Chapter 8 Inventory Chapters Valuation of Inventories: A Cost-Basis Approach § Topic of chapters 8 and 9 § Inventory: Asset on balance sheet § Cost of goods sold: Expense on I/S See Safeway, Dr. Pepper, Campbell, Grainger, Amazon, Coca-Cola, Peet’s, Tiffany Annual Reports 1 Learning Objectives § § § § § § § § § § Identify classifications of inventory Explain perpetual and periodic inventory systems Identify effects of inventory errors Understand the items to include as inventory cost Describe and compare cost flow assumptions Explain the significance and use of a LIFO reserve Understand the effect of LIFO liquidations Explain the dollar-value LIFO method Identify advantages and disadvantages of LIFO Understand why inventory methods are selected 2 Learning Objectives § Identify classifications of inventory 3 4 Inventory Inventory § Assets that a company intends to sell in the normal course of business § Inventories may be § Purchase cost § Amount paid to make unit ready for sale § Proper location, proper condition § Asset on balance sheet: Inventory § Expense on income statement: CGS § Raw materials used to manufacture goods § Work in process (partially completed) § Finished goods held for sale § Selling price § Amount received from buyer (A/R) § Income statement: Sales 5 6 1 Merchandising Business Manufacturing Business § Finished goods purchased from manufacturer § One type of inventory (items for sale) § Examples § Three types of inventory § Raw materials § Work in process § Finished goods § Purchase raw materials § Apply labor and overhead § Produce finished goods § Costco § Target § Crate and Barrel 7 Raw Materials 8 Work in Process Inventory § Materials on hand but not yet placed into process of production § Units started but not yet complete § WIP includes § Cost of raw materials § Cost of labor that can be directly applied to the goods in process § Allocated portion of overhead 9 § Indirect labor § Indirect materials § Indirect services Raw Materials Finished Goods Inventory (1) $XX $XX (4) Direct Labor § Manufacturing process complete § Costs accumulated in work in process transferred to finished goods (2) $XX $XX (5) Manufacturing Overhead (3) $XX 11 (1) (2) (3) (4) (5) (6) (7) (8) 10 Work in Process $XX $XX (7) Finished Goods $XX $XX (8) Cost of Good Sold $XX $XX (6) Raw materials purchased Direct labor incurred Manufacturing overhead incurred Raw materials used Direct labor applied Manufacturing overhead applied Work in process transferred to finished goods Finished goods sold 12 2 Learning Objectives § Explain perpetual and periodic inventory 13 Inventory Cost Flow 14 Gross and Net Methods § Applies to both perpetual and periodic § Seller offer terms, 2/10 n/30 § Gross method § Record inventory at invoice amount (gross) § Record discount if taken § Net method 15 Gross and Net Methods § Record inventory net of discount § Record “discounts lost expense” not taken 16 Perpetual and Periodic § Gross method views discounts not taken as part of inventory cost § Net method views discounts not taken as “Interest exp” or “Lost discount exp” § Small difference in amounts, ratios § Difference usually not material § Perpetual Inventory account continuously updated as purchases and sales are made § Periodic Inventory account adjusted at end of period 17 18 3 Perpetual Inventory System Perpetual Inventory System § Accounting records continuously show § Continuously tracks changes in inventory quantity and inventory cost § Inventory (asset) debited when § Ending inventory (goods on hand) § Cost of goods sold § Accounting records wrong because § Merchandise purchased § Merchandise returned by customer § Errors § Theft § Breakage and spoilage § Shrinkage (unaccounted loss of inventory) § Inventory (asset) credited when § Merchandise sold § Merchandise returned to supplier 19 § Physical count at end of period needed 20 Perpetual Inventory: Gross Perpetual Inventory T-Account Date Description Inventory Debit 600,000 Accounts payable Inventory Credit 600,000 Purchased inventory, $600,000, terms 2/10 n/30 Beg inv Our returns Purchases Discount Cust returns Sold (CGS) Date Gross method Description Accounts payable Debit 100,000 Inventory Credit 100,000 Returned inventory, $100,000 End inv Date Description Accounts payable Debit 500,000 Cash All amounts at cost, not selling price Description Inventory Debit 588,000 Accounts payable Description Accounts payable Credit Date 588,000 Debit 98,000 Inventory Description Accounts payable Cash Description Inventory Debit 588,000 Accounts payable Credit 588,000 Purchased inventory, $600,000, terms 2/10 n/30 Credit Date 98,000 Description Accounts payable Debit 98,000 Inventory Returned inventory, $100,000 Date 22 Perpetual Inventory: Net Purchased inventory, $600,000, terms 2/10 n/30 Date 10,000 Paid within discount period, 2% discount on $500,000 Perpetual Inventory: Net Date 490,000 Inventory 21 Credit Credit 98,000 Returned inventory, $100,000 Debit 490,000 Credit Date 490,000 Paid within discount period, 2% discount on $500,000 Description Accounts payable Interest expense (Discounts lost) 23 Debit 490,000 Credit 10,000 Cash Paid after discount period ended, $500,000 500,000 24 4 Perpetual: Sold Inventory Periodic Inventory System § Selling price, $820,000 § Cost, $540,000 Date Description Accounts receivable Debit 820,000 Sales § Adjusts inventory (asset) and calculates cost of goods sold only at end of period § Use temporary accounts to record Credit § Merchandise purchases § Purchase returns § Purchase discounts § Freight-in 820,000 Selling price of inventory Date Description Cost of goods sold Debit 540,000 Inventory Credit 540,000 Purchase cost of inventory, $540,000 25 26 Periodic Net Purchases Periodic Cost of Goods Sold Beginning Inventory + Net Purchases Cost of Goods Available for Sale − Ending Inventory Cost of Goods Sold Purchases + Freight-in − Returns − Discounts Net purchases 27 28 Periodic Inventory: Gross Date Description Purchases Debit 600,000 Accounts payable Periodic Inventory: Net Credit Date 600,000 Description Accounts payable Debit 100,000 Purchase returns and allow. Description Accounts payable Cash Purchase discounts Credit 588,000 Purchased inventory, $600,000, terms 2/10 n30 Credit Date 100,000 Description Accounts payable Debit 98,000 Purchase returns and allow. Returned inventory, $100,000 Date Debit 588,000 Accounts payable Purchased inventory, $600,000, terms 2/10 n30 Date Description Purchases Credit 98,000 Returned inventory, $100,000 Debit 500,000 Credit Date 490,000 10,000 Paid within discount period, 2% discount on $500,000 Description Accounts payable Cash 29 Debit 490,000 Credit 490,000 Paid within discount period, 2% discount on $500,000 30 5 Periodic Inventory: Net Date Description Purchases Debit 588,000 Periodic: Sold Inventory Credit Accounts payable § Selling price, $820,000 § Cost, $540,000 588,000 Purchased inventory, $600,000, terms 2/10 n30 Date Description Accounts payable Debit 98,000 Credit Purchase returns and allow. Date 98,000 Debit 820,000 Credit Sales Returned inventory, $100,000 Date Description Accounts receivable 820,000 Selling price of inventory Description Accounts payable Debit 490,000 Interest expense 10,000 Credit Cash 500,000 Paid after discount period ended, $500,000 No entry is made to record Cost of Good Sold. Calculate Cost of Goods Sold at end of period. 31 32 Periodic Inventory AJE Periodic Inventory AJE Calculation of Cost of Goods Sold Calculation of Cost of Goods Sold Beginning inventory $120,000 Plus: Net purchases 490,000 610,000 Beginning inventory $120,000 Plus: Net purchases 490,000 Goods available for sale Goods available for sale 610,000 Less: Ending inventory Less: Ending inventory 180,000 Cost of goods sold Cost of goods sold Date Date $430,000 Description Cost of goods sold (plug) Debit 430,000 Inventory (ending) 180,000 Credit 120,000 Purchases (actual) 490,000 Debit 430,000 Inventory (ending) 180,000 Purchase returns (actual) 33 Credit 10,000 100,000 Inventory (beginning) 120,000 Purchases (actual) 600,000 34 Comparison of Perpetual and Periodic Inventory Systems Periodic Inventory T-Account § Impact on financial statements generally not significant § Perpetual provides more timely information, more costly to implement § Periodic inventory less costly to implement but requires a physical count before ending inventory and cost of goods sold can be determined Inventory Beg inv Description Cost of goods sold (plug) Purchase discounts (actual) Inventory (beginning) 180,000 $430,000 Beg inv End inv End inv All amounts at cost, not selling price 35 36 6 Perpetual and Periodic: Purchase of Inventory Perpetual and Periodic: Freight-In Perpetual Date Description Inventory Perpetual Debit 600,000 Accounts payable Credit Date 600,000 Description Inventory Debit 2,000 Accounts payable Purchased inventory, $600,000, terms 2/10 n30 Description Purchases Periodic Debit 600,000 Accounts payable Credit Date 600,000 Purchased inventory, $600,000, terms 2/10 n30 Inventory Credit Description Accounts payable Date Debit 100,000 Credit Description Accounts payable Periodic Debit 500,000 Credit 490,000 10,000 40 Perpetual and Periodic: Sale of Inventory Perpetual Debit 820,000 Sales Credit Date 820,000 Description Cost of goods sold Debit 540,000 Inventory Selling price of inventory Credit 540,000 Purchase cost of inventory, $540,000 Periodic Sales 10,000 Paid within discount period, 2% discount on $500,000 39 Perpetual Description Accounts receivable Credit 490,000 Purchase discounts Perpetual and Periodic: Sale of Inventory Date Debit 500,000 Cash 100,000 Returned inventory, $100,000 Description Accounts receivable 38 Paid within discount period, 2% discount on $500,000 Purchase returns and allow. Date Perpetual Inventory Periodic Description Accounts payable 2,000 Cash 100,000 Returned inventory, $100,000 Date Credit Perpetual and Periodic: Purchase Discounts (2/10 n/30) Date Debit 100,000 Debit 2,000 FOB shipping point, $2,000 to transport goods 37 Perpetual Description Accounts payable Description Freight-in Accounts payable Perpetual and Periodic: Return of Inventory Date 2,000 FOB shipping point, $2,000 to transport goods Periodic Date Credit Periodic Debit 820,000 Credit No entry is made to record Cost of Good Sold. Calculate Cost of Goods Sold at end of period. 820,000 Selling price of inventory 41 42 7 Perpetual and Periodic: Buyer Returns Inventory Perpetual and Periodic: Buyer Returns Inventory Perpetual Date Description Sales returns Perpetual Debit 50,000 Accounts receivable Credit Date Description Inventory 50,000 Debit 50,000 Cost of goods sold Buyer returns inventory, $50,000 Description Sales returns 50,000 Buyer returns inventory, $50,000 Periodic Date Credit Periodic Debit 50,000 Accounts receivable Credit No entry is made to Inventory or Cost of Good Sold. Calculate Cost of Goods Sold at end of period. 50,000 Buyer returns inventory, $50,000 43 44 Perpetual and Periodic: End of Period AJE Comparison of Perpetual and Periodic Inventory Systems Perpetual Date Description Inventory over and short (or CGS) Debit 6,000 Inventory Credit 6,000 Adjust inventory to physical count (shrinkage) Date Description Periodic Cost of goods sold (plug) Debit 432,000 Inventory (ending) 180,000 Purchase discounts (actual) Purchase returns (actual) Credit 10,000 100,000 Freight-in Transaction Perpetual Periodic Purchase inventory Debit Inventory (asset) Debit Purchases (exp) Freight-in Debit Inventory (asset) Debit Freight-in (exp) We return inventory Credit Inventory (asset) Credit Purch Returns (contra) Purchase disc (2/10 n/30) Credit Inventory (asset) Credit Discounts (contra) Inventory sold Credit Inventory (asset) No entry for inventory Buyer returns inventory Debit Inventory (asset) No entry for inventory End of period AJE Adjust Inventory to physical cnt Plug Cost of goods sold 2,000 Inventory (beginning) 120,000 Purchases (actual) 600,000 45 46 Gross Profit Calculation: Periodic Method Sales Gross Profit Calculation: Periodic Method Net sales 4,400 500 4,400 Cost of goods sold calculation: Beginning inventory 500 Cost of net purchases 3,600 Cost of goods available for sale 4,100 Less ending inventory 100 Less sales returns and allowances Net sales Cost of goods sold calculation: Beginning inventory 5,000 Less sales discounts Purchases Less purchase discounts Less purchase returns and allowances 700 Net purchases 500 4,000 300 200 3,500 Cost of goods sold 3,400 Add freight-in Gross profit 1,000 Cost of purchases 3,600 Cost of goods available for sale 4,100 Less ending inventory 47 100 700 Cost of goods sold 3,400 48 Gross profit 1,000 8 Basic Issues in Inventory Valuation Learning Objectives § Basic Issues in Inventory Valuation § Physical goods (which units to include) § Costs to include (product vs. period) § Cost flow assumption § FIFO, LIFO, Average cost, others Substance over form 49 Included in Inventory Goods in Transit § All goods owned by company at end of period regardless of location § In general, goods will be at physical location of company § Exceptions § FOB determines where legal ownership of the goods changes hands § FOB point in sales contract § FOB: Free on board § FOB shipping point § FOB destination § Goods in transit § Goods on consignment § Estimated sales returns 51 FOB Shipping Point 52 FOB Shipping Point § Legal title changes hands when seller delivers goods to common carrier § Buyer owns goods in transit § Buyer pays shipping costs, insurance § When seller delivers goods to common carrier § Seller records revenue, reduces inventory § Buyer records purchase, increases inventory § Expense recorded as Freight-In § Product cost, included inventory cost § Part of CGS when inventory sold 53 54 9 FOB Destination FOB Destination § Legal title does not pass until goods arrive at customer's location § When goods taken off common carrier and placed on buyer’s receiving dock § Seller owns goods in transit § Seller pays shipping costs, insurance § When goods taken off common carrier and placed on buyer’s receiving dock § Seller records revenue, reduces inventory § Buyer records purchase, increases inventory Google search incoterms Shipping costs are part of “Selling and marketing exp” 55 Shipping Terms FOB Shipping Point Legal ownership changes hands At seller’s location when merchandise placed into method of transit 56 Goods on Consignment FOB Destination § Consignor (manufacturer or reseller) At buyer’s location when merchandise placed on receiving dock § Delivers merchandise to consignee (store) § Lists merchandise in inventory until sold Who owns goods in transit Buyer Seller Who pays shipping costs Buyer Seller Account name Freight-In Shipping expense Where is cost Added to inventory (Asset on balance sheet) Selling expense (Expense on income stmt) § Consignee (store or seller) Company with legal title to the goods while in transit pays the transportation costs § Sells units § Remits to consignor selling price less commissions and expenses § No inventory on books 57 Goods on Consignment 58 Goods on Consignment § Goods on consignment included in inventory of the consignor even though not in company's physical possession § Consignor records a sale only when the consignee sells the goods Pepsi Corporation delivers end-cap with drinks and chips to Safeway for Super Bowl promotion on consignment for two weeks 59 Safeway Drinks and chips The goods on display at Safeway (consignee) are legally owned by Pepsi (consignor) and appear in the inventory of Pepsi; Safeway records sale and remits cash to Pepsi less a fee 60 10 High Rates of Sales Returns Sales With Buyback § If reasonable estimates can be made § Seller agrees to repurchase inventory from buyer at defined time and price § Product financing arrangement or “Parking transaction” § Seller reports inventory on books even though legal title has changed hands § Record sale (realize revenue) § Adjusting journal entry required § Estimate returns and include in inventory § If estimates cannot be made § Do not record sale until returns known § Keep inventory on books even though legal title has changed hands 61 Installment Sales 62 Inventory Cutoff § Buyer pays in installments, long time § Legal title not transferred to buyer until all payments made § If uncollectible accounts estimated § Must accurately measure inventory at balance sheet date § Record sales and allow, reduce inventory § If not possible to estimate uncollectibles § Do not record sale, keep inv on books 63 Learning Objectives § Analyze 10 days before and after § FOB point of purchases and sales § Sales returns § Buybacks § Installment sales § Consignment § Inventory count 64 Inventory Errors § Identify effects of inventory errors § Textbook method confusing § If this goes up this goes down § Instead arbitrarily select numbers § First create gross profit calculation with numbers you select § Next create a second column and change one number to introduce an error and see how the error changes the numbers 65 66 11 Inventory Error: Year 1 Inventory Error: Year 1 § Overstatement of ending inventory § Understates cost of goods sold and § Overstates pretax income Beginning inventory Add purchases Goods available for sale Less ending inventory Cost of goods sold § Understatement of ending inventory § Overstates cost of goods sold and § Understates pretax income 67 Inventory Error: Year 2 If ending inventory too high Cost of goods sold too low § Overstates cost of goods sold and § Understates pretax income Beginning inventory Add purchases Goods available for sale Less ending inventory Cost of goods sold § Understatement of beginning inventory § Understates cost of goods sold and § Overstates pretax income 69 Net Effect of Inventory Error Correct 400 500 900 68 Inventory Error: Year 2 § Overstatement of beginning inventory CGS year 1 CGS year 2 CGS two year period Year 1 Correct Error 200 200 300 300 500 500 100 150 400 350 Year 2 Correct Error 100 150 600 600 700 750 200 200 500 550 If beginning inventory too high Cost of goods sold too high 70 Learning Objectives Error 350 550 900 § Items to include as inventory cost Over two year period errors cancel out 71 72 12 Product Costs Inventory Cost § Can be directly matched to unit of inventory § All costs incurred to place item in location and condition for sale § Debit inventory when incurred § Match to revenue at time of sale (CGS) § Product costs: All costs incurred to make inventory ready for sale § Desired condition § Desired location Invoice cost $14 Inventory Cost Insurance $1 Freight charges $3 Purchase price 1 Insurance in transit 3 Freight charges +Transportation (freight in) 2 Import duties − Purchase returns $20 Cost of inventory − Purchase allowances − Purchase discounts Description Inventory 74 Net Purchases $14 Purchase cost Date Import duties $2 Debit 20 = Net purchases of inventory Credit Accounts payable 20 $600,000 4,000 (25,000) (5,000) (14,000) $560,000 Freight out (Shipping) is a selling expense 75 NOT Inventory Cost 76 Period Costs § Buying costs § Costs of purchasing department § Selling expenses § Interest expense on § Indirectly related to purchase of goods § Cannot be matched to unit of inventory § Recognized in period incurred § Costs of purchasing department § Costs of sales employees § Interest on debt to purchase inventory § Finished goods § Units routinely manufactured large batches Capitalize interest for discrete projects (ship, airplane) Period costs not unit costs 77 13 Learning Objectives Inventory Layers (Periodic) § Inventory cost flow assumptions Date Units Unit Cost June 5 2,000 $4.00 Total Cost $ 8,000 June 15 6,000 $4.40 26,400 June 25 2,000 $4.75 Total 10,000 9,500 $43,900 Sold 4,000 units; Calc cost of goods sold, ending inv 79 Inventory Cost Flow Methods 80 Specific Cost Identification § Specific cost identification § Average cost / Moving average § First-in, first-out (FIFO) § Last-in, first-out (LIFO) § COGS for each sale is based on specific cost of item sold § Specific cost of each inventory item must be known § Only used for inventories which are § Low volume § High cost § Unique items 81 Specific Cost Identification 82 Inventory Cost Flow Methods § If inventory items are identical, do not use specific identification § Manipulate expenses by selecting specific items § If inventory items are identical, selection of unit sold is random § Cost flow assumptions § Average cost / Moving average § First-in, first-out (FIFO) § Last-in, first-out (LIFO) § Apply both periodic and perpetual 83 84 14 Average Cost (Periodic) Moving Average (Perpetual) Average Cost Method § Avg cost = Total cost / Total units § Periodic Calculate average cost of all units available for period § Perpetual Calculate average cost of units available at time of sale § Called “Weighted Average” if periodic § Called “Moving Average” if perpetual 85 Weighted Average (Periodic) Date Units Unit Cost Moving Average (Perpetual) Total Cost June 5 2,000 $4.00 $ 8,000 June 15 6,000 $4.40 26,400 June 25 2,000 $4.75 9,500 Total 10,000 $43,900 Total Cost CGS 4,000 × $4.39 = $17,560 End Inventory 6,000 × $4.39 = $26,340 Available 10,000 $43,900 Units Unit Cost June 15 6,000 @ $4.40 Balance 2,000 units 8,000 units 2,000 @ $4.75 5,000 units 7,000 units 1,000 units 6,000 units Calculate costs of goods sold at time of sale on June 20 87 88 Moving Average (Perpetual) Total Cost June 5 2,000 $4.00 $ 8,000 Date Purchases June 15 6,000 $4.40 26,400 Revised 5,000 @ $4.30 Total 8,000 $34,400 June 25 2,000 @ $4.75 June 30 Sold 3,000 units; Calc cost of goods sold, ending inv Units Cost Total Cost CGS 3,000 × $4.30 = $12,900 End Inventory 5,000 × $4.30 = $21,500 $34,400 Sales Balance 5,000 units 7,000 units 1,000 units 6,000 units Calculate costs of goods sold at time of sale on June 30 Total cost / total units = Weighted average cost $34,400 / 8,000 = $4.30 Available 8,000 Sales 3,000 units June 30 Moving Average (Perpetual) Date Purchases 2,000 @ $4.00 June 25 Total cost / total units = Weighted average cost $43,900 / 10,000 = $4.39 Cost Date June 5 June 20 Sold 4,000 units; Calc cost of goods sold, ending inv Units 86 89 90 15 Moving Average (Perpetual) Date Units Unit Cost Revised 5,000 $4.30 June 25 2,000 $4.75 Total 7,000 Moving Average (Perpetual) Total Cost $ 21,500 9,500 $31,000 Date Units Unit Cost End Inv 6,000 $4.43 Sold 1,000 units; Calc cost of goods sold, ending inv Total cost / total units = Weighted average cost $31,000 / 7,000 = $4.43 Units Cost Total Cost CGS 1,000 × $4.43 = $ 4,420 End Inventory 6,000 × $4.43 = $26,580 Available 7,000 $31,000 Total Cost $ 26,580 Date Units Cost of Goods Sold June 20 3,000 $12,900 June 30 1,000 4,420 Total 4,000 $17,320 91 92 First-In, First-Out First-In, First-Out § Items are sold in the chronological order of their acquisition § Cost of the oldest inventory items are charged to cost of goods sold § Cost of the newest inventory items remain in ending inventory § Cost of goods sold and ending inventory are the same under § Perpetual § Periodic 93 94 FIFO FIFO Sold 4,000 units; Calc cost of goods sold, ending inv Date Units Unit Cost June 5 2,000 $4.00 June 15 6,000 June 25 2,000 Total 10,000 Total Cost Date Units Unit Cost $ 8,000 June 5 2,000 $4.00 $4.40 26,400 June 15 2,000 $4.40 8,800 $4.75 9,500 June 15 4,000 $4.40 17,600 $43,900 June 25 2,000 $4.75 Total 10,000 CGS End Inv Sold 4,000 units; Calc cost of goods sold, ending inv 95 Total Cost CGS End Inv $ 8,000 9,500 $43,900 Units Cost Total Cost CGS 4,000 $8,000 + 8,800 = $16,800 End Inventory 6,000 $17,600 + 9,500 = $27,100 Available 10,000 $43,900 96 16 Last-In, First-Out Last-In, First-Out § Newest items are sold first, leaving older units in inventory § Cost of newest inventory items are charged to cost of goods sold § Cost of oldest inventory items remain in ending inventory § LIFO method may result in COGS and ending inventory that differ under the periodic and perpetual methods 97 98 LIFO (Periodic) LIFO (Periodic) Sold 4,000 units; Calc cost of goods sold, ending inv Date Units Unit Cost June 5 2,000 $4.00 June 15 6,000 $4.40 June 25 2,000 $4.75 Total 10,000 End Inv CGS Total Cost Date Units Unit Cost $ 8,000 June 5 2,000 $4.00 26,400 June 15 4,000 $4.40 9,500 June 15 2,000 $4.40 $43,900 June 25 2,000 $4.75 Total 10,000 Total Cost = $18,300 End Inventory 6,000 $8,000 + 17,600 = $25,600 Available 10,000 $43,900 2,000 units Date Units Unit Cost June 15 6,000 @ $4.40 8,000 units June 5 2,000 $4.00 5,000 units June 15 3,000 $4.40 7,000 units June 15 3,000 $4.40 Total 8,000 June 30 1,000 units 100 LIFO (Perpetual) Purchases 2,000 @ $4.75 9,500 Cost 2,000 @ $4.00 June 25 8,800 $9,500 + 8,800 Date 3,000 units 17,600 CGS $43,900 June 5 June 20 $ 8,000 Units LIFO (Perpetual) Sales Total Cost CGS 4,000 Sold 4,000 units; Calc cost of goods sold, ending inv 99 End Inv Balance 6,000 units Calculate costs of goods sold at time of sale on June 20 Units 101 Available 8,000 Total Cost $ 8,000 13,200 CGS 13,200 $34,000 Cost CGS 3,000 End Inventory 5,000 End Inv Total Cost = $13,200 $8,000 + 13,200 = $21,200 $34,400 102 17 LIFO (Perpetual) Date Purchases June 5 2,000 @ $4.00 2,000 units Date Units Unit Cost June 15 3,000 @ $4.40 5,000 units June 5 2,000 $4.00 June 25 2,000 @ $4.75 7,000 units June 15 3,000 $4.40 6,000 units June 25 1,000 $4.75 June 25 1,000 $4.75 Total 7,000 June 30 Sales LIFO (Perpetual) Balance 1,000 units Calculate costs of goods sold at time of sale on June 30 End Inv $ 8,000 13,200 4,750 CGS 4,750 $30,700 Units Cost Total Cost $8,000 + 13,200 + 4,750 = $25,950 CGS 1,000 End Inventory 6,000 Total Cost = $ 4,750 Available 7,000 103 $30,700 104 Comparison of Cost Flow Methods LIFO (Perpetual) Date Units Unit Cost June 5 2,000 $4.00 Total Cost $ 8,000 June 15 3,000 $4.40 13,200 June 25 1,000 $4.75 4,750 Total 6,000 Average Cost Moving Average FIFO LIFO Periodic LIFO Perpetual CGS $17,560 $ 17,320 $16,800 $18,300 $25,950 End Inv $26,340 $26,580 $27,100 $25,600 $17,950 $25,950 Date Units Cost of Goods Sold June 20 3,000 $13,200 June 30 1,000 4,750 Total 4,000 $17,950 105 FIFO When Costs Are Rising 106 LIFO When Costs Are Rising § Matches low (older) costs with sales § Higher gross profit § Higher taxable income § Ending inventory approximates replacement cost § Matches high (newer) costs with sales § Lower gross profit § Lower taxable income § Ending inventory lower (older) costs § Does not approximate replacement cost § Not allowed under IFRS 107 108 18 Match Replacement Cost to Revenue Decision Makers’ Perspective § How closely do reported costs reflect actual flow of inventory? (not factor) § Are costs matched to revenues? § Does ending inventory = replacement § How does the choice effect § Selling price: $100, sell one unit § Two inventory layers § Older layer: 10 units at $95 § Newer layer: 5 units at $104 § Net income § Income taxes § Cash flow Revenues Cost of goods sold FIFO LIFO 100 100 95 104 5 (4) Gross profit 109 Tax Advantage Of LIFO LIFO Conformity Rule FIFO LIFO Revenues 500 500 Cost of goods sold 210 280 Gross profit 290 220 Wages expense 60 60 Rent expense 40 40 190 120 76 48 114 72 Net income before taxes Income tax (40%) Net income FIFO net income advantage 110 § If LIFO used for tax purposes § IRS requires LIFO for book purposes § In notes can disclose value of ending inventory using alternate method (FIFO or weighted average) 42 LIFO tax savings / cash flow advantage 28 111 How Popular is Each Cost Flow Method 112 Learning Objectives § LIFO reserve Method FIFO Percentage 2003 46%1973 LIFO 30% Average cost 20% Other 4% Total 100% 113 114 19 LIFO Reserve or Allowance LIFO Reserve or Allowance § Many companies use LIFO for external reporting and income tax purposes § Maintain internal records using FIFO or average cost § Disclosure describes difference between LIFO and book inventory § Conversion from FIFO or average cost to LIFO takes place at end of period § LIFO reserve may be contra account § Use disclosure note Inventory at FIFO cost 2011 2010 $12,541 $11,544 Less: LIFO reserve (or allowance) Inventory at LIFO cost 115 Inventory at FIFO cost, which approximates replacement cost 116 Learning Objectives § For comparison with other companies, a disclosure note is required to convert LIFO inventory to replacement cost 2011 2010 $10,960 $9,737 1,581 1,807 $12,541 $11,544 Add: Conversion to FIFO 1,807 $9,737 Annual report: Dr. Pepper note 4 LIFO Reconciliation Note Inventory at LIFO cost 1,581 $10,960 § LIFO liquidations Codification: 330-10-S99 (bottom of page) 117 118 LIFO Liquidation LIFO Liquidation § In time of rising costs (usual case) § Older LIFO layers have lower cost § If older layers sold (LIFO liquidation) § Lower cost of goods sold § Higher net income before taxes § Higher taxes § “Paper profits” Units Cost Total January 1,000 $12 $12,000 May 1,200 $15 $18,000 September 1,500 $20 $30,000 If 2,000 units sold CGS = (1,500 × $20) + (500 × $15) CGS = $37,500 If 2,000 had been purchased in September at $20 CGS = 2,000 × $20 CGS = $40,000 § If material, disclose in notes Problem: Old CGS expense matched to current revenue Date 119 CGS $2,500 lower because LIFO liquidation 120 20 Learning Objectives LIFO Inventory Pools § Dollar-value LIFO § Large retailers have § More than 10,000 different items in stock § More than 100,000 total units in inventory § Unit LIFO costly to implement § LIFO liquidations always possible, but should be avoided 121 LIFO Inventory Pools 122 Dollar-Value LIFO (DVL) § Inventory pools consist of inventory units grouped according to similarities § DVL extends concept of pools § Most LIFO applications use DVL § Pools based on similar cost changes § Physical similarities (lumber, tools, paint) § Inventory pool simplifies record keeping § Pools reduce risk of LIFO liquidation § Similar units purchased in same period are “pooled”, assigned average cost § Costs increase 0% to 2% § Costs increase 2% to 5% § Costs increase 5% to 10% 123 Dollar-Value LIFO (DVL) § Not based upon physical similarities § Large variety of goods in one pool 124 Dollar-Value LIFO (DVL) § DVL pools layers of dollars, not units § Layers have similar cost changes § Each pool has one layer per year § Reduces risk of LIFO liquidations § Simplifies pool record-keeping § Inventory records during period § Do not record purchase costs as layers § Do not record unit inflows and outflows § At end of period § Count ending inventory § Value at end of period costs 125 126 21 Dollar-Value LIFO (DVL) Dollar-Value LIFO (DVL) § Unit LIFO compares § Comparing costs creates a problem § Costs change over time § If end inv cost > beg inv cost § Ending units to beginning units § Dollar-Value LIFO compares § Ending inv cost to beginning inv cost § Do we have more inventory? § Do we have less inventory at higher cost? 127 128 Cost Index Dollar-Value LIFO (DVL) § Similar to Consumer Price Index (CPI) § Companies create cost index internally § At end of period, determine if a new inventory layer was added by § Converting ending inventory to beginning inventory price level § Comparing converted ending dollar amount to beginning dollar amount § Double-extension method § Link-chain method § In our class cost index given § If ending > beginning, create new layer 129 130 Dollar-Value LIFO (DVL) Example 1 Dollar-Value LIFO (DVL) § Restate layers to actual cost § Purchase, sell 10,000+ chairs per year § Ending inventory always one chair § Identify layers in ending inventory and the years they were created § Convert each layer’s base year cost to actual cost by multiplying by cost index § Sum all the layers to arrive at ending inventory at DVL cost Inventory Year Units Year-End $ Price Index Inventory Base-Year $ Yearly Change 2011 1 100 ÷ 1.00 = 100 − 2012 1 105 ÷ 1.05 = 100 0 2013 1 108 ÷ 1.08 = 100 0 2014 1 112 ÷ 1.12 = 100 0 Ending inventory valued at $100 at the end of each year 131 132 22 Dollar-Value LIFO (DVL) Example 2 § Purchase, sell 10,000+ chairs per year § Ending inventory varies Inventory Year Units Year-End $ Price Index Inventory Base-Year $ Yearly Change 2011 1 100 ÷ 1.00 = 100 − 2012 4 420 ÷ 1.05 = 400 300 2013 2 216 ÷ 1.08 = 200 (200) 2014 6 672 ÷ 1.12 = 600 400 Inventory Base-Year $ Yearly Change 2011 1 100 ÷ 1.00 = 100 − 2012 4 420 ÷ 1.05 = 400 300 2013 2 216 ÷ 1.08 = 200 (200) 2014 6 672 ÷ 1.12 Inventory at Base-Year Prices = 600 100 ÷ 1.00 = 100 − 4 420 ÷ 1.05 = 400 300 2013 2 216 ÷ 1.08 = 200 (200) 2014 6 672 ÷ 1.12 = 600 400 (4.20 / 1.05) 216 2013 200 (672 / 1.12) 2014 600 2011 2012 Inventory at Base-Year Prices 672 2013 134 2014 Layers at Base-Year Prices Price Index (2011) 100 × 1.00 = 100 (2012) 300 × 1.05 = 315 420 Total = 400 Inventory at DV LIFO Cost = 415 Reflate inventory to actual cost during year purchased 400 Inventory at DV LIFO Cost 2011 100 (2011) 100 × 1.00 = 100 2012 300 (2012) 300 × 1.05 = 315 = 400 (300 × 1.05) 315 = 415 Inventory Year Units Year-End $ Price Index Inventory Base-Year $ Yearly Change 2011 1 100 ÷ 1.00 = 100 − 2012 4 420 ÷ 1.05 = 400 300 2013 2 216 ÷ 1.08 = 200 (200) 2014 6 672 ÷ 1.12 = 600 2011 2012 Inventory at Base-Year Prices 2013 136 2014 Layers at Base-Year Prices Price Index (2011) 100 × 1.00 = 100 (2012) 100 × 1.05 = 105 200 Total = 200 Inventory at DV LIFO Cost = 205 Reflate inventory to actual cost during year purchased 400 Layers at Base-Year Prices Price Index Inventory at DV LIFO Cost 2011 100 (2011) 100 × 1.00 = 100 2012 100 (2012) 100 × 1.05 = 105 = 200 420 (216 / 1.08) 2013: Dollar-Value LIFO (DVL) Example 2 Total 1 2012 400 135 200 2011 Price Index Total Yearly Change 2012 Layers at Base-Year Prices 420 Inventory at Base-Year Prices Inventory Base-Year $ 2011 100 2012: Dollar-Value LIFO (DVL) Example 2 Price Index Price Index Deflate inventory at year-end cost to base year cost 133 Inventory Year Units Year-End $ Inventory Year Units Year-End $ (100 × 1.05) 105 = 205 137 2011 2012 2013 138 2014 23 2014: Dollar-Value LIFO (DVL) Example 2 Inventory Year Units Year-End $ Price Index Inventory Base-Year $ Yearly Change 2011 1 100 ÷ 1.00 = 100 − 2012 4 420 ÷ 1.05 = 400 300 2013 2 216 ÷ 1.08 = 200 (200) 2014 6 672 ÷ 1.12 = 600 400 Inventory at Base-Year Prices 600 Inventory at Base-Year Prices 2011 100 (2011) 100 × 1.00 = 100 2012 100 (2012) 100 × 1.05 = 105 (2014) 400 × 1.12 = 448 Inventory Year-End $ Price Index Inventory Base-Year $ × 1.00 = 100 × 1.05 = 105 (2014) 400 × 1.12 = 448 = 600 (100 × 1.05) = 653 105 (400 × 1.12) 2014 400 139 Dollar-Value LIFO (DVL) Example 3 Year (2011) 100 Reflate inventory to actual cost during year purchased Inventory at DV LIFO Cost = 653 Inventory at DV LIFO Cost (2012) 100 Total Price Index = 600 Price Index 600 Layers at Base-Year Prices Total Layers at Base-Year Prices 2011 2012 448 140 2013 2014 2011: Dollar-Value LIFO (DVL) Example 3 Yearly Change Year Inventory Year-End $ Price Index Inventory Base-Year $ Yearly Change 2011 200,000 ÷ 100 = 200,000 − 2011 200,000 ÷ 1.00 = 200,000 − 2012 299,000 ÷ 1.15 = 260,000 60,000 2013 300,000 ÷ 1.20 = 250,000 (10,000) 2014 351,000 ÷ 1.30 = 270,000 20,000 Inventory at Base-Year Prices Layers at Base-Year Prices Price Index Inventory at DV LIFO Cost 200,000 200,000 × 1.00 = 200,000 First year using dollar-value LIFO 141 2012: Dollar-Value LIFO (DVL) Example 3 Year Inventory Year-End $ Price Index Inventory Base-Year $ 2011 200,000 ÷ 100 = 200,000 2012 299,000 ÷ 115 = 260,000 Inventory at Base-Year Prices 260,000 Total 142 2013: Dollar-Value LIFO (DVL) Example 3 Yearly Change Year Inventory Year-End $ Price Index Inventory Base-Year $ − 2011 200,000 ÷ 100 = 200,000 − 60,000 2012 299,000 ÷ 115 = 260,000 60,000 2013 300,000 ÷ 120 = 250,000 (10,000) Layers at Base-Year Prices Price Index Inventory at DV LIFO Cost (2011) 200,000 × 1.00 = 200,000 Inventory at Base-Year Prices (2012) 60,000 × 1.15 = 69,000 250,000 = 260,000 = 269,000 Total 143 Yearly Change Layers at Base-Year Prices Price Index Inventory at DV LIFO Cost (2011) 200,000 × 1.00 = 200,000 (2012) 50,000 × 1.15 = 250,000 = 57,500 = 257,500 144 24 2014: Dollar-Value LIFO (DVL) Example 3 Year Inventory Year-End $ Price Index Inventory Base-Year $ Yearly Change 2011 200,000 ÷ 100 = 200,000 − 2012 299,000 ÷ 115 = 260,000 60,000 2013 300,000 ÷ 120 = 250,000 (10,000) 2014 351,000 ÷ 130 = 270,000 Inventory at Base-Year Prices 270,000 How many times do we buy and sell average inventory during year 20,000 Layers at Base-Year Prices Price Index Inventory at DV LIFO Cost (2011) 200,000 × 1.00 = 200,000 (2012) 50,000 × 1.15 = 57,500 (2014) 20,000 × 1.30 Total Inventory Turnover = 270,000 = 26,000 = 283,500 Inventory turnover = Cost of goods sold Average inventory 145 146 Inventory Turnover Days To Sell Inventory How many times do we buy and sell average inventory during year How many days to sell $1 of inventory Inventory turnover = Days to sell inventory = Cost of goods sold ( Beg inv + End inv 2 365 Inventory turnover ) 147 Gross Profit Ratio 148 End of Chapter How much of every $1 of sales becomes gross profit? Gross profit ratio = Gross profit Net sales 149 150 25
© Copyright 2026 Paperzz