Projected Proxy Cost Gas Price Component and Projected

Effective June 1, 2017.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE1
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
$
3.38
3.38
3.23
3.23
3.23
3.23
2.94
2.94
TRANSPORT
$
$
$
$
$
$
$
$
0.08
1.03
1.16
0.45
1.17
0.45
-
TOTAL
($/mmBTU)
$
2.94
$
3.46
$
4.40
$
4.39
$
3.68
$
4.39
$
3.68
$
2.94
$
2.94
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$14.17
Pursuant to CAISO Tariff Section 39.6.1.6.2
20170601 Gas_Price_Template.xls
5/22/2017
1 of 1
Effective May 1, 2017.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE1
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
$
3.32
3.32
3.15
3.15
3.15
3.15
2.88
2.88
TRANSPORT
$
$
$
$
$
$
$
$
0.08
1.03
1.16
0.45
1.17
0.45
-
TOTAL
($/mmBTU)
$
2.88
$
3.40
$
4.35
$
4.31
$
3.60
$
4.32
$
3.61
$
2.88
$
2.88
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$13.69
Pursuant to CAISO Tariff Section 39.6.1.6.2
20170501 Gas_Price_Template
4/24/2017
1 of 1
Effective April 1, 2017.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE1
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
$
3.16
3.16
2.97
2.97
2.97
2.97
2.64
2.64
TRANSPORT
$
$
$
$
$
$
$
$
0.08
1.03
1.16
0.45
1.17
0.45
-
TOTAL
($/mmBTU)
$
2.64
$
3.24
$
4.19
$
4.13
$
3.42
$
4.14
$
3.43
$
2.64
$
2.64
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$13.69
Pursuant to CAISO Tariff Section 39.6.1.6.2
20170401 Gas_Price_Template
3/22/2017
1 of 1
Effective March 1, 2017.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE1
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
$
3.35
3.35
3.05
3.05
3.05
3.05
2.85
2.85
TRANSPORT
$
$
$
$
$
$
$
$
0.08
1.03
1.16
0.45
1.17
0.45
-
TOTAL
($/mmBTU)
$
2.85
$
3.43
$
4.38
$
4.21
$
3.51
$
4.22
$
3.51
$
2.85
$
2.85
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$13.75
Pursuant to CAISO Tariff Section 39.6.1.6.2
20170301 Gas_Price_Template
2/22/2017
1 of 1
Effective February 1, 2017.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE1
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
$
3.56
3.56
3.45
3.45
3.45
3.45
3.28
3.28
TRANSPORT
$
$
$
$
$
$
$
$
0.08
1.03
1.11
0.42
1.17
0.45
-
TOTAL
($/mmBTU)
$
3.28
$
3.64
$
4.59
$
4.57
$
3.87
$
4.62
$
3.91
$
3.28
$
3.28
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$13.38
Pursuant to CAISO Tariff Section 39.6.1.6.2
20170201 Gas_Price_Template
1/23/2017
1 of 1
Effective January 1, 2017.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE1
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
GAS INDEX
TRANSPORT
$
$
$
$
$
$
$
3.72
3.72
3.81
3.81
3.81
3.81
3.56
$
$
$
$
$
$
$
KRNS
$
3.56
$
0.13
1.12
1.45
0.44
1.47
0.45
-
TOTAL
($/mmBTU)
$
3.56
$
3.85
$
4.84
$
5.26
$
4.25
$
5.28
$
4.27
$
3.56
$
3.56
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$12.82
Pursuant to CAISO Tariff Section 39.6.1.6.2
201701201 Gas_Price_Template
1/3/2017
1 of 1
Effective December 1, 2016.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
3.21
3.19
3.19
3.19
3.19
2.96
2.96
TRANSPORT
$
$
$
$
$
$
$
1.12
1.45
0.44
1.47
0.45
-
TOTAL
($/mmBTU)
$
2.96
$
4.33
$
4.64
$
3.63
$
4.66
$
3.64
$
2.96
$
2.96
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$12.90
Pursuant to CAISO Tariff Section 39.6.1.6.2
20161201 Gas_Price_Template
11/22/2016
1 of 1
Effective November 1, 2016.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
3.53
3.24
3.24
3.24
3.24
3.06
3.06
TRANSPORT
$
$
$
$
$
$
$
1.12
1.45
0.44
1.47
0.45
-
TOTAL
($/mmBTU)
$
3.06
$
4.65
$
4.69
$
3.68
$
4.71
$
3.69
$
3.06
$
3.06
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$12.87
Pursuant to CAISO Tariff Section 39.6.1.6.2
20161101 Gas_Price_Template
10/24/2016
1 of 1
Effective October 1, 2016.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
3.33
2.91
2.91
2.91
2.91
2.80
2.80
TRANSPORT
$
$
$
$
$
$
$
1.12
1.45
0.44
1.47
0.45
-
TOTAL
($/mmBTU)
$
2.80
$
4.45
$
4.36
$
3.35
$
4.38
$
3.36
$
2.80
$
2.80
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$12.94
Pursuant to CAISO Tariff Section 39.6.1.6.2
20161001 Gas_Price_Template
9/22/2016
1 of 1
Effective September 1, 2016.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
CISO
PGE2
SCE1
SCE2
SDG1
SDG2
KRNP
KRNS
GAS INDEX
$
$
$
$
$
$
$
3.12
2.83
2.83
2.83
2.83
2.69
2.69
TRANSPORT
$
$
$
$
$
$
$
1.12
1.35
0.40
1.43
0.43
-
TOTAL
($/mmBTU)
$
2.69
$
4.24
$
4.18
$
3.23
$
4.26
$
3.26
$
2.69
$
2.69
Pursuant to CAISO Tariff Section 39.6.1.6.1
Projected Greenhouse Gas Allowance Price
$12.82
Pursuant to CAISO Tariff Section 39.6.1.6.2
20160901 Gas_Price_Template.xls
8/22/2016
1 of 1
Effective August 1, 2016.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
GAS INDEX
TRANSPORT
CISO
PGE2
$
3.12 $
0.36
SCE1
$
2.93 $
1.35
SCE2
$
2.93 $
0.40
SDG1
$
2.93 $
1.37
SDG2
$
2.93 $
0.42
Pursuant to CAISO Tariff Section 39.6.1.6.1
TOTAL
($/mmBTU)
$
2.76
$
3.48
$
4.28
$
3.33
$
4.30
$
3.34
Projected Greenhouse Gas Allowance Price
$12.70
Pursuant to CAISO Tariff Section 39.6.1.6.2
20160801 Gas_Price_Template.xls
7/22/2016
1 of 1
Effective July 1, 2016.
CAISO Public
Gas Price Component of Projected Proxy Cost
FUEL REGION
GAS INDEX
TRANSPORT
CISO
PGE2
$
2.81 $
0.36
SCE1
$
2.77 $
1.35
SCE2
$
2.77 $
0.40
SDG1
$
2.77 $
1.37
SDG2
$
2.77 $
0.42
Pursuant to CAISO Tariff Section 39.6.1.6.1
TOTAL
($/mmBTU)
$
3.16
$
3.16
$
4.12
$
3.17
$
4.14
$
3.18
Projected Greenhouse Gas Allowance Price
$12.60
Pursuant to CAISO Tariff Section 39.6.1.6.2
20160701 Gas_Price_Template.xls
6/22/2016
1 of 1