ANALYSIS OF FEED-IN TARIFF FOR RENEWABLE ENERGY SOURCES IN ARMENIA ARMENIA SUSTAINABLE ENERGY FINANCE PROJECT INTERNATIONAL FINANCE CORPORATION 1 Acknowledgments The authors would like to thank the following organizations for offering suggestions and information during preparation of this study: Ministry of Energy and Natural Resource of Armenia, Public Services Regulating Commission, KfW/German-Armenian Fund, Armenian Renewable Energy and Energy Efficiency Fund 2 List of abbreviations AMD – Armenian Dram CF –capacity factor CJSC – Closed Joint Stock Company CPI – Consumer Price Index ENA – CJSC Electric Networks of Armenia FIT – Feed-in Tariff FS – Feasibility study GHG – Greenhouse gases GW – Gigawatt GWH – Gigawatt hour IEC – CJSC International Energy Corporation IFC – International Finance Corporation IRR – internal rate of return KV – Kilovolt MW – Megawatt MWh – Megawatt hour NPP – Nuclear Power Plant PSRC – Public Services Regulating Commission RES – Renewable energy sources SHPP – Small Hydro power plant TPP – Thermal power plant USD – United States Dollar VAT – Value Added Tax WACC – Weighted average cost of capital 3 Contents Acknowledgments......................................................................................................................................... 2 List of Tables ................................................................................................................................................. 6 Executive Summary....................................................................................................................................... 7 1. Introduction .......................................................................................................................................... 9 1.2 RES targets .................................................................................................................................... 9 2. Overview of Armenian power sector and legislation ......................................................................... 10 3. Overview of international best practices in FIT structures and their applicability in Armenia .......... 15 4 3.1 RES SUPPORT POLICIES in other states............................................................................................. 15 3.2 An Analysis of FIT models ........................................................................................................... 16 3.3 Market Independent FIT Polices ................................................................................................. 16 3.4 Market Dependent FIT polices .................................................................................................... 19 The impacts of FITs ............................................................................................................................. 22 4.1 Investment Flows Worldwide and in Armenia............................................................................ 22 4.2 FIT-based RE Deployment ........................................................................................................... 24 4.3 Job creation ................................................................................................................................. 24 4.3.1 4.4 Reduction of the GHG emissions ................................................................................................ 26 4.5 Impact on the Retail Prices ......................................................................................................... 26 4.5.1 4.6 5 6. Other benefits of the SHPPs.................................................................................................... 26 Merit Order Effect ................................................................................................................... 29 Impact on the retails prices in Armenia ...................................................................................... 30 Elaboration of the required FITs design for the SHPPs ....................................................................... 32 5.1 Analysis of hydro potential ......................................................................................................... 32 5.2 Investment analysis for selected SHPPs...................................................................................... 33 5.3 Elaboration of new FITs and structures ...................................................................................... 37 Potential impacts of the proposed FIT structure on the wholesale prices ......................................... 41 6.1 Scenario 1: 2% annual increase in generation ............................................................................ 42 6.2 Scenario 2: 5% annual increase in generation ............................................................................ 43 6.3 Scenario 3: 7% increase in generation ........................................................................................ 45 6.4 Tied to year FIT structure ............................................................................................................ 47 Conclusions and recommendations ............................................................................................................ 53 4 List of Figures Figure 1 Total primary energy supply in Armenia, 2008 ............................................................................. 10 Figure 2 Electricity generation mix of Armenia .......................................................................................... 12 Figure 3 Tariffs for SHPPs in Armenia, 2007-2011 AMD/KWh ................................................................... 14 Figure 4 Tariffs for SHPPs in Armenia, 2007-2011 USC/KWh .................................................................... 15 Figure 5 Annual Worldwide Investment in New Renewable Energy Capacity (billion of US dollars) ......... 23 Figure 6 Jobs in the SHPPs in Armenia (2005-2010) ................................................................................... 26 Figure 7 Breakdown of Electricity Costs in Germany (2009)...................................................................... 27 Figure 8 Support received vs. production from renewable energy sources in Spain, 2010 ....................... 28 Figure 9 Estimated savings in Spain and Denmark Due to wind power ..................................................... 30 Figure 10 Low Case (CPI 102%) .................................................................................................................. 38 Figure 11 Base Case (CPI 105%) ................................................................................................................. 39 Figure 12 High Case (CPI 107%) .................................................................................................................. 40 Figure 13 CPI 105%, and increase of exchange rate by 2%......................................................................... 41 Figure 14 Impact on wholesale prices, 2% annual increase in generation, 102% CPI ................................ 42 Figure 15 Impact on wholesale prices, 2% annual increase in generation, 105% CPI ................................ 43 Figure 16 Impact on wholesale prices, 2% annual increase in generation, 107% CPI ................................ 43 Figure 17 Impact on wholesale prices, 5% annual increase in generation, 102% CPI ................................ 44 Figure 18 Impact on wholesale prices, 5% annual increase in generation, 105% CPI ............................... 45 Figure 19 Impact on wholesale prices, 5% annual increase in generation, 107% CPI ................................ 45 Figure 20 Impact on wholesale prices, 7% annual increase in generation, 102% CPI ................................ 46 Figure 21 Impact on wholesale prices, 7% annual increase in generation, 105% CPI ................................ 47 Figure 22 Impact on wholesale prices, 7% annual increase in generation, 107% CPI ................................ 47 Figure 23 Impact on wholesale prices, 2% annual increase in generation, 102% CPI ................................ 48 Figure 24 Impact on wholesale prices, 2% annual increase in generation, 105% CPI ................................ 49 Figure 25 Impact on wholesale prices, 2% annual increase in generation, 107% CPI ................................ 49 Figure 26 Impact on wholesale prices, 5% annual increase in generation, 102% CPI ................................ 50 Figure 27 Impact on wholesale prices, 5% annual increase in generation, 105% CPI ................................ 50 Figure 28 Impact on wholesale prices, 5% annual increase in generation, 107% CPI ................................ 51 Figure 29 Impact on wholesale prices, 7% annual increase in generation, 102% CPI ................................ 51 Figure 30 Impact on wholesale prices, 7% annual increase in generation, 105% CPI ................................ 52 Figure 31 Impact on wholesale prices, 7% annual increase in generation, 107% CPI ................................ 52 5 List of Tables Table 1 RES in Armenia (2010) ...................................................................................................................... 9 Table 2 Generation plants in Armenia (2010) ............................................................................................. 11 Table 3 Tariffs in Armenia, 2011 ................................................................................................................. 12 Table 4 Retail tariffs in Armenia (2011) ...................................................................................................... 13 Table 5 Advantages and disadvantages of Fixed Models ........................................................................... 18 Table 6 Strengths and Advantages of Market Dependent Models............................................................. 21 Table 7 Renewable Energy Added and Existing Capacities (GW) ............................................................... 24 Table 8 Jobs From Renewable Energy ........................................................................................................ 24 Table 9 Jobs from Renewable Energy in Armenia (cumulative as of Jan 2010)*........................................ 25 Table 10 Electricity Sales in Armenia (2003-2010) ..................................................................................... 30 Table 11 Payments to generating plants, 2010 .......................................................................................... 31 Table 12 SHPPs FIT Impact on the wholesale prices ................................................................................... 31 Table 13 SHPPs selected for the project ..................................................................................................... 33 Table 14 Financing facilities in Armenia ..................................................................................................... 34 Table 15 Calculation of post tax IRR ........................................................................................................... 35 Table 16. Required FIT variations to reach WACC benchmark (11% IRR) ................................................... 35 Table 17 New Proposed Tariff Model ......................................................................................................... 37 Table 18 Impact on wholesale prices, 2% annual increase in generation (AMD)....................................... 42 Table 19 Impact on wholesale prices, 5% annual increase in generation (AMD)....................................... 44 Table 20 Impact on wholesale prices, 7% annual increase in generation (AMD)....................................... 46 Table 21 Impact on wholesale prices, 2% annual increase in generation (AMD)....................................... 48 Table 22 Impact on wholesale prices, 5% annual increase in generation (AMD)....................................... 48 Table 23 Impact on wholesale prices, 7% annual increase in generation (AMD)....................................... 48 Table 24 Proposed FIT structure ................................................................................................................. 53 6 Executive Summary Armenia has a great potential for the development of renewable energy sources. The development of SHPPs in recent years Armenia has demonstrated that deployment of RES is very responsive to support programs, especially feed-in tariffs. The purpose of the report is to assess how to expand further development of RES and achieve the state target of reaching meeting 260 MW capacities of SHPPs by 2025133 percent of statewide electric power supply with renewable energy by 2025 with limited impact on the electricity prices. This report consists of two sections: an overview of the existing RES support polices and elaboration of the new FIT structure for Armenia. First part of the report focuses on the historical development of RES promotion policies worldwide and their comparison with the Armenia. This part explains how different FIT models work and describe the advantages and weakness of each model. Further, this part reveals that declining or front-ended FIT model is the most cost effective tariff structure applicable for Armenia. In addition, this section is also focuses on the economic benefits of RES, including impact of the investments and jobs. The purpose of the second part of the report is to elaborate FIT structure, which will 1) 2) resources 3) Insure reasonable rate of return for developers Insure application of state-of-art technologies and efficient utilization of scarce water Will have minimum negative impact on electricity prices on a sustainable basis. The basis of this research is the target approved by the government for SHPPs to reach 260 MW installed capacity and 800 GWh annual generation by 2025. For the elaboration of the new FIT structure we have conducted financial analysis of the SHPPs in Armenia based on actual costs prevailing in the market. After selection of the financial indicator (internal rate of return - IRR), which will insure reasonable rate of return we have elaborated declining tariff structure which will allow reaching the aforementioned national targets and issues. The report demonstrates also estimations of the impacts of the proposed structure on the wholesale prices for the period 2012-2025. The analysis demonstrates that the proposed FIT structure will have 1 Energy Sector Development Strategy in the Context of Economic Development in Armenia, Adopted by the Government of Armenia at June 23, 2005 session 7 very limited impact on the wholesale prices during first 10 years after introduction and then will create long term savings. In particular, in the most conservative Scenario (2% annual increase of generation and 102% CPI) the impact of the proposed FIT structure will gradually increase up to 0.142 or 1.6% of the wholesale prices, and beyond that it will gradually decrease. 8 1. Introduction Armenia, which is highly dependent on imported energy resources, has stepped up its efforts to develop renewable energy resources (RES). The development of renewable energy in Armenia has been characterized by considerable growth rates throughout the past 10 years. This development is mainly driven by the promotion policy which has been in place since 2001. These promotion polices include: FITs, guaranteed purchase and guaranteed access to the grid. At the end of 2010 almost 100% of RES was from hydropower. Technology specific figures are shown in the Table 1 and Figure 1 below. Table 1 RES in Armenia (2010)2 Technology Number of Plants Small Hydro Wind Biomass/Biogas Solar 102 1 1 0 1.2 Installed capacity, GW 0.13 0.0264 0 Delivery, GWh 399 3.73 2.93 0 RES targets According to “Energy Sector Development Strategies in the Context of Economic Development in Armenia” adopted by the Government of Armenia in August 2005, modernizing and replacing the generating capacity is essential since: - 38% of Armenian installed capacity has been in operation for more than 30 years; - The primary equipment at TPPs has reached 200 thousand hours level and does not correspond to international standards in terms of technical, economic and ecologic criteria; - 70 % of the installed equipment at HPPs has been in operation for more than 30 years, and 50% for more than 40 years. The same document indicates that the capacity additions planned for 2005-2010 will include a mix of thermal power plants (capacity additions to the two existing Yerevan and Hrazdan plants) and new hydro and wind plants. The following additions RES to the grid were planned: - small hydro plants 70 MW - Meghri hydro plant 140 MW - wind plants 100 MW For the period 2010-16 the planned capacity additions are: 2 PSRC 9 - Loriberd hydro plant 60 MW - Small hydro plants 65 MW - Wind plants 200 MW In 2010 Armenia has reached its target only for SHPPs, moreover due to the barriers described in the next sections Armenia is not expected to reach its targets for 2025. Therefore, there is an urgent need to reduce legislative and financial barriers to development of RES in Armenia. 2. Overview of Armenian power sector and legislation Armenia does not have any fossil fuel resources and is highly dependent on the Russian Federation for imports of natural gas. The imported gas and oil together account for nearly 75% of Armenia’s total primary energy supply3 (see Figure 1). Moreover, Armenia imports nuclear fuel to run its nuclear power station. Armenia is currently importing also natural gas from Iran, which is used solely for electricity generation from the Yerevan TPP, which later is exported back to Iran. ( Figure 1 Total primary energy supply in Armenia, 20084 3 Primary energy supply means the use of primary energy sources before their transformation into electricity, heat, transport fuels or any other products. 4 Source: IEA 10 Domestically produced electricity is generated by a nuclear power plant, two thermoelectric power plants (fuelled by natural gas) and numerous large and small hydroelectric power plants. The total installed capacity of power system of Armenia is 3,213.2 MW, of which 1.1-1.2 is used during peak hours. The following table 2 provides breakdown information on the capacity and ownership of the generation plants in Armenia. Table 2 Generation plants in Armenia (2010) Generation type Installed capacity, MW Thermal 1,756 Hrazdan TPP Ownership NOTE 1,100 Russian Federation Used for peak load Yerevan TPP 550 GoA New Unit in Yerevan TPP 210 GoA Used for export to Iran Vanadzor TPP 96 ZakneftgasstroyPromethey Not operational Hydropower 1,049.2 Sevan-Hrazdan cascade 556 RUS Hydro Vorotan cascade 404.2 GoA Small HPP (<10MW) 132 Private owners Nuclear 408 Metsamor NPP 408 Lowest tariff GoA, under financial management of INTER RAO UES 11 Figure 2 Electricity generation mix of Armenia 7% 0.05% Nuclear 38% 33% Thermal Power Plants Biogas plants Large Hydro Plants Small Hydro Power Plants 0.06% Wind Power Plants 22% According to the Energy Law the electric energy generated from renewable energy sources by licensed entities is subject to 100% purchase during 15 years starting from the operation beginning. The Power Purchase Agreement (PPA) between a renewable energy generator and theElectric Networks of Armenia CJSC (ENA) is signed after the construction of the power plant and obtaining the Operation License from the Public Services Regulating Commission (PSRC). The PSRC sets the feed-in tariffs for all generators, the transmission tariff for high voltage networks, and the service fees for the operator and the settlements center, which the ENA should pay to all mentioned market participants according to the Energy Law. The current tariffs for the generation, transmission and system services are shown in the table 3. Table 3 Tariffs in Armenia, 20115 NAME Tariff (without VAT) Capacity charge Armenian NPP 4.230 AMD/kWh 2,619.75 AMD/kW Hrazdan TPP 24.066 AMD/kWh 913.87 AMD/kW Yerevan TPP 6.7 AMD/kWh 909.56 AMD/kW Vorotan HPP cascade 3.708 AMD/kWh 179.17 AMD/kW IEC, Sevan-Hrazdan HPP cascade 0.718 AMD/kWh 435.43 AMD/kW Dzora HEK HPP 2.745 AMD/kWh - 5 Source: PSRC 12 High Voltage Networks 0.827 AMD/kWh - System Operator 84,071,800 AMD/month - Settlement Center 9,242,900 AMD/month - All the aforementioned costs that ENA bears are passed through to the final distribution tariffs. The average weighted generations price that ENA pays, including the run-off-river small hydropower plants is around 10 AMD/kWh. Starting from April 1, 2009 the PSRC resolution №70N from Feb 27, 2009 set new distribution tariffs, which are shown in the table 4. Table 4 Retail tariffs in Armenia (2011) # Consumers group Unit Tariff (VAT included) 1 35 kV and above connection AMD/kWh 21 1.1 night-time rate AMD/kWh 17 2 6(10) kV direct connection AMD/kWh 25 2.1 night-time rate AMD/kWh 17 3 6(10) kV non-direct connection AMD/kWh 30 3.1 night-time rate AMD/kWh 17 4 0.38 kV networks AMD/kWh 30 4.1 night-time rate AMD/kWh 20 5 residential customers AMD/kWh 30 5.1 night-time rate AMD/kWh 20 The tariffs for the RESs are recalculated annually according to the following equation, which was introduced in 2007 by the PSRC decision N207N. PI ER1 T T1 K1 K2 (1 K1 K 2 ) ER2 100 where: T - The new tariff, AMD; T1 - Existing tariff, AMD; k1 - Constituent coefficient of existing tariff which is taken equal to 0.35; 13 PI - The ratio of consumer price index in September of current year to the one in the same month of previous year; k2 - Constituent coefficient of existing tariff which is taken equal to 0.35; ER1 - The arithmetic average of AMD/USD exchange rate during the period of JanuarySeptember of current year; ER2 - The arithmetic average of AMD/USD exchange rate during the period of JanuarySeptember of previous year. The current tariffs for RES are presented in the Figures 3-4below. Figure 3 Tariffs for SHPPs in Armenia, 2007-2011 AMD/KWh AMD/kWh 20.000 19.28 18.337 18.274 17.214 17.127 16.000 12.224 12.182 11.475 12.000 8.122 7.651 8.000 12.853 11.417 7.613 8.151 8.57 4.000 Run-of river Irrigation Drinking water 0.000 2007 2008 2009 2010 2011 14 Figure 4 Tariffs for SHPPs in Armenia, 2007-2011 USC/KWh USC/KWh 7.00 6.06 5.63 6.00 4.69 5.00 4.04 4.00 4.91 5.21 Run-of river 3.75 3.13 3.27 3.48 Irrigation Drinking water 3.00 2.00 1.00 0.00 2007 2008 2009 2010 2011 3. Overview of international best practices in FIT structures and their applicability in Armenia 3.1 RES SUPPORT POLICIES in other states To date at least, 83 (including 42 developing) countries6 have different types of policy to promote renewable energy generation. The 10 most common policy types include: 1. 2. 3. 4. 5. 6. 7. 8. 6 Feed-in tariffs, Renewable portfolio standards, Capital subsidies or grants, Investment tax credits, Sales tax or VAT exemptions, Green certificate trading, Direct energy production payments or tax credits, Net metering, Source REN21 15 9. Direct public investment or financing, 10. Public competitive bidding. Feed-in tariffs are increasingly considered as the most effective policy to promote renewable energy sources and are currently enacted in more than 70 countries worldwide. They have consistently delivered new renewable energy (RE) supply more effectively, and at lower cost, than alternative policy mechanisms. Moreover, FITs have spurred innovation and increased interest and investment in many countries. They have had the largest effect on wind power but have also influenced solar PV, biomass, and small hydro development. 3.2 An Analysis of FIT models As it was mentioned above recent experience from the countries which have implemented RES promotion polices, FITs are the most effective policy instrument to encourage the rapid and costeffective deployment of RE. There are several designs of FITs each with its own strengths and weaknesses. We have analyzed two groups of FITs: market dependent and market independent FIT polices. 3.3 Market Independent FIT Polices The market independent FIT structure is not tied to the fluctuations in the actual market price of electricity. This model has its strengths and disadvantages (See Table 8), but most countries with FIT polices choose this approach of tariff design7. The fixed price model remains independent from the market prices and other factors, such as the price of fossil fuels, thus creating stable conditions for investors, resulting in risks reduction and lower project financing costs8. The fixed price models can vary also in terms of taking into consideration the inflation rate or the CPI. However, a tariff structure which is not reflecting the inflation rate will result in decreasing actual value of the revenues obtained over time. Moreover, for the developing countries there is a high risk for projects financed in foreign currency (USD, Euro). Thus it is often better to choose an option which helps to hedge inflation risk – the fixed model with full or partial inflation or CPI adjustment. For example, in Spain the FIT is calculated by adjusting for inflation fully, minus a certain number of basis points (e.g. Spanish Royal Decree 661/2007), while Ireland offers full, or 100%, inflation 7 Source: Klein, A., 2008. Feed-in Tariff Designs: Options to Support Electricity from Renewable Energy Sources. Lightning Source Inc., Tennessee, USA. 8 Policy instrument design to reduce financing costs in renewable energy technology projects, David de Jager and Max Rathmann, 2008 16 adjustment for renewable energy projects9. In Armenia On the other hand, only 35% of the FIT base price is adjusted to CPI on an annualbasis10, whereas the Canadian province of Ontario offers an inflation annual adjustment on a 20% portion of the base price of electricity for all eligible technology types over the course of 20-year contract for all RES, with the exception of solar11. Each of these jurisdictions represents a different approach to the calculation of inflation adjustments in feed-in tariff rates, and provides a means of tracking changes in the broader economy. The third feed-in tariff policy design option examined here is the front-end loaded model . In this model, higher payments are offered in the early years than in the later years, effectively skewing the cash flows in favor of the earlier years of the project’s life. An example of front-end loading is implemented under the State of Minnesota’s Community-Based Energy Development (C-BED) policy12). This policy offers a higher tariff for the first 10 years of the contract term, while offering a lower tariff for the remaining 10 years. In the wake of new changes to the State’s C-BED program, renewable energies other than wind are accepted, and each will receive the higher initial payments under the front-end loading policy (State of Minnesota, 2007). Shifting project revenues to the earlier years of a project’s life risks putting greater near-term upward pressure on policy costs, as higher initial payments must be made in the initial years of production. This can make the policy seem more costly in the early years. In addition, when used to adjust for resource intensity (as in France, Germany, Cyprus, and Switzerland), this model ends up offering higher average FIT payments to projects in less windy areas. This can put upward pressure on the costs of RE development, while working against the principle of comparative advantage, which would suggest that the most productive sites should be tapped first. On the other hand, there are a number of advantages of the front-end loaded policy design. First, it enables project developers to benefit from higher revenues streams when they need it the most (i.e. during the period in which the loans and/or equity investors are being repaid), while leaving lower revenues, and therefore diminished impact on retail electricity prices in the later years of a renewable energy project’s life. This approach enables renewable energy developers to receive the same total revenue they would receive through a 9 France, 2006.Arrˆete´ du 10 juillet 2006. Ministere del’e´conomie, desfinancesetde l’industrie. Ireland, 2006. Renewable Energy Feed-in Tariff: Terms and Conditions. Department of Communications, Energy and Natural Resources, May 1, 2006. http://www.dcenr.gov.ie/NR/rdonlyres/ E260E316-B65A-4FDC-92F09F623BA18B55/0/REFITtermsandconditionsV2.doc 10 An analysis of feed-in tariff remuneration models: Implications for renewable energy investment Toby Couture, Yves Gagnon, 2009 11 Ontario Power Authority (OPA), 2006. Renewable Energy Standard Offer Program, Final Program Rules, v.2.0, Ontario. 12 State of Minnesota, 2007. C-BED Legislation Omnibus Energy Bill, SF1368 and HF1344. 17 fixed price policy over the project life time, while allowing for proportionally higher net profits through higher cash flows when interest payments are highest. This practice enables developers to pay off loans and/or equity investors more quickly, while retaining reliable revenue streams after debts are fully, or largely, paid back. The front-end loaded tariff design model, when used in this way, also has the advantage of offering predictable project revenues until the very end of the project’s useful life, adding significant investment security by making the remuneration framework clear to all investors at the outset. Alternatively, when used to allow FIT payments to be differentiated according to resource intensity, as in the case of wind power in Germany, France, Cyprus, and Switzerland among others, this strategy can reduce the risks of overcompensation at the windiest sites, while providing a number of benefits for grid Market Dependent FIT Polices operators and project developers, in addition to facilitating participation for local communities. Table 5 Advantages and disadvantages of Fixed Models Weaknesses Name Indifference to the market prices and trends Indifference to the load14 Name Stable and predetermined revenues Description Fixed price FITs in which the remuneration remains independent from prevailing electricity prices distort competitive electricity prices13. This distortion arises because the purchase prices offered under fixed-price FITs remain fixed over time, regardless of electricity market price trends. This means that even if conventional prices decline dramatically, RE producers will continue to receive the guaranteed prices, leading to higher prices for electricity customers, and thus to an alteration of what the ‘‘real’’ market price would be otherwise. The fixed price FITs ignore prevailing electricity demand, offering the same prices regardless of the time of day at which electricity is supplied. This indifference to the time of day can increase costs for utilities and ratepayers, as electricity maybe supplied from RE sources when demand is low, which means lower marginal cost generation option shave to be scaled back. Strengths Description Fixed models offer greater investment security, 13 Source: Lesser and Su, 2008 Source: Langniss, O., Diekmann, J., Lehr, U., 2009. Advanced mechanisms for the promotion of renewable energy: models for the future evolution of the German Renewable Energy Act. Energy Policy 37 (4), 1289–1297 14 18 Contribution to the electricity prices stabilization 3.4 which in its turn leads to higher deployment in comparison with other models. Moreover, greater security leads to the reduction of interest rates and increase of debt financing from banks and IFIs. Indeed, since introduction of FITs four special purpose financing facilities were established in Armenia with the participation of local banks and IFIs (WB, EBRD, IFC, DEG). Expressed in terms of provided loans this represents around $80 million of debt financing provided by the local banks since 2006. Since Fixed FIT policies are independent from the electricity volatilities they can help to stabilize market prices if the cost of generation in conventional plants will increase. Market Dependent FIT polices Three market dependent policy options were analyzed: premium price model, variable premium price model and percentage of the retail price model, where the FIT payment is based on a percentage of the retail rate (which could be lower or higher than 100%). This structure was abandoned by Germany and Denmark in 2000 and by Spain in 2006; today, both Spain and Germany use the renewable energy costbased methodology.15 Although the market dependent policies generally apply in deregulated markets, it was decided to analyze those to assess the applicability to Armenia. In the premium price model the FIT is based on the bonus or premium above the average retail price . With the premium price remuneration scheme, the price paid to the renewable energy developers fluctuates according to the market price of electricity at the time. In this way, renewable energy producers are remunerated more if market prices go up, and less if market prices go down, all else being equal. Similar to fixed-price policies, the premium amounts can be differentiated according to technology type, and project size, allowing a diversity of renewable energy projects and technologies to be profitable16. The premium price model is currently offered as an option in the Czech Republic, 15 Jacobsson, S.; Lauber, V. (2005). “Germany: From a Modest Feed-in Law to a Framework for Transition.” Switching to Renewable Power: A Framework for the 21st Century. Volkmar Lauber, editor, ISBN 1-902916-65-4, Earthscan, London, pp. 122-158, Held, A.; Ragwitz, M.; Huber, C.; Resch, G.; Faber, T.; Vertin, K. (2007). “Feed-in Systems in Germany, Spain and Slovenia: A Comparison.” Fraunhofer Institute Systems and Innovations Research in Karlsruhe, Germany, October 2007. Accessed at http://www/feed-incooperation.org/images/files/ific_comparison_of_fit-systems_de_es_sl.pdf 16 Spanish Royal Decree 661/2007,Ministerio de Economı´a, REALDECRETO661/2007, de 26demayo.:/http://217.116.15.226/xml/disposiciones/min/disposicion. xml?id_disposicion=240846&desde=minS. 19 Slovenia, Estonia, Denmark, and Spain, though the latter has recently moved to a more sophisticated variable premium price policy17. In 2007 Spain enforced a variable premium FIT policy model that includes both caps and floors into its FIT policy structure, effectively allowing the premium to vary as a function of the market price. In this model, the premium amount declines gradually until the retail price reaches a cap, at which point the premium declines to zero, and the producer receives the spot market price (Spanish Royal Decree 661/2007). In this representation, the higher line on the graph represents the development of the total remuneration (premium + market price) that an electricity producer would receive(y axis), depending on the current market price (x axis). As electricity prices increase (on the x axis), the premium amount declines. Thus, the lower line represents the development of the premium amount awarded, as it acts to keep the remuneration between the ‘‘bottom’’ and the ‘‘top’’ limit indicated. As shown in the graph, if the market price approaches zero, the premium increases to make up the difference, until the premium represents the entire remuneration offered. This is effectively the floor, or ‘‘bottom’’ limit that this model guarantees for RE producers. With regards to the ‘‘top’’ limit, this is the upper limit on remuneration that can be supported by the premium—when price goes higher than this the premium falls to zero and the producer simply receives the spot market price. This variable premium model is designed partly to minimize windfall profits in the event that retail prices rise unexpectedly, and partly to introduce a greater degree of investment security in the event that market prices drop18. It does this by introducing a ‘‘corridor’’ within which the premium amount fluctuates19 . This can help keep actual remuneration more closely aligned with project costs20. Under the percentage of retail price model, the total remuneration paid to renewable energy producers is entirely dependent on changes in the market price for electricity. This means that if prices increase suddenly, RE producers are likely to benefit from sudden windfall profits, while if they decrease suddenly, they are likely to fall short of the revenues required to ensure profitability. This exposure to market volatilities that have no immediate relationship to RE generation costs makes this policy option Held, A., Ragwitz, M., Huber, C., Resch, G., Faber, T., Vertin, K., 2007. Feed-in Systems in Germany, Spain, Slovenia: A Comparison. Fraunhofer Institute & Energy Economics Group, APE, Germany. 17 Klein, A., 2008. Feed-in Tariff Designs: Options to Support Electricity from Renewable Energy Sources. Lightning Source Inc., Tennessee, USA. 18 Gonzalez, P., del, R., 2008. Ten years of renewable electricity policies in Spain: an analysis of successive feed-in tariff reforms. Energy Policy 36 (8), 2917–2929. 19 Langniss, O., Diekmann, J., Lehr, U., 2009. Advanced mechanisms for the promotion of renewable energy: models for the future evolution of the German Renewable Energy Act. Energy Policy 37 (4), 1289–1297 20 Source: T. Couture, Y. Gagnon / Energy Policy 38 (2010) 955–965 20 significantly more risky from a producer’s perspective, as cash flows are no longer primarily contingent on efficient project operation, but instead on un- controllable factors in conventional energy markets. The percentage of retail price model was used in Germany and in Denmark in the 1990s to drive wind development, as well as in Spain between 2004 and 200621. Table 6 Strengths and Advantages of Market Dependent Models22 Disadvantage Name Higher RES deployment costs Greater uncertainly for investors Name Effectiveness for peak load Description Recent analysis have shown that marketdependent policies with premium payments over the market price require a risk premium of 1–3 Euro cents/kWh and result in higher overall renewable energy deployment costs than fixed price policies based on the cost of generation23. The absence of long term reliable projections for retail price creates uncertainty about future prices and revenues. The risk for the renewable energy producers is larger in the case of the premium [market-based] option, because the total level of remuneration is not determined in advance and there is no purchase obligation as is typically the case with the fixed option. Therefore the remuneration of the premium option has to be higher than the one of the fixed tariff option in order to compensate the higher risk for [renewable energy] producers (if the same investments in new installations are to be achieved) (Mendonc- a, 2007, p.98). Strengths Description Market-dependent FIT policies like the premium price model could be employed to help meet peak demand in jurisdictions where daily price volatility is common, and where the spread between peak and off-peak prices is significant. Encouraging demand-sensitivity on the part of RE generators could help alleviate some of this price volatility by creating an incentive to supply 21 Jacobsson, Staffan,Lauber,Volkmar,2006.Thepoliticsandpolicyofenergysystem transformation—explaining theGermandiffusionofrenewableenergy technology. EnergyPolicy34(2006),256–276. 22 23 T. Couture, Y. Gagnon / Energy Policy 38 (2010) 955–965 Ragwitz, M.; Held, A.; Resch, G.; Faber, T.; Haas, R.; Huber, C.; Coenraads, R.; Voogt, M.; Reece, G.; Morthorst, P.E.; Jensen, S.G.; Konstantinaviciute, I.; Heyder, B., 2007. Assessment and optimization of renewable energy support schemes in the European electricity market: Final Report. Optimization of Renewable Energy Support (OPTRES), Karlsruhe, Germany. 21 Contribution to the electricity prices stabilization power in times of high demand, which may provide benefits to both grid operators and society24 By letting the remuneration vary with market demand, an incentive is created to supply electricity to the grid in times of high demand, when prices are highest. This can create a more efficient electricity market, by encouraging supply in times when electricity is needed most As it is clear from the analysis above, market-independent policies are providing a stronger and more cost-efficient policy option in the near-term than market-dependent options. Given the lower-risk and greater revenue certainty they provide, fixed price models have thus far proved to be more effective at encouraging broader participation in RE development, while providing a policy structure more conducive to leveraging large amounts of capital toward renewable energy development. So our further analysis of the applicable FIT designs for Armenia will be based on these polices. 4 The impacts of FITs Although advanced FIT polices like those in EU have not yet been implemented in Armenia, the experience from Germany, Spain and other European Countries provides lessons that can be useful for future adoption and implementation in Armenia. 4.1 Investment Flows Worldwide and in Armenia Total investment in renewable energy capacity (excluding large hydro) was about $150 billion in 200925. Investment in utility-scale renewable energy additions dropped 6 percent in 2009 from the 2008 level, despite “green stimulus” efforts by many of the world’s major economies and increased investments from development banks in Europe, Asia, and South America. The total worldwide RE investments in new utility-scale renewable energy development (including biofuel refineries but excluding large hydro) declined to $101 billion in 2009, compared with $108 billion in 2008. In addition, investments in smallscale projects (e.g. rooftop solar PV and SHW) reached $50 billion worldwide in 2009 and about $45 billion was invested in large hydropower. 24 Langniss, O., Diekmann, J., Lehr, U., 2009. Advanced mechanisms for the promotion of renewable energy: models for the future evolution of the German Renewable Energy Act. Energy Policy 37 (4), 1289–1297. 25 REN21 Renewables 2010, Global Status Report 22 Figure 5 Annual Worldwide Investment in New Renewable Energy Capacity (billion of US dollars)26 bln $USD 180 160 140 120 100 80 60 40 20 0 2004 2005 2006 2007 2008 2009 The market monitoring reports for Armenia published by the PSRC demonstrate the growth trend in the construction of the SHPPs. Although, the information about actual investments in RE in Armenia is limited, the estimated actual investments were calculated based on the available feasibility studies, estimations of investment costs per kW and study done by the KfW German-Armenian Fund (GAF). The estimations done by PSRC27 show that total cumulative investment in SHPPs will reach $ 190 million in 2015. Investments in biogas, wind other RE technologies will be negligible, due to the barriers described below. Although FITs are enforced for wind energy a number of barrier currently hinder wind energy development: - 26 27 Low FITs Lack of knowledge and experience Complexity with the transportation of equipment to the installation areas due to narrow and winding roads and mountainous terrain. This especially refers to wind power installations. Complex terrain Lack of actual measurements. REN21 Renewables 2010, Global Status Report Annual reports on SHPPs development (www.psrc.am) 23 4.2 FIT-based RE Deployment Successful implementation of RE promotion policies has generated significant RE deployment.in the European Union (EU). FIT policies resulted in deployment of more than 15,000 MW of solar photovoltaic (PV) power and more than 55,000 MW of wind power between 2000 and the end of 2009. In total, FITs have supported approximately 75% of global PV and 45% of global wind deployment28. Countries such as Germany, in particular, have demonstrated that FITs can be used as a powerful policy tool to increase RE deployment and help meet combined energy security and emissions reductions targets. Table 7 Renewable Energy Added and Existing Capacities (GW)29 Power Generation Wind Power Small Hydropower <10MW Biomass Power Solar PV, grid-connected Geothermal power Concentrating solar thermal power (CSP) Ocean power Hydropower (all sizes) 4.3 Added during 2009 38 2 2 7 0.4 0.2 Existing at 2009 159 60 54 21 11 0.6 0 31 0.3 980 Job creation Experience in implementation demonstrates that FITs polices can be a significant driver of domestic job creation, industry development and innovation. For example, at the end of 2007 the RE sector in Germany supported 250,000 jobs, spurred by a combination of FIT polices, strong domestic demand, and the growth of export capacities in the green technology sector. Moreover, it is projected that the number of jobs in renewables will triple by 2020 and hit 900,000 by 203030. Similarly, the same increasing trend is observed in all countries which have introduced RE promotion polices (table 8). Table 8 Jobs From Renewable Energy31 Industry Biofuels Wind Power Solar hot water Solar PV Biomass Power Estimated Jobs Worldwide >1,500,000 >500,000 ~300,000 ~300,000 - 28 REN21 Renewables 2010, Global Status Report REN21 Renewables 2010, Global Status Report 30 BMU 2008 31 REN21 Renewables 2010, Global Status Report 29 24 Hydropower Geothermal Solar Thermal Power Total ~2,000 >3,000,000 Data for Armenia on existing FIT policy impacts on green jobs is limited, however estimations32 show that current policy supported about 5000 jobs, the breakdown of which is shown in the table 9. Table 9 Jobs from Renewable Energy in Armenia (cumulative as of Jan 2010)* Sector Design /consulting Equipment manufacturing Construction O&M Total Jobs 50-80 60-100 3000-4000 1000-1200 4110-5380 *Due to limited information we have not included the jobs in the financial sector and short term temporary jobs (for example drivers for transportation of equipment and pipes). It must be noted that the real impact of the SHPPs on the jobs is higher, because the renewable energy industry is presently dominated by the SMEs, which are located in the remote rural areas with high unemployment rate. Moreover, despite the economic crisis the sector showed the job growth even in 2008-2009 in contrast with other sectors of economy33. 32 The estimations are based on the surveys among sector experts, designers, construction companies, developers and PSRC. 33 The official unemployment rate went up from 6.3 to 6.9 percent between 2008 and 2009. 25 Figure 6 Jobs in the SHPPs in Armenia (2005-2010) 900 800 700 600 500 400 300 200 100 0 2005 2006 2007 2008 2009 2010 4.3.1 Other benefits of the SHPPs In addition to the benefits described above development of RES creates other benefits, including: - - - Increased tax payments – in 2010 SHPPs paid about $3.2 mln of VAT (about 0.5% of total VAT payments) and about $1.3 mln of Profit tax payments (about 1% of total payments). Moreover, in 2008-2009 the total VAT payments reduced in Armenia, while the SHPPs have demonstrated about 50% growth in VAT payments. Technology transfer and increased international trade – current trends show that developers increased the import of state-of-the-art turbines and generators, which will have positive impact on overall quality of the SHPPs. Reduced dependence on the imported fuel and \eduction of the capital outflow from Armenia for natural gas. Participation in the CDM – Armenia has 5 registered CDM projects and about 20 under development and currently almost all large international buyers are developing or expressed their interest in the development of CDM projects in RES sector. - 4.4 Reduction of the GHG emissions 4.5 Impact on the Retail Prices We have examined these impacts of FiTs in EU countries. Figure 7 represents the breakdown of the of the electricity costs in Germany in 2009. It reveals that the share of the RE electricity costs is about 6% of the total average electricity costs. 26 Figure 7 Breakdown of Electricity Costs in Germany (2009)34 16% Gen., T&D, etc 9% 8% RE 61% Heating Act Concession Charge Electricity Tax 1% 5% VAT Due to the marginally higher costs of RE, on average, over existing conventional generation, implementing an aggressive FIT policy is likely to put near-term upward pressure on electricity rates. For example, since implementing a FIT schemes several EU countries have experienced very high rate of growth of solar PV, which resulted in increases in final electricity prices. This has led to public discontent and in some cases even strong political opposition to renewable energy. To tackle this problem, the governments cut the level of support for PV, and in the case of the Czech Republic, suspended approvals of new PV projects. Such uncontrolled growth, known as “PV bubbles” was mainly the result of inadequate design of policies and the lack of monitoring and/or controlling the installed capacity. While investment costs for PV were falling sharply, the support policies were unable to adapt quickly enough to changing conditions. As Error! Reference source not found. demonstrates, in Spain the amount of financial support for PV is the highest compared to other renewable energy sources, while the amount of electricity produced by these systems is relatively small. 34 Source BMU 2009 27 . Figure 8 Support received vs. production from renewable energy sources in Spain, 2010 Source: UNESA estimations (September 2010), referred to in Philibert, 2011 Error! Reference source not found.7 also demonstrates that the cost of support for other, more mature, technologies like small hydro, wind and cogeneration was relatively small. BiH can learn from this experience in three ways. First, it can focus on most cost-effective technologies for the use of which the country has high potential, like small hydro, wind and biomass. Second, it can introduce transitory cap mechanisms for each technology and put in place strict monitoring in order to keep under control the amount of installed capacity, which benefits from support. Third, it can design its support taking into account expected further reductions in the costs of PV technologies. The draft law proposals and FIT methodologies in both FBiHa and RS take these lessons learned into account. Thus, they introduce caps on the total amount of installed capacity by technology, as well as automatic annual reduction of the tariff for solar PV by 7%. 28 However, recent researches demonstrate that development of RE helps to stabilize electricity prices35. 4.5.1 Merit Order Effect The analysis carried out by the Fraunhofer Institute for Systems and Innovation in Germany revealed positive impacts attributable to what is called the “merit order effect” (Sensfuss et al.2007). The merit order effect is intended to capture the impact of adding new supply into existing system with an existing supply curve. The effect is most prominent in systems during times of high demand, particularly in systems with tight supply that rely on high-cost generation during those hours. Based on stimulations conducted by the Fraunhofer Institute for Systems and Innovation, the reduction in market prices due to the merit order effect in periods of high demand reached as high as $ 46.4/Mwh. Total price savings in 2006 in Germany were $ 6.35 billion. Similar to the effect described above development of wind power has contributed to reducing of electricity tariffs in other countries (See Figure 9). The studies conducted in Spain demonstrate that due to the aggressive wind power development over the past 10 years, electricity prices in 2005, 2006, and the first half of 2007 were 11.7,%, 8.6% and 25.1% lower, respectively, than they would have been without wind power36). The same trend was revealed in Denmark, where reduction of 12-14% occurred in 2005 due to wind power alone. 35 Saenz de Miera, Gonzalo, Pablo d. R. Gonzalez, and Ignacio Vizcaino. 2008. “Analysing the impact of renewable electricity support schemes on power prices: The case of wind electricity in Spain..” Energy Policy 34(9): 3345-3359 Germany FederalMinistryfortheEnvironment,NatureConservationandNuclear Safety (BMU),April2009.Developmentofrenewableenergysourcesin Germany, 2008:graphicsandtables,Berlin,Germany.BasedonWorking Group onRenewableEnergiesStatistics. 36 Sáenz de Miera, G., P. del Río, I. Vizcaíno (2008) Analysing the impact of renewable electricity support schemes on power prices: The case of wind electricity in Spain. Energy Policy36: 3345-3359. 29 Figure 9 Estimated savings in Spain and Denmark Due to wind power37 30.00% 25.00% 20.00% 15.00% 10.00% 5.00% 0.00% Spain 2005 4.6 Spain 2006 Spain 2007 Denmark 2005 Impact on the retails prices in Armenia In order to analyze the RE FIT impact on the end-user electricity price, an analysis of the historical retail electricity sales, prices and bills was conducted, using the data from the PSRC. Table 10 shows a snapshot of retail electricity prices for the period of 2003-2010. Table 10 Electricity Sales in Armenia (2003-2010)38 Total Sales, mln AMD Sales From SHPPs Share of SHPPs in Total Sales Total Consumer Payments Share of SHPPs in Total Consumer Payments Residential Payments 2003 2004 2005 2006 46,377 41,548 64,970 60,114 1,205 2,050 2,338 3% 5% 78,050 1.54% 2007 2008 2009 2010 56,491 57,131 57,936 53,764 2,493 3,225 3,502 4,552 7,002 4% 4% 6% 6% 8% 13% 79,697 86,603 88,749 94,798 98,576 107,298 116,520 2.57% 2.70% 2.81% 3.40% 4% 4% 6% 78,050 82,890.8 86,602.58 88,748.92 94,797.78 98,576.28 107,719.52 116,519.79 33,385.5 35,540.12 36,974.68 37,543.30 38,583.71 38,836.82 42,822.94 46,759.70 As it is clear from the Table 11 the tariffs for SHPPs are substantially higher than those for large HPPs, ANPP and TPPs. However, it is necessary also to take into consideration the capacity charge which ENA pays to all thermal and nuclear power plants, which is used by those generators to cover up-front capital 37 38 Sources: de Niera et al. 2008, Motorhorst 2006 Source: PSRC 30 costs for modernization and construction (see table 3 on p. 12). The actual payments per kWh produced by generators are shown in the table 11. Table 11 Payments to generating plants, 2010 Power Plant Energy delivered, MWh Hrazdan TPP ANPP IEC (Sevan Hrazdan Cascade) Yerevan TPP New Unit in Yerevan TPP Vorotan Cascade Dzora HPP SHPPs Payment by ENA, mln AMD, without VAT Payment per KWh delivered to the grid, AMD/KWh 11,925.9 37.2 17,228.5 7.5 2,679.6 3.7 320.6 2,286.5 716.2 61.26 335.98 1,726 2,513.1 28.2 7.5 1213.74 1,731.8 1.42 399.9 5834.9 14.6 There is no official data on the impact of the SHPP development on the retail electricity prices, so the analysis was conducted in accordance with the following steps: Step 1. Collected the data on the generation from all power sources in the grid. Step 2. Collected the data on the wholesale payments for all power sources in the grid. Step 3. Calculated the average wholesale electricity price with and without SHPP share in the generation mix. Step 4. Calculate the generation growth and price impact for the corresponding year. The results of the calculations for 2004-2010 are shown in the table 12 below. Table 12 SHPPs FIT Impact on the wholesale prices Impact on the prices SHPP generation growth 2004 2005 2006 2007 2008 2009 2010 1.722% 1.012% 1.217% 1.983% 2.25% 3% 7% 30% 9% 8% 27% 9% 29% 34% As it is clear from the table 12 above the increase of generation in SHPPs by 34% resulted only in 7% increase in the wholesale prices, i.e. in total during past 8 years the generation from the SHPPs has been 31 increased by 270%, while their impact on the increase in wholesale prices was only by 8%. This increase was significantly lower in retail prices, since currently the wholesale prices represent roughly half of retail prices: about 3.3% of retail prices in 2009-2010). 5 Elaboration of the required FITs design for the SHPPs 5.1 Analysis of hydro potential Small hydro power plants could play a significant role in the power generation sector of Armenia. The technical potential for the development of new SHPP sites, as well as retrofits and upgrades of existing sites is considerable, particularly in Syunik and Lori regions. The Feed-in Tariffs and guaranteed purchase of energy produced by RES introduced in 2001 by the Energy Law supported development of SHPPs in Armenian. However, currently hydropower developers and experts in the industry are pessimistic about future of the industry and expect that it will become stagnant in the next decade. The development of the new SHPPs will be severely constrained by the following reasons: - Most of the sites with high capacity factor (CF) and low investment costs are fully developed - Most of the sites are close to fully developed and have little surplus, meaning that the upgrades or replacement of the equipment will only increase the stability and reliability of the operation with small impact on the capacity. - Current tariff structure and increased investment costs do not secure expected rate of the return for the developers. In 2008 ARMEHEP39 released The Update of the Existing Scheme For Small Hydro Power Plants40 in the Republic of Armenia, which contains detailed cost estimates for additional 86 potential hydro project sites across the country. The database includes costs estimates for each project including capital and O&M and also has estimation of future generation for each project. The database includes 86 projects with total capacity 74 GW, annual generation 275 GWh and total investment cost about $90 mln. Average load factor of the proposed SHPPs is about 0.42. 39 40 ARMEHEP – Armhydroenergyproject CJSC The study was financed by R2E2 within the WB project 32 The average capital cost calculated for these projects is about 890 USD/kW, which is considerably lower than current investment costs in Armenia. Moreover, the cost estimations by ARMEHEP do not include project development cost (design, license, EIA etc). These costs usually are fixed and account for S30,000-50,000. These costs do not include the capacity deposit41, which all developers have to provide before the issuance of the license for construction. 5.2 Investment analysis for selected SHPPs 8 SHPP were selected for detailed analysis. The selection criteria included: Availability of well documented cost and generation estimations Coverage of different regions Coverage of the SHPPs with different capacity factor Coverage of the SHPPs with the different development stage (feasibility study (FS), construction and operation) Coverage of the SHPPs with the different equipment sources The basic information about SHPPs selected for the analysis is shown in the table 13. Table 13 SHPPs selected for the project Name Location Development stage Equipment source Capacity, MW Annual generation 1 Jermuk-2 Vayots Dzor 10.24 Katnarat Lori 2.07 6.6 2,355,000 3 Dzoraget-5 Lori Under construction 2.12 7.09 2,330,000 4 Dzoraget-6 Lori Under construction 1.48 4.6 1,550,000 5 Artavan Vayots Dzor Operational 2.87 7.8 2,460,000 6 Amassia Shirak 1.2 4.16 1,580,000 7 8 Meghri Getik-4 Syunik Gegharkunik Under construction Feasibility study Feasibility study Czech republic Local (Vorotan Turbo) Local (Vorotan Turbo) Local (Vorotan Turbo) Local (Khorda) Czech republic China Czech republic 2.35 2 Construction completed Under construction Total investment required, VAT excluded, USD 3,315,000 6.5 3 18.0 11.0 5,750,000 3,420,000 41 2,500 AMD/kW 33 A financial model was constructed to estimate the required level of a FIT to support financial viability of the projects. The project IRR was used as a basis for calculation of the required FIT. Provided that the projects are financed by both equity and debt sources, the appropriate benchmark is weighted average cost of capital (WACC), which represents the weighted average of the costs of various sources of financing in the financing structure. This benchmark represents the minimal required Project IRR of the project to be economically attractive. The following WACC equation is applied to estimate the required return on capital as a benchmark for this project IRR: Equation 1 Where: Re : cost of equity Rd : cost of debt E : Amount of equity in the project D : Amount of debt in the project V : Total investment cost (=E + D) Tc : average enterprise tax rate. Determination of the cost of the debt financing There are three financial facilities which provide targeted financing for SHPPs (See Table 14). Table 14 Financing facilities in Armenia Name Total amount APR Dept/Equity USD 14 mln Currency of financing USD Ameriabank (successor of Cascade Credit, source WB and EBRD) German – Armenian 11% 70/30 Euro 6 mln – first stage AMD 10.5% 70/30 34 Fund Ameriabank (Source IFC and FMO) Euro 18 mln – second stage USD 25 mln USD 12% 70/30 The applied cost of dept is 10.5%. Determination of the cost of the equity financing The official data on the cost of the equity financing is not available in Armenia, so a rate of 12.5% was selected based on the a number of discussions with the WB economists and commercial bank’s prime lending rates. The WACC benchmark calculated based on the Equation 1 is 10%. As it is clear from the table 15 the average post-tax project IRR is about 9.35%, which is lower than the benchmark 11%. Table 15 Calculation of post tax IRR SHPP Jermuk-2 Katnarat Dzoraget-5 Dzoraget-6 Artavan Amassia Meghri Getik-4 Average IRR IRR 8.82% 7.15% 8.56% 8.12% 9.29% 8.92% 9.06% 9.03% 8.62% Table 16. Required FIT variations to reach WACC benchmark (11% IRR) Variations of FIT to reach benchmark Jermuk-2 FIT +15% Variation Tariff, AMD/kWh 22.172 Katnarat Dzoraget-5 Dzoraget-6 Artavan Amassia Meghri Getik-4 +25% +5% +17% +6% +19% +6% +6% 24.1 20.244 22.56 20.43 22.94 20.43 20.43 35 As it is clear from the above table 16 the required variations of FIT to cross the selected benchmark are between 20.244 and 24.1 AMD/KWh(VAT excluded). The lowest calculated tariffs are for Dzoraget-5, Artavan-1,Meghri and Getik-4SHPPs which is explained by the following: - These SHPPs have high load factor (>40%) - The equipment selected for these SHPPs is local or Chinese, which is cheaper than European. However, recent report published by GAF indicates that cheap Chinese and local equipment is not efficient and do not secure stable operation of the SHPPs. Based on the above conducted calculations the marginal feed-in tariff for further deployment of the SHPPs in Armenia is proposed to be about 24-25 AMD/KWh. This above proposed feed-in tariff estimation is in line with other estimations, in particular with the analysis carried out by the KFW financed German-Armenian Fund (GAF) – “Small Hydro Power Plant feed-in tariff analysis in the Republic of Armenia” (2010). This study was conducted within the framework of German Financial Cooperation with Armenia and specifically the Program on Renewable Energy development in Armenia. The main purpose of the report was to define the appropriate level of feed-in tariffs for SHPP in RA, which would ensure construction of technically admissible power plants in current crediting conditions in Armenia. The key findings and recommendations from the report are provided below: - Despite a large number of private investments into renewable energy, major problems still exist which hinder the overall construction quality and durability of newly built SHPP. - The aforementioned problems have their root in the inadequacy of the current tariff levels. There are also other objective and subjective issues at play, but the principal issue lies with the low level of the feed-in tariff. - The study analyzes the available data to derive the “threshold” level of feed-in tariffs, which would allow for a proper technical quality of SHPP construction. Furthermore, the study also presents a “recommended” tariff level, which would provide for a sustainable development of the small hydro sector. The data used in the analysis is derived from the feasibility studies of ten run-of the-river projects, four irrigation systems based projects, and one drinking water system based project. 36 - The concept of a “threshold” feed-in tariff is the level, which ensures the loan repayment within 12 years given 70/30 debt/equity structure and 10.5% annual interest rates. “Recommended” tariff is the level, which ensures 12% IRR level over 30 years of SHPP operations. - The study derives both “threshold” and “recommended” tariff levels using an assumption that stations use modern aggregates with automated regulation systems and the derivation is implemented using either new metallic pipes or GRP pipes. Moreover, the study takes into account the fact that efficiency of these stations will increase by 15% due to the quality of the equipment and derivation compared to the basic implementation choice (i.e. old pipes and low quality generating equipment without automated regulation systems). The “threshold” tariff calculated for run-ofriver SHPPs is 6.54 US cents or 23-24 AMD/kWh. - Finally, report recommends to introduce declining tariff structure which would resolve several issues simultaneously. In the early years higher tariff level will ensure proper loan repayments for the owners, and in the latter years it would stabilize at much lower levels, which would decrease the overall price effect of the small hydro tariff on the retail electricity price in RA. 5.3 Elaboration of new FITs and structures As it was described above, the front –end loaded model of FIT is one of the most efficient models to stimulate the deployment of RES. Based on that model and the carried out calculations of marginal FIT we have elaborated the following FIT structure table 17. Table 17 New Proposed Tariff Model Year of 1 operation Tariff, 25 AMD/KWh, without VAT 2 3 4 5 6 7 8 9 10 11 12 13 14 15 25 25 25 24 24 24 24 24 20 20 20 20 20 20 The proposed FIT structure can be applied in two approached: 1) starting from a certain year (i.e. starting from 2012 the declining tariff is introduced) and 2) the declining tariff is provided to all new 37 SHPPs starting from commissioning date. As it is clear from the table 5 the proposed tariff structure allows for all projects to have an IRR higher than the calculated WACC We began our analysis with the comparison of the existing and proposed tariff structure. Three reference scenarios were elaborated: a Base Scenario which assumes a 105 percent CPI growth between the years 2012 and 2027; a Low CPI Scenario with a rate of growth 103 percent until 2027; and a High-Growth Scenario with a 110 percent CPI growth rate until the year 2027. Figures 10-12 below demonstrate that the proposed FIT structure will have less impact on wholesale prices in comparison with current structure. The proposed tariffs will intersect in 2020, 2019 and 2021 in Base, Low and High CPI scenarios, respectively. Figure 10 Low Case (CPI 102%) 30 2021 25 AMD/kWh 20 15 Current FIT Proposed FIT 10 5 0 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 YEAR 38 Figure 11 Base Case (CPI 105%) 30 2020 25 AMD/KWh 20 15 Current FIT Proposed FIT 10 5 0 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 YEAR 39 Figure 12 High Case (CPI 107%) 30 2019 25 AMD/KWh 20 15 Current FIT Proposed FIT 10 5 0 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 YEAR It must be noted, that in all scenarios described above possible changes of AMD exchange rate were not considered in the analysis, due to the lack of reliable projections for future exchange rate of AMD. However, according to the statements of governmental representatives the exchange rate of AMD will slightly go down in future and as an example we have calculated compared proposed structure with the scenario with base CPI (105%) and annual increase of USD exchange rate 2% until 2020. The results are presented in the figure 13 below. 40 Figure 13 CPI 105%, and increase of exchange rate by 2% 35 30 2017 AMDkWh 25 20 Current FIT 15 Proposed FIT 10 5 0 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 YEAR 6. Potential impacts of the proposed FIT structure on the wholesale prices The analysis of the cost impact of the proposed FIT structure is based on the National target of reaching 260 MW capacity with annual generation 800 GWh by 2025 and annual projected deployment of 25-30 Mw. Three Scenarios were developed for the projection of the generation and consumption in Armenia: Scenario 1 – annual increase of generation 2%, Scenario 2 – annual increase of generation 5% and Scenario 3 – annual increase of generation 7%. Here, the generation is equal to total consumption, since the exported electric energy has no implication on end-user and wholesale tariffs. For each Scenario we have compared the cost impact of the proposed FIT structure with the current one based on three Sub-scenarios – 102%, 105% and 107% CPI respectively. The potential cost impacts are calculated according to the Equation 2 below. Equation 2 ΔP=P1-P2, where ΔP – cost impact, AMD/kWh P1 – average wholesale price per 1 KWh with proposed FIT structure, AMD/kWh P2 – average wholesale price per 1 KWh with current FIT structure, AMD/kWh 41 6.1Scenario 1: 2% annual increase in generation This Scenario assumes that the generation will increase by 2% annually and will reach 7365 GWh in 2025. The share of the SHPPs will increase from 7% in 2010 to 11% in 2025. Table 18 below presents the cost impact for this scenario. In all sub-scenarios (102, 105 and 107% CPI) the proposed structure will have very limited impact on the wholesale prices, in particular the highest impact will be in 2020 – 0.142 AMD (102% CPI) or roughly 2% of the average wholesale price. In 105% and 107% CPI cases the proposed structure will increase the wholesale prices until 2022 and 2021 respectively and beyond that will produce long term savings. The results are presented graphically in Figures 14-16. Table 18 Impact on wholesale prices, 2% annual increase in generation (AMD) CPI 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 102% 0.02 0.05 0.07 0.09 0.10 0.11 0.12 0.13 0.14 0.13 0.12 0.10 0.09 0.08 105% 0.03 0.05 0.06 0.07 0.08 0.08 0.08 0.08 0.07 0.04 0.01 -0.02 -0.05 -0.08 107% 0.02 0.04 0.06 0.07 0.07 0.06 0.05 0.04 0.02 -0.02 -0.06 -0.11 -0.16 -0.21 Figure 14 Impact on wholesale prices, 2% annual increase in generation, 102% CPI 0.160 0.140 ΔP AMD/kWh 0.120 0.100 0.080 0.060 0.040 0.020 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Year 42 Figure 15 Impact on wholesale prices, 2% annual increase in generation, 105% CPI 0.100 0.080 0.060 ΔP AMD/kWh 0.040 0.020 0.000 -0.020 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.040 -0.060 -0.080 -0.100 Year Figure 16 Impact on wholesale prices, 2% annual increase in generation, 107% CPI 0.100 0.050 0.000 ΔP AMD/kWh 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.050 -0.100 -0.150 -0.200 -0.250 Year 6.2 Scenario 2: 5% annual increase in generation This Scenario assumes that the generation will increase by 5% annually and will reach 11376 GWh in 2025. Comparing with 2010 the share of the SHPPs will remain on the same (7%) level. 43 Table 19 below presents the impact on wholesale prices for this scenario. In all sub-scenarios (102, 105 and 107% CPI) the proposed structure will have very limited impact on the wholesale prices, in particular the highest impact will be in 2020 – 0.08 AMD (102% CPI) or roughly 1.1% of the average wholesale price. In 105% and 107% CPI cases the proposed structure will increase the wholesale prices until 2023 and 2021 respectively and beyond that will produce long term savings. The results are presented graphically in Figures 17-19. Table 19 Impact on wholesale prices, 5% annual increase in generation (AMD) CPI 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 102% 0.03 0.04 0.06 0.07 0.07 0.08 0.08 0.08 0.08 0.08 0.07 0.06 0.05 0.04 105% 0.02 0.04 0.05 0.06 0.06 0.06 0.06 0.05 0.04 0.02 0.008 -0.01 -0.03 -0.04 107% 0.02 0.04 0.05 0.05 0.05 0.04 0.04 0.02 0.01 -0.01 -0.04 -0.06 -0.08 -0.10 Figure 17 Impact on wholesale prices, 5% annual increase in generation, 102% CPI 0.100 0.090 0.080 0.070 AMD 0.060 0.050 0.040 0.030 0.020 0.010 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Year 44 Figure 18 Impact on wholesale prices, 5% annual increase in generation, 105% CPI 0.080 0.060 0.040 AMD 0.020 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.020 -0.040 -0.060 Year Figure 19 Impact on wholesale prices, 5% annual increase in generation, 107% CPI 0.080 0.060 0.040 0.020 AMD 0.000 -0.020 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.040 -0.060 -0.080 -0.100 -0.120 Year 6.3 Scenario 3: 7% increase in generation This Scenario assumes that the generation will increase by 7% annually and will reach 15097 GWh in 2025. The share of the SHPPs will decrease 7% in 2010 to 5.3% in 2025. 45 Table 20 below presents the impact on wholesale prices for this scenario. In all sub-scenarios (102, 105 and 107% CPI) the proposed structure will have very limited impact on the wholesale prices, in particular the highest impact will be in 2020 – 0.106 AMD (102% CPI) or roughly 1.2% of the average wholesale price. In 105% and 107% CPI cases the proposed structure will increase the wholesale prices until 2023 and 2021 respectively and beyond that will produce long term savings. The results are presented graphically in Figures 20-22. Table 20 Impact on wholesale prices, 7% annual increase in generation (AMD) CPI 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 102% 0.02 0.04 0.06 0.07 0.08 0.08 0.09 0.09 0.09 0.08 0.07 0.06 0.05 0.040 105% 0.02 0.04 0.05 0.061 0.062 0.060 0.056 0.050 0.043 0.025 0.008 -0.010 -0.03 -0.04 107% 0.023 0.039 0.048 0.053 0.050 0.044 0.035 0.024 0.011 -0.013 -0.036 -0.059 -0.08 -0.10 Figure 20 Impact on wholesale prices, 7% annual increase in generation, 102% CPI 0.100 0.090 0.080 0.070 AMD 0.060 0.050 0.040 0.030 0.020 0.010 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Year 46 Figure 21 Impact on wholesale prices, 7% annual increase in generation, 105% CPI 0.080 0.060 0.040 AMD 0.020 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.020 -0.040 -0.060 Year Figure 22 Impact on wholesale prices, 7% annual increase in generation, 107% CPI 0.080 0.060 0.040 0.020 AMD 0.000 -0.020 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.040 -0.060 -0.080 -0.100 -0.120 Year 6.4 Tied to year FIT structure Table 21-23 below presents the impact on wholesale prices for this scenario. In all sub-scenarios (102, 105 and 107% CPI) the proposed structure will have very limited impact on the wholesale prices, in particular the highest impact will be in 2019 – 0.119 AMD (2% annual increase of generation and 102% 47 CPI) or roughly 1.4% of the average wholesale price. In all sub-scenarios the proposed structure will increase the wholesale prices until 2020 and beyond that will produce long term savings. The results are presented graphically in Figures 23-31. Table 21 Impact on wholesale prices, 2% annual increase in generation (AMD) CPI 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 102% 0.02 0.05 0.07 0.08 0.09 0.10 0.11 0.12 -0.02 -0.03 -0.03 -0.02 -0.02 -0.009 105% 0.03 0.05 0.06 0.06 0.06 0.07 0.07 0.06 -0.09 -0.12 -0.14 -0.15 -0.16 -0.18 107% 0.03 0.05 0.06 0.05 0.05 0.04 0.04 0.02 -0.14 -0.18 -0.22 -0.24 -0.27 -0.30 Table 22 Impact on wholesale prices, 5% annual increase in generation (AMD) CPI 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 102% 0.03 0.05 0.07 0.07 0.07 0.08 0.09 0.09 -0.01 -0.02 -0.02 -0.02 -0.01 -0.006 105% 0.03 0.04 0.06 0.05 0.06 0.06 0.05 0.05 -0.07 -0.08 -0.10 -0.10 -0.11 -0.12 107% 0.02 0.04 0.05 0.04 0.04 0.04 0.03 0.02 -0.11 -0.13 -0.15 -0.17 -0.18 -0.20 Table 23 Impact on wholesale prices, 7% annual increase in generation (AMD) CPI 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 102% 0.03 0.04 0.06 0.06 0.07 0.07 0.08 0.08 -0.01 -0.02 -0.02 -0.01 -0.01 -0.004 105% 0.02 0.041 0.05 0.047 0.05 0.05 0.05 0.04 -0.06 -0.07 -0.08 -0.08 -0.08 -0.08 107% 0.02 0.04 0.05 0.04 0.04 0.03 0.02 0.01 -0.09 -0.11 -0.12 -0.13 -0.14 -0.15 Figure 23 Impact on wholesale prices, 2% annual increase in generation, 102% CPI 0.140 0.120 0.100 0.080 AMD 0.060 0.040 0.020 0.000 -0.020 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.040 -0.060 Year 48 Figure 24 Impact on wholesale prices, 2% annual increase in generation, 105% CPI 0.100 0.050 0.000 AMD 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.050 -0.100 -0.150 -0.200 Year Figure 25 Impact on wholesale prices, 2% annual increase in generation, 107% CPI 0.100 0.050 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.050 AMD -0.100 -0.150 -0.200 -0.250 -0.300 -0.350 Year 49 Figure 26 Impact on wholesale prices, 5% annual increase in generation, 102% CPI 0.100 0.080 0.060 AMD 0.040 0.020 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.020 -0.040 Year Figure 27 Impact on wholesale prices, 5% annual increase in generation, 105% CPI 0.080 0.060 0.040 0.020 0.000 AMD -0.020 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.040 -0.060 -0.080 -0.100 -0.120 -0.140 Year 50 Figure 28 Impact on wholesale prices, 5% annual increase in generation, 107% CPI 0.100 0.050 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 AMD -0.050 -0.100 -0.150 -0.200 -0.250 Year Figure 29 Impact on wholesale prices, 7% annual increase in generation, 102% CPI 0.100 0.080 0.060 AMD 0.040 0.020 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.020 -0.040 Year 51 Figure 30 Impact on wholesale prices, 7% annual increase in generation, 105% CPI 0.080 0.060 0.040 0.020 AMD 0.000 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.020 -0.040 -0.060 -0.080 -0.100 Year Figure 31 Impact on wholesale prices, 7% annual increase in generation, 107% CPI 0.100 0.050 0.000 AMD 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 -0.050 -0.100 -0.150 -0.200 Year 52 Conclusions and recommendations The key conclusions and recommendation of this report are provided below: - - Current FIT structure does not secure reasonable profitability for Small Hydro Power Plants in Armenia. The necessary level of FIT for run-of-river SHPPs is around 24-25 AMD/kWh. The proposed declining FIT structure (see table 24) will increase the financial attractiveness of the investments in small hydro power plants and insure safe and reliable operation of the SHPPs. The analysis demonstrates that the proposed FIT structure will have practically no impact on wholesale electricity costs. If the CPI will be more than 105% the costs would be negligible starting from 2018-2020. The impact of the proposed FIT structure on the retail electricity price is even more negligible since the retail price formation is only partially depending on the wholesale price of electricity and take into account a whole number of issues not related to the FIT. Table 24 Proposed FIT structure Year of 1 operation Tariff, 25 AMD/KWh, without VAT 2 3 4 5 6 7 8 9 10 11 12 13 14 15 25 25 25 24 24 24 24 24 20 20 20 20 20 20 53 References REN21 Renewables 2010, Global Status Report BMU 2008 REN21 Renewables 2010, Global Status Report The estimations are based on the surveys among sector experts, designers, construction companies, developers and PSRC. BMU 2009 Saenz de Miera, Gonzalo, Pablo d. R. Gonzalez, and Ignacio Vizcaino. 2008. “Analysing the impact of renewable electricity support schemes on power prices: The case of wind electricity in Spain..” Energy Policy 34(9): 3345-3359 Germany Federal Ministry for the Environment, Nature Conservation and Nuclear Safety (BMU), April 2009. Development of renewable energy sources in Germany, 2008: graphics and tables, Berlin, Germany. Based on Working Group on Renewable Energies Statistics. Sáenz de Miera, G., P. del Río, I. Vizcaíno (2008) Analysing the impact of renewable electricity support schemes on power prices: The case of wind electricity in Spain. Energy Policy36: 3345-3359. Sources: de Niera et al. 2008, Motorhorst 2006 PSRC decisions 2007-2010 Synapse Energy Economics – The Maryland Renewable Portfolio Standard ACHIEVING A 33% RENEWABLE ENERGY TARGET The Center for Resource Solutions Team Toby Couture, Yves Gagnon An analysis of feed-in tariff remuneration models: Implications for renewable energy investment, www.elsevier.com/locate/enpol IPCC Special Report on Renewable Energy Sources and Climate Change Mitigation [O. Edenhofer, R. Pichs‐Madruga, Y. Sokona, K. Seyboth, P. Matschoss, S. Kadner, T. Zwickel, P. Eickemeier, G. Hansen, S. Schlömer, C. von Stechow (eds)], Cambridge University Press, Cambridge, United Kingdom and New York, NY, USA IEA (2008) Deploying renewables: principles of effective policies, IEA/OECD, Paris NREL (2010) A Policymaker’s Guide to Feed-in Tariff Policy Design, National Renewable Energy Laboratory, US Department of State 54
© Copyright 2026 Paperzz