FY 2015 State Employer Contributions

Virginia Retirement System
Finance Division
Calculation of State Agency Actual and Proportionate Share of Contributions
for the Fiscal Year Ended June 30, 2014
Employer
Code
30100
30101
30103
30107
30109
30110
30111
30112
30114
30115
30116
30117
30119
30121
30122
30123
30125
30127
30128
30129
30132
30133
30136
30140
30141
30143
30146
30147
30148
30151
30152
30154
30156
30157
30158
30160
30161
30162
30165
30166
30170
30171
30172
30174
30175
30180
30181
30182
30183
30185
30186
30187
30188
30190
30191
30192
30193
30194
Employer
GENERAL ASSEMBLY - SENATE
HOUSE OF DELEGATES
MAGISTRATE SYSTEM
DIV OF LEGISLATIVE SERVICES
LEGISLATIVE AUTOMATED SYSTEM
JT LEGISLATIVE AUDIT & REVIEW
SUPREME COURT
JUDICIAL INQUIRY AND REVIEW COMMISSION
DISTRICT COURTS
JUVENILE & DOMESTIC RELATION DIST COURTS
COMBINED DISTRICT COURTS
VIRGINIA STATE BAR
OFFICE OF LIEUTENANT GOVERNOR
OFFICE OF THE GOVERNOR
DEPT OF PLANNING & BUDGET
DEPARTMENT OF MILITARY AFFAIRS
COURT OF APPEALS JUDGES
VA DEPT OF EMERGENCY MANAGEMENT
DEPT OF VETERANS SERVICES-VA VETERANS CARE CENTER
DEPT OF HUMAN RESOURCE MANAGEMENT
STATE BOARD OF ELECTIONS
AUDITOR OF PUBLIC ACCOUNTS
VIRGINIA INFORMATION TECHNOLOGIES AGENCY
DEPT OF CRIMINAL JUSTICE SVCS
OFFICE OF THE ATTORNEY GENERAL
DIVISION OF DEBT COLLECTION
SCIENCE MUSEUM OF VIRGINIA
OFFICE OF THE STATE INSPECTOR
COMMISSION FOR THE ARTS
DEPARTMENT OF ACCOUNTS
DEPARTMENT OF TREASURY
DEPARTMENT OF MOTOR VEHICLES
DEPARTMENT OF STATE POLICE
COMPENSATION BOARD
VIRGINIA RETIREMENT SYSTEM
VIRGINIA CRIMINAL SENTENCING COMMISSION
DEPARTMENT OF TAXATION
DEPARTMENT OF ACCOUNTS TRANSFER PAYMENTS
VA DEPT OF HOUSING & COMM DEV
SECRETARY OF THE COMMONWEALTH
COUNCIL ON HUMAN RIGHTS
STATE CORPORATION COMMISSION
VIRGINIA STATE LOTTERY
VA COLLEGE SAVINGS PLAN
VA OFFICE OF PROTECTION & ADVOCACY
SECRETARY OF ADMINISTRATION
DEPARTMENT OF LABOR & INDUSTRY
VIRGINIA EMPLOYMENT COMMISSION
SECRETARY OF NATURAL RESOURCES
SECRETARY OF EDUCATION
SECRETARY OF TRANSPORTATION
SECRETARY OF PUBLIC SAFETY
SECRETARY OF HEALTH AND HUMAN RESOURCES
SECRETARY OF FINANCE
WORKERS' COMPENSATION COMMISSION
SECRETARY OF COMMERCE AND TRADE
SECRETARY OF AGRICULTURE AND FORESTRY
DEPARTMENT OF GENERAL SERVICES
2014
Employer
Allocation
Percentage
0.15636%
0.24220%
0.46722%
0.13257%
0.03716%
0.05870%
0.45284%
0.00884%
0.76393%
0.45386%
0.16726%
0.16754%
0.00264%
0.02161%
0.09681%
0.29787%
0.09320%
0.17833%
0.19336%
0.16124%
0.03949%
0.19161%
0.58320%
0.15897%
0.62932%
0.03001%
0.07827%
0.05408%
0.00436%
0.20850%
0.16234%
2.13534%
0.80460%
0.02424%
0.63994%
0.01417%
1.09474%
0.00235%
0.14418%
0.00868%
0.00000%
1.09177%
0.42957%
0.15817%
0.00811%
0.01636%
0.18379%
0.92458%
0.00241%
0.00709%
0.00833%
0.00548%
0.00312%
0.00453%
0.40438%
0.00247%
0.00032%
0.86034%
Proportionate
Share of
Actual
Employer
Contributions
FY 2014
537,000
830,000
1,604,000
456,000
127,000
202,000
1,555,000
31,000
2,622,000
1,559,000
575,000
576,000
9,000
74,000
333,000
1,023,000
319,000
611,000
663,000
554,000
135,000
658,000
2,002,000
545,000
2,161,000
103,000
268,000
186,000
14,000
716,000
558,000
7,330,000
2,761,000
84,000
2,197,000
49,000
3,758,000
8,000
494,000
30,000
3,748,000
1,475,000
543,000
27,000
57,000
631,000
3,173,000
8,000
25,000
29,000
19,000
11,000
16,000
1,388,000
8,000
1,000
2,952,000
Computed
Actuarial
Employer
Contributions
FY 2014
Difference
528,943
819,324
1,580,556
448,471
125,693
198,583
1,531,899
29,918
2,584,273
1,535,343
565,832
566,767
8,919
73,118
327,490
1,007,656
315,297
603,276
654,106
545,439
133,576
648,178
1,972,888
537,765
2,128,900
101,519
264,785
182,938
14,749
705,312
549,184
7,223,558
2,721,855
81,986
2,164,813
47,932
3,703,357
7,952
487,747
29,378
3,693,316
1,453,188
535,070
27,446
55,328
621,747
3,127,730
8,139
23,972
28,169
18,538
10,562
15,322
1,367,963
8,339
1,095
2,910,400
K:\CAFR Files - FY 2015\FY 2015 GASB 68 Disclosure Information\GASB 68 Data 2015 - State Employer Contribuitions Proportionate Share and Actuarial
8,057
10,676
23,444
7,529
1,307
3,417
23,101
1,082
37,727
23,657
9,168
9,233
81
882
5,510
15,344
3,703
7,724
8,894
8,561
1,424
9,822
29,112
7,235
32,100
1,481
3,215
3,062
(749)
10,688
8,816
106,442
39,145
2,014
32,187
1,068
54,643
48
6,253
622
54,684
21,812
7,930
(446)
1,672
9,253
45,270
(139)
1,028
831
462
438
678
20,037
(339)
(95)
41,600
Virginia Retirement System
Finance Division
Calculation of State Agency Actual and Proportionate Share of Contributions
for the Fiscal Year Ended June 30, 2014
Employer
Code
30199
30201
30202
30203
30204
30206
30207
30208
30209
30211
30212
30213
30214
30215
30216
30217
30218
30221
30222
30223
30226
30232
30233
30234
30236
30238
30239
30241
30242
30245
30246
30247
30261
30262
30263
30268
30275
30276
30277
30278
30279
30280
30282
30283
30284
30285
30286
30287
30288
30290
30291
30292
30293
30294
30295
30296
30297
30298
Employer
CONSERVATION & RECREATION
DEPARTMENT OF EDUCATION
LIBRARY OF VIRGINIA
WOODROW WILSON REHABILITATION CENTER
COLLEGE OF WILLIAM AND MARY
MCV HOSPITALS AUTHORITY
UNIVERSITY OF VA - ACADEMIC
VPI & SU - ACADEMIC
UNIVERSITY OF VIRGINIA - HOSPITAL
VA MILITARY INSTITUTE
VIRGINIA STATE UNIVERSITY
NORFOLK STATE UNIVERSITY
LONGWOOD UNIVERSITY
UNIVERSITY OF MARY WASHINGTON
JAMES MADISON UNIVERSITY
RADFORD UNIVERSITY
VA SCHOOL FOR THE DEAF & BLIND
OLD DOMINION UNIVERSITY
DEPT OF PROFESSIONAL AND OCCUPATIONAL REGULATION
HEALTH PROFESSIONS
BOARD OF ACCOUNTANCY
MINORITY BUSINESS ENTERPRISE
STATE BOARD OF BAR EXAMINERS
VSU-COOP EXT & AGR RESEARCH SERVICES
VA COMMONWEALTH UNIVERSITY - ACADEMIC
VIRGINIA MUSEUM OF FINE ARTS
FRONTIER CULTURE MUSEUM OF VA
RICHARD BLAND COLLEGE
CHRISTOPHER NEWPORT UNIVERSITY
COUNCIL OF HIGHER EDUCATION
UVA'S COLLEGE AT WISE
GEORGE MASON UNIVERSITY
VA COMMUNITY COLLEGE SYSTEM
DEPT OF REHABILITATIVE SVCS
VA REHAB CENTER FOR THE BLIND
VA INSTITUTE MARINE SCIENCE
NEW RIVER COMMUNITY COLLEGE
SOUTHSIDE VA COMMUNITY COLLEGE
PAUL D CAMP COMMUNITY COLLEGE
RAPPAHANNOCK COMMUNITY COLLEGE
DANVILLE COMMUNITY COLLEGE
NORTHERN VA COMMUNITY COLLEGE
PIEDMONT VA COMMUNITY COLLEGE
J SARGEANT REYNOLDS COMMUNITY COLLEGE
EASTERN SHORE COMM COLLEGE
PATRICK HENRY COMMUNITY COLLEGE
VA WESTERN COMMUNITY COLLEGE
DABNEY S LANCASTER COMM COLLEGE
WYTHEVILLE COMMUNITY COLLEGE
JOHN TYLER COMMUNITY COLLEGE
BLUE RIDGE COMMUNITY COLLEGE
CENTRAL VA COMMUNITY COLLEGE
THOMAS NELSON COMMUNITY COLLEGE
SOUTHWEST VA COMMUNITY COLLEGE
TIDEWATER COMMUNITY COLLEGE
VA HIGHLANDS COMMUNITY COLLEGE
GERMANNA COMMUNITY COLLEGE
LORD FAIRFAX COMMUNITY COLLEGE
2014
Employer
Allocation
Percentage
0.48068%
0.46361%
0.16827%
0.30213%
1.34688%
0.93952%
6.77805%
6.30387%
1.12388%
0.41761%
0.89917%
0.97878%
0.60703%
0.62172%
2.23926%
1.00505%
0.15527%
1.95702%
0.25612%
0.33367%
0.01498%
0.00000%
0.01385%
0.07824%
4.96538%
0.22746%
0.02730%
0.10916%
0.62433%
0.06493%
0.21916%
3.26661%
0.37885%
1.18507%
0.02863%
0.31968%
0.17818%
0.27195%
0.09379%
0.13618%
0.18914%
2.26786%
0.18537%
0.57898%
0.06436%
0.22863%
0.30738%
0.08647%
0.14609%
0.35002%
0.20172%
0.18277%
0.42543%
0.14102%
1.21533%
0.13675%
0.25606%
0.25461%
Proportionate
Share of
Actual
Employer
Contributions
FY 2014
1,651,000
1,591,000
578,000
1,038,000
4,624,000
3,226,000
23,251,000
21,638,000
3,858,000
1,432,000
3,086,000
3,360,000
2,083,000
2,134,000
7,688,000
3,449,000
533,000
6,718,000
880,000
1,146,000
51,000
48,000
268,000
17,044,000
781,000
94,000
375,000
2,143,000
222,000
752,000
11,213,000
1,299,000
4,067,000
98,000
1,099,000
612,000
934,000
321,000
467,000
650,000
7,785,000
637,000
1,989,000
221,000
784,000
1,056,000
296,000
501,000
1,200,000
693,000
628,000
1,461,000
484,000
4,172,000
469,000
879,000
875,000
Computed
Actuarial
Employer
Contributions
FY 2014
Difference
1,626,089
1,568,322
569,232
1,022,048
4,556,309
3,178,276
22,929,164
21,325,111
3,801,922
1,412,716
3,041,757
3,311,079
2,053,510
2,103,202
7,575,105
3,399,941
525,264
6,620,340
866,413
1,128,769
50,660
46,836
264,665
16,797,183
769,450
92,358
369,276
2,112,021
219,662
741,375
11,050,470
1,281,600
4,008,913
96,855
1,081,420
602,760
919,982
317,271
460,667
639,851
7,671,864
627,080
1,958,613
217,730
773,410
1,039,825
292,516
494,195
1,184,058
682,388
618,299
1,439,161
477,067
4,111,304
462,596
866,202
861,324
K:\CAFR Files - FY 2015\FY 2015 GASB 68 Disclosure Information\GASB 68 Data 2015 - State Employer Contribuitions Proportionate Share and Actuarial
24,911
22,678
8,768
15,952
67,691
47,724
321,836
312,889
56,078
19,284
44,243
48,921
29,490
30,798
112,895
49,059
7,736
97,660
13,587
17,231
340
1,164
3,335
246,817
11,550
1,642
5,724
30,979
2,338
10,625
162,530
17,400
58,087
1,145
17,580
9,240
14,018
3,729
6,333
10,149
113,136
9,920
30,387
3,270
10,590
16,175
3,484
6,805
15,942
10,612
9,701
21,839
6,933
60,696
6,404
12,798
13,676
Virginia Retirement System
Finance Division
Calculation of State Agency Actual and Proportionate Share of Contributions
for the Fiscal Year Ended June 30, 2014
Employer
Code
30299
30301
30310
30320
30325
30330
30350
30402
30403
30405
30407
30409
30411
30413
30417
30423
30425
30440
30454
30505
30506
30507
30510
30511
30512
30513
30514
30515
30516
30517
30518
30519
30601
30602
30606
30701
30702
30703
30704
30705
30706
30707
30708
30709
30711
30716
30718
30720
30721
30723
30724
30725
30726
30728
30729
30733
30734
30735
Employer
MOUNTAIN EMPIRE COMM COLLEGE
VA DEPT OF AGRICULTURE & CONS
VIRGINIA ECONOMIC DEVELOPMENT PARTNERSHIP
VIRGINIA TOURISM AUTHORITY
DEPARTMENT OF BUSINESS ASSISTANCE
VIRGINIA ISRAEL ADVISORY BOARD
DEPARTMENT OF SMALL BUSINESS AND SUPPLIER DIVERSITY
MARINE RESOURCES COMMISSION
DEPT GAME & INLAND FISHERIES
VIRGINIA RACING COMMISSION
VIRGINIA PORT AUTHORITY
DEPT MINES MINERALS ENERGY
DEPARTMENT OF FORESTRY
COMMISSION ON VASAP
BOARD OF REGENTS, GUNSTON HALL
DEPARTMENT OF HISTORIC RESOURCES
JAMESTOWN-YORKTOWN FOUNDATION
DEPARTMENT OF ENVIRONMENTAL QUALITY
OFFICE OF COMMONWEALTH PREPAREDNESS
DEPARTMENT OF RAIL & PUBLIC TRANSPORTATION
MOTOR VEHICLE DEALER BOARD
TOWING AND RECOVERY OPERATIONS BOARD
VA DEPT OF TRANSPORTATION RICHMOND
VA DEPT OF TRANSPORTATION BRISTOL
VA DEPT OF TRANSPORTATION SALEM
VA DEPT OF TRANSPORTATION LYNCHBURG
VA DEPT OF TRANSPORTATION COLONIAL HEIGHTS
VA DEPT OF TRANSPORTATION SUFFOLK
VA DEPT OF TRANSPORTATION FREDERICKSBURG
VA DEPT OF TRANSPORTATION CULPEPER
VA DEPT OF TRANSPORTATION STAUNTON
VA DEPT OF TRANSPORTATION CHANTILLY
DEPARTMENT OF HEALTH
DEPT OF MEDICAL ASSISTANCE SERVICES
VIRGINIA BOARD FOR PEOPLE WITH DISABILITIES
DEPARTMENT OF CORRECTIONS
VA DEPT VISUALLY HANDICAPPED
CENTRAL STATE HOSPITAL
EASTERN STATE HOSPITAL
SOUTHWESTERN VIRGINIA MENTAL HEALTH INSTITUTE
WESTERN STATE HOSPITAL
CENTRAL VA TRAINING CENTER
COMMONWEALTH CENTER FOR CHILDREN & ADOLESCENTS
POWHATAN CORRECTIONAL CENTER
VIRGINIA CORRECTIONAL ENTERPRISES
CORRECTIONAL CENTER FOR WOMEN
BLAND CORRECTIONAL CENTER
DEPT OF BEHAVIORAL HEALTH & DEVELOPMENTAL SERVICES
POWHATAN REC/CLASSIFICATION
SOUTHEASTERN VA TRAINING CTR
CATAWBA HOSPITAL
NORTHERN VA TRAINING CENTER
SOUTHSIDE VA TRAINING CENTER
NORTHERN VA MENTAL HEALTH INSTITUTE
PIEDMONT GERIATRIC HOSPITAL
SUSSEX I CORRECTIONAL CENTER
SUSSEX II CORRECTIONAL CENTER
WALLEN RIDGE CORRECTIONAL CENTER
2014
Employer
Allocation
Percentage
0.14888%
0.58177%
0.19015%
0.10838%
0.00000%
0.00239%
0.05913%
0.09128%
0.36265%
0.00643%
0.01175%
0.33382%
0.28672%
0.01203%
0.00368%
0.05379%
0.15906%
1.21591%
0.00838%
0.09234%
0.02611%
0.00000%
2.49835%
0.69349%
0.93471%
0.61863%
1.05998%
0.99594%
0.57137%
0.54079%
0.75506%
1.27098%
4.23518%
0.61300%
0.01556%
0.47558%
0.16225%
0.73535%
0.83603%
0.47987%
0.73267%
0.98826%
0.13164%
0.10989%
0.20648%
0.10203%
0.08521%
0.48308%
0.03185%
0.27893%
0.26934%
0.46134%
0.52692%
0.37986%
0.34097%
0.07551%
0.07896%
0.10529%
Proportionate
Share of
Actual
Employer
Contributions
FY 2014
511,000
1,998,000
652,000
372,000
8,000
203,000
314,000
1,244,000
23,000
41,000
1,146,000
984,000
41,000
13,000
186,000
547,000
4,174,000
28,000
316,000
90,000
8,575,000
2,380,000
3,209,000
2,122,000
3,638,000
3,418,000
1,961,000
1,857,000
2,592,000
4,363,000
14,538,000
2,105,000
53,000
1,633,000
556,000
2,524,000
2,870,000
1,647,000
2,515,000
3,392,000
452,000
378,000
710,000
350,000
292,000
1,659,000
109,000
957,000
924,000
1,582,000
1,809,000
1,304,000
1,170,000
259,000
272,000
362,000
Computed
Actuarial
Employer
Contributions
FY 2014
Difference
503,656
1,968,049
643,250
366,638
8,072
200,018
308,802
1,226,809
21,744
39,732
1,129,263
969,929
40,679
12,443
181,970
538,067
4,113,251
28,363
312,358
88,333
8,451,576
2,345,969
3,162,006
2,092,742
3,585,766
3,369,120
1,932,851
1,829,429
2,554,272
4,299,551
14,327,006
2,073,689
52,633
1,608,825
548,858
2,487,580
2,828,174
1,623,348
2,478,509
3,343,159
445,329
371,743
698,481
345,167
288,246
1,634,177
107,729
943,592
911,138
1,560,641
1,782,485
1,284,997
1,153,468
255,453
267,111
356,189
K:\CAFR Files - FY 2015\FY 2015 GASB 68 Disclosure Information\GASB 68 Data 2015 - State Employer Contribuitions Proportionate Share and Actuarial
7,344
29,951
8,750
5,362
(72)
2,982
5,198
17,191
1,256
1,268
16,737
14,071
321
557
4,030
8,933
60,749
(363)
3,642
1,667
123,424
34,031
46,994
29,258
52,234
48,880
28,149
27,571
37,728
63,449
210,994
31,311
367
24,175
7,142
36,420
41,826
23,652
36,491
48,841
6,671
6,257
11,519
4,833
3,754
24,823
1,271
13,408
12,862
21,359
26,515
19,003
16,532
3,547
4,889
5,811
Virginia Retirement System
Finance Division
Calculation of State Agency Actual and Proportionate Share of Contributions
for the Fiscal Year Ended June 30, 2014
Employer
Code
30737
30738
30739
30741
30742
30743
30745
30747
30748
30749
30751
30752
30753
30754
30756
30757
30760
30761
30765
30766
30767
30768
30769
30770
30771
30772
30773
30774
30775
30776
30777
30778
30785
30794
30841
30848
30851
30852
30912
30922
30937
30938
30942
30948
30957
30960
30961
30999
35106
35129
35885
Employer
ST BRIDES CORRECTIONAL CENTER
SOUTHWESTERN VA TRAINING CTR
SOUTHERN VA MENTAL HEALTH INSTITUTE
RED ONION CORRECTIONAL CENTER
ACADEMY FOR STAFF DEVELOPMENT
FLUVANNA WOMEN'S CORRECTIONAL CENTER
NOTTOWAY CORRECTIONAL CENTER
MARION CORRECTIONAL TREATMENT CENTER
HIRAM W DAVIS MEDICAL CENTER
BUCKINGHAM CORRECTIONAL CENTER
DEPT DEAF & HARD OF HEARING
DEEP MEADOW CORR CENTER
DEERFIELD CORRECTIONAL CENTER
AUGUSTA CORRECTIONAL CENTER
ADULT REG OFF
DEPT OF CORRECTIONS
CENTRAL REG CORR FIELD UNITS
EASTERN REG CORR FIELD UNIT
DEPARTMENT OF SOCIAL SERVICES
VIRGINIA PAROLE BOARD
ADULT COMMUNITY SERVICE
KEEN MTN CORRECTIONAL CENTER
GREENSVILLE CORRECTIONAL CENTER
DILLWYN CORRECTIONAL CENTER
INDIAN CREEK CORRECTIONAL CENTER
HAYNESVILLE CORRECTIONAL CENTER
COFFEEWOOD CORRECTIONAL CENTER
LUNENBURG CORRECTIONAL CENTER
POCAHONTAS STATE CORRECTIONAL CENTER
GREEN ROCK CORRECTIONAL CENTER
DEPARTMENT OF JUVENILE JUSTICE
DEPARTMENT OF FORENSIC SCIENCE
GRAYSON COUNTY CORRECTIONAL CENTER
VIRGINIA CENTER FOR BEHAVIORAL REHABILITATION
DEPARTMENT OF AVIATION
VIRGINIA INDIGENT DEFENSE COMMISSION
VA TOBACCO INDEM & COMMUN REV COMM FUND
VIRGINIA FOUNDATION FOR HEALTHY YOUTH
DEPARTMENT OF VETERANS SERVICES
SITTER-BARFOOT VETERANS CARE CENTER
SOUTHERN VIRGINIA HIGHER EDUCATION CENTER
THE NEW COLLEGE INSTITUTE
VA MUSEUM OF NATURAL HISTORY
SOUTHWEST CENTER FOR HIGHER EDUCATION
COMMONWEALTH ATTORNEYS SERVICES COUNCIL
DEPARTMENT OF FIRE PROGRAMS
VIRGINIA CAPITOL POLICE
ALCOHOLIC BEVERAGE CONTROL BD
ARLINGTON CO HEALTH DEPARTMENT
FAIRFAX COUNTY PERSONNEL PAYROLL
FORT MONROE AUTHORITY
Total for State Employers
2014
Employer
Allocation
Percentage
Proportionate
Share of
Actual
Employer
Contributions
FY 2014
Computed
Actuarial
Employer
Contributions
FY 2014
Difference
0.10211%
0.33891%
0.17411%
0.10797%
0.13682%
0.10782%
0.12131%
0.09202%
0.18923%
0.10516%
0.01386%
0.10674%
0.13779%
0.07793%
0.60899%
0.03404%
0.03227%
0.04862%
2.22272%
0.02178%
0.26393%
0.08293%
0.23493%
0.11107%
0.07494%
0.12547%
0.09137%
0.08804%
0.09141%
0.09808%
1.68931%
0.49471%
0.08099%
0.34985%
0.05838%
0.76327%
0.02027%
0.02692%
0.12737%
0.22916%
0.03955%
0.01838%
0.04212%
0.03158%
0.00953%
0.09873%
0.01414%
1.01341%
0.00141%
0.10858%
0.03291%
352,000
1,164,000
598,000
370,000
470,000
371,000
417,000
315,000
649,000
362,000
48,000
365,000
472,000
267,000
2,092,000
118,000
112,000
167,000
7,630,000
75,000
907,000
286,000
806,000
380,000
257,000
431,000
314,000
302,000
314,000
336,000
5,799,000
1,698,000
278,000
1,201,000
200,000
2,621,000
69,000
93,000
437,000
787,000
136,000
63,000
144,000
107,000
33,000
339,000
48,000
3,480,000
5,000
373,000
113,000
345,428
1,146,496
588,985
365,249
462,832
364,747
410,365
311,299
640,132
355,754
46,887
361,103
466,123
263,629
2,060,130
115,142
109,167
164,459
7,519,155
73,684
892,827
280,524
794,737
375,750
253,501
424,457
309,078
297,837
309,214
331,802
5,714,716
1,673,544
273,992
1,183,494
197,478
2,582,048
68,556
91,070
430,873
775,217
133,791
62,192
142,485
106,816
32,251
334,001
47,829
3,428,213
4,782
367,314
111,339
6,572
17,504
9,015
4,751
7,168
6,253
6,635
3,701
8,868
6,246
1,113
3,897
5,877
3,371
31,870
2,858
2,833
2,541
110,845
1,316
14,173
5,476
11,263
4,250
3,499
6,543
4,922
4,163
4,786
4,198
84,284
24,456
4,008
17,506
2,522
38,952
444
1,930
6,127
11,783
2,209
808
1,515
184
749
4,999
171
51,787
218
5,686
1,661
100.00000%
343,259,000
-
338,286,004
-
4,972,996
-
Source: VRS Actuarial and FY 2014 Actual Employer Contributions using GASB 68 proportionate share provided by Cavanaugh Macdonald.
K:\CAFR Files - FY 2015\FY 2015 GASB 68 Disclosure Information\GASB 68 Data 2015 - State Employer Contribuitions Proportionate Share and Actuarial