KShs 4,174,872 Year 1 Month 1 100,000 4,144,454 Month 2

Year 1
Year 2
Year 3
Year 4
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
KShs
4,174,872
4,144,454
4,113,528
4,082,087
4,050,121
4,017,623
3,984,584
3,950,994
3,916,843
3,882,124
3,846,826
3,810,940
3,774,456
3,737,363
3,699,653
3,661,314
3,622,336
3,582,708
3,542,420
3,501,460
3,459,818
3,417,481
3,374,439
3,330,680
3,286,191
3,240,961
3,194,977
3,148,227
3,100,697
3,052,376
3,003,249
2,953,303
2,902,524
2,850,900
2,798,415
2,745,055
2,690,806
2,635,653
2,579,580
2,522,573
2,464,616
2,405,693
2,345,788
2,284,885
2,222,966
2,160,015
2,096,016
2,030,949
1,964,798
Year 5
Year 6
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
100,000
1,897,545
1,829,171
1,759,657
1,688,985
1,617,134
1,544,087
1,469,821
1,394,319
1,317,557
1,239,516
1,160,175
1,079,511
997,503
914,128
829,364
743,186
655,573
566,499
475,941
383,873
290,271
195,109
98,361
0