Member of Financial Accounting Standards Foundation Report Summary for 1st Quarter, Fiscal Year Ending March 2013 [Japanese GAAP] (Consolidated) July 24, 2012 Company Name: Okinawa Cellular Telephone Company Stock Listing: Osaka SE Code No. : 9436 URL: http://www.au.kddi.com/okinawa_cellular/index.html President : Hiroshi Kitagawa For Inquiries : Hiroki Kuniyoshi, Manager, Corporate Management Department Tel: (098) 951-0639 Date on which the quarterly report is to be submitted : July31, 2012 Date of Commencement of Dividend Payment: - Preparation of additional explanatory materials related to the quarterly financial statements: Yes Quarterly results briefing session: Yes (Figures rounded off to nearest million yen.) 1. Consolidated Financial Results for 1st Quarter, FY Ending March 2013 (Apr. 1, 2012 – Jun. 30, 2012) (1) Consolidated Results of Operation (percentage shows increase/decrease from the same quarter of the previous fiscal year) Operating Revenues Operating Income Recurring Profits Net Income million yen % million yen % million yen % million yen % 12,490 11,822 5.6 0.3 2,010 2,234 (10.0) 0.7 2,025 2,236 (9.4) 0.2 1,310 1,428 (8.2) 1.0 1st Quarter, FY ending Mar. 2013 1st Quarter, FY ended Mar. 2012 st (Reference) Comprehensive income : 1 Quarter, FY ending Mar. 2013: 1,354 million yen (-7.1%) 1st Quarter, FY ended Mar. 2012: 1,457 million yen (2.0%) Net Income Per Share Diluted Net Income Per Share yen 1st Quarter, FY ending Mar. 2013 1st Quarter, FY ended Mar. 2012 yen - - 4,794.50 5,224.50 (2) Consolidated Financial Position Total Assets Capital adequacy ratio Net Assets million yen million yen % 59,418 60,576 49,129 48,827 80.7 78.8 1st Quarter, FY ending Mar. 2013 FY ended Mar. 2012 (Reference) Capital adequacy : 1st Quarter, FY ending Mar. 2013 : 47,975 million yen FY ended Mar. 2012 : 47,725 million yen 2. Dividends End of Q1 yen FY ended Mar. 2012 FY ending Mar. 2013 FY ending Mar. 2013 (Project) - - End of Q2 Dividends Per Share End of Q3 yen yen Year End yen Entire FY yen 3,850.00 - 3,850.00 7,700.00 3,850.00 - 38.50 3,888.50 (Note 1) Revision made to recently announced dividend forecast: None (Note 2) At a meeting of its Board of Directors held on April 24, 2012, the company decided on a stock split at a rate of 100 shares for each share of common stock, with the effective date of October 1, 2012. Year-end dividends for the fiscal year ending March 2013 (projected) have been listed with consideration of the impact of this stock split. For further details, please see the following page, “(※Explanation of Appropriate Use of Business Forecasts and Other Notes of Special Interest)”. -1- 3. Consolidated Financial Results Forecast for FY Ending March 2013 (Apr. 1, 2012 – Mar. 31, 2013) (percentage shows increase/decrease from previous term) Operating Revenues million yen Entire FY Operating Income % 50,100 1.2 million yen Recurring Profits % 8,600 1.5 million yen Net Income % 8,600 1.4 million yen % 4,100 (20.9) Earnings Per Share yen 149.95 (Note 1) Revision made to recently announced business performance forecast: None (Note 2) At a meeting of its Board of Directors held on April 24, 2012, the company decided on a stock split at a rate of 100 shares for each share of common stock, with the effective date of October 1, 2012. Net earnings per share for the fiscal year ending March 2013 have been listed with adjustments to reflect this stock split. For further details, please see the following page, “(※Explanation of Appropriate Use of Business Forecasts and Other Notes of Special Interest)” 4. The notes (1) Significant changes to subsidiary companies during this cumulative quarterly consolidated accounting term (specific changes to subsidiary companies with a change in the scope of consolidation): None New (- company) (Name: ) Removed (- companies) (Name: ) (2) Application of special accounting practices to consolidated quarterly financial statements: None (3) Changes to accounting policy, or changes to estimates or restatements due to accounting issues 1) Changes to accounting policy due to a revision in accounting standards etc.: Yes 2) Changes to accounting policy due to reasons other than point 1): None 3) Changes to estimates due to accounting issues: Yes 4) Restatements: None (Note) These fall under Article 10. 5 in “Rules for Terminology, Style and Production Methods for Quarterly Consolidated Financial Statements .” For details, please see “2. Items Concerning Summary Data (The notes) ” on page 11 of the attached document. (4) Number of shares issued (common stock) 1) Outstanding shares at end of term (including treasury shares) First quarter of FY ending March 2013: 273,420 shares, FY ended March 2012: 273,420 shares 2) Number of treasury shares at end of term First quarter of FY ending March 2013 – shares, FY ended March 2012 – shares 3) Average shares during the term (cumulative for all quarters) First quarter of FY ending March 2013: 273,420 shares, First quarter of FY ended March 2012: 273,420 shares -2- ※ Notice Related to the Status of Implementation of Quarterly Review Procedures The current quarterly financial statements are exempted from quarterly review procedures based on the Financial Instruments and Exchange Act, but at the time of disclosure of these quarterly financial statements, we have not completed the review process for the quarterly consolidated financial statements. ※ Explanation of Appropriate Use of Business Forecasts and Other Notes of Special Interest ・ At a meeting of its Board of Directors held on April 24, 2012, the company decided on a stock split at a rate of 100 shares for each share of common stock, with the effective date of October 1, 2012. Dividends retroactively adjusted to reflect the impact of this stock split are as follows: Record Date: FY ended March 2012 End of Q2 38.50 yen Year End 38.50 yen Entire FY 77.00 yen Record Date: FY ending March 2013 End of Q2 38.50 yen Year End 38.50 yen Entire FY 77.00 yen Net income per share (projected) for the year is calculated on the assumption that the stock split was implemented at the beginning of the fiscal year. ・ Change in units for expressing monetary amounts The monetary amounts for items expressed in our quarterly consolidated financial statements and other matters, which had been listed in units of thousands of yen, are now listed in units of millions of yen as of this cumulative 1Q consolidated accounting term. ・ Details regarding future prospects, such as the business performance forecasts, offered in this document are based on information available to the company at the present time and certain assumptions deemed to be reasonable, and are not intended to represent promises for such attainment made by the company. The actual results may differ materially from the projections depending on various factors. For more information on the criteria on which the forecasts are based and for points to note in putting such forecasts to use, please see section “1. Qualitative Information of the Company’s Financial Status (3) Qualitative Information on Consolidated Operating Results Forecast” on page 9 of the attached material. -3- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) 1. Qualitative Information on 1st Quarter (1) Qualitative Information on Consolidated Operating Results 1) Business Results and Other Overviews Japan’s economy remains in dire circumstances; however, in light of reconstruction demand and other factors, it continues to show some signs of recovery. In Okinawa prefecture, our area of operation, while the employment and income situation remains severe, there has been some recovery, with steady growth in individual consumption in light of the prefecture’s growing population and demand from tourism, and a positive trend in tourism-related businesses given the increases in regular international flights. In the mobile communications market, competition for new customers is further intensifying through provision of low-cost price plans, a wider variety of handset offerings such as smartphones and tablets, and expanded content offerings. In addition, the spread of smartphones has made handling the drastic increases in data traffic a major issue throughout the industry. In our fixed-line telecommunications business, with the expansion of FTTH and other broadband services, we have seen rapid changes in the business environment, not only in conventional fixed telephone lines but also in tie-ups with video streaming and mobile phone services as well as trends in price competition. Against this backdrop, our operating results for the whole group for the 1st quarter of the fiscal year ending March 2013 (April 1, 2012 to June 30, 2012) are as follows. As of this 1Q of the current fiscal year, our group has been consolidated into one segment. 1st Quarter, Previous Fiscal Year (Apr. 1, 2011 – Jun. 30, 2011) 1st Quarter, Current Fiscal Year (Apr. 1, 2012 – Jun. 30, 2012) 11,822 12,490 667 5.6% 9,588 10,480 891 9.3% 2,234 2,010 (224) (10.0)% 2,236 2,025 (211) (9.4)% 1,428 1,310 (117) (8.2)% Operating Revenues (million yen) Operating expenses (million yen) Operating Income (million yen) Recurring Profits (million yen) Net Income (million yen) Increase/ Decrease the rate of change Operating revenues in the cumulative 1Q consolidated accounting term increased by 667 million yen (5.6% increase) year-on-year to 12,490 million yen owing to an increase in revenues from the sale of handsets, which resulted from an improvement in the ratio of number of smartphone handsets shipped and an expanded customer base for au mobile phones and au HIKARI Chura, thanks to the steady progress of the Okinawa 3M Strategy. Operating expenditure also increased by 891 million yen (9.3% increase) year-on-year to 10,480 million yen due to an increase in new customer acquisition related expenditures and an increase in the ratio of smartphones shipped. As a result of the above, operating income decreased by 224 million yen (10.0% decrease) year-on-year to 2,010million yen, while recurring profits decreased by 211 million yen (9.4% decrease) year-on-year to 2,025 million yen, and net profits for the term decreased by 117 million yen (8.2% decrease) year-on-year to 1,310 million yen. The total investment in the consolidated accounting period is 1,252 million yen. Note) 3M stands for “multi-use”, “multi-network”, and “multi-device”. 2) Business-Wise Performance Starting with the cumulative 1Q consolidated accounting term, segment-based listings have been eliminated as our segments have been converted to a single group. -4- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) <<Service Data>> (au mobile phone service) < Number of subscribers / handsets shipped > 1st Quarter, Previous Fiscal Year (Apr. 1, 2011 – Jun. 30, 2011) Net additions Total subscribers Number of handsets shipped 1st Quarter, Current Fiscal Year (Apr. 1, 2012 – Jun. 30, 2012) Increase/ Decrease the rate of change 5,100 6,900 1,900 36.7% 526,200 555,500 29,300 5.6% 55,400 51,100 (4,300) (7.8)% Note 1) Net increase in subscriptions and the total number of subscriptions include subscriptions to communication module services as well. Note 2) Net increase in subscriptions and the total number of subscriptions have been rounded off to the nearest hundred. Note 3) The number of handsets shipped has been rounded off to the nearest hundred. < Churn rate, Model change rate, ARPU > 1st Quarter, Previous Fiscal Year (Apr. 1, 2011 – Jun. 30, 2011) 1st Quarter, Current Fiscal Year (Apr. 1, 2012 – Jun. 30, 2012) Increase/ Decrease the rate of change Churn rate [1] (%) 0.48 0.52 0.04 point Model change rate [2] (%) 2.70 2.31 (0.39)point Total ARPU[3] (yen) 5,260 4,906 (354) (6.7)% au ARPU 5,194 4,830 (364) (7.0)% Voice ARPU (yen) 3,046 2,733 (313) (10.3)% Data ARPU (yen) 2,165 2,492 327 15.1% (17) (395) (378) - 66 76 10 15.2% Amount of discount applieds (yen) Value ARPU (yen) For the au mobile phone services for the cumulative 1Q consolidated accounting term, a fuller lineup of au mobile handsets and services, improvements in network quality, and other customer-focused services resulted in an increase in the total number of subscriptions year-on-year by 29,300 (5.6% increase) to 555,500 subscriptions. The churn rate increased by 0.04 point year-on-year to 0.52%, due to greater fluidity in the market amid more intense competition among providers The h model change rate decreased by 0.39 points year-on-year to 2.31% as customers have completed the cycle of upgrades for migration to handsets compatible with the frequency realignment. Notations for ARPU have changed as part of our new indexes for performance evaluation in the Okinawa 3M Strategy. Total APRU decreased by 354 yen (6.7% decrease) year-on-year to 4,906 yen. As part of this, au ARPU decreased by 364 yen (7.0% decrease) year-on-year to 4,830 yen due to the proliferation of low-priced plans to meet the diverse needs of customers and an increase in customers eligible for monthly discounts and au Smart Value[4], despite an increase in data communications owing to the greater number of smartphone subscribers and an increase in subscription ratios of the Packet Communication Flat Rate service. Value ARPU increased by 10 yen (15.2% increase) year-on-year to 76 yen, with an increase in au Smart Pass subscribers as a major factor. [1] Churn rate: the total number of cancellations during the relevant period divided by the total number of subscribers at the end of the previous month of the same period. -5- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) [2] Model change rate: the total number of upgrades during the relevant period divided by the total number of subscribers at the end of the previous month of the same period. [3] ARPU (Average Revenue Per Unit): the average monthly income derived from each contract. Definitions are as follows. Total ARPU: The previously used total ARPU + Value ARPU au ARPU: The previously used total ARPU - our services and affiliated company services Amount of discount applieds: Applied Discount of “Monthly discounts”, “au Smart Value “ Value ARPU: Sales of “our services and affiliated company services + settlement fees + advertising” [4] “Smart Value” is a registered trademark of EMC Co., Ltd. <Main Topics of au mobile phone service > (April 1, 2012 – June 30, 2012) (au product lineup) ・Smartphones We launched the “HTC J ISW13HT” specially developed for the Japan market by HTC, a respected brand in many countries; the “URBANO PROGRESSO” equipped with the Smart Sonic Receiver that makes calls easier to hear even in noisy areas; and “AQUOS PHONE SERIE ISW16SH” [5], equipped with both the familiar FeliCa and the NFC service, which is likely to become more common in the future. ・Conventional Mobile Phones We launched the “K011”, a full-featured phone with “mamorino navi” that offers safety and reassurance to both parents and children, and the “Simple Phone K012”, which is designed to be especially easy to hear in addition to its usual friendly features. ・Other products We launched “REGZA Tablet AT500/26F” [6] a tablet with the Android™ 4.0 operating system and a user-friendly interface that supports multi-tasking and widgets, as well as a quad-core CPU that provides outstanding speed and comfort for watching movies and browsing the Internet. (New Services) ・We launched the “Video Pass” video service, which allows users to enjoy a wide range of video content across genres including movies, drama, and anime, anytime and anywhere on their smartphones, PCs or tablets[7] for a monthly fee of 590 yen (tax included). ・We started to provide the “Uta Pass” music service for au smartphones, which lets subscribers listen to an unlimited amount of music on channels spanning a variety of genres, for a monthly fee of 315 yen (tax included). (Other services) ・Along with the reconfiguration of the 800 MHz frequency range used by au mobile phones, services for “CDMA 1X” and for “CDMA 1X WIN” models without au IC card compatibility will be terminated on July 22, 2012. ・We were awarded certification by the Ministry of Internal Affairs and Communications on June 27, 2012 for the plan to install a specified base station for the introduction of the 3.9 generation mobile communications system. With this certification, we were assigned the frequency range greater than 773 MHz and less than 783 MHz. ・To further enhance customer satisfaction, we have launched “Denpa Support 24”, which will reduce the time from the current 48 hours to within 24 hours (in principle) from when we receive an inquiry to improve signal quality to when a representative contacts the user to schedule a visit for an examination of -6- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) their reception conditions. With this service we will also conduct examinations of reception conditions more quickly and offer ways to improve signal quality based on the results of these examinations. ・We have led the world in adopting “EV-DO Advanced”, the technology to alleviate congestion in wireless base stations for au mobile phone data communications. With the introduction of this feature, about 1.5 times the usual amount of data traffic can be accommodated, and average effective communication speed in congested areas will be improved to nearly twice the previous levels [8]. [5] “AQUOS”, “AQUOS PHONE”, and “SERIE” are trademarks or registered trademarks of Sharp Corporation. [6] “REGZA” and “REGZA Tablet” are trademarks or registered trademarks of Toshiba Corporation. [7] An au ID is required to use this service on PCs and tablet computers. [8] Based on results of simulations from customers’ circumstances of usage and the degree of congestion in our wireless base stations. ( au HIKARI Chura Service ) < au HIKARI Chura > 1st Quarter, Previous Fiscal Year (Apr. 1, 2011 – Jun. 30, 2011) Net additions 1st Quarter, Current Fiscal Year (Apr. 1, 2012 – Jun. 30, 2012) Increase/ Decrease the rate of change 2,200 3,400 1,200 55.2% 1,600 2,500 900 59.0% 600 900 300 46.1% Total subscribers 7,000 16,400 9,300 132.4% Home 5,100 11,400 6,400 125.8% Apartment 2,000 5,000 3,000 148.9% Churn rate (%) 0.75 0.80 0.05 point Home 0.64 0.72 0.08 point Apartment 1.03 0.96 (0.07)point 5,148 5,009 (139) (2.7)% Home 5,763 5,669 (94) (1.6)% Apartment 3,585 3,541 (44) (1.2)% Home Apartment ARPU (yen) Note 1) Of the FTTH services, the situation with regards to “au HIKARI Chura” is presented here. Note 2) Net increase in subscriptions and the total number of subscriptions have been rounded off to the nearest hundred. As for the au HIKARI Chura service in the cumulative 1Q consolidated accounting term, subscriptions have increased by 9,300 (132.4% increase) year-on-year to 16,400 owing to the steady progress of the Okinawa 3M Strategy. <Main Topics of au HIKARI Chura service > ・Advance applications are now being accepted for service in the regions of Itoman City, Nishihara Town, Haebaru Town, Yonabaru Town, and Nanjo City (formerly Oozatoson), for which service is scheduled to begin in August 2012. -7- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) (2) Qualitative Information of the Company's Financial Status 1) Consolidated Financial Position < Assets, Liabilities, and Net Assets > Previous Fiscal Year (As of March 31, 2012) 1st Quarter Closing, Current Fiscal Year (As of June 30, 2012) Total Assets (million yen) 60,576 59,418 (1,157) (1.9) % Total Liabilities (million yen) Interest-bearing Liabilities (million yen) Total Net Assets (million yen) 11,749 10,289 (1,459) (12.4) % 2,085 2,068 (17) (0.8) % 48,827 49,129 301 0.6 % Capital adequacy ratio (%) 78.8% 80.7% 1.9 point Increase/ Decrease the rate of change Despite increases in accounts receivable and in tangible fixed assets, total assets at the end of the current 1Q consolidated accounting period decreased by 1,157 million yen (1.9% decrease) year-on-year to 59,418 million yen as a result of a decrease in short-term loans to related companies and other factors. Liabilities decreased by 1,459million yen (12.4% decrease) compared with the end of the previous consolidated fiscal year to 10,289 million yen due to a decrease in account payable, income taxes payable, etc. Despite the payment of dividends, net assets increased by 301 million yen (0.6% increase) compared with the end of the previous consolidated fiscal year to 49,129 million yen as a result of an increase in retained earnings from the posting of net income for the current term and other factors. As a result of the above, the capital adequacy ratio improved from 78.8% to 80.7% compared with the end of the previous consolidated fiscal year. 2) Cash flows 1st Quarter, Previous Fiscal Year (Apr. 1, 2011 – Jun. 30, 2011) Cash Flows from Operating Activities (million yen) Cash Flows from Investing Activities (million yen) Cash Flows from Financing Activities (million yen) Net decrease in Cash and Cash Equivalents (million yen) 1st Quarter, Current Fiscal Year (Apr. 1, 2012 – Jun. 30, 2012) Increase/ Decrease 1,749 523 (1,225) (765) 829 1,594 (1,042) (1,057) (14) (59) 295 354 1,760 2,175 414 Cash and Cash Equivalents at Beginning of Period (million yen) Cash and Cash Equivalents at End of Period 1,701 2,470 769 (million yen) Free Cash Flow 983 1,352 369 (million yen) Note) Free cash flow is the total of "Cash flows from operating activities" and "Cash flows from investment activities." Cash and cash-equivalents at the end of the current 1Q consolidated accounting period were 2,470 million yen, while free cash flow in the cumulative 1Q consolidated accounting term amounted to 1,352 million yen. The various cash flows during the cumulative 1Q consolidated accounting term were as follows: -8- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) (Cash flows from operating activities) Cash flows from operating activities resulted in a decrease in income by 1,225 million yen to 523 million yen year-on-year, due to an increase in notes and accounts receivable and an increase in payments for accounts payable, etc. (Cash flows from investing activities) Cash flows from investing activities resulted in a decrease in expenditure by 1,594 million yen year-on-year to 829 million yen due to an decrease in expenditures through the acquisition of tangible fixed assets and a decrease in payments through short-term loans receivable to KDDI Corporation. (Cash flows from financing activities) Cash flows from financing activities resulted in an increase in expenditure by 14million yen year-on-year to 1,057 million yen as a result of increases in the repayment of long-term loans and the amount of dividends paid. (3) Qualitative Information on Consolidated Operating Results Forecast There have been no revisions made to the business performance forecasts published on 24 April 2012. The following is a summary of the consolidated operating results forecast. <<Consolidation>> <Summary of Consolidated Business Performance Forecasts> Current Fiscal Year Previous Fiscal Year (Apr. 1, 2012 – Mar. 31, 2013) (Apr. 1, 2011 – Mar. 31, 2012) (Project) Operating Revenues 49,507 50,100 (million yen) Operating Expenses 41,034 41,500 (million yen) Operating Income 8,473 8,600 (million yen) Recurring Profits 8,480 8,600 (million yen) Net Income 5,181 4,100 (million yen) Increase/ Decrease the rate of change 592 1.2% 465 1.1% 126 1.5% 119 1.4% (1,081) (20.9)% As for operating revenues, while there are anticipated causes of decline in revenues from the decrease in ARPU in the au mobile phone service and the drop in the number of handsets shipped, causes of increase in revenues are expected to overtake these, thanks to increases in total subscriptions for au mobile phones and the expansion of our “au HIKARI Chura” client base, thus we project improvement in consolidated business performance. In terms of operating expenditure, while declines are anticipated due to lower costs of goods sold and lower sales commissions resulting from the drop in the number of handsets shipped and fewer handset upgrades in the au mobile phone service, the increases in data facility usage charges and transmission line usage charges resulting from an increase in data traffic due to the increased use of smartphones as well as increased funds from the expansion of our “au HIKARI Chura” client base are expected to outweigh these causes of decline, thus we project improvement in consolidated business performance. As a result of all the above, our consolidated business performance forecasts for the coming term include 50,100 million yen in operating revenues, 41,500 million yen in operating expenses, 8,600 million yen in operating income, and 8,600 million yen in recurring profits for the current term. In addition, there is about 2 billion yen worth of communications equipment that we are considering retiring. Taking into account the extraordinary losses projected for this equipment, net income for the current term is estimated to be 4,100 million yen. Individual performance forecasts for the coming term are as follows: -9- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) << au mobile phone service >> < Number of subscribers / handsets shipped > 27,400 Current Fiscal Year (Apr. 1, 2012 – Mar. 31, 2013) (Project) 21,500 Total subscribers 548,500 Number of handsets shipped 221,800 Previous Fiscal Year (Apr. 1, 2011 – Mar. 31, 2012) Net additions the rate of change Increase/ Decrease (5,900) (21.6)% 570,000 21,500 3.9% 183,500 (38,300) (17.2)% Note 1) Net increase in subscriptions and the total number of subscriptions include subscriptions to communication module services as well. Note 2) Net increase in subscriptions and the number of subscriptions have been rounded off to the nearest hundred. Note 3) The number of handsets shipped has been rounded off to the nearest hundred. <Churn rate, Model change rate, ARPU> Previous Fiscal Year (Apr. 1, 2011 – Mar. 31, 2012) Current Fiscal Year (Apr. 1, 2012 – Mar. 31, 2013) (Project) Churn rate (%) 0.46 0.49 0.03 point Model change rate (%) 2.66 2.02 (0.64)point 5,190 4,990 (200) (3.9)% 5,123 4,880 (243) (4.7)% Voice ARPU (yen) 2,969 2,880 (89) (3.0)% Data ARPU (yen) 2,291 2,550 259 11.3% Amount of discount applieds (yen) (137) (550) (413) - 67 110 43 64.2% Total ARPU (yen) au ARPU Value ARPU (yen) the rate of change Increase/ Decrease << au HIKARI Chura Service >> < au HIKARI Chura > Previous Fiscal Year (Apr. 1, 2011 – Mar. 31, 2012) Net additions Current Fiscal Year (Apr. 1, 2012 – Mar. 31, 2013) (Project) Increase/ Decrease the rate of change 8,100 11,400 3,300 40.4% Home 5,400 7,200 1,800 32.3% Apartment 2,700 4,200 1,500 56.8% Total subscribers 13,000 24,300 11,300 87.2% Home 8,900 16,200 7,300 81.2% Apartment 4,000 8,100 4,100 100.4% Churn rate (%) 0.76 0.69 (0.07)point - Home 0.64 0.56 (0.08)point - Apartment 1.02 0.95 (0.07)point - 4,994 4,940 (54) (1.1)% Home 5,645 5,640 (5) (0.1)% Apartment 3,486 3,490 4 0.1% ARPU (yen) Note 1) The number of subscribers has been rounded off to the nearest hundred. -10- Report Summary for 1st Quarter, Fiscal Year Ending March 2013 (Consolidated) for the Okinawa Cellular Telephone Company (Code No. 9436) In the coming months, if a change in economic conditions, business competition, the success or failure of new services, and other uncertain factors liable to affect business performance arise, we will consider timely revision of our business forecasts. (4) Risks of businesses We would like to state, however, there are various risks involved in our business pursuits. Although we do make thorough efforts, first to prevent these risks from arising, and second to mitigate their effects by dispersal, many uncertainties still exist that may adversely affect our financial status or business performance. These include: the fact that we may not be able to maintain/expand demand and subscription numbers for our services as much as we expect to in the face of competition from other carriers or other technologies; the fact that trade secrets, personal information, or customer information may leak out accidentally, or our services may be halted due to natural disasters , accidents or power supply restriction; whether the suspension of services due to accidents, natural disasters such as earthquakes, tsunamis, typhoons, and floods, and so on can be prevented; the fact that changes in telecommunications-related legislations, rules and regulations, government policy-making, public regulations, or lawsuits may bite into our profits; the fact that we may not be able to procure appropriate and adequate human resources to meet future needs; the fact the telecommunications industry may undergo a reshuffling, that we may be faced with impairment accounting, that our parent company, KDDI Corporation, may use influence that could adversely affect profits of other shareholders; and so on. 2. Items Concerning Summary Data (The notes) Changes to accounting policy, or changes to estimates or restatements due to accounting issues Changes to estimates and changes to accounting policy that are difficult to distinguish (Changes to estimates and changes to accounting policy that are difficult to distinguish) Starting from this cumulative 1Q consolidated accounting term, the company and its domestic consolidated subsidiaries has changed accounting methods for depreciation expenses for tangible fixed assets acquired on or after April 1, 2012, based on the revised Corporation Tax Act of Japan. This change will lead to an increase of 5 million yen in operating profits, recurring profits, and net income for the term before taxes and other adjustments for this cumulative 1Q consolidated accounting term compared to the previous policies. -11-
© Copyright 2026 Paperzz