Nail Polish (CVS Pharmacy 100 at $.79 a bottle) $79 -­‐0-­‐ $79 Invitations for little girls Design by Denecah Nickerson (2.5 hours at $25/hr) Printing at Target Cop ($0.49/page at 13 pgs) 0 $62.5 $0 Curling Ribbon (Dollar Tree) 3 spools at $1 each $3 -­‐0-­‐ $3 TOTAL -­‐0-­‐ $82 •
Item Cost In-­‐Kind TOTAL Brochure Design By Denecah Nickerson (2 hours at $25/ hr) $50 $0 Brochure Printing (Target Copy .89/pg at 50 copies (2 pages each) $89 -­‐0-­‐ $89 TOTAL $89 Total of All Strategies Shown $1,014.00 Item Cost In-­‐Kind TOTAL Brochure Design By Denecah Nickerson (2 hours at $25/ hr) $50-­‐ $0 Brochure Printing (Target Copy .89/pg at 50 copies (2 pages each) $89 -­‐0-­‐ $89 TOTAL $89 Total of All Strategies Shown $972.06