$OEHUWD:DWW([FKDQJH/LPLWHG
$QFLOODU\6HUYLFHV3ULFH,QGH[6WDWLVWLFV
'HFHPEHU
7KH WHUPV GHILQHG EHORZ DOO H[SUHVVHG LQ 0:K RQO\ DSSO\ WR WUDGHV RQ WKH $OEHUWD
:DWW ([FKDQJH :DWW([ XQGHU WKH WHUPV DQG FRQGLWLRQV RI WKH $QFLOODU\ 6HUYLFHV
&XVWRPHU$JUHHPHQWIRUWUDGHVPDGHLQWKH$OEHUWD$QFLOODU\$FWLYH,G[PDUNHW
$QFLOODU\$FWLYH7UDGH,QGH[
7KH$QFLOODU\$FWLYH7UDGH,QGH[7UDGH,QGH[GLVSOD\HGRQWKH:DWW([ZHEVLWHUHIHUV
WRWKHZHLJKWHGDYHUDJHLQGH[SULFHRIDOOWUDGHVLQWKH$QFLOODU\$FWLYHPDUNHW7KH
LQGH[LVWKHSUHPLXPGLVFRXQWWRWKH3RZHU3RRO3ULFH3RRO3ULFHIRUWKHOLVWHG
LQVWUXPHQW
$QFLOODU\$FWLYH&OHDULQJ3ULFH
7KH $QFLOODU\ $FWLYH &OHDULQJ 3ULFH&OHDULQJ 3ULFH LV WKH ZHLJKWHG DYHUDJH SULFH SDLG
IRUHDFK0:IRUHDFKKRXU
7KHFDOFXODWLRQLQYROYHVVHYHUDOVWHSV
2QFHKRXUO\3RRO3ULFHVDUHGHWHUPLQHGIRUWKHSHUIRUPDQFHGD\D7UDGH9DOXH
LV FDOFXODWHG IRU HDFK WUDGH IRU HDFK KRXU 7KH 7UDGH 9DOXH LV WKH WUDGH LQGH[
SULFHSOXVWKDWKRXU¶V3RRO3ULFHPXOWLSOLHGE\WKHWUDGHYROXPH,IWKHFDOFXODWHG
7UDGH9DOXHLVQHJDWLYHLWLVDGMXVWHGWR]HUR
7KH7UDGH9DOXHVIRUDOOWKHWUDGHVIRUHDFKKRXUDUHWKHQVXPPHGWRREWDLQWKH
KRXUO\7RWDO7UDGH9DOXH
7KH &OHDULQJ 3ULFH IRU HDFK KRXU LV WKHQ WKH 7RWDO 7UDGH 9DOXH IRU WKDW KRXU
GLYLGHGE\WKHWRWDOYROXPHRIDOOWUDGHVIRUWKDWKRXU
6XSHU 3HDN WUDGHV DUH LQFOXGHG LQ WKH FDOFXODWLRQ IRU WKH KRXUV WKDW DUH GHILQHG LQ WKH
6XSHU3HDNLQVWUXPHQWV
63N$0WUDGHVDUHLQFOXGHGLQWKH&OHDULQJ3ULFHFDOFXODWLRQIRU+(±+(
63N :5 30 WUDGHV DUH LQFOXGHG LQ WKH &OHDULQJ 3ULFH FDOFXODWLRQ IRU +( ± +(
EHWZHHQWKHGDWHVRI1RYHPEHUVWWKURXJK-DQXDU\VW
63N 60 30 WUDGHV DUH LQFOXGHG LQ WKH &OHDULQJ 3ULFH FDOFXODWLRQ IRU +( ± +(
EHWZHHQWKHGDWHVRI)HEUXDU\VWWR2FWREHUVW
$QFLOODU\$FWLYH&OHDULQJ,QGH[
7KH $QFLOODU\ $FWLYH &OHDULQJ ,QGH[ &OHDULQJ ,QGH[ LV WKH ZHLJKWHG DYHUDJH SUHPLXP
GLVFRXQW WR WKH 3RRO 3ULFH IRU WKH KRXU 7KH &OHDULQJ ,QGH[ IRU HDFK KRXU FDQ EH
FDOFXODWHGDVWKH&OHDULQJ3ULFHIRUWKHKRXUPLQXVWKH3RRO3ULFH
7RVXPXS
7KH7UDGH,QGH[LVWKHDYHUDJHSULFHWUDGHGLQGH[WRWKH3RRO3ULFH
7KH&OHDULQJ3ULFHLVWKHDYHUDJHSULFHSDLGDFWXDOGROODUV
7KH&OHDULQJ,QGH[LVWKHDYHUDJHSULFHSDLGLQGH[WRWKH3RRO3ULFH7KLVZLOOGLIIHU
IURP WKH 7UDGH ,QGH[ LI DQ\ 7UDGH 9DOXH LV DGMXVWHG WR ]HUR DQG IRU DQ\ KRXU ZKHUH
WKHUHLVDVXSHUSHDNWUDGHXVHGLQWKHFDOFXODWLRQ
6HHH[DPSOHVRQIROORZLQJWZRSDJHV
([DPSOH
7KHIROORZLQJILFWLRXVWUDGHVZHUHIRU5HJXODWLQJ$QFLOODU\6HUYLFHVWREHSHUIRUPHGRQ
'HFHPEHU
7DEOH([DPSOH7UDGHV
75$'(
'$7(
75$'(,' 0$5.(7
ϬϲͲĞĐͲϭϭ
ϬϲͲĞĐͲϭϭ
ϬϲͲĞĐͲϭϭ
ϬϲͲĞĐͲϭϭ
ϬϲͲĞĐͲϭϭ
ϬϲͲĞĐͲϭϭ
&
ŶĐŝůůĂƌLJĐƚŝǀĞͲ/Ědž
ŶĐŝůůĂƌLJĐƚŝǀĞͲ/Ědž
ŶĐŝůůĂƌLJĐƚŝǀĞͲ/Ědž
ŶĐŝůůĂƌLJĐƚŝǀĞͲ/Ědž
ŶĐŝůůĂƌLJĐƚŝǀĞͲ/Ědž
ŶĐŝůůĂƌLJĐƚŝǀĞͲ/Ědž
&2002',7< ,167580(17
ZĞŐƵůĂƚŝŶŐ
ZĞŐƵůĂƚŝŶŐ
ZĞŐƵůĂƚŝŶŐ
ZĞŐƵůĂƚŝŶŐ
ZĞŐƵůĂƚŝŶŐ
ZĞŐƵůĂƚŝŶŐ
ĞĐϬϳͲKĨĨWĞĂŬ
ĞĐϬϳͲKĨĨWĞĂŬ
ĞĐϬϳͲKŶWĞĂŬ
ĞĐϬϳͲKŶWĞĂŬ
ĞĐϬϳͲ^WŬD;,ϬϲͲϬϴͿ
ĞĐϬϳͲ^WŬD;,ϬϲͲϬϴͿ
0Z+
75$'(
35,&(
Ϯϱ
ϭϱ
ϴϬ
ϰϱ
ϲϱ
ϮϬ
ΨͲϭϬ
ΨͲϭϬ
ΨͲϴϰ
ΨͲϴϰ
ΨͲϳϬ
ΨͲϳϬ
3RZHU3RRO3ULFHVIRU+(ZHUH
7DEOH([DPSOH3RZHU3RRO3ULFHV
+285
322/
35,&(
+(
+(
+(
+(
+(
$QFLOODU\$FWLYH7UDGH,QGH[
)RU2Q3HDNWUDGHVWKH7UDGH,QGH[LVDZHLJKWHGDYHUDJHRI7UDGHV&DQG'
>@·>@
>@·>@ )RUDOO2Q3HDNWUDGHVVXPRI9ROXPH7UDGH3ULFHGLYLGHGE\VXPRI9ROXPH
)RU2II3HDNWUDGHVWKH7UDGH,QGH[LVDZHLJKWHGDYHUDJHRI7UDGHV$DQG%
>@·>@
>@·>@ )RUDOO2II3HDNWUDGHVVXPRI9ROXPH7UDGH3ULFHGLYLGHGE\VXPRI9ROXPH
)RU63N$0+(WUDGHVWKH7UDGH,QGH[LVDZHLJKWHGDYHUDJHRI7UDGHV(DQG)
>@·>@
>@·>@ )RUDOO6XSHU3HDN$0WUDGHVVXPRI9ROXPH7UDGH3ULFHGLYLGHGE\VXPRI9ROXPH
7UDGH9DOXH
7KH7UDGH9DOXHLVFDOFXODWHGIRUHYHU\WUDGHIRUHYHU\KRXUWKDWDSSOLHV
)RU7UDGH)WKH7UDGH9DOXHVDUHDVIROORZV
+( GRHVQRWDSSO\WRWKLVWUDGH
+( %87VLQFHWKH7UDGH9DOXHLVQHJDWLYHLWLV
DGMXVWHGWR
+( +( +( GRHVQRWDSSO\WRWKLVWUDGH
7UDGH9DOXH 3RRO3ULFH7UDGH3ULFH9ROXPHWRDPLQLPXPYDOXHRI
$QFLOODU\$FWLYH&OHDULQJ3ULFHVDQG&OHDULQJ,QGLFHV
8VLQJ+(DVDQH[DPSOH
7KH 7RWDO 7UDGH 9DOXH LV WKH VXP RI WKH 7UDGH 9DOXH FDOFXODWHG IRU HDFK WUDGH VHH
KLJKOLJKWHGFROXPQVLQ7DEOH
7KHWRWDOYROXPHRIDOOWUDGHVIRUWKHKRXULVWKHVXPRIWKHYROXPHIRUWUDGHV&'(
DQG)
1RWHWKDWWUDGHV$DQG%DUHDOO2II3HDNWUDGHVDQGWKHUHIRUHGRQRWDSSO\IRU+(
7KH&OHDULQJ3ULFHHTXDOVWKH7RWDO7UDGH9DOXHGLYLGHGE\WKHWRWDOWUDGHYROXPH
· 7KH&OHDULQJ,QGH[HTXDOVWKH&OHDULQJ3ULFHPLQXVWKH3RRO3ULFH
7DEOH([DPSOH&DOFXODWLRQVRI&OHDULQJ3ULFHVDQG&OHDULQJ,QGLFHV
dƌĂĚĞ
dZ
DtͬŚ
/
WZ/
&
Ϯϱ
ϭϱ
ϴϬ
ϰϱ
ϲϱ
ϮϬ
dƌĂĚĞ
sĂůƵĞ
,Ϭϲ
WƌŝĐĞ
dƌĂĚĞ
sĂůƵĞ
Ψϭϱ
Ψϭϱ
1$
1$
1$
1$
ΨϭϮϱ
Ψϳϱ
Ψϲϱ
Ψϲϱ
Eͬ
Eͬ
Ψϲϱ
Ψϲϱ
ͲΨϭϬ
ͲΨϭϬ
ͲΨϴϰ
ͲΨϴϰ
ͲΨϳϬ
ͲΨϳϬ
,Ϭϳ
WƌŝĐĞ
,Ϭϴ
WƌŝĐĞ
dƌĂĚĞ
sĂůƵĞ
,Ϭϵ
WƌŝĐĞ
dƌĂĚĞ
sĂůƵĞ
Ψϭ͕ϱϱϬ
Eͬ
ΨϵϯϬ
Eͬ
Ψϴϱ
Ψϴϱ
ΨϭϯϬ
Ψϴϱ
ΨϰϬ
Ψϴϱ
ΨϴϬ
Ψϰϱ
Ψϵϳϱ
ΨϯϬϬ
Eͬ
Eͬ
ΨϵϬ
ΨϵϬ
Eͬ
Eͬ
Ψϭ͕ϯϳϱ
ΨϳϮ
ΨϴϮϱ
ΨϳϮ
Eͬ
Eͬ
ΨϬ
ΨϳϮ
ΨϬ
ΨϳϮ
ΨϰϴϬ
ΨϮϳϬ
ΨϮ͕ϲϱϬ
Ψϭ͕ϰϬϬ
ΨϮϭ͘ϮϬ
Ψϲ͘ϲϳ
Ψϲ͘ϬϬ
dKd>dZs>h
ΨϮ͕ϮϬϬ
>Z/E'WZ/
Ψϱ͘ϬϬ
Ψϭϳ͘ϲϬ
>Z/E'/Ey
,Ϭϱ
WƌŝĐĞ
ΨϮϬϬ
ͲΨϭϬ͘ϬϬ
ͲΨϰϳ͘ϰϬ
dƌĂĚĞ
sĂůƵĞ
ͲΨϱϬ͘ϴϬ
ͲΨϳϴ͘ϯϯ
ΨϳϱϬ
ͲΨϴϰ͘ϬϬ