Existing Fare Chart v GHA Proposal (as below)
GHA Proposal
1
2
3
5
6
7
8
9
10
11
12
Flag drop £3 for 255.07 yards
30p for each 255.07 yards thereafter
Reinstate Sunday to £4 flag drop and day rate
Include 15% increase on the average salary for Guildford to compensate drivers for being self employed.
Exclude the radio rent charge from the costs of running a taxi.
Reinstate the £1 booking fee as an extra.
Include ATI at 15% after 6 miles
No rounding up used in this calculation.
No rounding to be used in subsequent years
Change night rate flag drop to £4
The yardage for the initial distance calculated to provide an increase on the existing charge for the first mile
1 Mile =
Flag Yards =
Unit price =
Unit distance =
Units per mile =
1760
224.00
27
224.00
7.86
Day Tariff increase after 6 miles
Day Flag Drop
224.00
Night Tariff increase after 6 miles
Night Flag Drop
221.00
£3.00
Day Rate
£3.00
£4.00
Night Rate
£4.00
£3.00
Sunday Rate
£4.00
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
6
Miles
7
Miles
8
Miles
9
Miles
10
Miles
11
Miles
12
Miles
13
Miles
14
Miles
15
Miles
16
Miles
17
Miles
18
Miles
19
Miles
20
Miles
Day Rate
£3.00
£0.30
£3.00
£0.30
£3.00
£0.30
£3.00
£0.30
£3.00
£0.30
£3.00
£0.30
Night Rate
£4.00
£0.40
£4.00
£0.40
£4.00
£0.40
£4.00
£0.40
£4.00
£0.40
1
Mile
2
Miles
3
Miles
4
Miles
5
Miles
15%
Existing Fare
Chart
£4.70
£6.50
£8.30
£10.10
£12.00
£13.90
£16.10
£18.30
£19.70
£21.90
£24.10
£26.50
£28.70
£31.00
£33.30
£35.50
£37.80
£40.10
£42.30
£44.70
GHA Proposal
Difference
Difference
£5.06
£0.36
7.66%
£7.42
£0.92
14.15%
£9.69
£1.39
16.75%
£11.96
£1.86
18.42%
£14.23
£2.23
18.58%
£16.50
£2.60
18.71%
£19.21
£3.11
19.32%
£21.28
£2.98
16.28%
£23.35
£3.65
18.53%
£25.42
£3.52
16.07%
£27.49
£3.39
14.07%
£29.56
£3.06
11.55%
£31.63
£2.93
10.21%
£33.70
£2.70
8.71%
£35.77
£2.47
7.42%
£37.84
£2.34
6.59%
£39.91
£2.11
5.58%
£41.98
£1.88
4.69%
£44.05
£1.75
4.14%
£46.12
£1.42
3.18%
2
Miles
3
Miles
4
Miles
5
Miles
6
Miles
7
Miles
8
Miles
9
Miles
10
Miles
11
Miles
12
Miles
13
Miles
14
Miles
15
Miles
16
Miles
17
Miles
18
Miles
19
Miles
20
Miles
1
Mile
Existing Fare
Chart
£6.05
£8.45
£10.85
£13.55
£15.95
£18.35
£21.35
£24.35
£27.35
£30.20
£33.05
£36.05
£39.05
£42.05
£44.75
£47.75
£50.75
£53.75
£56.60
£59.45
GHA Proposal
Difference
Difference
£6.46
£0.41
6.78%
£9.65
£1.20
14.20%
£12.84
£1.99
18.34%
£16.03
£2.48
18.30%
£19.22
£3.27
20.50%
£22.41
£4.06
22.13%
£26.06
£4.71
22.06%
£29.71
£5.36
22.01%
£33.36
£6.01
21.97%
£37.01
£6.81
22.55%
£40.66
£7.61
23.03%
£44.31
£8.26
22.91%
£47.96
£8.91
22.82%
£51.61
£9.56
22.73%
£55.26
£10.51
23.49%
£58.91
£11.16
23.37%
£62.56
£11.81
23.27%
£66.21
£12.46
23.18%
£69.86
£13.26
23.43%
£73.51
£14.06
23.65%
2
Miles
3
Miles
4
Miles
5
Miles
6
Miles
7
Miles
8
Miles
9
Miles
10
Miles
11
Miles
12
Miles
13
Miles
14
Miles
15
Miles
16
Miles
17
Miles
18
Miles
19
Miles
20
Miles
1
Mile
Flag
Sunday Rate
£4.00
£0.40
£0.35
£3.00
£0.30
£0.46
£4.00
£0.40
15%
Flag
Night Rate
6.90 Units per mile
255.07 yards
yards
yards
pence
yards
Flag
Day Rate
Calculate units per mile
Calculate the number of yards per unit
Existing Fare
Chart
£5.70
£7.50
£9.30
£11.10
£13.00
£14.90
£17.10
£19.30
£20.70
£22.90
£25.10
£27.50
£29.70
£32.00
£34.30
£36.50
£38.80
£41.10
£43.30
£45.70
GHA Proposal
Difference
Difference
£5.77
£0.07
1.23%
£7.84
£0.34
4.53%
£9.91
£0.61
6.56%
£11.98
£0.88
7.93%
£14.05
£1.05
8.08%
£16.12
£1.22
8.19%
£18.19
£1.09
6.37%
£20.26
£0.96
4.97%
£22.33
£1.63
7.87%
£24.40
£1.50
6.55%
£26.47
£1.37
5.46%
£28.54
£1.04
3.78%
£30.61
£0.91
3.06%
£32.68
£0.68
2.13%
£34.75
£0.45
1.31%
£36.82
£0.32
0.88%
£38.89
£0.09
0.23%
£40.96
-£0.14
-0.34%
£43.03
-£0.27
-0.62%
£45.10
-£0.60
-1.31%