clearwater Account: As of: Currency: CAISO-Unrestrlcted Portfolio 12/31/2012 USD Securi!I 'f11!e MMFUND MMFUND MMFUND MMFUND MMFUND MMFUND CASH CORP AGCYBOND USGOV US GO\' AGCYBOND USGOV AGCYBOND AGCYBONo AGCYBOND CORP AGCYBOND USGOV AGCYBOND USGOV CORP CORP CORP CORP CORP CORP AGCYBOND AGCYBOND CORP CORP CORP CORP CORP MUNI CORP CORP CORP AGCYBOND AGCYBOND USGOV AGCYBOND AGCYBOND AGCYBOND USGOV AGCYBOND USGOV USGOV USGOV CORP USGOV USGOV USGOV AGCYBOND CORP MUNI USGOV AGCYBOND CORP CORP YANKEE CORP USGOV CASH Descril!tion STIT-UQ ASSETS-CORPORATE FEDERATED !NV PRIME OBL!G-IS GOWMAN SACHS FIN SQ MMK.T-FS MORGAN STANLEY UQ PRIME-IN FIDELITY PRIME MON MAR-I JPMORGAN PRIME MMK.T-<:AP Receivable WISC ELEC POWER FEDERAL HOME LOAN BANK. US TREASURY NIB US TREASURY NlB FREDDIE MAC US TREASURY N,B FREDDIE MAC FEDERAL FARM CRFDIT BANK. FREDDIE MAC TOYOTA MOTOR CRFDIT CORP FEDERAL HOME LOAN BANK. US TREASURY N.'B FANNIE MAE US TREASURY NIB VERIZON COMMUNICATIONS WEllS FARGO & COMPANY PROCTER & GAMBLE CO.'THE STATOR.ASA GENERAL ELEC CAP CORP RLDUPONTDENEMOURS FANNIE MAE FEDERAL HOME LOAN BANK. PHIL!P MORRIS INTL INC BG ENERGY CAPITAL PLC COLGAT&PALMOLWECO USBANCORP SIMON PROPERTY GROUP LP WIST GEN-REF-A CAROLINA POWER & LIGHT CONS EDISON CO OF NY HEWLETT-PACKARD CO FANNIE MAE FEDERAL HOME LOAN BANK. US TREASURY NlB FEDERAL FARM CREDIT BANK. FEDERAL HOME LOAN BANK. FEDERAL HOME LOAN BANK. US TREASURY NlB FANNIE MAE US TREASURY N. B US TREASURY N•B US TREASURY N.B DUKE ENERGY OHIO INC US TREASURY N.'B US TREASURY NlB US TREASURY N.'B FREDDIE MAC COCA-<:OLA REFRESH USA IRVINE RANCH WTR DIST US TREASURY NlB FANNIE MAE NEW YORK. LIFE GLOBAL FDG ANDREW W MELLON FOUNDATI ONTARIO ELECTRICITY FIN BOTTLING GROUP LLC US TRE... SURY NlB Cash ATTACHMENT 2- Page 1 of 5 lndast!l SubG!DUI! Cash Cash Cash Cash Cash Cash Cash Elecbic-lnlegTated Sovereign Agency Sovereign Sovereign Sovereign Agency Sovereign Sovereign Agency Sovoreign Agency Sovereign Agency Finance-Auto Loans Sovereign Agency Sovereign Sov.mgn Agency Sovereign Telephone-Integrated Super-Regional Banks-US Cosmetics&Toiletries Oil Comp-lntegra~M Diversified Finan Serv Chemicals-Diversified Sovereign Agency Sovereign Agency Tobacco Oil Comp-Integrated Cosmetics&Toiletries Super-Regional Banks-US REITS-Regiooal Malls Other Elecbic-Integrated Elecbic-Integrated Compute<s Sovereign Agencr Soverei&n Agency Sovereign Sovereign Agency Sovereign Agency Sovoreign Agency Sovereign Sovereign Agency Sovereign Sovereign Sovereill" Electric-Integrated Sovereign Sovereign Sovereign Sovemgn Agency Beverages-Non-alcollolic Utilities Sovereign Sovemgn Agency Mutual Insurance Non-Profit Charity Finance-Other Sen•ices Beveral:,es-Non-alcoholic Sovereign Cash Yield 0.110 0.100 0.130 0.130 0.090 0.110 0.000 0.497 0.337 0.272 0.282 0.301 0.528 0.171 0.152 0.181 1.!78 0.563 0.155 0.201 0.487 1.063 0.800 0.917 1.058 1.035 0.904 0.450 0.186 0.511 0.979 0.875 1.196 1.223 0.541 0.401 0.813 1.671 0.953 0.828 0.202 0.306 0.391 0.192 0.343 0.386 0.091 0.275 0.207 0.485 0.361 0.2'!9 0.385 0.396 0.561 0.439 0.250 0.590 0.697 0.484 0.589 0.668 0265 0.000 0.314 ' Weighted B}: Market Value+ Accrued Face Value 0.15 52.45 59.12 62.94 76.68 141.81 D57.l8 605,000.00 l ,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 I ,000,000.00 I ,000,000.00 1,000,000.00 1,000,000.00 I ,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 I ,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 I ,000,000.00 I ,000,000.00 1,200,000.00 1,056,000.00 1,270,000.00 I ,250,000.00 1,500,000.00 I ,500,000.00 I ,500,000.00 1,500,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00 1,950,000.00 2,245,000.00 2,500,000.00 2,500,000.00 2,500,000.00 2,500,000.00 3,000,000.00 3,000,000.00 4,000,000.00 61,317,706.81 CODJ!OD I50,894,957.I4 - 0.090 0.080 0.110 0.100 0.040 0.110 0.000 4.500 0.375 0.250 0.375 0.625 0.?.75 0.300 0.280 0.375 2.050 1.000 0.750 1.000 1.000 2.000 1.500 1.450 1.800 2.375 1.950 2.125 4.000 6.875 2.500 5.200 1.650 5.250 4.319 5.125 5.550 6.125 0.000 0.750 0.250 0.250 1.000 0.375 0.375 0.500 0.625 1.375 1.750 2.100 1.375 2.250 2.000 5.150 7.375 2.605 0.375 1.375 4.650 3.950 7.450 6.950 0.250 0.000 Duration Final Maturi!l: 12.'31/2012 0.000 12"3112012 0.000 12.31i2012 0.000 12-31;2012 0.000 12/31/2012 0.000 l2l3L'2012 0.000 12/3112012 0.000 05,"15.2013 0.374 03/D/2015 2.189 0211512015 2.118 2.194 03.'1512015 12'2912014 1.982 12'31/2016 3.930 1.220 03/2112014 01;'2M013 0.019 10/15,'2013 0.78~ 01.112.2017 3.~69 0~,"1112016 3.144 0.704 0911 512013 0.727 09.23.'20\3 09.'30.'2016 3.679 llUI/2016 3.693 07,"0112015 2.454 0&'1512016 3.527 1112312016 3.761 06..'30.'2015 2.431 2.954 01.'15/2016 10121/2015 2.722 0910612013 0.679 03,"17-2014 1.183 12,"09,"2015 2.840 11/07/2016 3.551 05.115.'2017 4.186 12.01/2016 3.382 05.01.'2014 1.308 09 '1512013 0.702 04!01.'2014 1.222 03.0112014 1.136 06.0112017 4.273 12.08/2017 4.835 0212~ 2014 1.161 12.24.'2014 1.974 11.'09.2017 1.732 01129.'2014 1.076 11."1512015 2.855 09/28/2015 2.721 0413012013 0.332 01/15.'2013 0.041 01/31!2014 1.078 0611512013 0.455 II,'JM015 2.863 01"31.2015 2.046 01.3112016 3.003 0.' 01.'2015 2.080 0~ '03/2014 1.144 03/1512014 1.193 !(,'15/2014 1.866 11/1512016 3.775 051092013 0.357 08.'01<'2014 1.548 03131,2013 0.254 03/15!2014 1.176 01/15!'2015 2.034 12/31 .12012 0.000 03/30/l014 1.172 Original Cost 0.15 52.45 59.12 62.94 76.68 141.81 85?.18 635,492.00 994,900.00 995,781.25 996,171.88 997,270.00 998,281.25 998,600.00 999,250.00 1,001,480.00 1,005,170.00 1,006,670.00 1,008,125.00 1,009,850.00 1,010,937.50 1,011,590.00 1,017,200.00 1,020,470.00 1,027,060.00 I ,028,720.00 1,037,000.00 1,044,460.00 1,053,720.00 1,159,880.00 1,226,556.00 I ,252,153.92 1,298,219.40 1,422,850.00 1,605,180.00 1,633,785.00 1,672,035.00 1,703,280.00 1,929,580.00 1,995,160.00 1,997,343.75 1,998,800.00 2,000,000.00 2,002,540.00 2,003,125.00 2,006,380.00 2,008,593. 75 2,029,687.50 2,045,625.00 2,050,400.00 2,063,740.00 2,0il2,450.00 2, I06,562.50 2,220,480.00 2,314,786.50 2,320,319.75 2,498,242.19 2,506,675.00 2,511,000.00 2,716,975.00 3,478,950.00 3,513,180.00 3,995,625.00 61,317,706.31 154,587,916.27 2,061 ,096.14 2,082,341.66 2,081,719.71 2,208,333.80 2,049,232.82 2,269,870.39 2,498,889.38 2,505,213.81 2,500,779.97 2,587,993.52 3,043,737.95 3,135,747.23 3,996,963.62 61,317,706.SI Market Value 0.15 52.45 59.12 62.94 76.68 141.81 857.18 613,990.64 l ,000,826.04 999,532.88 1,002,031. 79 l ,006,440.01 1,013,726.51 1,001,575.00 1,000,021.36 l ,001,524.59 1,034,238.00 1,013,819.00 1,004,184.62 1,005,804.04 1,019,026.08 1,035,109.66 1,017,304.18 1,018,954.58 1,028,239.93 1,032,986.49 1,031,268.98 1,046,643.37 I ,025,924.19 1,076,731.44 1,252,761.37 1,228,545.78 1,294,037.40 1,430,083.15 1,575,183.75 1,549,866.30 1,588,163.95 1,576,828.80 1,917,721.60 1,992,468.00 2,001 ,102.73 I ,997,794.60 2,004,318.31 2,003,929.62 2,001 ,827.12 2,006,226.25 2,003,538. 74 2,000,892.62 2,033,407.54 2,014,677.80 2,058,748. 78 2,081,875.23 2,098,905.1 ~ 2,204,891.66 2,105,005.13 2,303,402.65 2,505,852.44 2,575,030.30 2,535,007.81 2,636,503.37 3,051,300.00 3,225,859.32 3,998,775.86 6!,317,706.Sl 152,481,916.42 153,203,395.16 Book Value 0.15 52.45 59.12 62.94 76.68 141.81 857.18 608,022.51 996,355.86 997,011.40 997,192.71 998,210.32 998,608.22 999,193.85 999,767.30 1,000,689.25 1,004,195.20 1,005,286.63 1,003,581.69 1,004,679.97 1,008,832.64 1,009,317.44 1,016,005.31 1,016,439.05 1,023,222.28 1,021,177.61 1,028,712.29 1,032,373.23 1,024,636.04 1,053,116.24 1,219,430.29 1,21 5,886.79 1,295,483.76 1,403,491.72 1,574,253.71 1,523,270.16 1,547,983.64 1,555,107.71 1,929,623.66 I,995,162.68 1,998,439.86 1,998,801.66 2,000,000.00 2,001,383.91 2,002,993.60 2,006,099.43 2,002,488.21 2,000,541.18 2,015,684.83 2,00 ~,285.44 Market Value+ Accrued 0.15 52.45 59.12 62.94 76.68 141.81 857.18 6!7,469.39 1,001,951.04 l,000,47J.l7 1,003,150.57 1,006,474.73 1,013,750.68 1,002,408.33 1,000,106.91 1,002,316.26 1,043,861.61 1,016,874.56 1,006,422.19 1,008,526.27 1,021,581.02 1,03S,443.00 1,024,970.85 1,024,432.36 1,030,139.93 1,033,052.47 1,040,260.65 1,050,175.31 1,038,701.97 1,096,592.55 1,254,595.21 1,236,782.58 1,296,714.98 1,435,551.90 1,585,981.25 1,572,502.21 1,608,976.45 1,607,453.80 1,917,721.60 1,994,676.33 2,002,801.63 1,997,391.82 2,007,207.20 2,007,096.29 2,002,800.88 2,008,809.58 2,005,679.62 2,013,596.42 2,048,054.27 2,016,544.47 2,061,166.37 2,1 00,706.75 2,115,644.30 2,239,224.99 2,1 52,143.67 2,320,622.43 2,507,069.64 2,579,422.66 2,551,799.4g 2,677,649.21 3,107,795.83 3,287,251.48 4,003,395.43 61,317,706.~1 153,767,027.67 Net Uareallud Gain/Loss S&P Rating 0.00 AAAm 0.00 AAAm 0.00 AAAm 0.00 AAA 0.00 AAAm 0.00 AAAm 0.00 AAA 5,968.14 A4,470.18 AA+ 2,521.48 AA+ 4,839.08 AA+ 8,229.69 AA+ 15,118.29 AA+ 2,381.15 AA+ 254.05 AA+ 835.35 AA+ 30,042.80 AAC,532.37 AA+ 602.93 AA+ 1,124.07 AA+ 10,193.43 AA+ 25,792.23 A1,298.87 A+ 2,515.53 AA5,017.65 AA11,808.88 AA+ 2,556.69 A 14,270.13 AA+ 1,28~.15 AA+ 23,615.19 A 33,331.59 A 12,658.99 AA(1,446.37) A+ 26,591.43 A930.04 AA26,596.64 A 40,180.31 A21,721.09 BBB+ (11,902.06) AA+ (2,694.69) AA+ 2,662.87 AA+ (1,001.06) AA+ 4,318.31 AA+ 2,545.71 AA+ (1,166.48) AA+ 126.82 AA+ 1,050.52 AA+ 351.44 AA+ 17,122.70 AA+ 6,392.36 A (2,347.36) AA+ (466.42) AA+ 17,185.46 AA+ (3,442.14) AA+ 55,m.31 AA33,532.27 AA+ 6,963.07 AA+ 69,316.49 AA+ 34,227.84 AA+ 48,509.85 AAA 7,562.05 AA90,112.59 A 1,812.24 AA+ 0.00 AAA 721,478.74 AA Moodys Fitch Rating Rattns Aaa Aaa Aaa Aaa Aaa Aaa Aaa A2 Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa AAA AAA NA AAA AAA AAA AAA A+ AAA AAA AAA AAA AAA AAA AAA Aa3 Aaa Aaa Aaa Aaa Aaa Aa2 AaJ Aaa Aaa A AAA AAA AAA AAA A AANA NA NR A AAA AAA A A AAAAA· AAA+ AAAAA AAA AAA AAA AAA AAA AAA AAA AAA AAA AAA A AAA AAA AAA AAA A+ NA AAA AAA AAA NA NR A AAA AAA Aa2 AA Aaa Aaa Aaa Aaa A3 A2 Aa3 Aa2 AI A2 Aaa Aaa A2 A2 AaJ AI A3 AaJ AI A3 Baal Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa A2 Aaa Aaa Aaa Aaa WR AAA clearwater Account: As of: Currency: Seeurity Type CASH AGCY BOND .\GCYBOND US GOV MtAFUND ATTACHMENT 2 · Page 2 of 5 CAIS0-1280021-2009 Bond Constr (26857) 12/31/2012 USD Description Receivable FREDDIE MAC FEDERALHOMELOANBANK US TREASURY NiB FIDELITYP:\UMEMONMAR-SEL • Weighted By: Market Value+ Accrued Industry Subgroup Cash Sovereign Agency SovereignAgency Sovereign Cash Yield 0.000 0.139 0.140 0.144 0.040 Faee Value 145.57 2,000,000.00 2,000,000.00 5,000,000.00 8,241 ,909.92 0.094 17,242,055.49 Coupon 0.000 1.625 1.875 1.375 0.010 Final Maturity Duration 12/31/2012 0.000 04/15/2013 0.290 06/21/2013 0.472 02/15/2013 0.126 12/31.<2012 0.000 OZ/15/2013 0.125 Original Cost 145.57 2,036,340.00 2,047,240.00 5,076,757.81 8,241,909.92 Book Value 145.57 2,008,223.43 2,015,340.13 5,006,935.95 8,241 ,909.92 Market Value 145.57 2,008,517.45 2,016,378.53 5,007,685.10 8,241,909.92 Market Value+ Acerued 145.57 2,015,438.56 2,0 11,420.19 5,033,653 .17 8,241,909.92 17,402,393.30 17,272,555.00 17,274,696.57 17,308,567.42 Net Unrealized Gain/Loss 0.00 354.02 1,038.39 749.15 0.00 S&P Rating AAA AA+ A.\+ AA+ AAAm 2,141.57 AA+ Moodys Rating Aaa Aaa Aaa Aaa Aaa Flteh Rating AAA AAA AAA AAA AAA All AAA clearwater Account: As of: Currency: ATIACHMENT 2 ·Page 3 of 5 CAISO-LGIP Funds 12/3112012 USD Market Value+ Securi!l' T~J!e CASH CASH MMF1JND MMFUND MMFUND MMFUND MMFUND MMFUND MMF1JND MMFUND MMFUND MMF1JND MMFUND Descri!!tlon Receivable Cash PRIME MONEY MARICET·RBC IS l FEDERATED !NV PRM CSH OBL-IS tlDELITY PRIME MON MAR·I JPMORGAN PRIME MMK.T·CAP DREYFUS INS CASH ADV-1 DWS MONEY MARICET SERIES-INST FEDERATED !NV PRIME OBLICHS GOLDMAN SACHS FIN SQ MMK.T-FS STIT-LIQ ASSETS-CORPORATE MORGAN STANLEY LIQ PRIME-IN BLACKROCK LJQ FD TEMPFUND·IN Industrv Subgroul! Casb Cash Cash Casb Cash Cash Cash Cash Cash Cash Cash Cash Cash Yield 0.000 0.000 0.090 0.100 0.090 0.1!0 0.100 0.120 0.100 0.130 0.110 0.130 0.110 0.111 • Weighted By: Market Value+ Accrued Face Value 8,172.50 41,914.22 2,262,299.01 4,210,296.10 5,196,017.60 5,879,451.24 6,127,470.65 6,503,036.54 7,807,012.73 8,352,211.51 8,354,022.78 8,364,130.51 13,025,838.96 76,131,874.35 - COUI!OR 0.000 0.000 0.060 0.090 0.040 0.110 0.070 0.110 0.080 0.1!0 0.090 0.100 0.100 Duration Final Maturi!I 0.000 12/31/2012 12131/2012 0.000 12/31/2012 0.000 12/31/2012 0.000 12/31/2012 0.000 12131.12012 0.000 12/31/2012 0.000 12/3112012 0.000 12/31/2012 0.000 1213112012 0.000 12/31/2012 0.000 0.000 12131/2012 12131/2012 0.000 1l/31/2012 0.000 Original Cost 8,172.50 41,914.22 2,262,299.01 4,210,296.10 5,196,017.60 5,8i 9,451.24 6,127,470.65 6,503,036.54 7,807,012.73 8,351,21l.S 1 8,354,022. 78 8,364,130.51 13,025,838.96 Book Value 8,172.50 41,914.22 2,262,299.01 4,210,296.10 5,196,017.60 5,879,451.24 6,127,470.65 6,503,036.54 7,807,012.73 8,352,211.51 8,354,022.78 8,364,130.51 13,025,838.96 Market Value 8,172.50 41,914.22 2,262,299.0 l 4,210,296.10 5,196,017.60 5,879,451.24 6,127,470.65 6,503,036.54 7,807,012.73 8,352,21l.S1 8,354,022.78 8,364,130.51 13,025,838.96 76,131,874.35 76,131,874.35 76,131,874.35 Accrued 8,172.50 41,914.22 2,262,299.01 4,210,296.10 5,196,017.60 5,879,451.24 6,127,470.65 6,503,036.54 7,807,012.73 8,352,211.51 8,354,022.78 8,364,130.51 13,025,838.96 76,131,874.35 Net Unrealized Gain/Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 S&P RatinG AAA AAA AAAm AAAm AAAm AAAm AAAm AAAm AAAm AAAm AAAm AAA AAAm 0.00 AAA Moodys Rating Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Aaa Fitch Rating AAA AAA NA AAA AAA AAA AAA AAA AAA NA AAA AAA AAA Aaa AAA clearwater Account: As of: u/Jlnou Currency: USD Security Type CASH CASH MMFUND MMFUND MMFUND MMFUND ATIACHMENT 2- Page 4 of 5 CAISO- Market Collateral Description Receivable Cash DREYFUS INS CASHADV-1 FIDELITYPRIMEMONMAR-1 BlACKROCK LIQFDTEMPFUND-IN FEDERATEDINVPRJMEOBLIG-lS • Weighted By: Market Value+ Accrued Industry Subgroup Cash Cash Cash Cash Cash Cash Yield 0.000 0.000 0.100 0.090 0.110 0.100 Face Value 11,952.95 600,000.00 22,338,331.18 30,017,493.27 32,794,413.63 37,256,744.61 0.100 12.3,018,935.64 Coupon 0.000 0.000 0.070 0.040 0.100 0.080 Final Maturity Duration 12/3112012 0.000 12/3112012 0.000 12131/2012 0.000 12/3112012 0.000 12!31.'2012 0.000 12'31,'2012 0.000 U/31/2012 0.000 Original Cost 11,952.95 600,000.00 22,338,331.18 30,017.493.27 32,794,413.63 3-:',256,744.61 Book Value 11,952.95 600,000.00 22,338,331.18 30,017.493.2? 32,794.413.63 37.256,744.61 Market Value 11,952.95 600,000.00 22,338,331.18 30,017,493.27 32,794,413.63 37,256,744.61 Market Value+ Accrued 11,952.95 600,000.00 22,338,331.18 30,011,493.27 32.?94,413.63 37,256,744.61 123,018,935.64 12.3,018,935.64 123,018,935.64 IZ3,018,935.64 Net Unreall7.<d Gain/Loss 0.00 0.00 0.00 0.00 0.00 0.00 S&P Rating AAA AAA AAAm AAAm AAAm AAAm 0.00 AAA Moodys Rating Aaa Aaa Aaa Aaa Aaa Aaa Fitch Ratln; A.:-.A AAA AAA AAA AA.\ AAA Aaa AAA clearwater Account: As of: Currency: CAlSO-VEBA Trust 12/3112012 USD Securi!l• Tll!• CORP CORP CORP CORP CORP CORP AGCYBOND USGOV MUNI USGOV AGCYBOND USGOV MUNI CORP CORP AGCYBOND AGCYBOND USGOV USGOV MMFUND DestrlJ!tion COLGATE-PALMOLIVE CO IBM CORP CAMPBELL SOUP CO GENERAL ELEC CAP CORP E.l. DUPONT DE NEMOURS WACHOVIACORP FREDDIE MAC US TREASURY NIB CALLEGUAS WTR DIST-A US TREASURY NIB FEDERAL HOME WAN BANK US TREASURY NIB WI ST GEN-REF-A SIMON PROPERTY GROUP LP TARGET CORP FREDDIE MAC FREDDIE MAC US TREASURY NIB US TREASURY NIB WFB COLLATERALIZED MIM ACCT ATIACHMENT 2 • Page 5 of 5 Market Value+ lndusl!l Subgroul! Cosmetics&Toiletries Computer Services Food-Mis~·Divcrsified Diversified Finan Serv Chemkals-Diversified Super-Regional Banks-US Sovcreign .\gcncy Sovereign Utilities Sovereign Sovereign Agency Sovereign Other REITS-Regional Malls Retail-Discount Sovereign Agency Sovereign Agency Sov:reign Sovcreign Cash Yield 0.875 0.372 1.212 0.621 1.999 0.492 0.182 0.185 0.555 0.229 0.440 O.S35 0.541 1.223 3.350 0.617 0.181 1.318 0.393 0.000 0.685 0 Weighted By: Market Value+ Accrued Face Value 145,000.00 200,000.00 200,000.00 200.000.00 200.000.00 230,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 250,000.00 200,000.00 250,000.00 300,000.00 500.000.00 500,000.00 1,214,913.70 Coueon 6,142,913. 70 - 5.200 1.250 3.050 5.900 5.750 5.500 0.375 0.250 0.467 0.500 1.625 2.250 4.319 5.250 8.800 5.000 0.375 2.625 2.625 0.000 Duration Final Maturill I 1.'07,2016 3.551 os;tmot4 1.354 07.'15.2017 4.260 05/1312014 1.331 03/15/2019 5.354 05/0112013 0.336 11 .'2712013 0.904 11.'3012013 0.914 07,'01i2013 0.499 08.'15 i2014 1.619 2.882 12'11.2015 07.1112018 5.271 05,'01.2014 1.308 1210112016 3.382 05.'15i2022 6.966 02116/2017 3.800 10.'15.'2013 0.788 11/1512020 7.157 021912016 3.055 12/31t2012 0.000 11111/2015 %.581 Orlg!nal Cost 174,170.84 202,600.00 210,484.00 226,664.00 238,400.00 248,954.30 249,777.50 250,000.00 250,000.00 250,820.31 255,277.50 261,562.50 267,530.00 284,570.00 291,000.00 296,100.00 300,444.00 472,850.00 514,260.00 1,214,913.70 Book Value 164.228.85 20\,452.28 206,898.40 209,163.56 227.823.71 232,963.49 249,898.92 250,000.00 250,000.00 250,446.41 253,613.45 259.302.06 262,375.62 280,698.34 272,706.76 287,542.29 300,206.77 478.467.24 508,642.83 1,214,913.70 Market Value 172,182.55 202,387.17 216,190.43 214:343.18 243,573.96 233,829.73 250,436.81 250,148.96 249,890.00 251 ,098.73 258,659.14 269,261.27 262,530.63 286,016.63 287,044.63 294.555.0? 300,457.38 548,698.72 535,042.?7 1,214,913.70 6,460,378.65 6~1,944.72 6,541,261.45 Accrued 173,336.95 202,727.44 219,003.21 215,916.51 246,960.07 235,938.06 250,525.35 250,203.90 250.509.42 251 ,570.88 25~.884.84 271,615.21 264,330.21 287,110.38 289,293.52 299,2t2.57 300,694.88 550,402.30 539,502.37 1,214,913.70 6,571,682.17 Net Unreallud Gain/Loss 7.953.70 934.89 9,292.04 4,579.61 15,750.25 866.24 537.90 148.96 (110.00) 652.32 5,045.69 9,959.21 155.01 5,318.29 14,337.87 7,012.78 250.60 70,231.48 26.399.89 0.00 S&P Rating MMBBB+ AA+ A A+ M+ AA+ AAA M+ M+ AA+ AAAA+ AA+ /\A+ M+ M+ NA 179,316.72 AA- Moodys Rating Aa3 Aa3 A2 AI A2 A2 Aaa Aaa Aa2 Aaa Aaa Aaa Aa3 A3 A2 Aaa Aaa Aaa Aaa NA Filth Raling MA+ ANR A AAAAA AAA NA AAA AAA AAA AAAAAAA AAA AAA AAA NA Aa3 AA-
© Copyright 2026 Paperzz