Topic C06: The Accounting Cycle Topic Overview p. 1 Topic Overview Topic BAFS Compulsory Part - Introduction to Accounting C06: The Accounting Cycle Level S4 Duration 3 lessons (40 minutes per lesson) Learning Objectives: 1. 2. To reinforce the concept of the double entry accounting system; and To reinforce accounting knowledge such as recording transactions in books of original entry, posting entries to ledger accounts and preparing trial balance, income statement and balance sheet. Overview of Contents: Lesson 1 Lesson 2 Lesson 3 Double Entry System and Books of Original Entry Ledgers Trial Balance and Financial Statements Resources: Topic Overview and Teaching Plan Power Point Presentation Student Worksheet with Answer Suggested Activity: Practical exercise BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Topic Overview p. 2 Lesson 1 Theme Double Entry System and Books of Original Entry Duration 40 minutes Expected Learning Outcomes: Upon completion of this lesson, students will be able to: 1. 2. Apply the principles of double entry for the recording of business transactions; and Record transactions in books of original entry. Teaching Sequence and Time Allocation: Activities Reference Time Allocation PPT#2 2 minutes Part I: Introduction Teacher introduces the lesson by informing the class. that they are going to prepare a set of accounts for Beauty Full Co. Part II: Content Teacher reviews the basic steps of the accounting cycle. PPT#3 Teacher reviews the double entry accounting system PPT#4-36 and goes through the rules of double entry for different types of accounts. Teacher explains the steps of journalising transactions PPT#37 15 minutes and reviews the six books of original entry. (Note: Owing to time constraint, teacher may skip this part if students are familiar with the concepts, or teacher may ask students to review the concepts before the lesson.) Activity : Practice Set Students are required to open a general journal to record the assets, liabilities and capital of Beauty Full Co. Teacher checks answers with the class. Activity : Practice Set Students are required to record credit sales PPT#41-44 7 minutes transactions in the sales journal and sales returns in Student PPT#38-40 Student 7 minutes Worksheet p.28-30 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Topic Overview p. 3 the returns inward journal. Teacher checks answers with the class. Worksheet pp.31-32 Activity : Practice Set PPT#45-48 Students are required to record credit purchases Student transactions in the purchases journal and purchases 7 minutes Worksheet returns in the returns outwards journal. pp.33-34 Teacher checks answers with the class. Part III: Conclusion Teacher concludes the lesson by reviewing key points covered in this lesson. 2 minutes BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Topic Overview p. 4 Lesson 2 Theme Ledgers Duration 40 minutes Expected Learning Outcomes: Upon completion of this lesson, students will be able to: 1. 2. Set up ledger accounts; and Post transactions from the books of original entry to the respective ledger accounts. Teaching Sequence and Time Allocation: Activities Reference Time Allocation Part I: Introduction Teacher reviews the progress of the accounting process for Beauty Full Co. 2 minutes Part II: Content Activity : Practice Set Students are required to record other transactions in the general journal and/or the cash book. Teacher checks answers with the class. Teacher explains the commonly used ledgers and what they are used for. Activity : Practice Set Students are required to set up general ledger, PPT#58-68 accounts receivable ledger and accounts payable Student 24 minutes ledger accounts. Worksheet Students are then required to post entries from the pp.36-51 books of original entry to the respective ledger accounts. Teacher checks answers with the class. PPT#49-57 Student Worksheet 12 minutes pp.28-30 & 35 Part III: Conclusion Teacher concludes the session by reviewing the key points covered in this lesson. 2 minutes BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Topic Overview p. 5 Lesson 3 Theme Trial Balance and Financial Statements Duration 40 minutes Expected Learning Outcomes: Upon completion of this lesson, students will be able to: 1. 2. 3. 4. 5. Balance off ledger accounts at month end; Explain what a trial balance is and the uses of it; Prepare a trial balance; Prepare an income statement; and Prepare a balance sheet. Teaching Sequence and Time Allocation: Activities Reference Time Allocation PPT#69 2 minutes Part I: Introduction Teacher starts by telling students the uses of trial balance. Part II: Content Teacher explains the procedure of preparing a trial balance. Activity : Practice Set Students are required to balance off the ledgers and cash book accounts and prepare the trial balance of Beauty Full Co. Teacher checks answers with the class. Teacher explains what income statement and balance sheet of a company are and shows how they are prepared based on the trial balance. Teacher describes the format of a vertical style income statement. Activity : Practice Set Students are required to draw up the income statement of Beauty Full Co. Teacher checks answers with the class. PPT#70-72 Student 15 minutes Worksheet p.52 PPT#73 PPT#74 10 minutes Student Worksheet p.53 PPT#75 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Topic Overview p. 6 Teacher describes the format of a vertical style balance sheet. Activity : Practice Set Students are required to draw up the balance sheet of Beauty Full Co. Teacher checks answers with the class. PPT#76 Student Worksheet 10 minutes p.54 PPT#77 Part III: Conclusion Teacher concludes the session by highlighting the importance of accounting. PPT#78 3 minutes BAFS Learning and Teaching Example As at April 2009 BAFS Compulsory Part Introduction to Accounting Beauty Full Co. Topic C06: The Accounting Cycle Technology Education Section Curriculum Development Institute Education Bureau, HKSARG April 2009 1 Topic C06 The Accounting Cycle Introduction 2 BAFS Compulsory Part Learning and Teaching Example Lesson 1 This session aims to reinforce students’ understanding of the accounting cycle through preparing a set of accounts for a sole proprietorship. Students will work through different steps in the accounting cycle. Start the lesson by telling the class that they are required to prepare a set of accounts for a sole proprietorship called Beauty Full Co. The materials are contained in the Student Worksheet. Duration Ask students to read the background information of Beauty Full Co. on Student Worksheet p.2. Three 40-minute lessons Contents Lesson 1 – Double Entry System and Books of Original Entry Lesson 2 – Ledgers Lesson 3 – Trial Balance and Financial Statements 1 2 The Accounting Cycle Source Documents z Evidence of transactions, including: z z z z z Topic C06 The Accounting Cycle 3 BAFS Compulsory Part Learning and Teaching Example Sales and purchases invoices Debit and credit notes Bank statements Copies of cheques issued and recieved Cash vouchers Topic C06 The Accounting Cycle Before moving on to the accounting practice set, recap the major steps of the accounting cycle. 4 BAFS Compulsory Part Learning and Teaching Example Have students check the practice set of the source documents which includes: 1. Bank statement for the month of July of Year 1; 2. Copy of seven cheques issued by Beauty Full Co; 3. Copy of four cheques drawn at different banks received and paid by Beauty Full Co; 4. Two cash vouchers; 5. Eight sales invoices; 6. Seven purchase invoices; 7. Two credit notes; and 8. One debit note. 3 4 Double Entry System: Assets, Liabilities and Capital Example Types of accounts Examples To record Entry in the account Assets Premises, van, fixtures, stock, cash, cash in bank, accounts receivable, etc. An increase A decrease Debit Credit Capital Owner’s capital An increase A decrease Credit Debit Liabilities Accounts payable, bank loan, etc. An increase A decrease Credit Debit Topic C06 The Accounting Cycle 5 z BAFS Compulsory Part Learning and Teaching Example On July 2 of Year 1, BF Co. purchased a van for $50,000 in cash. Accounts Types of Accounts Increase / decrease Entry in the account Van Asset Increase Debit Cash Asset Decrease Credit Topic C06 The Accounting Cycle 6 BAFS Compulsory Part Learning and Teaching Example Before we move on, let’s have a quick review on the double entry system. Firstly, make sure students are able to identify different types of accounts, namely, assets, capital, liabilities, stocks, revenue or expenses. Then, explain the rules of double entry for assets, capital and liabilities. See next 4 slides for examples. 5 6 Example Example z Van Year 1 July 1 Cash $ 50,000 Cash Year 1 July 1 Topic C06 The Accounting Cycle 7 Van $ 50,000 BAFS Compulsory Part Learning and Teaching Example On July 15 of Year 1, BF Co. bought fixtures for $30,000 from BD Ltd on credit. Accounts Types of Accounts Increase / decrease Entry in the account Fixtures ? ? ? BD Ltd ? ? ? Topic C06 The Accounting Cycle Using T-accounts to illustrate the entries. 8 BAFS Compulsory Part Learning and Teaching Example Ask the class to fill in the blanks. See next slide for the answer. 7 8 Answer z Example On July 15 of Year 1, BF Co. bought fixtures for $30,000 from BD Ltd on credit. $ Year 1 July Accounts Types of Accounts Increase / decrease Entry in the account Fixtures Asset Increase Debit BD Ltd Liability Increase Credit $ Year 1 July Topic C06 The Accounting Cycle 9 BAFS Compulsory Part Learning and Teaching Example $ Year 1 July Topic C06 The Accounting Cycle Year 1 $ July 10 BAFS Compulsory Part Learning and Teaching Example Ask the class to name the T-accounts and input the correct entries. See next slide for the answer. 9 10 Double Entry System: Stocks Answer Types of accounts Fixtures Year 1 July 15 BD Ltd $ 30,000 $ Year 1 July Purchases Sales BD Ltd Year 1 $ July Year 1 $ July 15 Fixtures 30,000 Returns inwards Returns outwards Topic C06 The Accounting Cycle 11 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle To record An increase A decrease An increase A decrease An increase A decrease An increase A decrease 12 Entry in the account Debit Credit Credit Debit Debit Credit Credit Debit BAFS Compulsory Part Learning and Teaching Example Explain to the class the rules of double entry for the treatment of stocks. See next 8 slides for examples. 11 12 Example z Example On July 8 of Year 1, BF Co. sold goods for $10,000 to M Chan on credit. M Chan Year 1 July 8 Accounts Types of Accounts Increase / decrease Entry in the account M Chan Asset Increase Debit Sales Sales Increase Credit Sales $ 10,000 Sales Year 1 Topic C06 The Accounting Cycle 13 July 8 M Chan BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 14 $ 10,000 BAFS Compulsory Part Learning and Teaching Example Using T-accounts to illustrate the entries. 13 14 Example z Example On July 22 of Year 1, M Chan refunded goods he bought for $1,000. Returns Inwards Year 1 July 22 M Chan Accounts Types of Accounts Increase / decrease Entry in the account Returns Inwards Returns Inwards Increase Debit M Chan Topic C06 The Accounting Cycle $ 1,000 M Chan $ Year 1 Asset Decrease 15 July 22 Returns Inwards Credit BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 16 1,000 BAFS Compulsory Part Learning and Teaching Example Using T-accounts to illustrate the entries. 15 16 Example z Answer On July 6 of Year 1, BF Co. purchased goods for $9,000 from F Li on credit. Accounts Types of Accounts Increase / decrease Entry in the account Purchases ? ? ? F Li ? ? ? Topic C06 The Accounting Cycle 17 z On July 6 of Year 1, BF Co. purchased goods for $9,000 from F Li on credit. Accounts Types of Accounts Purchases Purchases F Li BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Liability 18 Increase / decrease Entry in the account Increase Debit Increase Credit BAFS Compulsory Part Learning and Teaching Example Ask the class to fill in the blanks. See next slide for the answer. 17 18 Example Answer Purchases $ Year 1 July $ Year 1 $ Year 1 9,000 July Year 1 July July 6 F Li $ F Li $ Year July Topic C06 The Accounting Cycle $ Year 1 19 $ Year 1 July July BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 20 Year 1 July 6 Purchases $ 9,000 BAFS Compulsory Part Learning and Teaching Example Ask the class to name the T-accounts and input the correct entries. See next slide for the answer. 19 20 Example z Answer On July 27 of Year 1, BF Co. returned goods previously bought from F Li for $800. z On July 27 of Year 1, BF Co. returned goods previously bought from F Li for $800. Accounts Types of Accounts Increase / decrease Entry in the account Accounts Types of Accounts Increase / decrease Entry in the account F Li ? ? ? F Li Liability Decrease Debit Returns Outwards ? ? ? Returns Outwards Returns outwards Increase Credit Topic C06 The Accounting Cycle 21 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 22 BAFS Compulsory Part Learning and Teaching Example Ask the class to fill in the blanks. See next slide for the answer. 21 22 Example Answer F Li $ Year 1 July $ Year 1 $ Year 1 July July 27 Returns Outwards $ Year 1 July 800 Returns outwards $ Year 1 July Topic C06 The Accounting Cycle $ Year 1 23 $ Year 1 July July BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Year 1 July 27 F Li 24 $ 800 BAFS Compulsory Part Learning and Teaching Example Ask the class to name the T-accounts and input the correct entries. See next slide for the answer. 23 24 Double Entry System: Revenue and Expenses Example Types of Accounts Examples To record Entry in the account Revenue Commission received, etc. An increase A decrease Credit Debit Expense Rent, government rates, motor expense, salary, etc. Topic C06 The Accounting Cycle An increase A decrease 25 z Debit Credit BAFS Compulsory Part Learning and Teaching Example On 28 July of Year 1, BF Co. paid motor expenses for $3,500 by cheque. Accounts Types of Accounts Increase / decrease Entry in the account Motor Expenses Expense Increase Debit Bank Asset Decrease Credit Topic C06 The Accounting Cycle 26 BAFS Compulsory Part Learning and Teaching Example Explain to the class the rules of double entry for revenue and expenses. See next 4 slides for examples. 25 26 Example Example z Motor Expenses Year 1 July 28 Bank $ 3,500 Accounts Types of Accounts Increase / decrease Entry in the account ? ? ? $ Rent Expenses 3,500 Cash ? ? ? Bank Year 1 July 28 Motor expenses Topic C06 The Accounting Cycle 27 On July 3 of Year 1, BF Co. paid rent expenses for $15,300 by cash. BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Using T-accounts to illustrate the entries. 28 BAFS Compulsory Part Learning and Teaching Example Ask the class to fill in the blanks. See next slide for answer. 27 28 Answer z Example On July 3 of Year 1, BF Co. paid rent expenses for $15,300 by cash. $ Year 1 July Accounts Types of Accounts Increase / decrease Entry in the account Rent Expenses Expense Increase Debit Cash Topic C06 The Accounting Cycle $ Year 1 Asset Decrease 29 July Credit BAFS Compulsory Part Learning and Teaching Example $ Year 1 July Topic C06 The Accounting Cycle $ Year 1 July 30 BAFS Compulsory Part Learning and Teaching Example Ask the class to name the T-accounts and input the correct entries. See next slide for the answer. 29 30 Double Entry System: Drawings Answer Rent expense $ Year 1 15,300 July Year 1 July 3 Cash $ Type of Account To record Entry in the account Drawings An increase A decrease Debit Credit Cash $ Year 1 July Topic C06 The Accounting Cycle $ Year 1 July 3 Rent Expense 31 15,300 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 32 BAFS Compulsory Part Learning and Teaching Example Explain the rules of double entry for sole proprietor’s drawings. See next 4 slides for example. 31 32 Example z Example On July 20 of Year 1, owner of BF Co. drew cash for $5,000. Drawings Year 1 July 20 Cash Accounts Types of Accounts Increase / decrease Entry in the account Drawings Drawings Increase Debit Cash Asset Decrease Credit Topic C06 The Accounting Cycle 33 $ 5,000 Cash Year 1 July 20 Drawings BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 34 $ 5,000 BAFS Compulsory Part Learning and Teaching Example Using T-accounts to illustrate the entries. 33 34 Example z Example On July 28 of Year 1, owner of BF Co. took away goods of $3,000. Accounts Types of Accounts Increase / decrease Entry in the account Drawings Drawings Increase Debit Purchases Purchases Decrease Credit Topic C06 The Accounting Cycle 35 Drawings $ July 28 Purchases 3,000 Year 1 Purchases Year 1 July 28 Drawings BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 36 $ 3,000 BAFS Compulsory Part Learning and Teaching Example Using T-accounts to illustrate the entries. 35 36 Journalise Transactions z z Open the Books Transactions are classified and entered into books of original entry. Books of original entry include: z z z z z z z Sales journal Purchase journal Returns inwards journal Returns outwards journal Cash book General journal Topic C06 The Accounting Cycle 37 BAFS Compulsory Part Learning and Teaching Example Open a general journal to record the assets, liabilities and capital of Beauty Full Co based on the background information given. Topic C06 The Accounting Cycle Review original entry in books and explain how to journalise transactions. Transactions are first recorded, or journalised, according to the original entry in books. Original entry, credit sales are recorded in the sales journal. Credit purchases are recorded in the purchases journal, etc. These entries then can be posted to respective ledger accounts based on double entry rules. 38 BAFS Compulsory Part Learning and Teaching Example Ask students to open and record the assets, liabilities and capital of Beauty Full Co in the general journal. See next slide for example. 37 38 Example Topic C06 The Accounting Cycle 39 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 40 BAFS Compulsory Part Learning and Teaching Example Teacher can invite a volunteer to show his/her entries to the class for checking. 39 40 Sales Journals z Record credit sales transactions in the sales journal. Topic C06 The Accounting Cycle 41 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Ask students to record credit sales transactions in the sales journal. 42 BAFS Compulsory Part Learning and Teaching Example Teacher can invite a volunteer to show his/her entries to the class for checking. There are eight credit sales transactions with invoices from no. 103362 to 103369. 41 42 Returns Inwards Journal z Record the sales returns to the returns inwards journal. Topic C06 The Accounting Cycle 43 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Ask students to record the sales returns in the returns inwards journal. There are two credit notes evidencing sales returns from Francis Au and Rose Ltd. 44 BAFS Compulsory Part Learning and Teaching Example Teacher can invite a volunteer to show his/her entries to the class for checking. 43 44 Purchase Journal z Record credit purchases transactions in the purchases journal. Topic C06 The Accounting Cycle 45 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Ask students to record credit purchases transactions in the purchases journal. 46 BAFS Compulsory Part Learning and Teaching Example Teacher can invite a volunteer to show his/her entries to the class for checking. There are six purchase transactions with different suppliers. 45 46 Returns Outwards Journal z Record the purchases returns to the returns outwards journal. Topic C06 The Accounting Cycle 47 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Ask students to record the purchases returns in the returns outwards journal. A debit note for the purchases returns has been sent to Billy Woo. 48 BAFS Compulsory Part Learning and Teaching Example Teacher can invite a volunteer to show his/her entries to the class for checking. End of Lesson 1 47 48 General Journal & Cash Book z Example – Rent Payment Make use of the bank statement, copies of cheques issued and received, cash vouchers and invoice and record the respective transactions in the general journal and cash book. Topic C06 The Accounting Cycle 49 To record an increase in expense, entry made in the debit side BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Lesson 2 To record a decrease in asset (bank balance), entry50 made in the credit side BAFS Compulsory Part Learning and Teaching Example Show how to record the rent payment in the general journal and the cash book (see next slide). Ask the class to record transactions other than sales, returns inwards, purchases and returns outwards in the general journal or the cash book based on the information from the bank statement, copies of cheques, cash vouchers and invoices. See next 4 slides for examples. 49 50 Example – Rent Payment Example – Debtor Repayment 5% cash discount if paid within 60 days Also record the payment by cheque on the right-hand side (credit) of the cash book Topic C06 The Accounting Cycle 51 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle 52 BAFS Compulsory Part Learning and Teaching Example Show how to record a debtor repayment in the general journal and cash book (see next slide). Tell students to be careful with the handling of the 5% cash discount for sales if paid within 60 days. Check the answers with the class. 51 52 Example – Debtor Repayment Example – Creditor Settlement 5% cash discount if paid within 60 days Topic C06 The Accounting Cycle 53 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Entry made in the cash book. 54 BAFS Compulsory Part Learning and Teaching Example Show how to record a payment to creditor in the general journal and cash book (see next slide). Tell students to be careful with the handling of the 5% cash discount for purchases if paid within 60 days. Check the answers with the class. 53 54 Example – Creditor Settlement Topic C06 The Accounting Cycle 55 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Entry made in the cash book. 56 BAFS Compulsory Part Learning and Teaching Example Check the answers with students after they have finished recording the transactions in the general journal and cash book (see next slide). 55 56 Post Entries to Ledger Accounts z Set up the following ledger accounts for Beauty Full Co: z z z Topic C06 The Accounting Cycle 57 BAFS Compulsory Part Learning and Teaching Example General ledger Accounts receivable ledger Accounts payable ledger Topic C06 The Accounting Cycle 58 BAFS Compulsory Part Learning and Teaching Example Ask students to set up ledger accounts for Beauty Full Co, including the general, accounts receivable and accounts payable ledgers. Based on the journal entries completed earlier, ask students to post entries to the respective ledger accounts. See following slides for examples. 57 58 Example – Posting to General Ledger Example – Posting to Accounts Receivable Ledger Topic C06 The Accounting Cycle Topic C06 The Accounting Cycle 59 BAFS Compulsory Part Learning and Teaching Example Example of posting the entry of premises from the general journal to the premises account in the general ledger. 60 BAFS Compulsory Part Learning and Teaching Example Example of posting the entry of debtor from the general journal to the corresponding accounts receivable ledger account. 59 60 Example – Posting to Accounts Payable Ledger Example – Posting to General Ledger Posted to cash book Topic C06 The Accounting Cycle 61 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Example of posting the entry of creditor from the general journal to the corresponding accounts payable ledger account. 62 BAFS Compulsory Part Learning and Teaching Example Example of posting the entry of rent expense from the general journal to the rent expense account in the general ledger. Note that the entry in the cash book should have been input already. 61 62 Example – Posting to General Ledger Example – Posting to Accounts Receivable Ledger ① Topic C06 The Accounting Cycle ② 63 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Example of posting the entry of credit sales from the sales journal to the sales account in the general ledger. The posting to the account receivable ledger is shown on the next slide. 64 BAFS Compulsory Part Learning and Teaching Example Example of posting the entry of credit sales from the sales journal to the accounts receivable ledger account. 63 64 Example – Posting to Accounts Receivable Ledger Example – Posting to Accounts Payable Ledger Post to cash book Post to cash sales discount account Topic C06 The Accounting Cycle 65 ① BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Example of posting the entry of repayment from the general journal to the corresponding accounts receivable ledger account. Note that the other two postings to cash book and cash sales discount account are not shown here. 66 BAFS Compulsory Part Learning and Teaching Example Example of posting the entry of credit purchases from the purchases journal to the general ledger purchases account. The posting to the account payable ledger is shown on the next slide. 65 66 Example – Posting to Accounts Payable Ledger Example – Posting to Accounts Payable Ledger Post to cash purchases discount account ② Topic C06 The Accounting Cycle Post to cash book 67 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Example of posting the entry of credit purchases from the purchases journal to the accounts payable ledger account. 68 BAFS Compulsory Part Learning and Teaching Example Example of posting the entry of settlement from the general journal to the corresponding accounts payable ledger account. Note that the other two postings to cash book and cash purchases discount account are not shown here. End of Lesson 2 67 68 Steps to Prepare Trial Balance Uses of Trial Balance z Checking the accuracy of double entry records: z z z z z Under the double entry system, total debit balances and total credit balances are equal. If they are not equal, it means error(s) have been made. There could still be errors even if trial balance balances. z z Used as a basis for preparing the income statement and the balance sheet. z Topic C06 The Accounting Cycle 69 BAFS Compulsory Part Learning and Teaching Example Balance off all the ledger accounts and the cash book. List all balances, either debit or credit, of all accounts in the trial balance separately. Add up all the debit and credit balances correspondingly and check whether the totals of debit side and credit side are equal. Check for errors if they are not equal. Topic C06 The Accounting Cycle Lesson 3 70 BAFS Compulsory Part Learning and Teaching Example Ask students to balance off all the ledger accounts and the cash book, write down the debit balances and the credit balances of all accounts in the trial balance sheet (see next slide for example). Then add up all the debit and credit balances correspondingly and check whether the totals even out. Ask them to check for errors if they are not equal. Explain the uses of trial balance. Point out that even the trial balance balances, there could still be errors. For example, $12,000 was recorded as $1,200 on both debit and credit entries, correction should be made if errors are found. 69 70 Balance Off an Account Input $400,000 to the credit side of the Premises account to balance it off. The balance is then transfer to next month. Topic C06 The Accounting Cycle 71 BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Example of balancing off the premises account and the posting of it to the trial balance. 72 BAFS Compulsory Part Learning and Teaching Example Check the answers with the class. 71 72 Prepare Financial Statements z Income Statement Two most important financial statements are: z z Sales Sales Less Income statement Balance sheet Topic C06 The Accounting Cycle BAFS Compulsory Part Learning and Teaching Example Add Other Other incomes incomes Less Expenses Expenses List Listall allexpenses expenses = Net Net Profit Profit Topic C06 The Accounting Cycle Remind students that based on the trial balance, the two most important financial statements, i.e. income statement and balance sheet can be prepared. Cost Cost of of good good sold sold Calculate Calculatefrom fromopening opening stock, stock,purchase, purchase,cash cash Purchase Purchasediscount, discount, Returns Returnsoutwards outwards&& closing closingstock stock = 73 Less Lesscash cashsales salesdiscount discount &&returns returnsinwards inwards Gross Gross profit profit 74 BAFS Compulsory Part Learning and Teaching Example Describe the format of a vertical style income statement and ask the class to create an income statement of Beauty Full Co for the month of July in Year 1. 73 74 Balance Sheet Fixed Fixed Assets Assets + Current Current Assets Assets Topic C06 The Accounting Cycle 75 Net Net Current Current Assets Assets Less Less Current Current Liabilities Liabilities Long-term Liabilities Long Long-term Liabilities = Financed Financed by: by: Capital Capital BAFS Compulsory Part Learning and Teaching Example Topic C06 The Accounting Cycle Check the answers with the class. 76 BAFS Compulsory Part Learning and Teaching Example Briefly explain the format of the vertical style balance sheet and ask the class to create a balance sheet for Beauty Full Co as at July 31 of Year 1. 75 76 Conclusions z Accounting helps us to z z z z z Topic C06 The Accounting Cycle 77 BAFS Compulsory Part Learning and Teaching Example Record, classify and summarise data Communicate information Calculate profit and loss Have a better control of the financial resources Enhance effective operations Topic C06 The Accounting Cycle Check the answers with the class. 78 BAFS Compulsory Part Learning and Teaching Example Conclude the lesson by highlighting the importance and significance of accounting. 77 78 The End Topic C06 The Accounting Cycle 79 BAFS Compulsory Part Learning and Teaching Example End of Lesson 3 79 Topic C06: The Accounting Cycle Student Worksheet p. 1 BAFS Compulsory Part - Introduction to Accounting Topic C06: The Accounting Cycle Beauty Full Co An Accounting Practice Set BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 2 Beauty Full Co Background Mr Bobby Fu, a sole proprietor, started his own business “Beauty Full Co” on June 1 of Year 1. He has little knowledge of accounting. His accounting records are kept on a single entry basis. The balances as at July 1 of Year 1 are extracted as follows: Assets: Premises $400,000; van $90,000; fixtures $120,000; stock $257,800; Bank $250,800; cash in hand $9,000 Debtors: Alan Fung $8,000; Candy Chan $36,000 Liabilities: Creditors: Thomas Liu $12,000; Mandy Hui $40,000 He decides to keep a double entry accounting record starting from July 1 of Year 1. You are required to open the books via the journal to record assets, liabilities, and capital, and then record the daily transactions for the month of July in the books of original entry and the ledgers. A trial balance and financial statements need to be prepared as at 31 July of Year 1. Note: Inventory as at 31 July of Year 1 is $270,000. BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 3 基滙銀行有限公司 STATEMENT OF ACCOUNT WITH BIZ BANK LIMITED 月結單 分行 Branch: 賬戶號碼 Central Account No.: 012-455-467861-003 Beauty Full Company 日期 摘要 存入金額(CR) / 支出金額 港幣結餘 Date Details Deposit (CR) / Withdrawals Balance in HK Dollars Year 1 July 1 Balance brought forward 1 801211 3,000 247,800 CR 16 Deposit 7,600 CR 255,400 CR Deposit 41,800 CR 297,200 CR Deposit 7,600 CR 304,800 CR Deposit 15,200 CR 320,000 CR 801212 15,200 304,800 CR 801213 38,000 266,800 CR 801214 11,400 255,400 CR 801215 11,200 244,200 CR 801216 13,200 231,000 CR 801217 60,000 171,000 CR 24 存入 Deposits: 結餘 72,200 支出 Withdrawals: 250,800 CR 152,000 Balance: 171,000 CR 其他賬戶結餘列入 透支 Other net balances Overdraft = OD 交來票據收妥作實,倘有錯漏或更改地址時,請即通知往來存款部主任為荷。 E&OE Local cheques etc. Although passed to credit are accepted for collection only and will not be available until cleared. Any exception, error, or change of address should be promptly advised to the officer in change of Current Accounts Department. BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 4 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 1 July Year 1 Day 日 Pay 祈付 HANDSON PROPERTY HK dollars 港幣 THREE THOUSAND ONLY Month 月 Year 年 or bearer 或持票人 HK$3,000.-- BEAUTY FULL CO. 801211 012 455 467861 003 Note: Rent payment 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 24 July Year 1 Day 日 Pay 祈付 MR THOMAS LIU HK dollars 港幣 FIFTEEN THOUSAND AND TWO HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$15,200.-- BEAUTY FULL CO. 801212 012 455 467861 003 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 5 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 24 July Year 1 Day 日 Pay 祈付 MS MANDY HUI HK dollars 港幣 THIRTY EIGHT THOUSAND ONLY Month 月 Year 年 or bearer 或持票人 HK$38,000.-- BEAUTY FULL CO. 801213 012 455 467861 003 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 24 July Year 1 Day 日 Pay 祈付 MR BILLY WOO HK dollars 港幣 ELEVEN THOUSAND AND FOUR HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$11,400.-- BEAUTY FULL CO. 801214 012 455 467861 003 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 6 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 30 July Year 1 Day 日 Pay 祈付 MS AMY CHAN HK dollars 港幣 ELEVEN THOUSAND AND TWO Month 月 Year 年 or bearer 或持票人 HK$11,200.-- HUNDRED ONLY BEAUTY FULL CO. 801215 012 455 467861 003 Note: Paid for salaries 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 30 July Year 1 Day 日 Pay 祈付 HK SAR GOVERNMENT HK dollars 港幣 THIRTEEN THOUSAND AND TWO HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$13,200.-- BEAUTY FULL CO. 801216 012 455 467861 003 Note: Government rates BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 7 基滙銀行有限公司 Biz Bank Limited Hong Kong SAR 香港特別行政區 31 July Year 1 Day 日 Pay 祈付 EXCELLENT MOTORS HK dollars 港幣 SIXTY THOUSAND ONLY Month 月 Year 年 or bearer 或持票人 HK$60,000.-- BEAUTY FULL CO. 801217 012 455 467861 003 Note: Settlement – Purchase of car on credit on 14 July of Year 1. BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 8 Eastern Bank Limited Hong Kong SAR 東方銀行有限公司 香港特別行政區 16/7/Year 1 Day 日 Pay 祈付 BEAUTY FULL CO, HK dollars 港幣 SEVEN THOUSAND & SIX HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$7,600.-- MR ALAN FUNG 704532 001 345 003780 002 Southern Bank Limited Hong Kong SAR 南方銀行有限公司 香港特別行政區 16/7/Year 1 Day 日 Pay 祈付 BEAUTY FULL CO, HK dollars 港幣 FORTY ONE THOUSAND & EIGHT HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$41,800.-- MISS CANDY CHAN 354622 002 455 132046 008 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 9 Western Bank Limited Hong Kong SAR 西方銀行有限公司 香港特別行政區 16/7/Year 1 Day 日 Pay 祈付 BEAUTY FULL CO, HK dollars 港幣 SEVEN THOUSAND & SIX HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$7,600.-- MR FRANCIS AU 285546 005 431 265763 007 Northern Bank Limited Hong Kong SAR 北方銀行有限公司 香港特別行政區 16/7/Year 1 Day 日 Pay 祈付 Beauty Full Co. HK dollars 港幣 FIFTEEN THOUSAND & TWO HUNDRED ONLY Month 月 Year 年 or bearer 或持票人 HK$15,200.-- ROSE LTD 400055 022 354 467812 006 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 10 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No A001 Qty 280 Description SALES INVOICE Date: 3 July Year 1 Invoice No.: 103362 Customer: Francis Au Unit Price Pink Blouse 50 Discount Total 20 $ 11,200 Order Total Amount $ 11,200 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 11 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No A117 Qty 400 SALES INVOICE Date: 3 July Year 1 Invoice No.: 103363 Customer: Una Shum Description Unit Price Earring 40 Discount Total 2.5 $ 15,600 Order Total Amount $ 15,600 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 12 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No B006 Qty 490 Description SALES INVOICE Date: 5 July Year 1 Invoice No.: 103364 Customer: Rose Ltd Unit Price White Blouse 40 Discount Total 0 $ 19,600 Order Total Amount $ 19,600 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 13 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No C007 Qty 30 Description Yellow shirts SALES INVOICE Date: 6 July Year 1 Invoice No.: 103365 Customer: Lily Man Unit Price 320 Discount Total 0 $ 9,600 Order Total Amount $ 9,600 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 14 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No B034 Qty 590 SALES INVOICE Date: 8 July Year 1 Invoice No.: 103366 Customer: Olivia Pau Description Unit Price Suits 40 Discount Total 0 $ 23,600 Order Total Amount $ 23,600 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 15 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No A115 Qty 1000 SALES INVOICE Date: 8 July Year 1 Invoice No.: 103367 Customer: Candy Chan Description Red Shoes Unit Price 100 Discount Total 20 $ 8,000 Order Total Amount $ 8,000 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 16 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No B034 Qty 110 SALES INVOICE Date: 9 July Year 1 Invoice No.: 103368 Customer: Una Shum Description Unit Price Suits 50 Discount Total 20 $ 4,400 Order Total Amount $ 4,400 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 17 Beauty Full Co Rm 1111, 24 Tin Tin Road Kowloon Tel.: 7633 1124 Item No D300 Qty 268 SALES INVOICE Date: 9 July Year 1 Invoice No.: 103369 Customer: Queenie Chiu Description Unit Price Necklace 50 Discount Total 0 $ 13,400 Order Total Amount $ 13,400 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 18 Thomas Liu 30 Ng Fong Street, Kwai Chung Invoice: 11700 Date: 2 July Year 1 To: Beauty Full Co Rm 1111, 24 Tin Tin Road, Kowloon Quantity 100 Description Discount “Roots” Sandals % 20 Order Unit price Total 4810 $ 50 $ 4000 4000 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 19 Ellen Li 80 Kimberley Road, Tsimshatsui Invoice No: 19-200 Date: 2 July Year 1 Customer: Order 4910 Beauty Full Co Rm 1111, 24, Tin Tin Road, Kowloon Description “Analyst” – T shirts Quantity Price/unit Total 20 $ 560 $ 11200 11200 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 20 Denise Hung 7/F Kaiser Estate, Tokwawan 77 SHENG HEUNG ROAD, TOKWAWAN, KOWLOON Invoice: 876 5432 Date: 2 July Year 1 QUANTITY DESCRIPTION DISCOUNT 200 “Barker” Ladies Jean % 5 ORDER PRICE/UNIT TOTAL 4813 $ 40 $ 7600 7600 Customer : Beauty Full Co Rm 1111, 24 Tin Tin Road, Kowloon Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 21 Billy Woo 30 Catherine Street, Kowloon 2 July Year 1 INVOICE X374 QUANTITY 69 DESCRIPTION 1009 Suits ORDER PRICE/UNIT TOTAL 4809 $ 200 $ 13,800 13,800 Beauty Full Co Rm 1111, 24 Tin Tin Road, Kowloon Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 22 Ellis Wang 30 Ng Fong Street, Kwai Chung Invoice: 11700 Date 22 July Year 1 Beauty Full co Rm 1111, 24 Tin Tin Road, Kowloon Quantity 400 Description “Cat” Sandals Order Unit price Total 4821 $ 44.50 $ 17,800 17,800 Terms: 5% cash discount if paid within 60 days BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 23 Ocean Co. 80 Kimberley Road, Tsimshatsui Invoice No.: 19-200 22 July Year 1 Customer: Order 4910 Beauty Full Co Rm 1111, 24 Tin Tin Road, Kowloon Description “Cat” – T shirts Quantity Price/unit Total 360 $ 40 $ 14,400 _______ Terms: 5% cash discount if paid within 60 days 14,400 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 24 Beauty Full Co. Rm 1111, 24 Tin Tin Road Kowloon 11 July Year 1 To: Francis Au 334 Martha Road Kowloon Credit Note No. 4/01 80 Pink Blouses Less: 20% trade discount Per Unit Total $ 50 10 $ 4,000 800 3,200 Beauty Full Co. Rm 1111, 24 Tin Tin Road Kowloon 11 July Year 1 To: Rose Ltd 1 Lagune Road Kowloon Credit Note No. 334/01 90 White Blouses Per Unit Total $ $ 40 3,600 3,600 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 25 Beauty Full Co. Rm 1111, 24 Tin Tin Road Kowloon 19 July Year 1 To: Billy Woo, 30 Catherine Street, Kowloon Debit Note No. 3674/01 9 Suits Per Unit Total $ $ 200 1,800 1,800 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 26 No Cash Voucher Date 0211-01 4/7/Year 1 AMOUNT For what required $ Motor expenses ¢ 2,600 2,600 Signature _______________________________________ Passed by ________________________ Cash Voucher For what required Drawings No Date 0212-01 7/7/Year 1 AMOUNT $ ¢ 4,000 4,000 Signature _______________________________________ Passed by ________________________ BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 27 Excellent Motors 22 Maple Street, Kowloon Tel: 2366 5488 Invoice: 223/01 Date: 14 July Year 1 To: Beauty Full Co Rm 1111, 24 Tin Tin Road, Kowloon $ Motor Van 60,000 Payment Due Date: 31 August Year 1 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 28 GENERAL JOURNAL – JULY Date Year 1 Description Page 1 Post. Ref. Debit Credit $ $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 29 GENERAL JOURNAL – JULY Date Year 1 Description Page 2 Post. Ref. Debit Credit $ $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 30 GENERAL JOURNAL – JULY Date Year 1 Description Page 3 Post. Ref. Debit Credit $ $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 31 SALES JOURNAL – JULY Date Invoice Number Account Debited Page 1 Post. Ref. Amount Year 1 $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 32 RETURNS INWARDS – JULY Date Invoice Number Account Credited Page 1 Post. Ref. Amount Year 1 $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 33 PURCHASES JOURNAL – JULY Date Purchase Order No. Account Debited Page 1 Post. Ref. Amount Year 1 $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 34 RETURNS OUTWARDS – JULY Date Purchase Order No. Account Debited Page 1 Post. Ref. Amount Year 1 $ July BAFS Learning and Teaching Example As at April 2009 To p ic C06: The Accounting Cycle Student Wo r k sh e e t CASH BOOK – JULY Date Year 1 July Description Post. Ref. Discount Cash Bank Date $ $ $ Year 1 p. 35 Page 1 Description Post. Ref. Discount Cash Bank $ $ $ July BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 36 ACCOUNTS RECEIVABLE LEDGER NAME Page 1 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 2 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 37 ACCOUNTS RECEIVABLE LEDGER NAME Page 3 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 4 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 38 ACCOUNTS RECEIVABLE LEDGER NAME Page 5 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 6 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 39 ACCOUNTS RECEIVABLE LEDGER NAME Page 7 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 8 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 40 ACCOUNTS PAYABLE LEDGER NAME Page 1 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 2 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 41 ACCOUNTS PAYABLE LEDGER NAME Page 3 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 4 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 42 ACCOUNTS PAYABLE LEDGER NAME Page 5 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 6 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 43 ACCOUNTS PAYABLE LEDGER NAME Page 7 ADDRESS ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 8 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 44 GENERAL LEDGER NAME Page 1 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 2 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 45 GENERAL LEDGER NAME Page 3 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 4 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 46 GENERAL LEDGER NAME Page 5 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 6 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 47 GENERAL LEDGER NAME Page 7 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 8 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 48 GENERAL LEDGER NAME Page 9 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 10 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 49 GENERAL LEDGER NAME Page 11 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 12 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 50 GENERAL LEDGER NAME Page 13 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 14 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 51 GENERAL LEDGER NAME Page 15 ACC. No. Year 1 Explanation Post. Ref. $ July Year 1 Explanation Post. Ref. $ July NAME Page 16 ACC. No. Year 1 July Explanation Post. Ref. $ Year 1 Explanation Post. Ref. July BAFS Learning and Teaching Example As at April 2009 $ Topic C06: The Accounting Cycle Student Worksheet p. 52 Beauty Full Co. Trial Balance as at 31 July Year 1 Acc. No. Account Balances Debit Credit BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 53 Beauty Full Co. INCOME STATEMENT for the month ended 31 July Year 1 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet p. 54 Beauty Full Co. BALANCE SHEET as at 31 July Year 1 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.1 GENERAL JOURNAL – JULY Date Page 1 Post. Ref. Description Year 1 July 1 Debit Credit $ $ Premises GL01 400,000 Van GL02 90,000 Fixtures GL03 120,000 Inventory GLO4 257,800 Accounts Receivable: Alan Fung AR01 8,000 AR02 36,000 Bank CB01 250,800 Cash CB01 9,000 Candy Chan Account Payable: Thomas Liu Mandy Hui Capital AP01 12,000 AP02 40,000 GL05 1,119,600 Being assets, liabilities and capital as 1,171,600 1,171,600 at this date entered to open the books 1 Rent expense GL12 Bank CB01 3,000 3,000 Being rent expense paid for the month 4 Motor expense GL13 Cash in hand 2,600 CB01 2,600 Being motor expense paid for the month 7 Drawings – Bobby Fu GL14 Cash in hand CB01 4,000 4,000 Being cash drawings made by sole proprietor 14 Van GL03 Other Accounts Payable – Excellent Motor 60,000 AP08 60,000 Being motor van acquired on credit 16 Bank CB01 7,600 Discount Allowed GL07 400 Account Receivable – Alan Fung AR01 Being Accounts Receivable – Alan Fung repaid BAFS Learning and Teaching Example As at April 2009 8,000 Topic C06: The Accounting Cycle Student Worksheet Answer p.2 GENERAL JOURNAL – JULY Date Page 2 Post. Ref. Description Year 1 July 16 Debit Credit $ $ Bank CB01 41,800 Discount Allowed GL07 2,200 Accounts Receivable – Candy Chan AR02 44,000 Being Accounts Receivable – Candy Chan repaid 16 Bank CB01 7,600 Discount Allowed GL07 400 Accounts Receivable – Francis Au AR03 8,000 Being Accounts Receivable – Francis Au repaid 16 Bank CB01 15,200 Discount Allowed GL07 800 Accounts Receivable – Rose Ltd AR05 16,000 Being Accounts Receivable – Rose Ltd repaid 24 Accounts Payable – Thomas Liu AP03 16,000 Discount Received GL10 800 Bank CB01 15,200 Being Accounts Payable – Thomas Liu settled 24 Accounts Payable – Mandy Hui AP02 40,000 Discount Received GL10 2,000 Bank CB01 38,000 Being Accounts Payable – Mandy Hui settled 24 Accounts Payable – Billy Woo AP06 12,000 Discount Received GL10 600 Bank CB01 11,400 Being Accounts Payable – Billy Woo settled 30 Salaries expense GL15 Bank 11,200 CB01 Being salaries expense paid to Amy Chan for the month BAFS Learning and Teaching Example As at April 2009 11,200 Topic C06: The Accounting Cycle Student Worksheet Answer p.3 GENERAL JOURNAL – JULY Date Page 3 Post. Ref. Description Year 1 July 30 Government rates GL16 Bank Debit Credit $ $ 13,200 CB01 13,200 Being government rates for the month settled 31 Other Accounts Payable – Excellent Motor GL15 Bank 60,000 CB01 60,000 Being motor van payment settled 31 Trading GL04 257,800 Stock 257,800 Being Opening stock transferred to Trading account 31 Stock GL04 270,000 Trading 270,000 Being Closing stock transferred to Trading account BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.4 SALES JOURNAL – JULY Invoice Number Date Account Debited Page 1 Post. Ref. Amount Year 1 July $ 3 103362 Francis Au GL06 11,200 3 103363 Una Shum GL06 15,600 5 103364 Rose Ltd. GL06 19,600 6 103365 Lily Man GL06 9,600 8 103366 Olivia Pau GL06 23,600 8 103367 Candy Chan GL06 8,000 9 103368 Una Shum GL06 4,400 9 103369 Queenie Chiu GL06 13,400 105,400 Total for the month BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.5 RETURNS INWARDS – JULY Invoice Number Date Account Credited Page 1 Post. Ref. Amount Year 1 July $ 11 103362 Francis Au GL08 3,200 11 103364 Rose Ltd. GL08 3,600 Total for the month 6,800 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.6 PURCHASES JOURNAL – JULY Purchase Order No. Date Account Debited Page 1 Post. Ref. Amount Year 1 July $ 2 4810 Thomas Liu GL09 4,000 2 4910 Ellen Li GL09 11,200 2 4813 Denise Hung GL09 7,600 2 4809 Billy Woo GL09 13,800 22 4821 Ellis Wang GL09 17,800 22 4910 Ocean Co. GL09 14,400 Total for the month 68,800 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.7 RETURNS OUTWARDS – JULY Purchase Order No. Date Account Debited Page 1 Post. Ref. Amount Year 1 July 19 $ 4809 Billy Woo GL10 Total for the month 1,800 1,800 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksh ee t CASH BOOK – JULY Date Description Post. Ref. Year 1 July 1 16 16 16 16 Balance b/f Accounts Receivable Alan Fung Accounts Receivable Candy Chan Accounts Receivable Francis Au Accounts Receivable Rose Ltd. Discount Cash Bank Date $ $ $ Year 1 GJ01 9,000 250,800 July Answer Page 1 Description Post. Ref. 1 Rent expense GJ01 Discount Cash Bank $ $ $ 3,000 GJ01 400 7,600 4 Motor expenses GJ01 2,600 GJ02 2,200 41,800 7 Drawings GJ01 4,000 GJ02 400 7,600 24 GJ02 800 15,200 24 24 3,800 9,000 323,000 p.8 Accounts Payable Thomas Liu Accounts Payable Mandy Hui Accounts Payable Billy Woo GJ02 800 15,200 GJ02 2,000 38,000 GJ02 600 11,400 30 Salaries - Amy Chan GJ02 11,200 30 Government rates GJ03 13,200 31 Van GJ03 60,000 31 Balance c/f 3,400 2,400 171,000 9,000 323,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksh ee t Answer p.9 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.10 ACCOUNTS RECEIVABLE LEDGER Alan Fung NAME Page 1 ADDRESS ACC. No. Year 1 July Explanation 1 Balance b/f Post. Ref. GJ01 $ 8,000 Year 1 July Explanation 16 Bank Discount Allowed Post. $ Ref. GJ01 7,600 CB1 400 8,000 8,000 Candy Chan NAME Page 2 ADDRESS ACC. No. Year 1 July Explanation Post. Ref. $ 1 Balance b/f GJ01 36,000 8 Sales SJ01 8,000 44,000 Year 1 July Explanation 16 Bank Discount Allowed Post. $ Ref. GJ02 41,800 CB1 2,200 44,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.11 ACCOUNTS RECEIVABLE LEDGER NAME Francis Au ADDRESS 334 Martha Road, Kowloon Page 3 ACC. No. Year 1 Explanation 3 July Sales Post. Ref. SJ01 $ 11,200 Year 1 July Explanation Post. $ Ref. 11 Returns inwards RI01 3,200 16 Bank GJ02 7,600 Discount CB1 400 Allowed 11,200 11,200 Una Shum NAME Page 4 ADDRESS ACC. No. Year 1 July Aug Explanation Post. Ref. $ Year 1 Explanation $ Ref. 3 Sales SJ01 15,600 9 Sales SJ01 4,400 ______ 20,000 20,000 1 Balance b/f July 31 Post. Balance c/d 20,000 20,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.12 ACCOUNTS RECEIVABLE LEDGER NAME Rose Ltd. ADDRESS 1 Lagune Road, Kowloon Page 5 ACC. No. Year 1 July Explanation 5 Sales Post. Ref. SJ01 $ 19,600 Year 1 July Explanation Post. $ Ref. 11 Returns Inwards RI01 3,600 16 Bank GJ02 15,200 Discount CB1 800 Allowed 19,600 19,600 Lily Man NAME Page 6 ADDRESS ACC. No. Year 1 Explanation July 6 Sales Aug 1 Balance b/f Post. Ref. SJ01 $ 9,600 Year 1 July Explanation 31 Post. Ref. Balance c/d 9,600 BAFS Learning and Teaching Example As at April 2009 $ 9,600 Topic C06: The Accounting Cycle Student Worksheet Answer p.13 ACCOUNTS RECEIVABLE LEDGER Olivia Pau NAME Page 7 ADDRESS ACC. No. Year 1 Explanation July 8 Aug 1 Sales Post. Ref. SJ01 Balance b/f $ 23,600 Year 1 July Explanation 31 Post. $ Ref. Balance c/d 23,600 23,600 Queenie Chiu NAME Page 8 ADDRESS ACC. No. Year 1 Explanation July 9 Sales Aug 1 Balance b/f Post. Ref. SJ01 $ 13,400 Year 1 July Explanation 31 Balance c/d Post. $ Ref. 13,400 13,400 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.14 ACCOUNTS PAYABLE LEDGER NAME Thomas Liu ADDRESS 30 Ng Fong Street, Kwai Chung Page 1 ACC. No. Year 1 July 24 Explanation Bank Post. Ref. GJ01 $ 15,200 Year 1 July Discount Receivable Explanation Post. $ Ref. 1 Balance b/f GJ01 12,000 2 Purchases PJ01 4,000 800 16,000 16,000 Mandy Hui NAME Page 2 ADDRESS ACC. No. Year 1 July 24 Explanation Post. Ref. $ Bank GJ01 38,000 Discount CB1 2,000 Year 1 July Explanation 1 Balance b/f Post. $ Ref. Gj01 40,000 Receivable 40,000 40,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.15 ACCOUNTS PAYABLE LEDGER NAME Ellen Li ADDRESS 80 Kimberley Road, Tsimshatsui Page 3 ACC. No. Year 1 July 31 Explanation Post. Ref. Balance c/d $ 11,200 Year 1 Post. Explanation July 3 Purchases Aug 1 Balance b/f $ Ref. PJ01 11,200 11,200 NAME Denise Hung ADDRESS 7/F Kaiser Estate, 77 Sheung Heung Road, Tokawanwan Page 4 ACC. No. Year 1 July 31 Explanation Balance c/d Post. Ref. $ 7,600 Year 1 Explanation July 2 Purchases Aug 1 Balance b/f Post. Ref. PJ01 BAFS Learning and Teaching Example As at April 2009 $ 7,600 7,600 Topic C06: The Accounting Cycle Student Worksheet Answer p.16 ACCOUNTS PAYABLE LEDGER NAME Billy Woo ADDRESS 30 Catherine Street, Kowloon Page 5 ACC. No. Year 1 July Explanation Post. Ref. $ RO01 1,800 Bank GJ02 11,400 Discount CB1 600 19 Returns Outwards 24 Year 1 July Explanation 2 Purchases Post. $ Ref. PJ01 13,800 Receivable 13,800 13,800 NAME Ellis Wang ADDRESS 30 Ng Fong Street, Kwai Chung Page 6 ACC. No. Year 1 July 31 Explanation Balance c/d Post. Ref. $ 17,800 Year 1 Explanation July 22 Aug 1 Purchases Balance b/f Post. $ Ref. PJ01 17,800 17,800 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.17 ACCOUNTS PAYABLE LEDGER NAME Ocean Co. ADDRESS 80 Kimberley Road, Tsimshatsui Page 7 ACC. No. Year 1 July 31 Explanation Balance c/d Post. Ref. $ 14,400 Year 1 Explanation July 22 Aug 1 Purchases Balance b/f Post. $ Ref. PJ01 14,400 14,400 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.18 GENERAL LEDGER NAME Premises ACC. No. 001 Year 1 Explanation July 1 Balance b/f Aug 1 Balance b/d NAME Van ACC. No. 002 Year 1 July Explanation Page 1 Post. Ref. GJ01 $ 400,000 Post. Ref. $ Balance b/d GJ01 90,000 14 Excellent Motor GJ01 60,000 Balance b/d 31 Post. $ Ref. Balance c/d 400,000 Page 2 1 1 July Explanation 400,000 150,000 Aug Year 1 Year 1 July Explanation 31 Balance c/d Post. $ Ref. 150,000 150,000 150,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.19 GENERAL LEDGER NAME Fixtures ACC. No. 003 Year 1 Explanation July 1 Balance b/f Aug 1 Balance b/d NAME Stock ACC. No. 004 Year 1 July Explanation 1 Balance b/f Page 3 Post. Ref. GJ01 $ 120,000 Year 1 July Explanation 31 Post. $ Ref. Balance c/d 120,000 120,000 Page 4 Post. Ref. GJ01 $ Year 1 Explanation Post. $ Ref. 257,800 July 31 Trading 257,800 July 31 Balance c/d 270,000 July 31 Trading 270,000 Aug 1 Balance b/d 270,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.20 GENERAL LEDGER NAME Capital ACC. No. 005 Year 1 July Explanation 31 Drawings 31 Balance c/d Page 5 Post. Ref. GL14 $ 4,000 Year 1 July Explanation 1 31 1,129,000 Balance b/f Post. GJ01 13,400 1,133,000 Aug Sales ACC. No. 006 Year 1 July 31 Explanation Trading 1,119,600 Net profit for the month 1,133,000 NAME $ Ref. 1 Balance b/d 1,129,000 Page 6 Post. Ref. $ 105,400 105,400 Year 1 July Explanation Post. $ Ref. 3 Francis Au SJ01 11,200 3 Una Shum SJ01 15,600 5 Rose Ltd SJ01 19,600 6 Lily Man SJ01 9,600 8 Olivia Pau SJ01 23,600 8 Candy Chan SJ01 8,000 9 Una Shum SJ01 4,400 9 Queenie Chiu SJ01 13,400 31 105,400 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.21 GENERAL LEDGER NAME Discount Allowed ACC. No. 007 Year 1 16 Explanation Accounts Post. Ref. Page 7 $ Year 1 400 GJ01 Receivable - July Explanation 31 Post. Ref. Profit & loss $ 3,800 July AF 16 Accounts GJ01 2,200 GJ01 400 GJ01 800 Receivable CC 16 Accounts Receivable – FA 16 Accounts Receivable RL 3,800 NAME Returns inwards ACC. No. 008 Year 1 July Explanation Post. Ref. 3,800 Page 8 $ 11 Francis Au RI01 3,200 11 Rose Ltd RI01 3,600 Year 1 July Explanation 31 Post. Ref. Trading 6,800 $ 6,800 6,800 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.22 GENERAL LEDGER NAME Purchases ACC. No. 009 Year 1 Explanation Page 9 Post. Ref. $ 2 Thomas Liu PJ01 4,000 2 Ellen Li PJ01 11,200 2 Denise Hung PJ01 7,600 2 Billy Woo PJ01 13,800 22 Ellis Wang PJ01 17,800 22 Ocean Co PJ01 14,400 July Year 1 July Explanation 31 Post. Trading 68,800 68,800 NAME Discount Received ACC. No. 010 Year 1 July 31 Explanation Profit & loss Post. Ref. $ Ref. 68,800 Page 10 $ 3,400 Year 1 July Explanation 24 Accounts Post. Ref. GJ02 $ 800 Payable-TL 24 Accounts GJ02 2,000 GJ02 600 Payable -MH 24 Accounts Payable-BW 3,400 3,400 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.23 GENERAL LEDGER NAME Returns outwards ACC. No. 011 Year 1 July Explanation 31 Rent expense ACC. No. 012 July Explanation 1 Ref. Trading NAME Year 1 Post. Bank Page 11 $ 1,800 Year 1 July Explanation 19 Billy Woo Post. Ref. RO01 $ 1,800 Page 12 Post. Ref. GJ01 $ 3,000 Year 1 July Explanation 31 Post. Ref. Profit & loss BAFS Learning and Teaching Example As at April 2009 $ 3,000 Topic C06: The Accounting Cycle Student Worksheet Answer p.24 GENERAL LEDGER NAME Motor expenses ACC. No. 013 Year 1 July Explanation 31 Bank NAME Drawings ACC. No. 014 Year 1 July Explanation 7 Drawings Page 13 Post. Ref. GJ01 $ 2,600 Year 1 July Explanation 31 Post. Ref. Profit & loss $ 2,600 Page 14 Post. Ref. GJ02 $ 4,000 Year 1 July Explanation 31 Post. Ref. Capital BAFS Learning and Teaching Example As at April 2009 $ 4,000 Topic C06: The Accounting Cycle Student Worksheet Answer p.25 GENERAL LEDGER NAME Salaries expense ACC. No. 015 Year 1 July 30 Explanation Bank Post. Ref. GJ02 NAME Government rates ACC. No. 016 Year 1 July 30 Explanation Bank Post. Ref. GJ03 Page 15 $ 11,200 Year 1 July Explanation 31 Post. $ Ref. Profit & loss 11,200 Page 16 $ 13,200 NAME Excellent Motor ADDRESS 22 Maple Street, Kowloon Year 1 July Explanation 31 Post. $ Ref. Profit & loss 13,200 Page 8 ACC. No. Year 1 July 31 Explanation Bank Post. Ref. GJ03 $ 60,000 Year 1 July Explanation 14 Van Post. $ Ref. GJ01 60,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.26 Beauty Full Co. Trial Balance as at 31 July Year 1 Acc. No. Account Balances Debit Credit $ $ 001 Premises 400,000 002 Van 150,000 003 Fixtures 120,000 004 Inventory as at 1 July Year 1 257,800 017 Cash in hand 018 Bank 019 Accounts receivable Accounts Receivable 020 Accounts payable - Accounts Payable 005 Capital 006 Sales 007 Discount Allowed 3,800 008 Returns inwards 6,800 009 Purchases 010 Discount Received 3,400 011 Returns outwards 1,800 012 Rent expense 3,000 013 Motor expenses 2,600 014 Drawings 4,000 015 Salary expense 11,200 016 Government rates 13,200 2,400 171,000 66,600 51,000 1,119,600 105,400 68,800 1,281,200 1,281,200 Note: Inventory as at 31 July of Year 1 is $270,000 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.27 Beauty Full Co. INCOME STATEMENT for the month ended 31 July Year 1 $ $ Sales $ 105,400 Less Returns inwards 6,800 98,600 Less Cost of goods sold: Opening stock Purchases Less Returns outwards 257,800 68,800 1,800 67,000 324,800 Less Closing Stock 270,000 Gross profit 54,800 43,800 Add Revenue: Discount Received 3,400 47,200 Less Expenses: Discount Allowed 3,800 Rent expense 3,000 Motor expense 2,600 Salaries expense 11,200 Government rates 13,200 Net profit for the month 33,800 13,400 BAFS Learning and Teaching Example As at April 2009 Topic C06: The Accounting Cycle Student Worksheet Answer p.28 Beauty Full Co. BALANCE SHEET as at 31 July Year 1 $ $ Fixed Assets Premises 400,000 Van 150,000 Fixtures 120,000 670,000 Current Assets Inventory Accounts receivable Bank Cash in hand 270,000 66,600 2,400 171,000 510,000 Less Current Liabilities Accounts payable Net current assets Less Long-term Liabilities 1,000 459,000 0 1,129,000 Financed by: Capital as at 1 July Year 1 Add Net profit for the month 1,119,600 13,400 1,133,000 Less Drawings 4,000 1,129,000 BAFS Learning and Teaching Example As at April 2009
© Copyright 2026 Paperzz