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¡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¡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¶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³ILQDO´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©IUHHª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Ê ³ L,- L ¼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©6WDQGDUGIRU1DWLRQDO $FFRXQWLQJª61$VHH)O¡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Ê 5 N- N = Ê 5 O- O ZKHUHN ,06*((FRPPRGLWLHV2FUXGHRLODQGQDWXUDOJDV0PLQHUDOV9QHWZDWHU$ RWKHUUDZPDWHULDOV5UHF\FOHGPDWHULDOVDQGO ,06*((FRPPRGLWLHV/HPLVVLRQVWR DLU50UHVLGXDO 5N-DQG5N-DUHFDOFXODWHGDV 5N- =NY N- l9N- 9 DQG 5 O- =N[ O- l ;O- ; ZKHUHNY DQGN[ DUHWKHFRQYHUVLRQIDFWRUVIRULQWHUPHGLDWHLQSXWRIFRPPRGLW\NUHVSHFWLYHO\ N- O- SURGXFWLRQRIFRPPRGLW\OLQVHFWRU-l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c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³1VKDSH´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³ZDVWH´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¡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³FRQVWDQWQDWXUDOFDSLWDO´DVDQLQGLFDWRURIVXVWDLQDEOHGHYHORSPHQWIORZV RIPDWHULDOVRXJKWWREHXVHGDVDGHFLVLRQFULWHULRQ7KH\IRFXVRQPDWHULDOLQSXWDQGLWVLPSRUWDQFH LQHQYLURQPHQWDOPDFURHFRQRPLFV,QRXUGHILQLWLRQRILQWHUPHGLDWHLQSXWZHGRQRWLQFOXGHDOOWKH DVSHFWV+LQWHUEHUJHUHWDOFRQVLGHU+RZHYHUE\IRUH[DPSOHLQFOXGLQJPDWHULDOVIRUHQHUJ\ SXUSRVHVRXUPRGHOFDQEHDGMXVWHGWRILWLQWKHLUGHILQLWLRQ,WFDQWKHUHIRUHEHDILUVWVWHSWRZDUGVD PRGHOFRQVLGHULQJVXVWDLQDEOHGHYHORSPHQW 5HIHUHQFHV $OIVHQ.7%\HDQG(+ROP¡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¡WWXP(-1RUZHJLDQ1DWLRQDO$FFRXQWV'RFXPHQWDWLRQRIWKH&RPSLODWLRQDQG0HWKRGV $SSOLHG'RFXPHQWV6WDWLVWLFV1RUZD\ *LQOH\'00DWHULDOIORZVLQWKHWUDQVSRUWLQGXVWU\$QH[DPSOHRILQGXVWULDOPHWDEROLVP 5HVRXUFHV3ROLF\ +DVV-DQG.6¡UHQVHQ(QYLURQPHQWDOSURILOHVDQGEHQFKPDUNLQJRI1RUZHJLDQ LQGXVWULHV5HVXOWVIURPWKH1RUZHJLDQHFRQRPLFDQGHQYLURQPHQWDODFFRXQWV125(($SURMHFW (FRQRPLF6XUYH\6WDWLVWLFV1RUZD\ +LQWHUEHUJHU))/XNVDQG)6FKPLGW%OHHN0DWHULDOIORZVYV³QDWXUDOFDSLWDO´:KDW PDNHVDQHFRQRP\VXVWDLQDEOH"(FRORJLFDO(FRQRPLFV ,EHQKROW.DQG+:LLJ0DVVHEDODQVHLGHQPDNUR¡NRQRPVNHPRGHOOHQ06*((0DVV %DODQFHLQWKH0DFURHFRQRPLF0RGHO06*((5HSRUWV6WDWLVWLFV1RUZD\ ,0),QGLFHVRI3ULPDU\&RPPRGLW\3ULFHV ZZZLPIRUJH[WHUQDOQSUHVFRPPRGWDEOHSGI,QWHUQDWLRQDO0RQHWDU\)XQG .DQGHODDUV3DQG-YDQGHQ%HUJK0DWHULDOV3URGXFW&KDLQV7KHRU\DQGDQ$SSOLFDWLRQWR =LQFDQG39&*XWWHUV(QYLURQPHQWDODQG5HVRXUFH(FRQRPLFV .DUOVVRQ60DQDQG0DWHULDOV)ORZVWRZDUGVVXVWDLQDEOHPDWHULDOVPDQDJHPHQW$)5 UHSRUW7KH%DOWLF8QLYHUVLW\3URJUDPPH8SSVDOD8QLYHUVLW\ /HRQWLHI:-.RR61DVDU,6RKQ7KH3URGXFWLRQDQG&RQVXPSWLRQRI1RQIXHO 0LQHUDOVWRWKH<HDU$QDO\]HGZLWKLQDQ,QSXW2XWSXW)UDPHZRUNRIWKH86DQG:RUOG (FRQRP\)LQDO5HSRUW,QVWLWXWHIRU(FRQRPLF$QDO\VLV1HZ<RUN8QLYHUVLW\ 0DWIRUVN.DUWOHJJLQJDYHPEDOODVMHIRUEUXNHWL1RUJHL6XUYH\RYHUWKHXVHRI SDFNDJLQJPDWHULDOVLQ1RUZD\LQ 1RUZHJLDQ3ROOXWLRQ&RQWURO$XWKRULW\)RUXUHQVQLQJL1RUJH3ROOXWLRQLQ1RUZD\ 6)71RUZD\ 6WDKPHU&0.XKQDQG1%UDXQ3K\VLFDO,QSXW2XWSXW7DEOHVIRU*HUPDQ\ :RUNLQJSDSHUV%(XURVWDW 6WPHOGQU/DQJWLGVSURJUDPPHW/RQJ7HUP3URJUDP0LQLVWU\ RI)LQDQFH 6WDWLVWLFV1RUZD\&RPPRGLW\/LVW(GLWLRQLQ(QJOLVKRI6WDWLVWLVNYDUHIRUWHJQHOVHIRU XWHQULNVKDQGHOHQ6XSSOHPHQWWR0RQWKO\%XOOHWLQRI([WHUQDO7UDGHDQG([WHUQDO7UDGH 2IILFLDO6WDWLVWLFVRI1RUZD\126& 6WDWLVWLFV1RUZD\D1DWXUDO5HVRXUFHVDQGWKH(QYLURQPHQW6WDWLVWLFDO$QDO\VHV 6WDWLVWLFV1RUZD\E([WHUQDO7UDGH2IILFLDO6WDWLVWLFVRI1RUZD\126& 6WDWLVWLFV1RUZD\F$JULFXOWXUDO6WDWLVWLFV2IILFLDO6WDWLVWLFVRI1RUZD\126& 6WDWLVWLFV1RUZD\0DQXIDFWXULQJ6WDWLVWLFV,QGXVWULDO)LJXUHV2IILFLDO6WDWLVWLFVRI 1RUZD\126& 6WDWLVWLFV1RUZD\D)LVKHU\6WDWLVWLFV2IILFLDO6WDWLVWLFVRI1RUZD\126& 6WDWLVWLFV1RUZD\E1DWLRQDO$FFRXQWV3URGXFWLRQ8VHVDQG(PSOR\PHQW 2IILFLDO6WDWLVWLFVRI1RUZD\126& 6WDWLVWLFV1RUZD\1DWLRQDO$FFRXQWV,QVWLWXWLRQDO6HFWRU$FFRXQWV2IILFLDO 6WDWLVWLFVRI1RUZD\126& 6WDWLVWLFV1RUZD\1DWXUDO5HVRXUFHVDQGWKH(QYLURQPHQW)RUWKFRPLQJLQWKHVHULHV 6WDWLVWLFDO$QDO\VHV6WDWLVWLFV1RUZD\2VOR YDQGHQ%HUJK-&-DQG31LMNDPS'\QDPLFPDFUR0RGHOOLQJDQG0DWHULDO%DODQFH (FRQRPLF(QYLURQPHQWDO,QWHJUDWLRQIRU6XVWDLQDEOHGHYHORSPHQW(FRQRPLF0RGHOOLQJ :ROIJDQJ1&DQG/:$\UHV6LPXODWLRQDVDXVHIXOWRROLQH[DPLQLQJZDVWHSURGXFWLRQ :RUNLQJSDSHU(36,16($' $SSHQGL[$ &DOFXODWLRQRIFRQYHUVLRQIDFWRUV 7KHFDOFXODWLRQVRIWKHFRQYHUVLRQIDFWRUVUHTXLUHGGHWDLOHGGDWDUHWULHYHGGLUHFWO\IURPPDQX IDFWXULQJVWDWLVWLFVSUHSDUHGDW6WDWLVWLFV1RUZD\6WDWLVWLFVDWWKLVGHWDLOHGOHYHODUHKHOGWREHVHQVL WLYHLQIRUPDWLRQDQGDUHQRWSXEOLVKHG$JJUHJDWHGLQIRUPDWLRQIRUWKH\HDULVSXEOLVKHGDV 0DQXIDFWXULQJVWDWLVWLFVVHH6WDWLVWLFV1RUZD\,QWKHGDWDZHXVHSURGXFWLRQRIFRPPR GLWLHVDUHUHJLVWHUHGLQERWKPRQHWDU\XQLWV12.DQGLQSK\VLFDOXQLWVNJDFFRUGLQJWRWKH+6 QRPHQFODWXUH%\GLYLGLQJWKHSURGXFHGDPRXQWLQ12.ZLWKWKHSURGXFHGDPRXQWLQNJZHJHWWKH FRQYHUVLRQIDFWRUIRUHDFK+6FRPPRGLW\7KHVHDUHWKHQDJJUHJDWHGWR1DWLRQDO$FFRXQWV1$ OHYHODFFRUGLQJWRWKHLUUHODWLYHPRQHWDU\LPSRUWDQFHLHKRZPXFKRIWKHWRWDOPRQHWDU\YDOXHRI WKHSURGXFWLRQRIRQH1$FRPPRGLW\HDFKXQGHUO\LQJ+6FRPPRGLW\FRQVWLWXWH :KHQDJJUHJDWLQJIURPWKH1$OHYHOWRWKHFODVVLILFDWLRQOHYHOXVHGLQ06*((ZHDOVRXVHGDWD GLUHFWO\UHWULHYHGIURPPDQXIDFWXULQJDQGQDWLRQDODFFRXQWVWDWLVWLFVSUHSDUHGDW6WDWLVWLFV1RUZD\ $VIRUPDQXIDFWXULQJVWDWLVWLFVWKH1DWLRQDO$FFRXQWLVQRWSXEOLVKHGDWWKLVGHWDLOHGOHYHOEXWPRUH DJJUHJDWHGILJXUHVDUHSXEOLVKHGLQ6WDWLVWLFV1RUZD\E7KHVHGDWDVKRZKRZPXFKHDFK 1$VHFWRUSURGXFHVRIRQH1$FRPPRGLW\DQGWKHXVHRIFRPPRGLWLHVDVLQWHUPHGLDWHLQSXWLQHDFK VHFWRU2XWRIWKLVLQIRUPDWLRQLWLVSRVVLEOHWRFDOFXODWHWKHVKDUHLQPRQHWDU\YDOXHHDFK1$ FRPPRGLW\PDNHVXSRIRQH06*((FRPPRGLW\SURGXFHGLQRQH06*((VHFWRU7KHFRQYHUVLRQ IDFWRULQNJ12.IRUHDFK1$FRPPRGLW\ZDVWKHQZHLJKWHGE\WKLVVKDUH%\DGGLQJXSDOO1$ FRPPRGLWLHVLQFOXGHGLQWKH06*((FRPPRGLW\ZHJRWWKHFRQYHUVLRQIDFWRUIRUWKDW06*(( FRPPRGLW\SURGXFHGLQRQH06*((VHFWRU)RUPDOO\ZHFDOFXODWHG ʳ [ LM $ ;ZL,- = M - Ê Ê³ [ ³ LM L , M - ZKHUHL 1$FRPPRGLW\M 1$VHFWRU, 06*((FRPPRGLW\- 06*((VHFWRU ;ZL,-LVWKHVKDUH1$FRPPRGLW\LPDNHVXSRI06*((FRPPRGLW\,SURGXFHGLQ06*((VHFWRU- [LMLVWKHYDOXHRI1$FRPPRGLW\LSURGXFHGLQ1$VHFWRUM 2WKHUVRXUFHVDUHIRULQVWDQFHWUDGHVWDWLVWLFV6WDWLVWLFV1RUZD\EDJULFXOWXUDOVWDWLVWLFV6WDWLVWLFV1RUZD\F DQGILVKHU\VWDWLVWLFV6WDWLVWLFV1RUZD\D %DVHGRQZHFDOFXODWHGFRQYHUVLRQIDFWRUVLQNJ12.IRU06*((FRPPRGLW\,SURGXFHGLQ 06*((VHFWRU-N[,- $ N[ ,- = ;Z Ê ³ ¼ NJ 12. L L,- L , ZKHUHNJ12.LLVWKHFRQYHUVLRQIDFWRUIRU1$FRPPRGLW\LZKLFKLVLQGHSHQGHQWRISURGXFLQJ1$ VHFWRU %\XVLQJWKHVDPHPHWKRGZHFDOFXODWHGKRZPXFK1$FRPPRGLW\LPDNHVXSRIHDFK12.RI 06*((FRPPRGLW\,XVHGDVLQWHUPHGLDWHLQSXWLQ06*((VHFWRU- $ 9ZL,- = ʳ Y M LM - Ê Ê³ Y ³ L , M LM - ZKHUH9ZL,-LVWKHVKDUH1$FRPPRGLW\LPDNHVXSRI06*((FRPPRGLW\,XVHGDVLQWHUPHGLDWH LQSXWLQ06*((VHFWRU-YLMLVWKHYDOXHRISURGXFWLRQRI1$FRPPRGLW\LXVHGDVLQWHUPHGLDWHLQSXW LQ1$VHFWRUM 7KHFRQYHUVLRQIDFWRULQNJ12.IRU06*((FRPPRGLW\,XVHGDVLQWHUPHGLDWHLQSXWLQ06*(( VHFWRU-NY,-ZDVWKHQFDOFXODWHGDV $ NY ,- = 9Z Ê ³ L,- L ¼ NJ 12. L ,
© Copyright 2026 Paperzz