Investment Policy for Securitized and Direct Real Estate * Barry Feldman Ibbotson Associates 225 North Michigan Avenue Chicago, IL 60601 [email protected] May 22, 2003 ABSTRACT I examine the constant and variable liquidity direct real estate price indexes of Fisher, Galtzaff, Geltner, and Haurin [2003] and use them in asset allocation exercises. Review of these indexes suggests they provide improved measures of direct real estate performance that do much to remedy problems resulting from the appraisal-induced smoothing of the NCREIF property index. Optimization results based on the period from 1987 to 2001 indicate that significant overweighting of both direct and securitized real estate was appropriate and that direct and securitized real estate were complementary investments. These results and related considerations suggest that real estate should receive at least neutral weighting in contemporary institutional portfolios. * Thanks to NAREIT, the National Association of Real Estate Investment Trusts, for support of this work. Thanks also to Chandra Goda analytical support; Michael Grupe and Jack McAllister for facilitating this work; Jeffrey Fisher and David Geltner for extensive discussion about their work and access to NCREIF income data; Gary Antonocci, Peng Chen, Jaques Gordon, Jon Fosheim, Youguo Liang, and Edwin Ryu for helpful comments; and Tom Carlson and Bill Cowen for making things happen. Errors and interpretations are solely the responsibility of the author. 1 Investment Policy for Securitized and Direct Real Estate Investable commercial real estate equity investments of $1.7 billion constituted more than 10% of a total of the perhaps $16 billion U.S. investable equity universe at the end of 2002. 1 Most investors, however, held much lower levels of commercial real estate in their portfolios. Institutional investors in the Greenwich Associates survey held an average of 3.4% of their assets in equity real estate at the end of 2002. This figure corresponds to 4.7% of the aggregate institutional equity portfolio. Commercial real estate ownership by typical individual investors is much lower. 2 Institutional investors’ relative holdings of commercial real estate equity in their equity portfolios might be expected to be roughly equal to the sector’s share of total equity capitalization, assuming efficient markets. The considerable divergence between actual and expected efficient market holdings could be considered something of a puzzle from a policy perspective. The fact that the bulk of institutional real estate investments are direct, as opposed to securitized, 1 Real estate equity data from J.P. Morgan/Flemming. Year-end 2002 public equity $9.87 trillion based on CRSP 1-10 New York/American/Nasdaq market value. Total private equity for year-end 1998 estatimed at $5.74 trillion by Moskowitz and Vissing-Jorgenson [2002] by using Survey of Current Finance data to estimate the market value of all proprietorships, partnerships, and S- and C-corporations. This is a high estimate of the value investable private equity since if only because the capitalization of the CRSP public equity index declined 19.6% between 1998 and 2002. Many private equity assets will not be investment grade. 2 investments constitutes an important piece of this puzzle. Low risk adjusted returns for direct real estate might be inferred from the Moskowitz and VessingJorgenson [2002] study of private equity performance. The primary measure of direct real estate performance is the NCREIF property index. 3 Mean variance optimal direct real estate allocations based on using the NCREIF index as a proxy for direct real estate performance are extremely high. The NCREIF index, however, is appraisal based and is widely acknowledged to be a poor proxy for quantitative optimization purposes because of a resulting downward volatility bias. In recent years a variety of statistical techniques have been developed to provide better measures of direct real estate performance. These techniques tend to indicate high levels of optimal direct real estate investment; however are relatively ad hoc in nature. 4 This paper studies and considers the implications of two new indexes developed by Fisher, Galtzaff, Geltner, and Haurin [2003] -FGGH hereafter. My primary goals in this paper are to see if the FGGH indexes can help identify prudent levels of real estate investment and clarify the relationship 2 NAREIT estimates that 60% of REIT equity is institutionally owned. Individual investors must then hold a maximum of $72 billion in REIT equity. 3 NCREIF is the National Council of Real Estate Investment Fiduciaries. 4 Two notable methods are Giliberto’s [1993] hedged REIT index and the Geltner [1993] and Fisher, Galtner, and Webb [1994] unsmoothing or reverse filter approach. Unsmoothing methods require an estimate of direct real estate volatility. Geltner, Rodriguez, and O’Connor [1995] derive allocations. 3 between direct and securitized real estate investment. Many real estate investment professionals believe direct real estate has unique investment properties not shared by securitized real estate products such as real estate investment trusts (REITs). Direct real estate unquestionably offers some unique advantages; among them the ability to invest in individual properties and, for taxable investors, significant tax savings. However, for example, many think that direct real estate should be preferred to securitized investment because it is more insulated from other equity markets and is thus inherently a better diversifier. VARIABLE AND CONSTANT LIQUIDITY INDEXES Hedonic pricing models use real estate characteristics as independent variables in a regression that estimates the price at which a property sells. Judd and Seaks [1994] and Galtzaff and Haurin [1994, 1997, 1998], in studies of residential housing prices, show that such pricing models may have statistically significant levels of selection bias and produce selection corrected price indexes. Selection bias in a real estate price index implies a distortion resulting from properties transacting on at least one point in time not being representative of all the properties covered by the index. Selection bias correction (Heckman [1979]) is a two step procedure. In the first step a probit model of the transaction process is constructed. The probit 4 model is of the event that a seller and buyer meet and make a deal. Buyers and sellers are assumed to have reservation prices for all properties. If a buyer and seller meet and that the buyer’s reservation price is above the seller’s reservation price, a transaction is assumed to take place. The reservation price model may be related to the standard supply and demand framework by interpreting the error term in the estimation process as the unobserved heterogeneity of the buyer and seller populations. Supply and demand schedules can, in principle, can be recovered by integrating the cumulative values of these distributions. FGGH model buyer and seller log reservation prices as a linear combination of values for real estate characteristics, a vector of annual timespecific terms, and random error. These time-specific terms are used to construct the index. Using the FGGH notation, let the b superscript correspond to buyers and the s superscript correspond to sellers. Then buyer and seller reservation prices RPitb and RPits for asset i at time t can be represented as a sum over characteristics of valuations α bj or α sj for characteristic j which has magnitude X ijtP for asset i at time t, time-specific valuations β tb or β ts , and normally distributed asset-specific buyer and seller error terms ε itb or ε its : RPitb = ∑ α bj X ijtP + ∑ β tb Z t + ε itb (1) RPits = ∑ α sj X ijtP + ∑ β ts Z t + ε its (2) 5 Examples of characteristics include property size, location, and type. Characteristic values are assumed to be constant over time. Each Z t is a dummy variable with value one at time t and zero otherwise. The variation of preferences among different buyers and sellers is represented by ε itb and ε its . A transaction is observed, then, if and only if RPitb ≥ RPits . Let ω j = α bj − α sj and γ t = β tb − β ts . The probit model can be represented as [ ] Pr[RPitb ≥ RPits ] = Φ ∑ ω j X ijtP + ∑ γ t Z t , where Φ[ (3) ] is the cumulative normal distribution with variance σ 2 = var( ε itb - ε its ). 5 The probit results are used to estimate the inverse Mills ratio λit , for asset i at time t. FGGH then construct their variable liquidity index by including the inverse Mills ratio in a hedonic price regression, the standard method for selection bias correction. Let Pit be the observed (log) transaction price for asset i at time t, let α j and β t be equilibrium characteristic and time valuation coefficients, and let σ εη be the covariance between errors in the probit model (3) and the errors in a simple hedonic model without the selection term. Then Pit can be estimated using OLS: Pit = ∑ α j X ijtP + ∑ β t Z t + σ εη λit + υ it . (4) 6 The results reported in FGGH’s Table 3 show that the coefficient for λ is statistically significant (p=.01), implying that a simple hedonic model produces biased results. The logarithmic variable liquidity price return for time t is then β t - β t −1 . The constant liquidity index The constant liquidity index is FGGH’s innovation. They claim that the cyclical nature of real estate markets, combined with the relative resistance of sellers to lowering their prices, generates a systematic bias not addressed by the selection correction procedure. This bias is not in estimated transaction prices, but in the imputed underlying values. The large variation in transaction volume over the real estate cycle and large positive correlation of transaction volume with prices are identified as the visible result of this process. For example, in a cyclic downturn buyers’ reservation prices decline while sellers’ are relatively unchanged, leading to a reduction in transaction volume as it becomes less likely that randomly matched buyers and sellers will make a deal. FGGH propose that a better representation of underlying values would result from estimating the prices that would result from a constant level of transaction volume. They further propose, that, in the context of real estate markets, the most logical way to do this is to assume that sellers’ reservation 5 Maddala [1983] provides a comprehensive treatment of the probit model. 7 prices are downward flexible and maintain a constant percentage relationship with buyers’ reservation prices. Thus the constant liquidity index is based on estimates of the changes in buyers’ reservation prices. In order to identify these changes econometrically, buyers and sellers are assumed to “split the difference” (logarithmically) in bargaining. If a transaction takes place, then Pit = ( ) 1 RPitb + RPits . 2 (5) This assumption enables FGGH to identify the β tb coefficients that are used to construct the constant liquidity index. Index Availability and Date Alignments FGGH use characteristics and transactions data from the NCREIF data base to estimate these equations. The availability of characteristics data limits the indexes to the dates 1985-2001. FGGH interpret the results of the estimation procedure, based on annual calendar data, as implying returns for the lagging June 30 to June 30 annual period. Construction of Income Returns The FGGH indexes cannot be used directly in portfolio construction because they only measure price appreciation. NCREIF income returns are taken as a proxy for the true returns in this paper. This is clearly only an approximation of the FGGH-based income return. The volatility of income is likely understated 8 because simple percentages are used instead of magnitudes that are then renormalized to an FGGH price denominator and NCREIF price volatility is lower than that of the FGGH price indexes. 6 Also, income returns are somewhat overstated because NCREIF subtracts capital expenditures from capital appreciation instead of income. CONSIDERATION OF THE INDEXES A standard set of asset classes was selected for portfolio construction. These are large cap, small cap, and international equities, long-term government bonds, and cash equivalents. The performance of these asset classes is represented by the S&P 500, the Ibbotson Small Stock Index, the MSCI EAFE index, the Ibbotson U.S. Long Term Government Bond Index, and the Ibbotson U.S. 30 day T-Bill. Securitized equity real estate performance is represented by the NAREIT equity index. Direct real estate performance is represented by either the NCREIF property index or a total return indexed based on the FGGH variable and constant liquidity price indexes. Insert Exhibit 1 about here. 6 Jeffrey Fisher and David Geltner tried to help me construct more appropriate income returns 9 Exhibit 1 shows mean arithmetic returns over the periods June 1987 to June 2001 and June 1985 to June 2001 for the direct and securitized equity real estate as well as for asset classes to be included in portfolio construction. REIT and S&P 500 returns can be inferred to have been exceptionally high over 19851986. The REIT performance advantage relative to measures of direct real estate performance was also exceptionally high. Overall, the 1987 to 2001 appears to have more representative relationships between returns of other asset classes as well. Accordingly, data years 1985 and 1986 are dropped. Insert Exhibit 2 about here. Exhibit 2 presents mean arithmetic returns and standard deviations over the June 1987 to June 2001 period. Of the three direct real estate indexes the constant liquidity index risk-return profile appears to most closely match that of the NAREIT equity index. This appearance is confirmed by the results of the significance tests presented in Exhibit 3. NAREIT performance is statistically indistinguishable from both the variable and the constant liquidity total return indexes at conventional significance levels. from NCREIF property-level data, but this turned out to be more difficult than anticipated. 10 Insert Exhibit 3 about here. The correlations presented in Exhibit 3 are very consistent with the FGGH contention that that the variable liquidity index provides an improved representation of direct real estate market value and that this representation is usefully enhanced by taking the additional step of constructing constant liquidity prices. First, observe that correlations with REIT equity rise from -.24 using the NCREIF index to .08 using the variable liquidity index to .31 with the constant liquidity index. Direct and securitized real estate should have a substantial positive correlation. This type of progression is observed in correlations with other asset classes. The correlation with small stocks rises from -.09 to .24 to .34, the later being very close to the REIT correlation of .37. Similarly, correlation with cash drops from .23 to -.18 to -.33, the later being very close to the REIT correlation of -.29. Correlations with the S&P 500 are all weak and very similar. The consistency of this pattern is particularly striking because selection correction and constant liquidity construction do not utilize other asset class indexes in any way. Correlations with long term bonds, however, constitute a notable exception to this pattern. 11 Insert Exhibit 4 about here. OPTIMAL PORTFOLIOS The optimization inputs, shown in Exhibits 2 and 4, are based on historical performance. The implications are thus retrospective in nature. Consistency requires that performance for all asset classes be measured over the same time period. Optimization is performed over the June 1987 to June 2001 period already examined. 7 Insert Exhibit 5 about here. The results of mean variance optimization without real estate assets are shown in Exhibit 5. An approximate 60/40 portfolio allocation obtains between 6% and 8% standard deviation. Optimization results based on using the NCREIF 12 index to represent direct real estate and the NAREIT equity index to represent securitized real estate are shown for reference in Exhibit 6. The maximum real estate allocation is at 6.9% standard deviation. At this risk level, the direct allocation is 30% and the securitized allocation in 15%. Insert Exhibit 6 about here. Optimization results based on using the variable liquidity total return index to represent direct real estate are shown in Exhibit 7. The maximum real estate allocation is at 6.6% standard deviation, where the direct allocation is 18% and the REIT allocation is 12%. Insert Exhibit 7 about here. Optimization results based on the constant liquidity total return index are shown in Exhibit 8. Allocations to direct real estate again decline considerably. The maximum real estate allocation is at 7.7% standard deviation, where the direct real estate allocation is 8% and the REIT allocation is 13%. Optimization 7 Optimization using other time periods, including 1985-2001, and, using only NAREIT to represent real estate, 1992-2001 and 1972-2001 all show larger real estate allocations than the 13 with the constant liquidity index but without NAREIT was performed (detailed results not shown), with a maximum direct real estate is 12%. Optimization was also done with NAREIT and without any proxy for direct real estate (diailed results not shown). The maximum allocation is 17%. Insert Exhibit 8 about here. The improvement in portfolio performance from the addition of direct and or securitized real estate to the portfolio is shown in Exhibit 9. When the variable liquidity index is used to proxy for direct real estate, maximum performance gain using both types of real estate is about 27 basis points in the 6% to 8% portfolio risk range, the approximate risk range of the 60/40 portfolio. When the constant liquidity index is used, the gain is reduced to 16 to 20 basis points. The diversification benefit of using both direct and securitized real estate is evident in this table as well. Insert Exhibit 9 about here. 1987-2001 period. 14 REVIEW OF THE FGGH METHODOLOGY Both the NCREIF NPI and NAREIT equity index are value weighted. The FGGH indexes are equal weighted. This may be necessary. NCREIF members averaged 164 transactions per year (see FGGH’s Table 1). There is probably considerable skew in property values, with only a very small number of the largest properties transacting. Therefore, a value weighted index might have unacceptable estimation error leading to higher estimated volatilities. Considering that equal weighted indexes tend to have lower volatility than value weighted indexes, equal weighting may impart some downward volatility bias. FGGH do not discuss in detail their assessment that the β t represent average returns over a calendar year and are “more contemporaneous” with lagging June to June returns for other asset classes. This may be true on average. However, if there were a large economic shock in the second half of a calendar year, it would be reflected in the direct real estate indexes a year earlier than other indexes. As a practical matter, correlations seem to change very little when calendar year periods are used for other asset classes. Correlation with NAREIT rises from .31 to .32 for the constant liquidity total return index and falls from .08 to .06 for the variable liquidity total return index. Random matching of buyers and sellers may seem less realistic than the assumption that pricing errors are negatively correlated, that buyers with positive 15 errors and sellers with negative errors are more likely to transact. This would imply greater distance between mean buyer and seller reservation prices. However, if it were further assumed that this negative correlation is constant over time, there should be no net effect so long as the estimation of β tb takes account of this correlation as well. The assumption that (log) transaction price is midway between buyer and seller reservation prices is very important. The bargaining power of buyers and sellers might reasonably shift over the real estate cycle: up markets are commonly considered “sellers’ markets” while down markets are “buyers’ markets.” Let π tb and π ts be the bargaining power of buyers and sellers at time t, and normalize so that π tb + π ts =1. Then equation (5) implies π tb = π ts =1/2. Even with a simple model of variable bargaining power, estimation of equation (4) is greatly complicated. Under the equal bargaining power assumption αj = ( ) 1 b α j − α sj . If bargaining power varied over time the α j coefficients would 2 have to as well even if the α bj and α sj coefficients did not because now α jt = π tbα bj − π tsα sj . In principle, however, β tb = β t − π tsσγ t , (6) where γ t and σ are from equation (3) and γ t is estimated by FGGH to be consistently positive. Since π ts is positive and β t and γ t should be strongly 16 positively correlated, it is evident that modeling of variable bargaining power would reduce the volatility of the constant liquidity index. It seems likely then that the constant liquidity index probably has some upward bias in direct real estate volatility. 8 Finally, the FGGH approach may be questioned because direct real estate volatility is implied to be higher than that of securitized real estate by the constant liquidity index. This result may seem particularly questionable because the NCREIF and FGGH indexes are computed on an unleveraged basis and REITs employ considerable leverage. 9 REITs, however, constitute a considerably larger and more diversified property universe. Additionally, empirical research has failed to identify the theoretically expected effects of leverage on security volatility. Figleweski and Wang [2000], in a well-received working paper, find at best weak leverage effects in the returns of S&P 100 securities. In sum, there may be some room for further development of the FGGH methodology and some net upward bias in reported volatility, but the constant 8 David Geltner, in personal communication, reports constructing a variable bargaining power index. He assumes a strong model of bargaining power: transactions at the top of the real estate cycle are at sellers’ reservation prices ( π t =1) and those at cyclic bottoms are at buyers’ s reservation prices ( π t =1). Geltner judges the resulting supply index of seller’s reservation prices b to have too much cyclic variation. However, the volatility of Geltner’s variable bargaining power constant liquidity model is midway between that of the equal bargaining power constant liquidity index and the variable liquidity index. This suggests that aggregate bargaining power does not shift dramatically, and, therefore, that only modest declines in volatility should be expected from a model that could estimate the variation in bargaining power implied by the data. 17 liquidity index appears to be a credible and useful measure of direct real estate performance. DISCUSSION This retrospective analysis implies that real estate allocations have been far below optimal levels. In the case of direct real estate, allocations based on the constant liquidity total return index, which arguably overestimates expected direct real estate volatility still reach 8%, even when REITs are included as an investment option. In the case of REITs the difference between optimal and actual allocations is more dramatic. Considering that 2002 institutional holdings are more than $5 trillion (Greenwich Associates), a 3% institutional allocation to REITs would about equal the total 2002 REIT capitalization of $160 billion. As a practical matter, REIT investment is supply-constrained in the short-term. The level of REIT investment indicated here as optimal clearly cannot today be achieved by institutional investors as a whole. It is possible that supply constraint is a positive component of the “REIT premium” that will not completely dissipate until REIT 9 Pagliari, Scherer, and Monopoli [2003] construct deleveraged NAREIT returns. Volatility is reduced by about 40%. This result is questionable as it implies REIT volatilities are lower than variable liquidity direct real estate volatilities. 18 capitalization reaches long-term equilibrium levels. Continued growth in REIT capitalization should then be expected for some time. Institutional Real Estate Allocation Policy Treating real estate equity as simply another part of the equity portfolio, neutral weighting in a 60/40 portfolio would be 7% if commercial real estate constitutes 12% of equity market capitalization. Going forward it is hard to imagine that the relative performance advantage of real estate will be much lower as the study period compares general equity performance in the longest expansion in U.S. history to a complete real estate cycle. The implication structural factors such as real estate market relative illiquidity generate excess returns for both direct and securitized real estate. It is difficult to see why these structural factors would change in the foreseeable future. Thus, is seems that today’s neutral policy allocations should reflect this structural performance advantage and weight real estate above its market capitalization. The Choice Between Direct and Securitized Real Estate The quantitative results overwhelmingly indicate that securitized real estate investment is increasingly favored as expected risk and targeted return increase. These results are driven by securitized real estate’s higher expected returns. Are structural reasons why this differential might persist? REITs must compete for investor dollars and face the scrutiny of independent analysts, important aspects 19 of the exposure to market discipline. This exposure has likely led to better performance, if only from a greater alignment of interests, particularly regarding the roles of consultants and external advisors. It seems likely that such benefits will persist. A further structural element that may be related this performance differential that REITs are exempt from federal taxation if they distribute 90% of their net operating income as dividends. Both Lamont [1998] and Arnott and Asness [2003] find that high dividend payout ratios are strongly predictive of superior future performance. Arnott and Asness hypothesize that high dividend payouts and greater dependence on market-financing may force managers to give up on less productive investment options. These advantages must be balanced against the loss of effective control resulting form REIT investment. Securitized real estate investment may not make sense if you can do a better job of selecting or managing properties than public REIT managers, or have use for the considerable tax benefits of direct real estate holdings. The proposition that direct real estate is more insulated from the conventional markets finds limited support in this paper. When viewed through the lens of constant liquidity prices correlations, only the negative correlation between constant liquidity direct real estate and long term bonds supports this idea. Otherwise, it appears that the relationship between conventional assets and 20 either direct or securitized real estate is remarkably symmetric. This, the positive but relatively low correlation between NARIET and constant liquidity direct real estate, and the optimization results, all support the conclusion that direct and securitized real estate are complementary investments. REIT investment appears to provide an effective vehicle for small and medium-size institutional investors to develop a significant real estate allocation and a means for larger investors to better diversify their real estate portfolios. Other Applications for Selection Corrected and Constant Liquidity Price Indexes Real estate is not the only asset not traded on public exchanges. The appreciation of specialized types of real property not in the NCREIF and NAREIT universes such as timerberland, farmland, and oil and gas properties seem well suited to study with the methods described here. Better measurement of the performance of other types of private equity that have sufficient price and characteristics data might also be possible. Conceivably, these index correction techniques might also be usefully applied to exchange traded assets. Liquidity variation in small stock, OTC, and fixed income markets might be sufficient to make selection corrected and constant liquidity prices of interest. 21 REFERENCES Arnott, Robert D. and Clifford S. Asness. “Surprise! Higher Dividens = Higher Earnings Growth.” Financial Analysts Journal, v. 59, n. 1, Jan./Feb. 2003, pp. 7087. Figleweski, Stephen and Xiaozu Wang Is the “Leverage Effect” a Leverage Effect? Working paper, NYU Stern School of Business, 2000. Fisher, Jeffrey, Dean Gatzlaff, David Geltner, and Donald Haurin. “Controlling for the Impact of Variable Liquidity in Commercial Real Estate Price Indices,” Real Estate Economics, v. 31, 2003, pp. 269-303. Fisher, Jeff, David Geltner, and R.B. Webb. “Value Indices of Commercial Real Estate: A Comparison of Index Construction Methods.” Journal of Real Estate Finance and Economics, v. 9, 1994, pp.137-164. Gatzlaff, Dean H. and Donald R, Haurin. Selection Bias and Real Estate Index Construction. Working paper, Florida State University, 1994. ____. "Sample Selection Bias and Repeat Sales Index Estimates." Journal of Real Estate Finance and Economics, v. 14 n. 1-2, Jan.-March 1997, pp. 33-50. ____. "Sample Selection and Biases in Local House Value Indices." Journal of Urban Economics, v. 43 n. 2, March 1998, pp. 199-222. Geltner, David. “Estimating Market Values from Appraised Values Without Assuming and Efficient Market.” Journal of Real Estate Research, v. 8 n. 3, Summer 1993, pp. 325-346. 22 Geltner, David, Joe Rodriguez, and Daniel O'Connor. "The Similar Genetics of Public & Private Real Estate and the Optimal Long-Horizon Portfolio Mix.” Real Estate Finance, vol. 12 no. 3, 1995, pp. 71-81. Giliberto, S. Michael. “Measuring Real Estate Returns: The Hedged REIT Index.” Journal of Portfolio Management, v. 19 n. 3, 1993, 94-99. Heckman, James. “Sample selection bias as a specification error.” Econometrica, v. 47, 1979, pp. 153-161. Jud, G. Donald and Terry G. Seaks. “Sample Selection Bias in Estimating Housing Sales Prices.” Journal of Real Estate Research, v. 9, n. 3, Summer 1994, pp. 289-298. Lamont, Owen. “Earnings and Expected Returns.” Journal of Finance, v. 53, 1998, pp. 1563-87. Maddala, G. S. Limited Dependent and Qualitative Variables in Economics. Cambridge: Cambridge University Press, 1983. Moskowitz, Tobias J., and Annette Vissing-Jorgennsen. “The Returns to Entrepreneurial Investment: A Private Equity Premium Puzzle?” American Economic Review, v. 92, September 2002, pp. 745-778. Pagliari Jr., Joseph L., Kevin Scherer, and Richard T. Momopoli. Public v. Private Real Estate Equities: A More Refined Comparison. Working paper. [email protected]. 23 EXHIBIT 1: MEAN RETURNS AND DIFFERENCES JUNE 1985 – JUNE 2001 AND JUNE 1987 – JUNE 2001 Real Estate Average 1987-2001 Average 1985-2001 Difference 10.44 8.49 9.41 14.87 12.41 9.33 9.35 5.37 12.48 8.65 9.81 17.06 13.62 14.90 12.78 5.69 -2.04 -0.16 -0.40 -2.19 -1.21 -5.57 -3.44 -0.32 NAREIT VL Direct Real Estate CL Direct Real Estate S&P 500 U.S. Small Stk MSCI EAFE U.S. LT Gvt U.S. 30 Day Tbill EXHIBIT 2: MEANS AND STANDARD DEVIATIONS ANNUAL DATA JUNE 1987 – JUNE 2001 Asset Class Arithmetic Mean Return NAREIT NCREIF VL Direct Real Estate CL Direct Real Estate S&P 500 U.S. Small Stk Standard Deviation 10.44 7.09 8.49 9.41 14.87 12.41 12.12 6.32 10.28 14.45 13.97 12.08 MSCI EAFE 9.33 17.80 U.S. LT Gvt 9.35 8.25 U.S. 30 Day Tbill 5.37 1.40 24 EXHIBIT 3: TESTS OF DIFFERENCES IN SAMPLE MEANS AND VARIANCES: DATA JUNE 1987 – JUNE 2001 p-Value Difference in Means 0.112 0.299 0.425 0.290 0.290 0.325 Comparison NAREIT v. NCREIF NAREIT v. VL Direct NAREIT v. CL Direct NCREIF v. VL Direct NCREIF v. CL Direct VL Direct v. CL Direct p-Value Difference in Variances 0.009 0.259 0.241 0.235 0.001 0.101 Mean difference significance tests are one-tailed. EXHIBIT 4: CORRELATIONS JUNE 1987 – JUNE 2001 NAREIT NAREIT 1.00 NCREIF NCREIF VL CL S&P Small MSCI U.S. LT 30 Day Direct Direct 500 Stock EAFE Bonds T-Bill -0.24 1.00 VL Direct 0.08 0.42 1.00 CL Direct 0.31 0.32 0.85 S&P 500 0.08 0.19 0.10 0.10 1.00 Small Stock 0.37 -0.09 0.24 0.34 0.29 1.00 MSCI EAFE 0.04 0.01 -0.08 0.00 0.44 0.22 1.00 U.S. LT Bonds 0.32 -0.14 -0.19 -0.16 0.21 0.40 -0.29 1.00 -0.29 0.23 -0.18 -0.33 0.08 -0.44 -0.22 0.04 30 Day T-Bill 1.00 25 1.00 EXHIBIT 5: OPTIMAL ALLOCATIONS WITHOUT REAL ESTATE Std. Dev. Equity S&P Sm all MSCI US LT 30 Day Total 500 Stock EAFE Bonds T-Bill Return 2 4 6 8 10 12 6.9 8.7 10.4 11.9 13.4 14.3 17.4 34.7 50.9 64.9 90.8 100.0 5.5 17.5 28.1 37.2 53.3 77.3 10.5 17.2 22.8 27.7 37.5 22.7 1.3 0.0 0.0 0.0 0.0 0.0 5.0 11.9 19.8 26.5 9.2 0.0 77.6 53.4 29.3 8.6 0.0 0.0 EXHIBIT 6: OPTIMAL ALLOCATIONS USING THE NCREIF NPI TO REPRESENT DIRECT REAL ESTATE Total Std. Dev. 2 4 6 8 10 12 Real Estate Real Return 7.0 9.0 10.8 12.2 13.5 14.4 Estate 15.1 31.4 42.0 26.2 12.7 0.0 REITs NCREIF S&P Sm all MSCI US LT 30 Day 500 Stock EAFE Bonds T-Bill 5.9 10.9 15.1 16.2 12.7 0.0 9.2 20.5 26.8 10.0 0.0 0.0 4.3 14.6 25.1 38.9 55.8 80.5 8.0 12.2 16.6 23.6 31.5 19.5 1.4 0.4 0.0 0.0 0.0 0.0 4.2 11.1 16.3 11.3 0.0 0.0 66.9 30.4 0.0 0.0 0.0 0.0 14.9 29.6 22.9 15.5 0.0 17.1 0.0 Maxim um Real Estate Portfolio 5.9 10.6 44.5 26 EXHIBIT 7: OPTIMAL ALLOCATIONS USING A VARIABLE LIQUIDITY TOTAL RETURN INDEX TO REPRESENT DIRECT REAL ESTATE Risk Return Total Real Estate 2 4 6 8 10 12 7.0 8.9 10.7 12.2 13.5 14.3 11.2 20.0 28.3 25.0 12.8 0.0 VL Direct Real REITs Estate S&P 500 Small Stock MSCI EAFE U.S. LT 30 Day Bonds T-Bill 4.5 8.1 11.4 14.6 12.8 0.0 6.8 12.0 16.9 10.5 0.0 0.0 4.3 15.1 25.3 39.0 55.7 77.2 5.6 8.2 10.8 20.1 31.5 22.8 2.6 2.4 2.1 0.0 0.0 0.0 7.8 16.6 24.9 15.9 0.0 0.0 68.5 37.7 8.6 0.0 0.0 0.0 12.3 18.1 27.9 11.4 2.0 27.0 1.4 Maximum Real Estate Portfolio 6.6 11.2 30.4 EXHIBIT 8: OPTIMAL ALLOCATIONS USING A CONSTANT LIQUIDITY TOTAL RETURN INDEX TO REPRESENT DIRECT REAL ESTATE Std. Dev. Return Total Real Estate 2 4 6 8 10 12 7.0 8.8 10.6 12.1 13.5 14.3 7.4 12.5 17.3 20.8 12.8 0.0 Real Estate CL REITs Direct S&P 500 Sm all Stock MSCI EAFE U.S. LT Bonds 30 day T-Bill 3.8 7.5 10.8 13.7 12.8 0.0 3.6 5.0 6.5 7.0 0.0 0.0 4.9 16.6 27.5 37.1 55.7 77.2 6.5 10.7 14.5 18.4 31.5 22.8 2.0 0.8 0.0 0.0 0.0 0.0 6.6 13.0 19.6 23.7 0.0 0.0 72.7 46.4 21.1 0.0 0.0 0.0 7.8 35.2 17.0 0.0 25.3 1.5 Maxim um Real Estate Portfolio 7.7 11.9 21.0 13.2 27 EXHIBIT 9: BASIS POINT IMPROVEMENT FROM ADDING OPTIMAL LEVELS OF REAL ESTATE TO A PORTFOLIO Variable Liquidity Index Risk in Percent REIT plus Direct Com bined Direct Alone 2 4 6 8 10 12 13 20 27 27 9 0 10 14 18 17 0 0 Constant Liquidity Index REIT Alone REIT plus Direct Com bined Direct Alone REIT Alone 6 10 13 17 9 0 8 11 16 20 9 0 5 6 8 11 0 0 6 10 13 17 9 0 28
© Copyright 2026 Paperzz