Standard Costing By B Dr. Mich hael Consta as Page 1 9 Sta andard Costing g: A Functional-Based C Control A Approac ch Compan nies prepare cost budg gets as parrt of their planning g process. These budgets b as ssume a given le evel of activ vity (e.g., fiinancial sta atements assume that 10,00 00 units willl be produ uced and sold). Budgets B tha at are tied to a specific c level of activity are a referred d to as Static Budgets.. Firms will w compare e their budg geted costs s to their actual costs c in ord der to conttrol costs, evaluate employe ee performa ance, and evaluate e th he budgetin ng process.. This comp parison is d done by comp puting Budg get Varianc ces. A variance is the d dollar differrence betwe een a budg geted cost and d the actua al cost. Unfortunatel U ly, the actu ual activity level is ve ery likely to be differentt from the budgeted b ac ctivity level (e.g., firm a actually pro oduced 9,00 00 units). ble Costs, iin order to have When dealing with Variab a meaningful m ccomparison n, the budgeted and a actual cos sts must re elate to the e same activity level ((e.g., com mparing yo our actual labor cossts [when you produce 9,000 0 units to yo our labor co ost budget (that b on 10 0,000 unitss)]. Consider the follo owing is based ana alogous sit uation, asssume that your employer ask ks you to: (ii) produce a spectacu ular commercial, and d (ii) reserve a 30-second spot during the S Super Bow wl in which h you will sshowcase the comme ercial. udget for th his project. Instead of producing a and running g the You are given a $10 million bu ontract with h PBS to tak ke over the e sponsorsh hip of Maste erpiece The eatre commerrcial, you co from Exx xon Mobil for f $9 millio on. Coming g $1 million under budget is not vvery impresssive, when th he activity that t you did (Masterp piece Theattre) is sign nificantly diffferent than n the activity assumed a in n the budge et (Super Bo owl). In orderr to have a valid comp parison for Variable C Costs, we use Flexible e Budgets w when computing Budget Variances s. A Flexib ble Budget is a cost function th hat producces a differentt budgeted cost for diffferent activ vity levels (e.g., Flexible Budgett says that your labor co ost is equall to $30 forr each unit produced)). Using a Flexible B Budget, you u can compare e: (i) the ac ctual cost, with w (ii) a budgeted b co ost for the work that yyou actuallyy did (actual activity a leve el). Budge ets and Va ariances As note ed above, Budget Variances V are a importtant tools used in e evaluating your operatio ons. When n comparing actual re esults to a Flexible B Budget, the ere can be e two differentt reasons fo or a Budge et Variance e. For exam mple, if your Direct La abor Costs on a particula ar project exceeded e th he amount budgeted for that pro oject, it can be due tto: (i) s comm ments and corrections c to t me at [email protected] Please send Standard Costing By Dr. Michael Constas Page 2 paying your workers a higher rate per hour than you budgeted (Reason 1), and/or (ii) your workers spending more time doing the project than you expected (Reason 2). It is important for you to know which of the reasons is true. If the Budget Variance was due to the first reason, then you need to talk to your HRM department (or whoever hires and sets compensation). If the variance was due to the second reason, then you need to speak to the person supervising the project. We subdivide Budget Variances in order to identify which of the reasons is applicable to our situation. The total difference between the actual cost and the Flexible Budget is called the Budget Variance. We calculate a Budget Variance for each component of cost. The Budget Variance is divided into a Price Variance and a Quantity Variance. The Price Variance quantifies how much of the Budget Variance is due to a company having paid an actual price for a cost component that is different than the budgeted price (Reason 1). The Quantity Variance quantifies how much of the Budget Variance is due to a firm using an actual amount of a cost component that is different than the budgeted amount (Reason 2). Standards As part of the budgeting process, firms develop standards: Standard Price (SP) is the estimated price per unit of the cost component (not a unit of product) that will be paid for that cost component (e.g., $10 per hour for Direct Labor Costs). Standard Quantity (SQ) is the estimated amount of the cost component that is expected to be used to make one unit of product (e.g., 3 Direct Labor Hours to produce one computer). When calculating Quantity Variances, the term, “Standard Quantity,” is used to describe the amount of a cost component that is expected to be used to make all of the units of product actually produced in a given period. (e.g., we expect it to take 3 Direct Labor Hours to make a computer; we made 1,000 computers this month; we therefore think it should take 3,000 Direct Labor Hours to make those 1,000 computers). Because the Standard Quantity is linked to the actual number of units of product produced, it creates the Flexible Budget for a cost when it is multiplied by the Standard Price ($10 x 3 DLHs x 1,000 units = $30,000). Companies develop these standards using a variety of sources (e.g., historical experience, engineering studies, and input from operating personnel). Standards can either be attainable or ideal. If they are ideal, you run the risk of debasing the value of the standard cost because your workers know that it is unlikely that the standards will be met. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 3 Calculation When calculating Budget Variances, we also need to know the following information about our actual costs: Actual Price (AP) is the actual price that the firm paid for a unit of a cost component (e.g., $11 per Direct Labor Hour). Actual Quantity (AQ) is the actual amount of a cost component that was used to make all of the units of the product produced (e.g., 3,300 Direct Labor Hours to make 1,000 computers). For a given component of cost: (i) the actual costs are calculated by multiplying the Actual Price by the Actual Quantity; and (ii) the Flexible Budget is calculated by multiplying the Standard Price by the Standard Quantity. In the following table, we set up two columns to reflect the actual cost of a cost component (left column) and the Flexible Budget for that cost component (right column). The difference between the totals of each of these columns is the Budget Variance for the cost component in question: Actual Cost AP X AQ Flexible Budget SP X SQ In a Standard Costing system, which we will discuss shortly, the standard cost to produce a unit is treated as the cost of each unit produced, and this amount is added to Work In Process. The cost applied to Work In Process is the amount that appears in the Flexible Budget column, and the difference between the two columns represents the variance that appears in the accounting system. This is similar to the Manufacturing Overhead Variance that we discussed previously, where the difference between the actual overhead and the amount applied to Work In Process constituted the amount of the variance. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 4 In order to divide the Budget Variance into a Price Variance and a Quantity Variance, we will introduce a middle column that consists of the product of the Standard Price multiplied by Actual Quantity. Once you have the totals of the three columns, you then subtract the middle column from the left column in order to get the Price Variance. You also subtract the right column from the middle column in order to get the Quantity Variance: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ |_________ ________________| |________________ ________| (-) (-) Price Variance Quantity Variance AQ (AP – SP) SP (AQ – SQ) Subtracting the middle column from the left column produces the following result: (AP x AQ) - (SP x AQ) When you factor out the common Actual Quantity, you get the formula used to calculate the Price Variance: AQ (AP - SP) As the equation indicates, when we subtract the columns, we are holding the Actual Quantity constant and comparing the Standard Price (budget) of a cost component to the Actual Price paid. This comparison gives us the Price Variance. Subtracting the right column from the middle column produces the following result: (SP x AQ) - (SP x SQ) When you factor out the common Standard Price, you get the formula used to calculate the Quantity Variance: SP (AQ - SQ) As the equation indicates, by subtracting the right column from the middle column, we are holding the Standard Price constant and comparing the Standard Quantity (budget) of the cost component to the Actual Quantity used. This comparison gives you the Quantity Variance. Notice that you are always subtracting the budget (standard) from the actual. If you are over budget, then the actual will be greater than the standard and you have a positive number. Because we do not want to be over budget, this is referred to as an “unfavorable” variance. If you are under budget, then the standard is greater than the Please send comments and corrections to me at [email protected] Standard Costing By B Dr. Mich hael Consta as Page 5 actual, and a you ha ave a negattive number. Because e we want tto be underr budget, th his is referred to as a “fav vorable” va ariance. Favorable e Variance Unfavorab ble Variance e N Negative Nu umber P Positive Num mber Variance Example Assume A th hat Ralph, Inc., a clothing and frragrance manufactu urer, wish hes to b begin production p o of a new lin ne of shirtss with reallyy big lo ogos (for p people who o are nearssighted). R Ralph estimates e th hat every new shirt will cost $ $6 in Direct D Materrials using tthe followin ng standard ds: $ 2.0 00 a yard fo or the materrial; and 3 yarrds of material used in each shirt. onth of operations, Ralph, R Inc. produced 1,000 shiirts at a D Direct During its first mo Materials cost of $5 5,880. Ralph paid $2.10 a yard for materia als and it ussed 2,800 yyards duce the sh hirts. You would calcculate the D Direct Mate erials Price e and of material to prod y Variances s as follows s: Quantity Actu ual Cost Mixed Fle exible Budg get AP P X AQ SP S X AQ SP X SQ $2.10 x 2,800 yds s $2.00 0 x 2,800 yd ds $2.0 00 x 3,000 yds $5,880 $5,600 $6,000 |________ __ ______ __________ __| |_____ __________ ___ ____ _____| (-) (-) Price e Variance Qua antity Varian nce $5,880 - $5,600 = $280 U $5,600 - $6,000 = - $400 F Budget Variance V $5,880 - $ $6,000 = -$1 120 F The $120 favorab ble Direct Materials Budget V Variance ($ $3880 - $6 6000=-$120 0) is ded into the Price Varia ance and th he Quantityy Variance [[$280 + (-$400) = -$12 20]. subdivid Use off Variance es These variances v are used in the t evaluatting the perrformance o of workers,, as well ass, the validity of o the stand dards used d. In the Ra alph, Inc. e example, th he Price Va ariance give es us informattion on the job perform mance of Ralph’s R ma aterials buyyer. Ralph should askk the buyer to o explain why w he or she paid $2 2.10 per ya ard for Direcct Materialss when Ra alph’s Standard Price is $2.00 $ per ya ard. This difference d ccost Ralph $ $280 (the P Price Varian nce). s comm ments and corrections c to t me at [email protected] Please send Standard Costing By Dr. Michael Constas Page 6 It is possible that the standard is too low. It is also possible that there may have been an unforeseeable event that caused material prices to change. A poor job performance by the purchaser is another possible explanation. The Quantity Variance tells us that Ralph’s production supervisor used $400 less Direct Materials than Ralph expected. Ralph should examine the supervisor’s performance in order to determine whether the favorable variance is due to the Production Department’s superior performance (e.g., there was less waste than is usually the case), or whether it is likely to be repeated (e.g., due to instituting new techniques, or the standard was too low to begin with). If the performance is likely to be repeated, then Ralph should consider revising its Standard Quantity per unit. Variance Names The procedure described above (along with the formulas) can be used to calculate variances for each of the Variable Costs of production: Direct Labor, Direct Materials, and Variable Manufacturing Overhead. A number of different names are given to these variances. Common variance names used for Variable Costs include: Input Direct Materials: Direct Labor: Variable Overhead: Type Price: Quantity: Price: Quantity: Price: Quantity: Variance Name Materials Price Variance Materials Usage, Efficiency or Quantity Variance Labor Rate or Price Variance Labor Efficiency Variance Variable OH Spending or Price Variance Variable Efficiency Variance Special Rule For Materials Price Variance In the foregoing example, we assumed that the firm bought the same amount of Direct Materials that it used in the production process. If we buy an amount of Direct Materials that is different from the amount used, then, contrary to the suggestion made in your book, most firms calculate the Material Price Variance using the Actual Quantity purchased rather than the Actual Quantity used. There are two reasons for using the amount purchased in the calculation of the Materials Price Variance: First, if the Actual Quantity used is included in the calculation, then there would be a delay in the evaluation of the material buyer’s job performance. The job performance occurs when materials are purchased. The evaluation occurs when the variance is calculated. Depending on the firm, the time between the purchase of materials and their use in the production process could be lengthy. Most firms want timely performance evaluations, and calculating the variance at the time that the materials are purchased accomplishes this. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 7 Second, when using the Standard Costing system (which we will discuss shortly), a company only knows the amount purchased at the time that the Materials Price Variance is calculated. Continuing with the Ralph, Inc. example, if Ralph bought 5,000 yards of Direct Materials for the period in question, and it calculated the Materials Price Variance at the time of purchase, then you would calculate the Direct Materials Variances as described below: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ $2.10 x 5,000 yds $2.00 x 5,000 yds $10,500 $10,000 |________ ________| (-) Price Variance SP X AQ SP X SQ $2.00 x 2,800 yds $2.00 x 3,000 yds $5,600 $6,000 |________ ________| (-) Quantity Variance $10,500 - $10,000 = $500 U $5,600 - $6,000 = - $400 F AQ is the quantity purchased in the Materials Price Variance, and AQ is the quantity used in the Materials Quantity Variance. Fixed Manufacturing Overhead The variances for Fixed Manufacturing Overhead are calculated differently than the variances for the Variable Costs that we discussed above. This difference is due to the fact that Fixed Manufacturing Overhead is a Fixed Cost, and a comparison of actual costs to the Static Budget (rather than a Flexible Budget) provides a meaningful Budget Variance. Having a budget change as the number of units produced changes is appropriate for Variable Costs (Flexible Budget). By definition, the total Variable Cost changes as the volume of the number of units changes. Fixed Manufacturing Overhead, however, is a Fixed Cost, and we expect that the total Fixed Cost will remain unchanged regardless of a change in the number of units produced (Static Budget). For example, if: (i) (ii) (iii) you believe that your Fixed Manufacturing Overhead will be $100,000, you apply Fixed Manufacturing Overhead as a function of units of product produced, and you estimate that you will produce 10,000 units, then your Standard Price will be $10 per unit ($100,000/10,000). If you only produce 9,000 units, your Flexible Budget will produce a cost of $90,000. Traditionally, Fixed Costs do not change if your activity level changes, and your budget for Fixed Manufacturing Overhead should still be $100,000 at this production level (not $90,000). The amount of Fixed Manufacturing Overhead that the Flexible Budget column Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 8 produces will only coincide with your true budget for Fixed Manufacturing Overhead when you produce 10,000 units. Because the right column does not really reflect your budget for Fixed Manufacturing overhead, it is a misnomer to label that column as the “Flexible Budget.” Instead, we will call it the “Standard Cost.” This is a major problem with Fixed Manufacturing Overhead. As we saw in our discussion of Normal Costing, we estimate our Fixed Manufacturing Overhead and then divide it by our estimated Cost Driver. We then apply the overhead as a function of the Cost Driver despite the fact that a Fixed Cost has no relationship with its Cost Driver. At the end of the year, it is likely that you will have applied an amount of Fixed Manufacturing Overhead that is different than your actual Fixed Manufacturing Overhead cost because: (i) your estimate of your Fixed Manufacturing Overhead is wrong (Reason A); and/or (ii) your estimate of your Cost Driver is wrong (Reason B). We create two Fixed Manufacturing Overhead variances in order to quantify how much of the Fixed Manufacturing Overhead Budget Variance is due to each reason: (i) the Fixed Overhead Spending Variance (Reason A), and (ii) the Fixed Overhead Volume Variance (Reason B). In order to calculate these two variances, we replace the middle (Mixed) column with a new middle column, which contains the true budget for Fixed Manufacturing Overhead (Static Budget). Actual Cost Static Budget Standard Amount AP X AQ The Fixed Overhead Budget SP X SQ |________ __________| |___________ ________| (-) Spending Variance (-) Volume Variance If you have not been given the Static Budget for Fixed Manufacturing Overhead, you can calculate it. Remember that the Predetermined Fixed Overhead Rate is the Standard Price (SP): Fixed Overhead Budget / Estimated Number of Units = SP Fixed Overhead Budget = SP x Estimated Number of Units In order to calculate the Static Budget, you need to be given the estimated number of units (or other Cost Driver) that was used in calculating the Standard Price for Fixed Manufacturing Overhead. The Estimated Number of Units is sometimes referred to as the firm’s Normal Capacity. The Fixed Overhead Volume Variance compares: (i) the Static Budget, and (ii) the Standard Cost for Fixed Manufacturing Overhead. It is called the Volume Variance because the reason that the variance exists is the fact that the number of units (volume) that you assumed when calculating the Standard Price is different than the actual number of units produced. An unfavorable Volume Variance indicates that you Please send comments and corrections to me at [email protected] Standard Costing By B Dr. Mich hael Consta as Page 9 produce ed fewer units than you u estimated d. It is conssidered unffavorable because you u are under-uttilizing yourr factory. A favorable e Volume V Variance ind dicates tha at you produced more un nits than you estimated d. It is cons sidered favvorable because you a are utilizing your factory at a a rate tha at is higher than expec cted. describe an Some authorities a a unfavora able Volum me Variancce is the ccost incurre ed to obtain fa actory capa acity that yo ou did not use. u This i nterpretatio on of the Vo olume Variance is not ac ccurate. If your budge et for Fixed d Manufact uring Overhead at the e actual levvel of production is the same s as yo our budget at the estim mated level of producction, then tthere was no additional cost c incurre ed in order to obtain th he unused capacity. T The truth iss that you just guessed wrong w on the e activity le evel when yyou calculatted the Stan ndard Price e. xed Overhe ead Spend ding Varian nce compa ares: (i) w what you sspent on F Fixed The Fix Manufac cturing Ove erhead (ac ctual), to (ii) ( your tru ue budget for Fixed Manufactu uring Overhea ad. There is i no need to divide th he variance into a Pricce Variance e and a Qua antity Variance e, because e Fixed Cos sts are a fu unction of p price alone. In theoryy, quantity does not affec ct Fixed Co osts. Standa ard Costing As we ha ave mention ned previou usly, when n you use actua al amounts as the co ost compon nents that you re ecord in your accounting system, it is referred to o as an Acctual Costing System m. A Normal Co osting Syste em uses th he actual co ost of Direct Matterials and Direct Labo or, but usess the Standard Price and d Actual Q Quantity fo or its Manufactu uring Overh head. Thiss is the system that we learned under Job-O Order Cossting. With a Sta andard Cossting Syste em, you use e the Standard Price and the Standa ard Quantitty for all of the e cost components. Iff a Standarrd Costing System, th he Flexible Budget Column (and the e Standard Amount Column) C in our table b becomes th he cost of tthe units th hat is transferrred to Work k In Process. With a Standard S Co osting Systtem, all of th he Budget Variances that we lea arned above e are recorded d in the acc counting sy ystem. Whe en a cost iss incurred, tthe actual ccost is reco orded in the ac ccounting system, s whe en the costt is applied to the Worrk In Processs Accountt, it is applied using the Standard S Price P and th he Standarrd Quantity. The diffe erence betw ween osts is reco orded in the e appropriate variance e account. At the end d of the yea ar, all these co of these e variances are closed d to Cost off Goods So old (or Cosst of Goodss Sold, Finished Goods, and Work In Process)). s comm ments and corrections c to t me at [email protected] Please send Standard Costing By Dr. Michael Constas Page 10 When you buy Direct Materials: Dr. Materials Inventory Materials Price Variance (Dr. or Cr.) Cr. Accounts Payable SP x AQ AQ (AP – SP) AP x AQ As noted above, when using Standard Costing, the Materials Price Variance is calculated using the amount purchased as the Actual Quantity because the amount used is not known at this point. When you requisition Direct Materials: Dr. Work In Process Materials Usage Variance (Dr. or Cr.) Cr. Materials Inventory SP x SQ SP (AQ – SQ) SP x AQ When you incur Direct Labor: Dr. Work In Process Labor Rate Variance (Dr. or Cr.) Labor Efficiency Variance (Dr. or Cr.) Cr. Wages Payable SP x SQ AQ (AP – SP) SP (AQ – SQ) AP x AQ In the Standard Costing system, you can divide your Manufacturing Overhead into two accounts, Variable Manufacturing Overhead and Fixed Manufacturing Overhead. As we saw in the Job-Order Costing discussion, the amounts remaining in the overhead accounts at the end of the period represent the amounts of the overhead variances. Debits are actual costs incurred and the credits are the Standard Costs applied: When you incur Variable Manufacturing Overhead (actual): Dr. Variable Manufacturing Overhead Cr. Accounts Payable AP x AQ AP x AQ When you apply Variable Manufacturing Overhead (standard): Dr. Work In Process Cr. Variable Manufacturing Overhead SP x SQ SP x SQ When you incur Fixed Manufacturing Overhead (actual): Dr. Fixed Manufacturing Overhead Cr. Accounts Payable AP x AQ Please send comments and corrections to me at [email protected] AP x AQ Standard Costing By Dr. Michael Constas Page 11 When you apply Fixed Manufacturing Overhead (standard): Dr. Work In Process Cr. Fixed Manufacturing Overhead SP x SQ SP x SQ At the end of the period, we close these accounts to the appropriate variance accounts. Whether accounts are debited or credited depends upon: (i) whether the overhead is over-applied or under applied, and (ii) whether the variance in question is favorable or unfavorable. For example, if the Fixed Manufacturing Overhead was under-applied (a debit balance remains in the Fixed Manufacturing Overhead account), and you had an unfavorable Fixed Overhead Spending Variance and an unfavorable Fixed Overhead Volume Variance: Dr. Fixed Overhead Spending Variance Fixed Overhead Volume Variance Cr. Fixed Manufacturing Overhead (AQxAP) – Budget Budget – (SPxSQ) (APxAQ)-(SPxSQ) If the Variable Manufacturing Overhead was over-applied (a credit balance remains in the Variable Manufacturing Overhead account), and you had a favorable Variable Overhead Spending Variance and a favorable Variable Overhead Efficiency Variance: Dr. Variable Manufacturing Overhead Cr. Variable Overhead Spending Variance Variable Overhead Efficiency Variance (APxAQ)-(SPxSQ) AQ (AP – SP) SP (AQ – SQ) Two- and Three Overhead Variance Analyses In a Standard Costing System that we discussed above, The Fixed and Variable Manufacturing Overhead was applied to production in separate, dual application rates. This information was used to calculate four overhead variances. If a company wanted to apply overhead in a single application rate, then it may not have sufficient information regarding the actual amount of Fixed and Variable Manufacturing Overhead to permit it to calculate the four overhead variances that we have discussed previously . In this case, a firm can calculate either two overhead variances or three overhead variances: Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 12 Two overhead variances are calculated as follows: Actual Flexible Variable & Static Fixed Overhead Budget Standard Cost AP X AQ [SP(Variable Only) x SQ] + The Fixed Overhead Budget SP X SQ |________ __________| |___________ ________| (-) O/H Budget Variance (-) Volume Variance The middle column represents your true budget for Manufacturing Overhead. The fixed portion of the middle column is the Static Budget, and the variable portion is the Flexible Budget. The Budget Variance represents how much a firm’s actual overhead exceeded the amount of overhead that a firm really estimated. Three overhead variances are calculated as follows: Actual Mixed Variable + Static Fixed O/H Flexible Variable & Static Fixed Overhead Budget Standard Cost AP X AQ [SP(Var. Only) x AQ] + Fixed O/H Budget [SP(Variable Only) x SQ] + Fixed Overhead Budget SP X SQ |________ ________| |_______ ________________| |__ ________| (-) O/H Spending Variance (-) Variable O/H Efficiency Variance (-) Volume Variance The Spending Variance is a combined figure for both Fixed and Variable Manufacturing Overhead. PROBLEMS E-1. The Wright Company has a standard costing system. The following data are available for September: Actual quantity of direct materials purchased ........ Standard price of direct materials ........................... Material price variance ........................................... 25,000 pounds $2 per pound $2,500 unfavorable The actual price per pound of direct materials purchased in September is: A) $1.85. B) $2.00. C) $2.10. D) $2.15. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 13 E-2. The Cox Company uses standard costing. The following data are available for April: Actual quantity of direct materials used ..... Standard price of direct materials ............... Material quantity variance .......................... 12,200 gallons $4 per gallon $2,000 unfavorable The standard quantity of material allowed for April production is: A) 14,200 gallons. B) 12,700 gallons. C) 11,700 gallons. D) 10,200 gallons. E-3. Palo Corp. manufactures one product with a standard direct labor cost of 2 hours at $6.00 per hour. During March, 500 units were produced using 1,050 hours at $6.10 per hour. The unfavorable direct labor efficiency variance is: A) $100. B) $105. C) $300. D) $305. E-4. The following labor standards have been established for a particular product: Standard labor hours per unit of output ..... 9.0 hours Standard labor rate ..................................... $15.10 per hour The following data pertain to operations concerning the product for the last month: Actual hours worked ........... 8,100 hours Actual total labor cost ......... $119,880 Actual output....................... 800 units What is the labor rate variance for the month? A) $11,160 F B) $13,320 U C) $11,160 U D) $2,430 F Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 14 E-5. The following standards for variable manufacturing overhead have been established for a company that makes only one product: Standard hours per unit of output.......... 3.5 hours Standard variable overhead rate............ $15.20 per hour The following data pertain to operations for the last month: Actual hours .......................................... 3,800 hours Actual total variable overhead cost....... $59,090 Actual output......................................... 800 units What is the variable overhead efficiency variance for the month? A) $15,550 U B) $15,200 U C) $16,530 U D) $980 F E-6. The following standards for variable manufacturing overhead have been established for a company that makes only one product: Standard hours per unit of output......... Standard variable overhead rate........... 1.2 hours $19.80 per hour The following data pertain to operations for the last month: Actual hours .......................................... Actual total variable overhead cost....... Actual output......................................... 2,100 hours $40,740 1,600 units What is the variable overhead spending variance for the month? A) $2,724 U B) $3,492 U C) $840 F D) $768 U Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 15 Use the following to answer questions E-7 through E-11: Cox Engineering performs cement core tests in its laboratory. The following standards have been set for each core test performed: Direct materials............................. Direct labor ................................... Variable manufacturing overhead . Standard Hours or Quantity 3 pounds 0.4 hours 0.4 hours Standard Price or Rate $0.75 per pound $12 per hour $9 per hour During March, the laboratory performed 2,000 core tests. On March 1 no direct materials (sand) were on hand. Variable manufacturing overhead is assigned to core tests on the basis of direct labor hours. The following events occurred during March: - 8,600 pounds of sand were purchased at a cost of $7,310. - 7,200 pounds of sand were used for core tests. - 840 actual direct labor hours were worked at a cost of $8,610. - Actual variable manufacturing overhead incurred was $3,200. E-7. The materials price variance for March is: A) $860 unfavorable. B) $860 favorable. C) $281 unfavorable. D) $281 favorable. E-8. The materials quantity variance for March is: A) $ 900 favorable. B) $1,950 favorable. C) $1,950 unfavorable. D) $ 900 unfavorable. E-9. The labor rate variance for March is: A) $4,578 unfavorable. B) $1,470 unfavorable. C) $4,578 favorable. D) $1,470 favorable. E-10. The labor efficiency variance for March is: A) $480 favorable. B) $480 unfavorable. C) $192 favorable. D) $192 unfavorable. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 16 E-11. The variable overhead efficiency variance for March is: A) $320 unfavorable. B) $320 favorable. C) $360 unfavorable. D) $360 favorable. For the following question(s) refer to the information below. Actual direct labor-hours used Standard materials price per pound Actual direct labor rate per hour Standard quantity of direct materials used Standard direct labor-hours used Actual direct materials price Standard direct labor rate per Actual quantity of direct materials purchased & used 315 hours $2.50 per lb. $3.00 450 lbs. 300 hours $2.52 per lb. $3.10 445 lbs. E-12 What is the amount of the materials efficiency (quantity) variance? Indicate whether it is favorable or unfavorable. A. $12.60 B. $12.50 C. $ 9 .10 D. $ 9 .00 E-13 What is the amount of the materials price variance? Indicate whether it is favorable or unfavorable. A. $8.90 B. $8.00 C. $9.90 D. $9.00 E-14 If 450 pounds had been purchased, but only 445 pounds had been used, what would be the amount of the materials price variance? Indicate whether it is favorable or unfavorable. A. $8.90 B. $8.00 C. $9.90 D. $9.00 E-15 A. B. C. D. What is the amount of the labor rate (price) variance? 31.50 favorable 31.50 unfavorable 30.00 favorable 30.00 unfavorable Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas E-16 A. B. C. D. Page 17 What is the amount of the labor efficiency (quantity) variance? $45.50 favorable $45.50 unfavorable $46.50 favorable $46.50 unfavorable For the following question(s) refer to the information below. The following information relates to the month of April for The Marilyn Manufacturing Company which uses a standard cost accounting system. Actual total direct labor cost Actual direct hours labor used (DLH) Standard hours allowed for actual output Direct labor rate variance (unfavorable) Actual variable overhead cost Actual fixed overhead cost Budgeted fixed overhead cost "Normal" activity in hours Total overhead application rate per standard DLH $43,400 14,000 15,000 $1,400 $22,000 $10,000 $9,000 12,000 $2.25 E-17 What is the Marilyn’s fixed overhead standard price? A. B. C. D. $ 1.00 $ .75 $ .60 $ 1.10 E-18 What was the amount of Marilyn's fixed overhead volume variance for April? (Indicate whether the variance was favorable or unfavorable.) A. B. C. D. $ 500 $1,000 $1,750 $2,250 E-19 What was the amount of Marilyn's fixed overhead spending variance for April? (Indicate whether the variance was favorable or unfavorable.) A. B. C. D. $ 500 $1,000 $1,750 $2,250 Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 18 E-20 A. B. C. D. What is Marilyn’s variable overhead standard price? $ 1.00 $ 1.25 $ 1.35 $ 1.50 E-21 A. B. C. D. What is the amount of the variable overhead spending variance? $1,000 favorable $1,000 unfavorable $1,500 favorable $1,500 unfavorable E-22 A. B. C. D. P-1 What is the amount of the variable overhead efficiency variance? $1,000 favorable $1,000 unfavorable $1,500 favorable $1,500 unfavorable The following actual and standard cost data for Direct Materials and Direct Labor relate to the production of 2,000 units of a product: Direct Materials: Direct Labor : Actual Costs 4,200 lbs. @ $4.90 Standard Costs 4,000 lbs. @ $5.20 5,700 hrs. @ $9.30 6,000 hrs. @ $9.50 Determine the following variances: a. Material Price Variance. b. Material Usage Variance. c. Labor Rate Variance. d. Labor Efficiency Variance. P-2 Marshfield Company considers 8,000 direct labor hours or 4,000 units of product its normal monthly capacity. Its standard Variable and Fixed Manufacturing Overhead rates are $4 and $7, respectively, per Direct Labor hour. During the current month, $31,500 of Variable Manufacturing Overhead cost and $51,600 Fixed Manufacturing Overhead cost were incurred in working 7,500 Direct Labor hours to produce 3,600 units of product. The Fixed Manufacturing Overhead budget was $56,000. Determine the following variances, and indicate whether each is favorable or unfavorable: a. Variable Overhead Spending Variance. b. Variable Overhead Efficiency Variance. c. Fixed Overhead Spending Variance. d. Fixed Overhead Volume Variance. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas P-3 Page 19 The following summary data relate to the operations of Dobson Company for April, during which 9,000 finished units were produced. Normal monthly capacity was 20,000 Direct Labor hours and the Fixed Manufacturing Overhead budget for April was $50,000. Std. Unit Costs Direct Materials: Standard (4 lbs. @ $2.20/lb.) Actual (38,000 lbs. @ $2.00/lb.) $8.80 Direct Labor:: Standard (2 hrs. @ $11.00/hr.) Actual (18,500 hrs. @ $11.30/hr.) 22.00 Variable Manufacturing Overhead: Standard (2 hrs. @ $3.00/hr.) Actual Fixed Manufacturing Overhead: Standard (2 hrs. @ $2.50/hr.) Actual Total Actual Total Costs $76,000 209,050 6.00 54,900 5.00 _______ $41.80 52,000 $391,000 Determine the following variances and indicate whether each is favorable or unfavorable: a. Material Price and Usage Variances. b. Labor Rate and Efficiency Variances. c. Variable Overhead Spending and Efficiency Variances. d. Fixed Overhead Spending and Volume Variances. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas P-4 Page 20 The following summary data relate to the operations of Randolph Company for July, during which 4,500 finished units are produced: Std. Unit Costs Direct Materials: Standard (0.6 lb. @ $9.00/lb.) Actual (3,000 lbs. @ $9.40/lb.) $ 5.40 Direct Labor:: Standard (0.8 hr. @ $12.80/hr.) Actual (3,800 hrs. @ $12.50/hr.) 10.24 Actual Total Costs $ 28,200 47,500 Variable Manufacturing Overhead: Standard (0.8 hr. @ $ 7.50/hr.) 6.00 Actual 30,100 Fixed Manufacturing Overhead*: Standard (0.8 hr. @ $22.50/hr.) 18.00 Actual _______ 88,700 Total $39.64 $194,500 * Fixed overhead budget is $90,000 at normal monthly capacity of 4,000 direct labor hours. Determine the following variances and indicate whether each is favorable or unfavorable: a. Material Price and Usage Variances. b. Labor Rate and Efficiency Variances. c. Variable Overhead Spending and Efficiency Variances. d. Fixed Overhead Spending and Volume Variances. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas P-5 Page 21 The following summary data relate to the operations of Brown Company for May, during which 2,000 finished units were produced. Normal monthly capacity was 1,100 Direct Labor hours and the Fixed Manufacturing Overhead budget for April was $6,600. Std. Unit Costs Direct Materials: Standard (3 lbs. @ $2.00/lb.) Actual (6,400 lbs. @ $2.20/lb.) $6.00 Direct Labor:: Standard (.5 hrs. @ $14.00/hr.) Actual (950 hrs. @ $13.70/hr.) 7.00 Variable Manufacturing Overhead: Standard (.5 hrs. @ $4.00/hr.) Actual Fixed Manufacturing Overhead: Standard (.5 hrs. @ $6.00/hr.) Actual Total Actual Total Costs $14,080 13,015 2.00 4,300 3.00 ______ $18.00 6,820 $38,215 Determine the following variances and indicate whether each is favorable or unfavorable: a. Material Price and Usage Variances. b. Labor Rate and Efficiency Variances. c. Variable Overhead Spending and Efficiency Variances. d. Fixed Overhead Spending and Volume Variances. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas P-6. Page 22 Brown, Inc. considers 30,000 direct labor hours or 10,000 units of product its normal monthly capacity. Brown believes that it should take 8 pounds of materials to make one unit. Its standard variable and fixed factory overhead rates are $3 and $2, respectively, per direct labor hour. During the current month, $148,000 of direct materials, $293,800 of direct labor, $80,000 of variable overhead cost and $63,000 of fixed overhead cost were incurred to produce 9,000 finished units of product. Normal monthly capacity is 30,000 direct labor hours and the fixed overhead budget is $60,000. Brown spent $2 per pound on materials and $11.30 per hour for labor. Brown thought that it would spend $2.20 per pound on material and $11 per hour for labor. Overhead is applied using direct labor hours. Determine the following variances and indicate whether each is favorable or unfavorable: P-7. Material Price Variance: $______________ Material Efficiency (Usage or Quantity) Variance: $______________ Labor Price (Rate) Variance): $______________ Labor Efficiency (Quantity) Variance: $______________ Variable Overhead Price (Spending) Variance: $______________ Variable Overhead Efficiency (Quantity) Variance: $______________ Fixed Overhead Spending Variance: $______________ Fixed Overhead Volume Variance: $______________ ABC Company has the following information available for the current year: Standard: Material: Labor: Actual: Material: Labor: 3.5 feet per unit @ $2.60 per foot 5 direct labor hours @$8.50 per unit 95,625 feet used (100,000 feet purchased @ $2.50 per foot) 122,400 direct labor hours incurred per unit @ $8.35 per hour 25,500 units were produced Compute the material purchase price and quantity/efficiency variances. Compute the labor rate and efficiency variances. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas P-8. Page 23 DEF Company has the following information available for the current year: Standard: Direct labor hours per unit: Variable overhead per DLH: Fixed overhead per DLH: Normal monthly capacity: 5 $ .75 $1.90 8900 Direct Labor Hours Actual: Units produced: Direct labor hours: Variable overhead: Fixed overhead: 1800 8900 $6,400 $17,500 Compute the variable overhead spending variance. Compute the variable overhead efficiency variance. Compute the fixed overhead spending variance. Compute the fixed overhead volume variance. SOLUTIONS E-1 C is correct. Actual Cost Mixed AP X AQ SP X AQ $? x 25,000 lbs $2.00 x 25,000 lbs $? $50,000 |________ ________| (-) Price Variance Flexible Budget SP X AQ SP X SQ (-) Quantity Variance $? - $50,000 = $2,500 U The actual cost has to be $52,500. The actual price is obtained by dividing $52,500/25,000 = $2.10. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas E-2 Page 24 C is correct. Mixed Actual Cost Flexible Budget AP X AQ SP X AQ SP X SQ $4.00 x 12,200 gals $4.00 x ? gals $48,800 $? |________ ________________| |________________ ________| (-) (-) Price Variance Quantity Variance $48,800 - $? = $2,000 U The flexible budget must be $46,800. In order to get the standard quantity you need to divide $46,800/4.00 = 11,700 gallons E-3 C is correct. Actual Cost Mixed AP X AQ SP X AQ $6.00 x 1,050 hrs $6,300 |________ ________________| |__________ (-) Rate Variance Flexible Budget SP X SQ $6.00 x (2 x 500) hrs $6,000 ________| (-) Efficiency Variance $6,300 - $6,000 = $300 U E-4 D is correct. Actual Cost Mixed AP X AQ $? x 8,100 hrs $119,880 SP X AQ $15.10 x 8,100 hrs $122,310 ________________| |________ |__________ (-) Rate Variance Flexible Budget SP X SQ (-) Efficiency Variance $119,800 – $122,310 = -$2,430 F Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas E-5 Page 25 B is correct. Actual Cost Mixed AP X AQ SP X AQ $15.20 x 3,800 hrs $57,760 |________ ________________| |__________ (-) Spending Variance Flexible Budget SP X SQ $15.20 x (3.5 x 800) hrs $42,560 ________| (-) Efficiency Variance $57,760 - $42,560 = $15,200 U E-6 C is correct. Actual Cost Mixed SP X AQ $19.80 x 2,100 hrs $40,740 $41,580 |________ ________________| |__________ (-) Spending Variance Flexible Budget AP X AQ SP X SQ ________| (-) Efficiency Variance $40,740 - $41,580 = -$840 F E-7 A is correct. Actual Cost AP X AQ SP X AQ $? x 8,600 lbs $.75 x 8,600 lbs $7,310 $6,450 |________ ________| (-) Price Variance $7,310 - $6,450 = $860 U E-8 Mixed Flexible Budget SP X AQ SP X SQ $.75 x 7200 $.75 x (3 x 2000) $5,400 $4,500 |________ ________| (-) Quantity Variance $5,400 - $4,500 = $900 U D is correct. See above table. Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas E-9 Page 26 D is correct. Actual Cost Mixed AP X AQ SP X AQ $12 x 840 hrs $8,610 $10,080 ________________| |________ |__________ (-) Rate Variance $8,610 – $10,080 = -$1,470 F Flexible Budget SP X SQ $12 x (.4 x 2000) hrs $9,600 ________________| (-) Efficiency Variance $10,080 - $9,600 = $480 U E-10 B is correct. See above table. E-11 C is correct. Actual Cost Mixed AP X AQ SP X AQ $9 x 840 hrs $7,560 ________________| |________ |__________ (-) Spending Variance Flexible Budget SP X SQ $9 x (.4 x 2000) hrs $7,200 ________________| (-) Efficiency Variance $7,560 - $7,200 = $360 U E-12 Answer: B favorable AP x AQ $2.52 x 445 1121.4 1121.4 – 1112.5 = 8.9U Price Variance SP x AQ $2.50 x 445 1112.5 SP x SQ $2.50 x 450 1125 1112.5 – 1125 = -12.5F Quantity Variance E-13 Answer: A unfavorable (See table above) Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 27 E-14 Answer: D unfavorable AP x AQ SP x AQ $2.52 x 450 $2.50 x 450 1134 1125 1134 – 1125 = 9U Price Variance E-15 Answer: A AP x AQ SP x AQ SP x SQ $3.00 x 315 $3.10 x 315 $3.10 x 300 945 976.5 930 945 – 976.5 = -31.5F 976.5 – 930 = 46.5U Price Variance Quantity Variance E-16 Answer: D See Above Chart. E-17 Answer B SP (FO/H) = Fixed O/H Budget/Normal Capacity SP (FO/H) = $9,000 / 12,000 = $ 0.75 E-18 Answer: D favorable AP x AQ FO/H Budget $10,000 $9,000 $10K - $9K = $1KU Spending Variance SP x SQ $.75 x 15,000 $11,250 $9K – $11,250 = -$2,250F Volume Variance E-19 Answer: B unfavorable See above chart. E-20 Answer D SP (FO/H) = Fixed O/H Budget/Normal Capacity SP (FO/H) = $9,000 / 12,000 = $ 0.75 SP (VO/H) = Total Overhead Application Rate – FO/H SP SP (VO/H) = $2.25 - $.75 = $1. 50 E-21 Answer: B AP x AQ SP x AQ SP x SQ $1.50 x 14,000 $1.50 x 15,000 $22,000 $21,000 $22,500 $22,000 – $21,000 = $1,000 U $21,000 – $22,500 = -$1,500 F Spending Variance Efficiency Variance E-22 Answer: C (See above chart.) Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 28 P-1 Mixed Flexible Budget Actual Cost AP X AQ SP X AQ SP X SQ $4.90 X 4200 $5.20 X 4200 $5.20 X 4000 $20,580 $21,840 $20,800 |_________ ________________| |________________ ________| (-) (-) Material Price Variance Material Usage Variance -$1,260 F $1,040 U Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ $9.30 X 5700 $9.50 X 5700 $9.50 X 6000 $53,010 $54,150 $57,000 |_________ ________________| |________________ ________| (-) (-) Labor Rate Variance Labor Efficiency Variance -$1,140 F -$2,850 F P-2 Actual Cost AP X AQ Mixed Flexible Budget SP X AQ SP X SQ $4.00 X 7,500 $4.00 X 7,200 (2 x 3,600) $31,500 $30,000 $28,800 |_________ _____________| |______________ __________| (-) (-) Variable Overhead Spending Variance Variable Overhead Efficiency Variance $1,500 U Actual Cost AP X AQ $1,200 U Fixed Overhead Static Budget Standard SP X SQ $7.00 X 7,200 (2 x 3,600) $51,600 $56,000 $50,400 |_________ ________________| |______________ ________| (-) (-) Fixed Overhead Spending Variance Fixed Overhead Volume Variance -$4,400 F $5,600 U Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 29 P-3 a. Direct Materials variances: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ $2.00 X 38,000 $2.20 X 38,000 $2.20 X 36,000 (4x9000) $76,000 $83,600 $79,200 |_________ _______________| |______________ __________| (-) (-) Material Price Variance Material Usage Variance -$7,600 F $4,400 U b. Direct Labor variances: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ $11.30 X 18,500 $11.00 X 18,500 $11.00 X 18,000 (2x9,000) $209,050 $203,500 $198,000 |_________ _____________| |______________ __________| (-) (-) Labor Rate Variance Labor Efficiency Variance $5,550 U $5,500 U c. Variable Manufacturing Overhead variances: Actual Cost AP X AQ Mixed Flexible Budget SP X AQ SP X SQ $3.00 X 18,500 $3.00 X 18,000 (2 x 9,000) $54,900 $55,500 $54,000 |_________ _____________| |______________ __________| (-) (-) Variable Overhead Spending Variance Variable Overhead Efficiency Variance -$600 F $1,500 U Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 30 d. Fixed Manufacturing Overhead variances: Standard SP X SQ $2.50 X 18,000 (2 x 9,000) $52,000 $50,000 $45,000 |_________ ______________| |_____________ __________| (-) (-) Fixed Overhead Spending Variance Fixed Overhead Volume Variance Actual Cost AP X AQ Fixed Overhead Static Budget $2,000 U $5,000 U P-4 a. Direct Materials variances: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ $9.40 X 3,000 $9.00 X 3,000 $9.00 X 2,700 (.6x4,500) $28,200 $27,000 $24,300 |_________ _______________| |______________ _________| (-) (-) Material Price Variance Material Usage Variance $1,200 U $2,700 U b. Direct Labor variances: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ $12.50 X 3,800 $12.80 X 3,800 $12.80 X 3,600 (.8x4,500) $47,500 $48,640 $46,080 |_________ _____________| |______________ __________| (-) (-) Labor Rate Variance Labor Efficiency Variance -$1,140 F $2,560 U Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 31 c. Variable Manufacturing Overhead variances: Mixed Flexible Budget SP X AQ SP X SQ $7.50 X 3,800 $7.50 X 3,600 (.8 x 4,500) $30,100 $28,500 $27,000 |_________ _____________| |______________ __________| (-) (-) Variable Overhead Spending Variance Variable Overhead Efficiency Variance Actual Cost AP X AQ $1,600 U $1,500 U d. Fixed Manufacturing Overhead variances: Actual Cost AP X AQ Fixed Overhead Static Budget Standard SP X SQ $22.50 X 3,600 (.8 x 4,500) $88,700 $90,000 $81,000 |_________ ______________| |____________ __________| (-) (-) Fixed Overhead Spending Variance Fixed Overhead Volume Variance -$1,300 F $9,000 U 9-5 a. Direct Material variances: Actual Cost Mixed Flexible Budget AP X AQ SP X AQ SP X SQ $2.20 X 6,400 $2.00 X 6,400 $2.00 X 6,000 (3x2,000) $14,080 $12,800 $12,000 |_________ _______________| |______________ _________| (-) (-) Material Price Variance Material Usage Variance $1,280 U $800 U Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 32 b. Direct Labor variances: Mixed Flexible Budget Actual Cost AP X AQ SP X AQ SP X SQ $13.70 X 950 $14.00 X 950 $14.00 X 1,000 (.5x2,000) $13,015 $13,300 $14,000 |_________ _____________| |______________ __________| (-) (-) Labor Rate Variance Labor Efficiency Variance -$285 F -$700 F c. Variable Manufacturing Overhead variances: Actual Cost AP X AQ Mixed Flexible Budget SP X AQ SP X SQ $4.00 X 950 $4.00 X 1,000 (.5 x 2,000) $4,300 $3,800 $4,000 |_________ _____________| |______________ __________| (-) (-) Variable Overhead Spending Variance Variable Overhead Efficiency Variance $500 U -$200 F d. Fixed Manufacturing Overhead variances: Actual Cost AP X AQ Fixed Overhead Static Budget Standard SP X SQ $6.00 X 1,000 (.5 x 2,000) $6,820 $6,600 $6,000 |_________ ______________| |____________ __________| (-) (-) Fixed Overhead Spending Variance Fixed Overhead Volume Variance $220 U $600 U Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 33 P-6. Material Variances: We produced 9,000 units this month. Direct Materials: Actual Cost Mixed Cost Standard Cost (Budget/Applied) AP x AQ SP x AQ SP x SQ _$2.00 x 74,000*_ $2.20 x 74,000* $2.20 x (8 x 9,000 = 72,000 lbs) $148,000 $162,800 $158,400 (-) $14,800 (favorable) $4,400 (unfavorable) Material Price Variance Material Quantity Variance *We spent $148,000 on materials this month, and we paid $2 per pound. Therefore, we bought 74,000 pounds (actual quantity) Labor Variances: The fact that normal monthly capacity is either 30,000 DLH or 10,000 units of product means that the two amounts represent the same amount of work. We, therefore, think (standard) that it takes 30,000 DLH to make 10,000 units of product. This means that it we think (standard) that it takes 3 DLHs to make one unit of product. That is the standard quantity of DLHs for one unit. Actual Cost AP x AQ $11.30 x 26,000* $293,800 $7,800 (unfavorable) Labor Rate Variance Direct Labor: Mixed Cost SP x AQ $11 x 26,000* $286,000 Standard Cost (Budget/Applied) SP x SQ $11 x (3 x 9,000 = 27,000 DLHs) $297,000 (-)$11,000 (favorable) Labor Efficiency Variance Variable Overhead Variances: *We spent $293,800 on direct labor this month, and we paid $11.30 per hour. Therefore, we had 26,000 direct labor hours this month (actual quantity). Variable Overhead: Actual Cost Mixed Cost Standard Cost (Budget/Applied) AP x AQ SP x AQ SP x SQ ? x 26,000* $3 x 26,000* $3 x (3 x 9,000 = 27,000* DLHs) $80,000 $78,000 $81,000 $2,000 (unfavorable) (-)$3,000 (favorable) Variable Overhead Spending Variance Variable Overhead Efficiency Variance Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas Page 34 *Got DLHs from Labor Variance calculations. Fixed Overhead: Actual Cost Fixed O/H Budget Standard Cost (Budget/Applied) AP x AQ SP x AQ SP x SQ _________ $2 x 30,000* $2 x (3 x 9,000 = 27,000** DLHs) $63,000 $60,000 $54,000 $3,000 (unfavorable) $6,000 (unfavorable) Fixed Overhead Budget Variance Fixed Overhead Volume Variance * Normal Monthly capacity. ** From Labor Variances. P-7. We produced 25,500 units this month. Actual Cost Direct Materials: Mixed Cost Standard Cost (Budget/Applied) AP x AQ SP x AQ SP x SQ Purchased Used $2.50 x 100,000* $2.60 x100,000* $2.60 x 95,625** $2.60 x (3.5 x 25,500 = 89,250 ft) $250,000 $260,000 $248,625 $232,050 (-) $10,000 (favorable) $16,575 (unfavorable) Material Price Variance Material Quantity Variance * Amount Purchased ** Amount Used Direct Labor: Actual Cost Mixed Cost Standard Cost (Budget/Applied) AP x AQ SP x AQ SP x SQ $8.50 x 122,400 $8.50 x (5 x 25,500 = 127,500 DLHs) $8.35 x 122,400 $1,022,040 $1,040,400 $1,083,750 (-) $18,360 (favorable) (-)$43,350 (favorable) Labor Rate Variance Labor Efficiency Variance Please send comments and corrections to me at [email protected] Standard Costing By Dr. Michael Constas P-8. Page 35 We produced 1800 units Variable Overhead: Actual Cost Mixed Cost Standard Cost (Budget/Applied) AP x AQ SP x AQ SP x SQ _______ $.75 x 8,900 $.75 x (5 x 1,800 = 9,000 DLH) $6,400 $6,675 $6,750 (-) $275 (favorable) (-)$75 (favorable) Variable Overhead Spending Variance Variable Overhead Efficiency Variance Fixed Overhead: Actual Cost Fixed O/H Budget Standard Cost (Budget/Applied) AP x AQ SP x Normal Capacity SP x SQ $1.90 x (5 x 1,800 = 9,000 DLHs) _________ $1.90 x 8,900 $17,500 $16,910 $17,100 $590 (unfavorable) (-) $190 (favorable) Fixed Overhead Budget Variance Fixed Overhead Volume Variance Please send comments and corrections to me at [email protected]
© Copyright 2026 Paperzz