GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Sub S Institution City Total Assets $ YTD Net Income $ ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) State Summary North - Total/Average East - Total/Average Atlanta Metro - Total/Average Central - Total/Average Southwest - Total/Average Southeast - Total/Average 13,437,638 3,754,958 23,276,603 7,888,232 19,999,175 7,698,574 136,018 39,190 199,760 81,485 216,885 97,082 0.97 1.03 0.70 0.94 0.89 1.10 9.13 9.47 5.89 5.76 8.78 10.68 4.10 3.56 3.89 4.22 4.15 3.95 10.36 11.06 9.33 11.80 11.77 11.11 17.38 20.81 14.62 17.78 21.03 20.04 22.19 32.64 23.54 22.81 25.64 27.63 664 1,858 38,342 5,818 17,381 10,542 7,544 1,068 16,337 6,536 12,764 9,449 15,302 2,436 51,091 13,387 24,290 22,214 0.98 1.54 1.15 1.24 1.11 1.86 0.43 1.36 1.66 1.27 1.47 1.70 State Total 76,055,180 770,420 0.94 8.28 3.98 10.91 18.61 25.74 74,605 53,698 128,720 1.20 1.34 North Chattanooga, TN-GA (Metro) Bank of Dade Bank of LaFayette, Georgia Capital Bank Citizens Bank & Trust, Inc. Yes No Yes No Trenton Lafayette Fort Oglethorpe Trenton 99,420 239,176 116,042 100,238 1,374 1,627 1,452 1,096 1.41 0.70 1.28 1.09 11.72 5.15 12.61 9.85 3.73 3.19 4.56 5.05 12.18 13.45 10.45 10.85 27.55 33.09 15.11 19.16 43.75 30.24 20.97 21.38 252 328 98 89 23 302 94 52 208 0.83 1.34 1.48 1.49 0.47 1.04 0.32 0.50 American Commerce Bank, National Association Total/Average No Bremen 228,964 783,840 2,074 7,623 1.00 1.10 8.61 9.59 4.01 4.11 11.07 11.60 14.57 21.90 9.97 25.26 455 707 319 857 45 701 1.32 1.33 0.97 0.77 No No Dalton Chatsworth 298,985 149,391 3,546 1,570 1.40 1.08 17.17 7.78 4.18 3.91 7.97 11.31 11.33 18.50 17.92 21.09 (428) 214 125 464 49 1.94 1.28 0.87 1.76 448,376 5,116 1.24 12.48 4.05 9.64 14.92 19.51 (428) 339 513 1.74 1.16 Dalton, GA (Metro) First Bank First National Community Bank Total/Average Rome, GA (Metro) Greater Community Bank Heritage First Bank River City Bank Yes Yes Rome Rome 143,476 121,788 1,282 457 0.95 0.41 9.22 3.75 5.01 5.34 10.55 10.31 12.47 13.28 15.99 11.22 90 363 89 46 74 216 0.98 0.83 0.74 0.59 No Rome 160,036 425,300 627 2,366 0.42 0.59 4.01 5.66 3.70 4.68 8.70 9.85 12.41 12.72 26.05 17.75 210 663 26 161 410 700 1.34 1.05 1.54 1.00 No No No No No No Tyrone Cleveland Calhoun Summerville Clarkesville Blairsville 558,389 202,470 120,451 60,683 143,517 10,694,612 10,925 1,328 851 121 1,258 106,430 2.00 0.75 0.72 0.20 0.93 1.06 19.33 7.47 6.09 1.78 8.84 9.24 3.57 3.72 3.61 2.59 4.43 3.55 9.26 9.67 11.82 11.42 10.20 9.63 14.31 16.00 21.74 40.59 13.69 13.53 18.85 19.25 26.59 60.07 16.45 16.11 144 12 (400) 12 214 (260) 295 102 181 2 13 5,594 725 6 201 57 39 12,360 0.94 1.60 1.74 2.05 1.67 0.89 1.32 1.53 0.45 1.62 0.86 0.28 11,780,122 120,913 0.94 8.79 3.58 10.33 19.98 26.22 (278) 6,187 13,388 0.92 0.36 13,437,638 136,018 0.97 9.13 4.10 10.36 17.38 22.19 664 7,544 15,302 0.98 0.43 Total/Average Other SouthCrest Bank NA Mountain Valley Community Bank North Georgia National Bank Southeast First National Bank Southern Bank & Trust United Community Bank Total/Average North - Total/Average Source: SNL Financial [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Institution Sub S City Yes No No No Crawford Athens Athens Watkinsville Total Assets $ YTD Net Income $ ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) East Athens-Clarke County, GA (Metro) Commercial Bank First American Bank and Trust Company First Madison Bank & Trust Oconee State Bank Total/Average 151,269 473,932 195,209 335,397 2,699 4,133 3,008 2,521 2.04 0.85 1.59 0.80 18.50 8.64 12.96 8.53 4.16 3.21 4.47 3.34 10.15 10.01 12.69 8.87 17.38 16.71 17.68 16.97 21.32 26.04 22.15 33.39 204 60 329 169 21 110 17 76 100 45 152 47 2.67 1.38 5.10 1.38 0.79 1.15 0.00 0.26 1,155,807 12,361 1.32 12.16 3.80 10.43 17.19 25.73 762 224 344 2.38 0.65 197,766 117,957 170,508 1,306 1,267 1,110 0.73 1.05 0.64 6.03 12.90 6.80 3.65 2.03 3.65 11.60 8.34 8.64 14.12 36.30 13.69 22.60 74.21 24.78 217 45 - 1 71 3 207 1.04 1.53 1.32 0.00 0.21 0.97 486,231 3,683 0.81 8.58 3.11 9.53 21.37 40.53 262 72 210 1.19 0.39 219,362 23,066 255,263 126,226 181,142 458,846 849,015 2,267 69 2,612 1,682 688 4,982 10,846 1.07 0.31 1.04 1.31 0.35 1.10 1.51 7.62 1.40 6.31 8.93 4.59 11.45 13.40 3.89 3.91 4.09 4.15 2.93 2.99 4.47 13.58 21.61 15.53 14.29 7.78 10.59 9.24 21.65 43.35 25.86 25.10 20.22 19.90 10.95 27.40 28.07 32.07 30.59 59.54 35.77 8.29 34 800 20 137 75 5 95 440 144 295 279 29 146 989 1.43 0.23 2.07 0.90 1.71 1.69 0.71 2.24 0.37 1.91 1.99 7.25 1.62 1.00 2,112,920 23,146 0.96 7.67 3.78 13.23 23.86 31.68 834 772 1,882 1.15 1.96 3,754,958 39,190 1.03 9.47 3.56 11.06 20.81 32.64 1,858 1,068 2,436 1.54 1.36 Gainesville, GA (Metro) Chattahoochee Bank of Georgia First Century Bank, National Association Peach State Bank & Trust No No No Gainesville Gainesville Gainesville Total/Average Other Bank of Madison Elberton Federal Savings & Loan Association F&M Bank Farmers State Bank First Covenant Bank Northeast Georgia Bank Pinnacle Bank No No No Yes No Yes Yes Total/Average East - Total/Average Source: SNL Financial Madison Elberton Washington Lincolnton Commerce Lavonia Elberton [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Institution Sub S City Total Assets $ YTD Net Income $ ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) Atlanta Metro (Excludes Suntrust) Affinity Bank Bank of Monticello Brand Banking Company Century Bank of Georgia Citizens Bank of Forsyth County Citizens Trust Bank Community Bank of Pickens County Cornerstone Bank Embassy National Bank F & M Bank and Trust Company Fidelity Bank First Bank of Pike Foothills Community Bank First Intercontinental Bank First Landmark Bank First National Bank of Griffin Georgia Banking Company Georgia Heritage Bank Georgia Primary Bank Gwinnett Community Bank Hamilton State Bank Heritage Bank Legacy State Bank Liberty First Bank Metro City Bank Newton Federal Bank NOA Bank Northside Bank Peoples Bank & Trust American Commerce Bank, National Association Piedmont Bank Private Bank of Buckhead Providence Bank Quantum National Bank RBC Bank (Georgia), National Association Source: SNL Financial No Yes No No No No No No Yes No No No No No No No No No No No No No No Yes No No Yes No No No No Yes No No No Atlanta Monticello Lawrenceville Cartersville Cumming Atlanta Jasper Atlanta Lawrenceville Manchester Atlanta Molena Dawsonville Doraville Marietta Griffin Atlanta Dallas Atlanta Duluth Hoschton Jonesboro Loganville Monroe Doraville Covington Duluth Adairsville Buford Bremen Norcross Atlanta Alpharetta Suwanee Raleigh 244,600 103,214 2,395,257 175,665 290,378 394,849 325,522 243,216 107,744 77,213 4,384,678 42,829 82,967 325,680 543,942 251,454 438,899 79,310 166,134 315,605 1,840,636 428,656 77,491 125,959 1,102,606 239,382 279,853 136,104 277,562 228,964 552,238 322,462 105,774 404,272 3,837,573 (1,476) 1,658 3,594 2,050 2,776 2,406 1,967 1,080 1,963 650 39,381 (630) (3,031) 7,218 4,965 851 3,719 873 1,740 367 18,813 7,148 (372) 1,476 20,328 1,262 8,326 (3,670) 2,152 2,074 4,741 4,476 172 7,773 22,482 (0.57) 1.64 0.15 1.19 0.97 0.59 0.60 0.45 1.97 0.81 0.94 (1.47) (3.87) 2.27 0.99 0.34 0.91 1.15 1.09 0.11 1.05 1.74 (0.48) 1.26 2.44 0.55 3.21 (2.94) 0.79 1.00 0.94 1.44 0.16 2.04 0.63 (8.29) 21.20 1.60 11.31 10.61 4.78 6.42 11.99 18.56 15.95 10.89 (14.34) (48.46) 14.07 8.73 6.74 12.00 14.04 9.65 3.83 8.65 19.88 (8.53) 10.87 21.23 2.82 24.77 (61.91) 8.22 8.61 7.94 17.69 1.50 18.45 8.55 3.04 3.79 3.68 3.40 3.63 3.20 4.08 3.34 5.27 4.24 3.35 4.94 4.19 4.13 3.90 3.22 3.54 5.07 3.79 2.59 4.35 3.90 3.40 3.86 4.86 4.31 4.43 3.36 3.45 4.01 4.11 5.20 3.79 4.76 1.73 4.71 8.58 8.67 10.62 9.03 10.80 9.41 4.51 10.56 5.21 8.14 9.15 9.01 16.31 9.29 5.17 7.49 8.45 11.36 2.95 11.75 8.04 5.14 12.08 10.16 19.48 11.73 4.51 9.20 11.07 9.83 8.15 7.47 11.66 7.35 6.33 16.68 12.14 22.80 14.83 17.41 13.88 8.92 18.11 8.43 11.91 17.51 12.96 21.07 11.03 10.52 13.26 12.00 14.30 5.38 16.64 11.54 7.95 17.79 14.48 32.12 14.30 8.38 16.51 14.57 11.30 10.86 10.03 14.65 26.92 7.45 28.85 18.89 40.89 37.02 21.13 13.55 25.85 28.97 12.31 4.72 39.01 28.43 20.39 21.94 44.68 5.40 11.07 23.56 25.51 21.07 15.54 20.20 34.62 9.46 17.12 16.41 37.85 36.26 9.97 9.22 7.19 12.72 12.08 81.36 (500) 20,000 (1,000) (62) 2,265 (593) 35 30 8,230 420 68 1,250 69 219 553 (750) 1,868 420 321 107 42 433 1,106 455 1,325 547 75 204 210 295 1,410 200 867 594 62 1,077 19 10 4,849 4 17 648 72 35 80 25 165 547 370 151 65 2 81 648 123 230 319 6 5 19 51 441 15 251 23,589 106 97 824 2,046 347 620 9,016 422 343 863 106 184 61 338 527 2,499 52 368 4 137 2,134 55 1,307 428 45 153 123 20 1,378 1.29 1.16 1.22 1.58 1.57 0.87 1.26 1.89 2.45 1.21 0.90 1.18 1.53 1.77 1.31 1.33 1.23 1.70 1.60 1.77 0.96 1.25 1.25 1.07 0.68 2.22 1.23 1.98 1.25 1.32 1.03 1.24 1.62 1.27 0.78 1.52 0.89 2.90 0.72 0.10 1.01 6.92 5.47 2.15 7.27 1.14 3.01 3.23 0.40 0.39 0.77 1.50 4.76 5.55 12.78 0.93 1.76 6.75 2.01 0.04 2.16 0.21 8.14 6.65 0.97 1.40 0.11 19.11 0.07 0.06 [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Sub S Institution Resurgens Bank Signature Bank of Georgia State Bank of Georgia Talbot State Bank Touchmark National Bank United Bank Vinings Bank WestSide Bank Yes No No Yes No Yes No No City Tucker Sandy Springs Fayetteville Woodland Alpharetta Zebulon Smyrna Hiram Atlanta Metro - Total/Average Total Assets $ 160,761 105,837 81,158 68,359 277,461 1,246,496 270,668 117,175 23,276,603 YTD Net Income $ 2,500 (735) 672 175 2,305 22,027 3,509 5 199,760 ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) 1.62 (0.72) 0.86 0.25 1.00 1.85 1.29 - 13.94 (6.83) 5.77 3.11 7.41 17.46 12.48 0.05 4.34 4.22 4.51 3.03 3.83 3.73 3.35 4.15 11.69 9.98 13.78 8.38 12.43 10.01 8.95 9.02 14.71 15.70 20.06 20.71 14.00 18.28 14.92 12.72 12.30 27.58 25.52 46.82 18.68 32.73 27.68 20.42 20 800 146 239 39 101 1 8 2,429 61 1 81 69 63 1,785 383 252 1.28 1.04 1.30 1.20 1.41 1.72 1.36 1.44 0.00 9.33 0.14 3.70 0.00 0.63 1.09 16.70 0.70 5.89 3.89 9.33 14.62 23.54 38,342 16,337 51,091 1.15 1.66 Central Macon, GA (Metro) American Pride Bank Persons Banking Company State Bank and Trust Company Yes Yes No Macon Forsyth Macon Total/Average 149,903 325,302 4,206,048 2,861 (227) 48,833 2.04 (0.07) 1.39 11.06 (1.11) 9.88 4.30 3.94 4.58 16.37 5.93 13.18 21.01 10.59 13.82 18.92 26.33 18.70 303 2,268 237 7 139 3,460 1 2,213 6,174 1.20 1.40 0.95 0.13 6.38 0.49 4,681,253 51,467 1.12 6.61 4.27 11.83 15.14 21.32 2,808 3,606 8,388 0.98 0.89 1,012 13,078 2,345 1,653 1,541 2,598 1,489 1,074 1,409 (717) (2,887) 7,035 1.16 2.76 0.98 0.99 0.70 1.13 0.83 1.06 1.32 (0.42) (2.26) 0.76 4.89 26.18 9.45 9.36 6.32 8.66 6.27 7.70 14.78 (4.70) (38.35) 7.56 3.82 4.66 3.79 4.68 4.39 4.07 3.70 3.01 5.78 4.41 3.61 3.97 23.59 10.15 10.95 10.58 11.15 12.64 12.46 13.81 9.28 8.63 4.86 9.53 48.99 15.39 16.67 16.22 18.29 21.20 21.35 25.73 13.49 13.06 9.77 14.60 55.24 12.52 22.42 14.14 13.42 30.41 36.23 23.60 15.16 20.76 20.73 21.47 6 611 94 121 55 146 45 1,329 36 26 1 451 27 128 269 638 555 143 192 3 86 647 399 1,893 3.78 1.70 1.37 2.41 1.23 2.00 2.53 2.54 0.92 0.74 1.39 1.57 0.25 0.78 0.84 0.47 1.04 1.49 6.93 0.58 0.82 2.90 4.54 2.12 48,717 3,206,979 388 30,018 0.83 0.76 5.83 4.92 4.26 4.17 15.49 11.78 30.61 20.41 29.73 24.29 3,010 9 2,930 19 4,999 2.30 1.65 0.00 1.83 7,888,232 81,485 0.94 5.76 4.22 11.80 17.78 22.81 5,818 6,536 13,387 1.24 1.27 Other Bank of Hancock County BankSouth Century Bank and Trust Citizens Bank of Swainsboro Citizens Bank of The South Exchange Bank Farmers & Merchants Bank Farmers Bank First State Bank Geo. D. Warthen Bank Peoples Bank Queensborough National Bank & Trust Company No Yes No No No No No No No No Yes No Sparta Greensboro Milledgeville Swainsboro Sandersville Milledgeville Eatonton Greensboro Wrens Sandersville Eatonton Louisville Wilkinson County Bank No Irwinton Total/Average Central - Total/Average Source: SNL Financial 85,637 531,254 239,085 180,557 225,208 237,647 192,042 106,102 109,961 169,003 123,667 958,099 50 248 710 470 5 300 (800) 50 746 581 650 [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Sub S Institution City Total Assets $ YTD Net Income $ ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) Southwest (Excludes Synovus) Albany, GA (Metro) AB&T Bank of Dawson Bank of Terrell Flint Community Bank No No Yes Yes Albany Dawson Dawson Albany Total/Average 150,420 116,074 159,156 198,476 764 1,272 1,801 2,691 0.53 1.13 1.16 1.39 4.22 6.17 11.47 16.58 3.98 4.93 4.36 3.84 9.21 18.24 10.06 8.64 11.85 28.75 16.51 12.09 8.16 32.32 22.04 8.80 275 640 240 28 10 60 8 38 155 680 196 1.48 1.50 1.08 1.02 0.00 1.71 1.21 1.52 624,126 6,528 1.05 9.61 4.28 11.54 17.30 17.83 1,155 106 1,069 1.23 1.11 108,119 701 0.68 4.82 4.81 13.81 23.21 25.97 - 8 153 1.32 1.15 108,119 701 0.68 4.82 4.81 13.81 23.21 25.97 - 8 153 1.32 1.15 (73) 1,988 737 1,479 11,311 284 4,127 (0.58) 1.47 0.76 0.65 2.08 0.17 1.40 (7.06) 13.36 5.93 5.02 53.56 1.00 13.56 1.59 4.53 3.76 3.38 3.99 4.01 3.68 7.25 11.06 11.91 12.90 4.57 16.63 9.90 67.33 18.14 18.08 21.23 7.29 28.03 15.73 93.65 30.31 24.72 26.48 10.68 11.61 16.85 2 160 275 210 2,975 68 358 29 57 30 428 20 20 2 180 406 669 2,326 156 92 3.15 0.98 1.46 1.66 1.85 0.36 1.92 0.00 1.09 1.01 0.78 9.34 1.43 0.51 19,853 0.85 12.20 3.56 10.60 25.12 30.61 4,048 584 3,831 1.55 3.93 Columbus, GA-AL (Metro) First Peoples Bank No Pine Mountain Total/Average Valdosta, GA (Metro) Barwick Banking Company Citizens Community Bank Citizens National Bank of Quitman Commercial Banking Company Farmers & Merchants Bank First Federal Savings and Loan Association of Valdosta Guardian Bank Total/Average Source: SNL Financial No Yes No No No No Yes Barwick Hahira Quitman Valdosta Lakeland Valdosta Valdosta 14,159 133,967 100,073 235,235 546,069 168,800 311,345 1,509,648 [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Sub S Institution City Total Assets $ YTD Net Income $ ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) Other Ameris Bank Bank of Alapaha Bank of Camilla Bank of Early Bank of Eastman Bank of Edison CharterBank Citizens Bank Citizens Bank & Trust Company Citizens Bank of Americus Citizens Bank of Cochran South Coast Bank & Trust Citizens State Bank of Taylor County Colony Bank Commercial State Bank Community Bank & Trust - West Georgia Community Banking Company of Fitzgerald Douglas National Bank Family Bank First National Bank of Coffee County First National Bank of Decatur County First Port City Bank First State Bank of Blakely First State Bank of Randolph County Calumet Bank Pelham Banking Company Peoples Bank Peoples Bank of Georgia PeoplesSouth Bank Planters and Citizens Bank Planters First Bank Rabun County Bank Rochelle State Bank South Georgia Banking Company SouthCrest Bank NA Southwest Georgia Bank State Bank of Cochran SunMark Community Bank Thomas County Federal Savings & Loan Association Thomasville National Bank Trust Bank United National Bank West Central Georgia Bank No No No Yes Yes Yes No Yes Yes No No Yes Yes No Yes No No Yes No Yes No No No Yes No Yes Yes No No No Yes No No No No No Yes Yes No No Yes No No Moultrie Alapaha Camilla Blakely Eastman Edison West Point Nashville Eastman Americus Cochran Brunswick Reynolds Fitzgerald Donalsonville LaGrange Fitzgerald Douglas Pelham Douglas Bainbridge Bainbridge Blakely Cuthbert LaGrange Pelham Willacoochee Talbotton Colquitt Camilla Hawkinsville Clayton Rochelle Tifton Tyrone Moultrie Cochran Hawkinsville Thomasville Thomasville Lenox Cairo Thomaston Wilcox County State Bank No Abbeville Total/Average Southwest - Total/Average Source: SNL Financial 6,884,999 149,516 103,856 132,594 174,889 42,759 1,463,342 255,071 128,134 277,472 75,666 99,486 63,686 1,208,667 97,398 85,514 135,642 183,008 94,574 147,365 186,402 164,503 438,903 78,393 160,389 73,684 75,311 63,655 717,369 124,845 284,134 167,068 29,456 463,413 558,389 447,700 219,531 225,390 246,279 779,284 38,897 207,351 118,469 78,025 1,317 1,071 576 1,201 309 13,922 2,547 539 3,492 1,714 793 190 9,489 346 (214) 1,233 4,135 582 1,926 1,544 2,234 5,774 503 938 953 597 398 6,055 393 3,119 1,164 238 4,426 10,925 4,098 3,795 2,852 1,132 11,175 183 2,015 1,362 1.24 0.92 1.02 0.49 0.69 0.71 1.05 1.00 0.42 1.29 2.31 0.84 0.33 0.82 0.37 (0.25) 0.94 2.40 0.62 1.34 1.20 1.40 1.24 0.64 0.61 1.28 0.81 0.69 0.85 0.34 1.12 0.73 0.80 1.00 2.00 0.95 1.78 1.26 0.46 1.50 0.47 1.00 1.15 10.61 8.20 6.80 5.23 8.37 7.33 7.45 8.16 6.05 13.85 17.60 8.11 3.22 7.96 2.26 (5.69) 7.25 19.91 5.84 12.70 11.10 11.48 9.70 7.04 5.87 8.40 6.80 7.07 9.10 3.59 11.77 6.74 5.18 7.53 19.33 11.48 12.25 11.33 3.70 17.07 5.13 7.57 4.62 4.17 4.12 3.67 4.64 4.38 3.66 3.83 3.76 4.01 3.47 4.53 3.90 3.77 3.55 4.21 4.19 3.94 4.64 4.35 3.91 3.71 4.22 4.00 3.11 3.70 3.49 3.23 5.28 3.63 2.41 4.30 3.39 3.32 3.47 3.57 3.91 4.03 4.35 3.40 3.63 5.56 4.42 4.06 9.27 11.07 14.30 8.54 8.27 9.26 11.70 12.64 7.47 9.24 12.77 11.91 8.85 10.04 14.95 4.34 12.30 11.52 10.89 10.70 8.88 12.26 13.09 9.09 10.17 14.81 12.01 9.53 9.55 9.57 9.06 10.69 15.62 10.93 9.26 8.49 15.38 11.62 13.61 8.22 8.32 13.56 25.38 10.76 13.17 25.42 12.77 13.29 20.79 15.91 22.56 13.51 16.26 18.72 15.97 19.45 16.26 25.14 7.11 18.80 16.11 15.24 17.79 12.28 16.54 20.79 15.68 14.98 27.72 22.15 14.63 15.87 22.25 13.82 19.91 35.96 19.65 14.31 13.48 28.05 18.10 18.74 11.36 14.59 18.73 50.20 6.63 20.32 57.25 20.94 17.83 32.35 22.75 26.68 27.55 28.13 24.48 15.37 40.82 23.20 36.21 20.98 20.92 13.97 8.89 33.37 40.60 17.91 20.62 43.70 21.30 49.81 35.00 5.56 27.76 73.86 22.82 36.27 59.16 48.90 18.85 17.20 38.73 25.12 20.65 7.87 24.49 13.54 56.66 5,950 198 240 36 (1,000) 260 (850) (2,010) 378 1,062 755 240 275 18 460 554 385 15 12 1,200 40 325 6 300 144 160 300 184 1,620 148 700 48 1,677 157 203 36 429 5 2,066 79 26 1,344 1,457 1 23 1,345 31 9 25 82 39 22 66 303 87 15 4 4 41 284 29 391 16 4 175 295 49 497 114 366 152 77 22 4,769 207 3 96 115 35 262 556 12 352 49 128 31 2,088 934 44 201 144 92 607 331 26 404 65 1 3 24 928 25 1,648 69 22 280 725 116 469 934 778 501 121 887 109 0.45 1.42 3.11 1.19 1.35 1.27 1.05 1.72 1.61 2.02 1.59 1.54 1.33 1.18 1.14 0.95 2.02 1.04 0.86 0.69 1.54 1.79 1.32 1.15 1.29 1.56 0.67 0.77 1.40 2.14 1.01 2.69 2.25 1.77 0.94 1.07 4.55 2.30 2.40 2.07 1.41 1.93 2.64 1.21 0.33 2.14 1.70 10.69 0.77 0.25 2.38 3.60 0.42 1.24 0.10 0.68 1.55 1.78 9.65 0.47 0.64 1.40 0.46 0.51 0.29 0.67 0.72 1.09 0.11 0.21 0.82 2.05 0.59 2.13 3.63 0.26 0.70 1.32 0.08 2.01 2.17 0.75 0.51 3.69 2.33 0.78 84,829 17,757,282 737 189,803 0.90 0.97 8.05 8.48 4.58 3.94 11.41 11.15 19.10 18.50 13.76 28.15 25 12,178 19 12,066 46 19,237 1.66 1.06 1.26 1.27 19,999,175 216,885 0.89 8.78 4.15 11.77 21.03 25.64 17,381 12,764 24,290 1.11 1.47 [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] GEORGIA BANKS - PERFORMANCE COMPARISON - DECEMBER 31, 2016 www.thebankadvisors.com Sub S Institution City Total Assets $ YTD Net Income $ ROAA (%) ROAE (%) NIM (%) Leverage Ratio (%) Total RBC (%) Liquidity (%) YTD Provision $ YTD Recoveries $ YTD C/O's $ ALLL/ Loans (%) NPAs/ Assets (%) Southeast Augusta-Richmond County, GA-SC (Metro) First National Bank of Waynesboro Georgia Bank & Trust Company of Augusta Southern Bank No No No Waynesboro Augusta Sardis Total/Average 132,065 1,837,265 80,539 1,551 20,715 468 1.26 1.12 0.60 7.60 10.91 5.17 4.24 3.18 5.09 16.21 10.29 11.61 30.16 15.99 17.39 33.07 23.41 18.41 164 867 202 49 508 6 163 2,669 263 1.26 1.85 1.10 0.24 0.69 4.68 2,049,869 22,734 0.99 7.89 4.17 12.70 21.18 24.96 1,233 563 3,095 1.79 0.82 Brunswick, GA (Metro) Atlantic National Bank Southeastern Bank Yes No Brunswick Darien 165,147 413,936 579,083 1,928 3,894 5,822 1.17 0.95 1.06 11.09 8.47 9.78 2.88 3.53 3.21 11.00 10.67 10.84 22.08 19.21 20.65 33.00 35.35 34.18 (150) (700) (850) 64 1,184 1,248 152 852 1,004 1.58 1.90 1.79 0.70 2.10 1.70 No No No Savannah Pembroke Savannah 39,030 129,123 387,297 (281) 2,156 9,223 (0.70) 1.71 2.51 (7.52) 13.15 39.41 5.29 3.28 3.66 9.14 12.16 6.78 14.10 31.88 9.72 17.73 26.64 18.32 (1,175) 1,550 1 1,289 314 40 15 2,435 1.54 3.02 1.08 8.02 1.27 7.48 Total/Average Savannah, GA (Metro) Carver State Bank First Bank of Coastal Georgia First Chatham Bank Total/Average 555,450 11,098 1.17 15.01 4.08 9.36 18.57 20.90 375 1,604 2,490 1.35 6.08 282,734 160,618 209,058 135,149 24,935 109,984 51,542 50,989 112,734 73,419 158,011 182,414 116,277 118,920 349,516 66,569 223,448 105,326 609,520 139,761 102,369 82,578 370,568 49,324 150,027 225,921 153,273 99,188 1,111 2,201 1,736 2,347 163 1,959 707 372 551 728 3,263 725 678 1,596 5,469 1,094 2,744 709 11,273 1,749 (394) 426 8,501 585 3,713 673 1,700 1,049 0.59 1.40 0.84 1.78 0.69 1.96 1.49 0.70 0.47 1.02 2.02 0.41 0.59 1.33 1.61 1.69 1.26 0.66 1.98 1.28 (0.38) 0.56 2.36 1.34 2.62 0.30 1.09 1.12 7.10 12.97 7.51 13.75 4.44 23.19 15.87 8.07 5.05 7.47 13.73 3.78 4.24 9.47 10.47 13.29 10.81 3.99 18.52 12.32 (7.67) 6.83 21.93 9.01 23.38 2.29 11.16 7.76 6.33 4.81 4.10 3.87 5.35 5.12 5.36 3.65 4.58 4.58 4.66 3.56 3.32 4.15 5.38 4.34 4.35 3.07 4.97 3.61 4.49 4.21 4.65 4.48 5.69 2.12 3.18 4.05 9.64 11.19 11.31 11.66 14.26 8.50 10.67 9.51 10.02 14.05 15.28 8.23 14.27 14.33 14.67 12.92 11.15 14.28 10.18 9.93 4.66 8.53 10.58 14.62 11.45 13.11 9.74 14.18 14.95 17.65 18.23 19.48 22.92 11.97 15.49 17.49 15.44 18.85 26.47 13.46 28.74 20.87 22.54 20.45 17.56 31.62 13.14 16.88 7.37 12.91 16.50 26.97 18.92 47.70 17.51 21.83 29.98 27.00 18.39 29.55 49.46 11.41 18.08 37.59 18.02 24.32 24.88 30.20 43.91 28.98 20.42 28.10 22.94 39.55 8.22 40.38 15.01 25.85 24.85 58.94 29.55 79.06 32.51 36.22 265 218 340 225 65 660 77 634 150 (300) 195 175 4,200 163 290 200 1,735 90 28 45 125 204 - 95 31 111 42 6 183 26 21 9 40 115 329 58 12 3,713 84 47 81 109 46 309 17 209 2 207 3 129 156 306 341 891 116 238 29 875 229 75 257 467 11 7,990 447 417 369 1,113 10 280 1 761 2 82 75 3 84 1.63 1.25 1.29 1.50 0.89 1.86 1.49 1.18 1.15 1.54 2.90 1.07 1.44 2.68 3.09 1.98 2.26 2.80 1.77 1.21 1.50 1.65 2.88 2.82 1.61 0.97 2.00 2.21 3.05 1.53 1.18 3.08 0.26 1.08 0.97 1.14 1.57 1.73 1.24 1.93 2.93 0.51 1.84 1.36 1.28 0.70 1.22 0.46 6.92 0.33 1.40 0.03 1.37 1.05 1.07 0.25 4,514,172 57,428 1.17 10.03 4.36 11.53 19.78 30.48 9,784 6,034 15,625 1.95 1.56 7,698,574 97,082 1.10 10.68 3.95 11.11 20.04 27.63 10,542 9,449 22,214 1.86 1.70 Other Pineland Bank Altamaha Bank and Trust Company Bank of Dudley Bank of Hazlehurst Bank of Lumber City Bank of Newington Bank of Soperton Bank of Wrightsville Claxton Bank Community Bank of Georgia Durden Banking Company, Incorporated Farmers & Merchants Bank Farmers and Merchants Bank Farmers State Bank First National Bank South Four County Bank Glennville Bank Merchants & Citizens Bank Morris Bank Mount Vernon Bank First Southern Bank Peoples Bank PrimeSouth Bank Security State Bank South Georgia Bank Vidalia Federal Savings Bank Waycross Bank & Trust Wheeler County State Bank No Yes No Yes No No Yes Yes Yes No Yes No No Yes No Yes No No Yes Yes No No No Yes Yes No Yes Yes Total/Average Southeast - Total/Average Source: SNL Financial Alma Vidalia Dublin Hazlehurst Lumber City Newington Soperton Wrightsville Claxton Baxley Twin City Statesboro Sylvania Dublin Alma Allentown Glennville McRae Dublin Vidalia Patterson Lyons Blackshear McRae Glennville Vidalia Waycross Alamo [email protected] [email protected] [email protected] [email protected] [email protected] [email protected] [email protected]
© Copyright 2025 Paperzz