Financial Statements 31 December 2014 Page Actuary’s Report 01 Independent Auditors’ Report to the Members 02 Financial Statements EXPRESSION OF OPINION Statement of comprehensive income 02 Statement of financial position 03 Statement of changes in equity 03 The liabilities described in this report by the term “policy and claims liabilities” refer to the liabilities described in the regulations to The Insurance Act, 2001 by the term “actuarial liabilities”. The author’s opinion relates to the values of the policy and claims liabilities as summarized in Sections 3.2 and 3.3 of this report. The financial condition of the Company referenced in Section 3.1 below refers to the financial state reflected by the amount, nature and composition of its assets, liabilities and equity, all at a particular point in time. Statement of cash flows 03 Report of the Appointed Actuary Notes to the financial statements 04-19 I have examined the financial condition and valued the policy and claims liabilities of Advantage General Insurance Company Limited for its balance sheet as at 31 December 2014 and the corresponding change in the policy and claims liabilities in the statement of operations for the year then ended. I meet the appropriate qualification standards and am familiar with the valuation and solvency requirements applicable to general insurance companies in Jamaica. I have relied upon PwC for the substantial accuracy of the records and information concerning other liabilities, as certified in the attached statement. In my opinion: i. the methods and procedures used in the verification of the data are sufficient and reliable and fulfil acceptable standards of care; ii. the valuation of policy and claims liabilities has been made in accordance with generally accepted actuarial practice with such changes as determined and directions made by the Financial Services Commission; iii. the methods and assumptions used to calculate the policy and claims liabilities are appropriate to the circumstances of the Company and of the said policies and claims; iv. the amount of the policy and claims liabilities represented in the balance sheet of Advantage General Insurance Company Limited makes proper provision for the future payments under the Company’s policies and meets the requirements of The Insurance Act, 2001 and other appropriate regulations of Jamaica; v. a proper charge on account of these liabilities has been made in the statement of operations; vi. there is sufficient capital available to meet the solvency standards as established by the Financial Services Commission; Xavier Bénarosch Fellow, Canadian Institute of Actuaries Kingston, Jamaica 19 March 2015 AGIC Financial Statements • 31 December 2014 1 Financial Statements • 31 December 2014 Statement of Comprehensive Income Year ended 31 December 2014 (expressed in Jamaican dollars unless otherwise indicated) Note 2014 $’000 2013 $’000 5,203,202 Gross Premiums Written 5,392,961 Independent Auditor’s Report Change in gross provision for unearned premiums (160,057) (176,772) Gross insurance premium revenue 5,232,904 5,026,430 To the Members of Advantage General Insurance Company Limited Written premiums ceded to reinsurers (386,931) (361,003) 12,484 8,971 Reinsurers’ share of change in provision for unearned premiums Net insurance premium revenue Report on the Financial Statements We have audited the accompanying financial statements of Advantage General Insurance Company Limited, set out on pages 2 to 19, which comprise the statement of financial position as at 31 December 2014, and the statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information. Management’s Responsibility for the Financial Statements Management is responsible for the preparation of financial statements that give a true and fair view in accordance with International Financial Reporting Standards and with the requirements of the Jamaican Companies Act, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. Claims expense Reinsurer’s share of claims and benefits incurred Commission expense Commission income Other underwriting income Operating expenses Underwriting Profit Investment income, net 4,674,398 (2,919,580) 25,578 28,075 (253,934) (297,798) 89,950 51,803 111,131 101,601 (1,397,142) (1,194,278) 590,422 444,221 751,977 577,237 Change in fair value of investment properties (6,000) 22,000 Foreign exchange gains, net 32,595 34,110 (74,651) (45,646) 1,294,343 1,031,922 (454,113) (311,331) 840,230 720,591 8,402 (211,026) 33,236 43,284 Investment properties expense, net 7 4,858,457 (2,843,618) 15 Profit before Taxation Taxation 10 Net profit for the year Other Comprehensive Income Items that may be reclassified subsequently to profit or loss Unrealised gains/(losses) on available-for-sale investments, net of tax Items that will not be reclassified to profit or loss Increase in valuation of property, plant and equipment, net of tax Re-measurement (losses)/gains on employee benefit obligation, net of tax TOTAL COMPREHENSIVE INCOME We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements give a true and fair view of the financial position of Advantage General Insurance Company Limited as at 31 December 2014, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards and the requirements of the Jamaican Companies Act. Report on Other Legal and Regulatory Requirements As required by the Jamaican Companies Act, we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for the purposes of our audit. In our opinion, proper accounting records have been kept, so far as appears from our examination of those records, and the accompanying financial statements are in agreement therewith and give the information required by the Jamaican Companies Act, in the manner so required. Chartered Accountants 31 March 2015 Kingston, Jamaica AGIC Financial Statements • 31 December 2014 2 (44,861) 14,465 (3,223) (153,277) 837,007 567,314 Financial Statements • 31 December 2014 Statement of Financial Position Statement of Cash Flows (expressed in Jamaican dollars unless otherwise indicated) (expressed in Jamaican dollars unless otherwise indicated) 31 December 2014 Year ended 31 December 2014 Note 2014 $’000 2013 $’000 22,935 187,840 ASSETS 2014 $’000 2013 $’000 840,230 720,591 60,328 41,167 5,252 4,725 Cash Flows from Operating Activities Cash resources Net profit Reverse repurchase agreements 11 373,445 - Investment securities classified as available-for-sale and loans and receivables 12 9,577,470 8,786,401 Insurance receivables and deferred expenses 13 614,300 388,615 Loss on disposal of property, plant and equipment Reinsurance asset 14 202,667 235,177 Premiums earned (net of re-insurance) Other accounts receivable Withholding tax recoverable Adjustments for items not affecting cash: Depreciation Amortisation of intangible assets 83,055 70,776 219, 857 445,389 Claims expense (net of reinsurance) Taxation Investment properties 15 466,000 472,000 Intangible assets 16 32,151 3,672 Property, plant and equipment 17 964,670 934,585 12,556,550 11,524,455 LIABILITIES Change in fair value of investment properties 311,331 8,426 Bad debt provision 11,749 4,452 Gains on foreign exchange 18 334,938 256,103 14 7,795,079 7,282,263 Insurance payables and deferred income 19 24,187 52,266 88,645 546,620 Other accounts receivable Accounts payable and accrued charges 142,919 150,981 Employee benefit obligation 21 176,820 79,267 8,562,588 8,367,500 Insurance receivables & deferred expenses Insurance payables and deferred income Claims paid Share capital 22 2,009,907 2,009,907 Capital reserves 23 196,050 162,814 Fair value reserves (6,207) (14,609) 1,794,212 998,843 3,993,962 3,156,955 12,556,550 11,524,455 Accumulated surplus Approved for issue by the Board of Directors on 24 March 2015 and signed on its behalf by: (32,595) (34,110) (742,119) (529,149) (1,407,198) (1,275,252) (237,434) (15,841) (12,279) (11,183) 78,835 14,901 Changes in operating assets and liabilities: Premiums written SHAREHOLDER’S EQUITY (22,000) 2,891,505 30,261 Insurance contract provisions 20 6,000 2,818,040 454,113 Accounts payable and accrued charges Deferred tax liability 2,208 (4,674,398) Employee benefit obligation Interest income Income tax payable (4,858,457) Taxes paid (28,079) 24,591 (1,606,155) (1,262,784) 5,006,030 4,842,199 (2,420,287) (2,186,725) (682,656) (124,009) 296,932 1,268,681 Interest received 667,228 499,293 Additions to property, plant and equipment and intangible assets Net cash provided by/(used in) operating activities Cash Flows from Investing Activities (84,640) (98,953) Investment securities classified as available-for-sale and loans and receivables, net (1,709,769) (5,536,107) Net cash used in investing activities (1,127,181) (5,135,767) Cash Flows from Financing Activities Proceeds from issue of shares - 59,905 Dividends paid - (247,600) Net cash used in financing activities Karlene Bailey Director Mark Thompson Director - (187,695) Decrease in cash and cash equivalents (830,249) (4,054,781) Cash and cash equivalents at beginning of year 1,286,366 5,341,147 456,117 1,286,366 22,935 187,840 CASH AND CASH EQUIVALENTS AT END OF THE YEAR Statement of Changes in Equity Comprising: Year ended 31 December 2014 Cash resources (expressed in Jamaican dollars unless otherwise indicated) Reverse repurchase agreements Investment securities Note Balance at 31 December 2012 Share Capital $’000 Capital Reserves $’000 Fair Value Reserves $’000 Accumulated Surplus $’000 Share Capital $’000 2,777,337 1,950,002 119,530 196,417 511,388 Net profit for the year - - - 720,591 720,591 Other comprehensive income - 43,284 (211,026) 14,465 (153,277) 567,314 Total comprehensive income - 43,284 (211,026) 735,056 Issue of shares 22 59,905 - - - 59,905 Dividends 25 - - - (247,600) (247,600) 2,009,907 162,814 (14,609) 998,843 3,156,955 840,230 Balance at 31 December 2013 Net profit for the year - - - 840,230 Other comprehensive income - 33,236 8,402 (44,861) (3,223) Total comprehensive income - 33,236 8,402 795,369 837,007 2,009,907 196,050 6,207 1,794,212 3,993,962 Balance at 31 December 2014 AGIC Financial Statements • 31 December 2014 3 373,445 - 59,737 1,098,526 456,117 1,286,366 Financial Statements • 31 December 2014 arise at a point in time or progressively over time. The interpretation also requires that an obligation to pay a levy triggered by a minimum threshold is recognised when the threshold is reached. The adoption of this interpretation has not had a material impact on the financial statements. Notes to the Financial Statements 1. Identification and Activities Advantage General Insurance Company Limited (the company) is incorporated under the laws of Jamaica, and is a wholly owned subsidiary of NCB Capital Markets Limited. The company is incorporated in Jamaica and its ultimate parent company is National Commercial Bank Jamaica Limited, which is controlled by the Honourable Michael A. Lee-Chin, OJ. Until February 2013, the company was an 80% subsidiary of AIC (Barbados) Limited, which is incorporated in Barbados. The ultimate parent company was then Portland Holdings Inc., incorporated in Canada and also controlled by the Honourable Michael A. Lee-Chin, OJ. The principal activity of the company is the underwriting of general insurance business. The company’s registered office is located at 4-6 Trafalgar Road, Kingston 5. 2. Accounting pronouncements that are not yet effective, and have not been early adopted At the date of authorisation of these financial statements, certain new standards, interpretations and amendments to existing standards have been issued which are mandatory for the company’s accounting periods beginning on or after 1 January 2015 or later periods, but were not effective at the date of the statement of financial position, and which the company has not early adopted. The company has assessed the relevance of all such new standards, interpretations and amendments, has determined that the following may be relevant to its operations, and has concluded as follows: • Amendment to IAS 1, ‘Disclosure initiative’, (effective for accounting periods beginning on or after 1 January 2016). These amendments clarify the existing requirements of IAS 1 and provide additional assistance to apply judgement when meeting the presentation and disclosure requirements in IFRS. The amendment does not affect recognition and measurement. It is not expected to have a significant impact on the financial statements. • IFRS 15, ‘Revenue from Contracts with Customers’, (effective for accounting periods beginning on or after 1 January 2017). The IASB has published its new revenue standard, IFRS 15 ‘Revenue from Contracts with Customers’. The U.S. Financial Accounting Standards Board (FASB) has concurrently published its equivalent revenue standard which is the result of a convergence project between the two Boards. IFRS 15 applies to nearly all contracts with customers: the main exceptions are leases, financial instruments and insurance contracts. It specifies how and when an entity will recognise revenue. It also requires entities to provide more informative, relevant disclosures. The standard supersedes IAS 18, ‘Revenue’, IAS 11, ‘Construction Contracts’ and a number of revenue-related interpretations. The impact of future adoption of the standard is not expected to be significant for the company as the affected revenue streams are not material. • IFRS 9, ‘Financial instruments part 1: Classification and measurement’, (effective for annual periods beginning on or after 1 January 2018) was issued in November 2009 and replaces those parts of IAS 39 relating to the classification and measurement of financial instruments. Key features are as follows: Summary of Significant Accounting Policies The principal financial accounting policies adopted in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. (a) Basis of preparation These financial statements have been prepared in conformity with International Financial Reporting Standards (IFRS) and have been prepared under the historical cost convention as modified by the revaluation of certain financial instruments, property plant and equipment and investment properties which are carried at fair value. The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company’s accounting policies. Although these estimates are based on managements’ best knowledge of current events and action, actual results could differ from those estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 6. Accounting pronouncements effective in 2014 which are relevant to the company’s operations Certain new standards, amendments and interpretations to existing standards have been published that became effective during the current financial year and are relevant to the company’s operations. The adoption of these new pronouncements has impacted the company as discussed below. • • • Financial assets are required to be classified into two measurement categories: those to be measured subsequently at fair value, and those to be measured subsequently at amortised cost. The decision is to be made at initial recognition. The classification depends on the entity’s business model for managing its financial instruments and the contractual cash flow characteristics of the instrument. IAS 32, (Amendment) ‘Financial instruments: Presentation’ (effective for annual periods beginning on or after 1 January 2014). This amendment updates the application guidance in IAS 32, ‘Financial instruments: Presentation’, to clarify some of the requirements for offsetting financial assets and financial liabilities on the statement of financial position. The company has applied the amendment in the statement of financial position. An instrument is subsequently measured at amortised cost only if it is a debt instrument and both the objective of the entity’s business model is to hold the asset to collect the contractual cash flows, and the asset’s contractual cash flows represent only payments of principal and interest (that is, it has only ‘basic loan features’). All other debt instruments are to be measured at fair value through profit or loss. Recoverable amount disclosures for non-financial assets (Amendments to IAS 36), (effective for annual periods beginning on or after 1 January 2014). The amendments to IAS 36 require disclosure of the recoverable amount of an individual asset (including goodwill) or a cash-generating unit and additional information about the fair value less costs of disposal for which an impairment loss has been recognised or reversed during the reporting period. The requirement to disclose the recoverable amount of each cash generating unit for which the carrying amount of goodwill or intangible assets with indefinite life intangible assets allocated to that unit is significant when compared to the total carrying amount of goodwill or indefinite life intangible assets has been removed. These amendments may result in additional disclosure relating to impairments or reversals of impairments in the future. IFRIC 21, ‘Levies’, (effective for annual periods beginning on or after 1 January 2014). IFRIC 21 addresses the accounting for a liability to pay a levy recognised in accordance with IAS 37, ‘Provisions’, and the liability to pay a levy whose timing and amount is certain. It excludes income taxes within the scope of IAS 12, ‘Income taxes’. IFRIC 21 indicates that the obligating event that gives rise to a liability to pay a levy is the event identified by the legislation that triggers the obligation to pay the levy. It concludes that the fact that an entity is economically compelled to continue operating in a future period, or prepares its financial statements under the going concern principle, does not create an obligation to pay a levy that will arise from operating in the future. Accordingly, a liability to pay a levy is recognised when the obligating event occurs. This might All equity instruments are to be measured subsequently at fair value. Equity instruments that are held for trading will be measured at fair value through profit or loss. For all other equity investments, an irrevocable election can be made at initial recognition, to recognise unrealised and realised fair value gains and losses through OCI rather than profit or loss. There is to be no recycling of fair value gains and losses to profit or loss. This election may be made on an instrument-by-instrument basis. Dividends are to be presented in profit or loss, as long as they represent a return on investment. While adoption of IFRS 9 is mandatory from 1 January 2018, earlier adoption is permitted. The company is considering the implications of the standard, the impact on the company and the timing of its adoption. IASB Annual Improvements The IASB annual improvements project for the 2010 - 2012 cycle resulted in amendments to the following standards which may be relevant to the company’s operations. These amendments are effective for the accounting periods beginning on or after 1 July 2014 and 1 January 2016. The company is assessing the impact of future adoption of the amendments. AGIC Financial Statements • 31 December 2014 4 Financial Statements • 31 December 2014 2. Summary of Significant Accounting Policies (Continued) (a) Basis of preparation (continued) Standards, interpretations and amendments to published standards that are not yet effective (continued) Rental income Rental income is recognised on an accrual basis. IASB Annual Improvements • • • • Dividend Dividend income for equities is recognised when the right to receive payment is established. IFRS 13, ‘Fair value measurements’. When IFRS 13 was published, certain paragraphs of IAS 39 were deleted as consequential amendments. This led to a concern that entities no longer had the ability to measure shortterm receivables and payables at invoice amounts where the impact of not discounting is immaterial. The IASB has amended the basis for conclusions of IFRS 13 to clarify that it did not intend to remove the ability to measure short-term receivables and payables at invoice amounts in such cases. This amendment is effective for periods beginning on or after 1 July 2014. IAS 16, ‘Property, plant and equipment’ and IAS 38, ‘Intangible assets. Both standards are amended to clarify how the gross carrying amount and the accumulated depreciation are treated where an entity uses the revaluation model. The carrying amount of the asset is to be restated to the revalued amount. The split between gross carrying amount and accumulated depreciation is treated in one of two ways. The gross carrying amount may restated in a manner consistent with the revaluation of the carrying amount, and the accumulated depreciation is adjusted to equal the difference between the gross carrying amount and the carrying amount after taking into account accumulated impairment losses. Alternatively, the accumulated depreciation may be eliminated against the gross carrying amount of the asset. This amendment is effective for periods beginning on or after 1 July 2014. IFRS 7, ‘Financial instruments: Disclosures’. The amendment clarifies, among other things, that the additional disclosure required by the amendments to IFRS 7, ‘Disclosure – Offsetting financial assets and financial liabilities’ is not specifically required for all interim periods, unless required by IAS 34. This amendment is effective for periods beginning on or after 1 January 2016. IAS 19 (Revised), ‘Employee benefits’. The amendment clarifies that, when determining the discount rate for post-employment benefit obligations, it is the currency that the liabilities are denominated in that is important, and not the country where they arise. The assessment of whether there is a deep market in high-quality corporate bonds or not is based on corporate bonds in that currency, and not corporate bonds in a particular country. Similarly, where there is no deep market in high-quality corporate bonds in that currency, government bonds in the relevant currency should be used. This amendment is effective for periods beginning on or after 1 January 2016. The company has concluded that all other standards, interpretations and amendments to existing standards, which are published but not yet effective are either relevant to its operations but will have no material impact on adoption; or are not relevant to its operations and will therefore have no impact on adoption; or contain inconsequential clarifications that will have no material impact when they come into effect. This includes amendments resulting from the IASB’s ongoing ‘Improvements to IFRS’ project. (b) Revenue and income recognition Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of General Consumption Tax and is recognised as follows: Insurance services Gross premiums written relate to business incepted and or renewed during the year, less the value of policies cancelled. Premium income is recognised over the life of the policies written. Only the earned portion of premium income, which is recognized from the effective date of the policy, is reflected as revenue. The portion of premium income that is written in the current year relating to coverage in the subsequent year is deferred as unearned income. Unearned premiums are calculated on the “twenty-fourths” basis (Note 2(q)(i)). Other underwriting income This represents transaction processiong fees recognised as earned. (c) Foreign currency translation (i) Functional and presentation currency Items included in the financial statements of the company are measured using the currency of the primary economic environment in which it operates (the functional currency). The financial statements are presented in Jamaican dollars which is also the company’s functional currency. (ii) Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss. Translation differences resulting from changes in the amortised cost of foreign currency monetary assets classified as available-for-sale are recognised in profit or loss. Other changes in the fair value of these assets are recognised in other comprehensive income. Translation differences on non-monetary financial assets classified as available-for-sale are reported as a component of the fair value gain or loss in other comprehensive income. (d) Reinsurance ceded Contracts entered into by the company with reinsurers under which the company is compensated for losses on one or more insurance contracts issued by the company are classified as reinsurance contracts. The benefits to which the company is entitled under its reinsurance contracts held are recognised as reinsurance assets. These assets consist of short– term balances due from reinsurers as well as longer term receivables that are dependent on the expected claims and benefits arising under the related reinsurance contracts. Amounts recoverable from or due to reinsurers are measured consistently with amounts associated with the reinsured insurance contracts and in accordance with the terms of each reinsurance contract. Reinsurance liabilities are primarily premiums payable for reinsurance contracts and are recognised as an expense when due. Estimated amounts of reinsurance recoverable, which represent the portion of unearned premiums ceded to the reinsurers, are included in reinsurance assets on the statement of financial position. The company relies upon reinsurance agreements to limit the potential for losses and to increase its capacity to write insurance. Reinsurance arrangements are effected under reinsurance treaties and by negotiation on individual risks. Reinsurance does not relieve the company from liability to its policyholders. To the extent that a reinsurer may be unable to pay losses for which it is liable under the terms of the reinsurance agreement, the company is exposed to the risk of continued liability for such losses. The company assesses its reinsurance assets for impairment. If there is objective evidence that the reinsurance asset is impaired, the company reduces the carrying amount of the reinsurance asset to its recoverable amount and recognises that impairment loss in profit or loss. (e) Taxation Taxation on the profit or loss for the year comprises current and deferred tax. Current and deferred taxes are recognised as income tax expense or benefit in net profit or loss in the statement of comprehensive income except where they relate to items recorded in other comprehensive income or equity, in which case they are also charged or credited to other comprehensive income or equity. (i) Commissions payable on premium income and commissions receivable on reinsurance of risks are charged and credited to profit or loss, respectively, over the life of the policies. Current taxation Current tax is the expected taxation payable on the taxable income for the year, using tax rates enacted at date of the statement of financial position, and any adjustment to tax payable and tax losses in respect of the previous years. Interest income Interest income is recognised on a time-proportion basis using the effective interest method. When a receivable is impaired, the company reduces the carrying amount to its recoverable amount, being the estimated future cash flow discounted at the original effective interest rate of the instrument, and continues unwinding the discount as interest income. AGIC Financial Statements • 31 December 2014 5 Financial Statements • 31 December 2014 2. Summary of Significant Accounting Policies (Continued) (e) comprise balances with maturity dates of less than 90 days from the dates of acquisition including cash and bank balances, deposits held on call with banks net of bank overdrafts and investment securities. Taxation (continued) (ii) Deferred income taxes Deferred tax liabilities are recognised for temporary differences between the carrying amounts of assets and liabilities and their amounts as measured for tax purposes, which will result in taxable amounts in future periods. Deferred tax assets are recognised for temporary differences which will result in deductible amounts in future periods, but only to the extent it is probable that sufficient taxable profits will be available against which these differences can be utilised. (i) Available for sale financial assets Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. Available-for-sale investments are initially recognised at fair value, which includes transaction costs, and subsequently carried at fair value based on quoted bid prices or amounts derived from cash flow models. Unrealised gains and losses arising from changes in fair value of available-for-sale securities are recognised in other comprehensive income. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the asset will be realised or the liability will be settled based on enacted rates. (f) Employee benefits Employee benefits comprise all forms of consideration given by an enterprise in exchange for service rendered by employees. Equity securities for which fair values cannot be measured reliably are recognised at cost less impairment. When securities classified as availablefor-sale are sold or impaired, the accumulated fair value adjustments in equity at the date of disposal or impairment are reclassified to profit or loss. These include current or short-term benefits such as salaries, NIS contributions paid, annual vacation and sick leave, and post-employments benefits, such as pensions and other long-term employee benefits, such as long service benefits. (i) Impairment of financial assets A financial asset is considered impaired if its carrying amount exceeds its estimated recoverable amount. The company assesses at each date of statement of financial position whether there is objective evidence that a financial asset or group of financial assets is impaired. The amount of the impairment loss for assets carried at amortised cost is calculated as the difference between the asset’s carrying amount and the present value of expected future cash flows discounted at the original effective interest rate. The recoverable amount of a financial asset carried at fair value is the present value of expected future cash flows discounted at the current market interest rate for a similar financial asset. In the case of equity securities classified as available-for- sale, a significant or prolonged decline in the fair value of the security below its cost is considered as an indicator that the securities are impaired. If any such evidence exists for available-for-sale financial assets, the cumulative loss - measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in other comprehensive income – is recycled through other comprehensive income and recognised in profit or loss for the current year. Impairment losses recognised in profit or loss on equity instruments are not reversed through profit or loss. General benefits: Short-term employee benefits are recognised as a liability, net of payments made, and charged as expense. The expected cost of vacation leave that accumulates is recognised when the employee becomes entitled to the leave. Post-employment benefits are accounted for as described below. (ii) Defined benefit pension plan: The company operates a defined benefit pension plan, the assets of which are generally held in a separate trustee-administered fund. The pension plan is funded by payments from employees and by the company, taking into account the recommendations of independent qualified actuaries. A defined benefit plan is a pension plan that is not a defined contribution plan. Typically, defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. The amount recognised in the statement of financial position in respect of defined benefit pension plan is the present value of the defined benefit obligation at the statement of financial position date less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality Government of Jamaica bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension liability. (j) Past-service costs are recognised immediately in expenses. Other post-employment obligations The company provides post-employment health care benefits to its retirees. The entitlement to these benefits is usually conditional on the employee remaining in service up to retirement age and the completion of a minimum service period. The expected costs of these benefits are accrued over the period of employment using an accounting methodology similar to that for defined benefit pension plans. Actuarial gains and losses arising from experience adjustments, and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise. These obligations are valued annually by independent qualified actuaries. (g) Financial instruments Financial instruments carried on the statement of financial position include investment securities, reinsurance assets, insurance receivable, other receivables, cash and cash equivalent, accounts payable , insurance payables and insurance contract provisions. The particular recognition methods adopted are disclosed in the individual policy statements associated with each item. The fair values of the company’s financial instruments are discussed in Note 5. (h) Cash and cash equivalents For the purpose of the statement of cash flows, cash and cash equivalents Loans and receivables The company classifies some of its financial assets in the loans and receivables category. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification at initial recognition and re-evaluates this designation at every reporting date. Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. These balances are carried at amortised cost using the effective yield method, less provision made for impairment. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms. The amount of the provision is the difference between the carrying amount and the recoverable amount, being the present value of expected cash flows, discounted at the market rate of interest on Treasury Bills. Debts that are known to be uncollectible are written off during the year in which they are identified. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise. (iii) Investments Investments are classified as available-for-sale and loans and receivables. Management determines the appropriate classification of investments at the time of purchase. Purchases and sales of investments are recognised on the trade date, which is the date that the company commits to purchase or sell the asset. Financial assets classified as loans and receivables either meet the definition of loans and receivables at the date of acquisition, or at the date of reclassification from another category (fair value through profit or loss or available-forsale). Insurance receivables, some investment securities and other accounts receivable have been classified as loans and receivables. (k) Property, plant and equipment Land is stated at historical cost. All other property, plant and equipment are stated at historical cost less accumulated depreciation and impairment. Depreciation is computed on the straight line method at rates estimated to write off the assets over their expected useful lives as follows: Freehold buildings Motor vehicles Furniture, fixtures and equipment Leasehold improvement 2.5% or useful lives 20% 10%,25% 10% or lease period Property, plant and equipment are reviewed periodically for impairment. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount. Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in underwriting profit. AGIC Financial Statements • 31 December 2014 6 Financial Statements • 31 December 2014 2. Summary of Significant Accounting Policies (Continued) (iii) Claims outstanding A provision is made to cover the estimated cost of settling claims arising out of events which occurred by the year end, including claims incurred but not reported (IBNR), less amounts already paid in respect of those claims. This provision is estimated by management (insurance case reserves) and the appointed actuary (IBNR) on the basis of claims admitted and intimated. (iv) Claims incurred but not reported The reserve for IBNR claims has been calculated by an independent actuary using the Paid Loss Development method, the Incurred Loss Development method, the Bornhuetter-Ferguson Paid Loss method, the Bornhuetter-Ferguson Incurred Loss method, the Expected Loss Ratio method and the Frequency-Severity method (Note 11). This calculation is done in accordance with the Insurance Act 2001. (v) Provision for adverse deviations This provision reflects considerations relating to the company’s claims practices, the underlying data, and the nature of the lines of business and seeks to provide for any unforeseen adverse development in claims liabilities. (k) Property, plant and equipment (continued) Repairs and maintenance expenses are charged to profit or loss during the financial period in which they are incurred. The cost of major renovations is included in the carrying amount of the asset when it is probable that future economic benefits in excess of the originally assessed standard of performance of the existing asset will flow to the company. Major renovations are depreciated over the remaining useful life of the related asset. (l) Investment property Investment property is held for long-term rental yields and is not occupied by the company. Investment property is carried at fair value using an income approach, which is determined by an external valuator. Changes in fair value are recognised in profit or loss in the statement of comprehensive income. (m) Intangible assets Computer software Acquired software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. These costs are amortised on the basis of the expected useful life, which is five years. Impairment of long-lived assets Long-lived assets are reviewed for impairment losses whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount, which is the higher of an asset’s net selling price and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows. (r) Accounts payable Payables are recognised at fair value and subsequently measured at amortised cost. (s) Dividend distribution Dividend distribution to the company’s shareholders is recognised as a liability in the company’s financial statements in the period in which the dividends are approved by the company’s shareholders. (o) Deferred policy acquisition costs The cost of acquiring and renewing insurance contracts, including commissions, underwriting and policy issue expenses, which vary with and are directly related to the contracts, are deferred over the unexpired period of risk carried. Deferred policy acquisition costs are subject to recoverability testing at the time of policy issue and at the end of each accounting period. (t) Related party transactions and balances Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. Related party transactions and balances are recognised and disclosed for the following: (p) Insurance contracts Insurance contracts are those contracts that transfer significant insurance risk. The company’s insurance contracts are classified as short-term insurance contracts which include casualty and property insurance contracts. (n) The portion of premium received on in-force contracts that relates to unexpired risk at the date of the statement of financial position is reported as unearned premium in Insurance Reserves. Premiums are shown before deductible commission. 3. Claims and loss adjustments expenses are charged to profit or loss as incurred based on estimated liability for compensation owed to contract holders or third parties damaged by the contract holders. They include direct and indirect claims settlement costs and arise from events that have occurred up to the date of the statement of financial position even if they have not yet been reported to the company. The company does not discount its liabilities for unpaid claims. Liabilities for unpaid claims are estimated using the input of assessments for individual cases reported to the company. Statistical analysis is used to estimate claims incurred but not reported, as well as the expected ultimate cost of more complex claims that may be affected by external factors. (q) Provision for unearned premium The provision for unearned premium represents that proportion of premiums written in respect of risks to be borne subsequent to the year end, under contracts entered into on or before the date of the statement of financial position and is computed by applying the “24th” basis to gross written premiums for the period. (ii) Unearned commission The unearned commission represents the actual commission income on premium ceded on proportional reinsurance contracts relating to the unexpired period of risk carried. The income is deferred as unearned commission reserves, and amortised over the period in which the commissions are expected to be earned. These reserves are calculated on the 24th basis. Enterprises and individuals owning directly or indirectly an interest in the voting power of the company that gives them significant influence over the company’s affairs and close members of the families of these individuals. (ii) Key management personnel, which are persons having authority and responsibility for planning, directing and controlling the activities of the company, including directors and officers and close members of the families of these individuals. Responsibilities of the Appointed Actuary and External Auditors The actuary has been appointed by the Board of Directors pursuant to the Act. With respect to the preparation of the financial statements, the actuary is required to carry out an actuarial valuation of management’s estimate of the company’s policy liabilities and report thereon to the shareholders. Actuarially determined policy liabilities consist of the provisions for, and reinsurance recovery of, unpaid claims and adjustment expenses on insurance policies in force, including provisions for salvage and subrogation, and future obligations on the unearned portion of insurance policies including deferred policy acquisition costs. The valuation is made in accordance with accepted actuarial practice, as well as any other matter specified in any directive that may be made by regulatory authorities. The actuary, in his verification of the management information provided by the company, and which is used in the valuation, also makes use of the work of the external auditors. The actuary’s report outlines the scope of his work and opinion. Insurance reserves Under the Insurance Regulations, 2001, the company is required to actuarially value its insurance reserves annually. Consequently, provision for claims incurred but not reported (IBNR) as well as the provision for adverse deviations have been independently actuarially determined. The remaining components of the reserves, as below, are determined by management, but are also reviewed by the actuary in determining the overall adequacy of the provision for the company’s insurance liabilities. (i) (i) The external auditors have been appointed by the shareholders pursuant to the Jamaican Companies Act to conduct an independent and objective audit of the financial statements of the company in accordance with International Standards on Auditing and report thereon to the shareholders. In carrying out their audit, the auditors also make use of the work of the actuary and his report on the company’s actuarially determined policy liabilities. The auditors’ report outlines the scope of their audit and their opinion. 4. Insurance and Financial Risk Management The company’s activities expose it to a variety of insurance and financial risks and those activities necessitate the analysis, evaluation, control and/or acceptance of some degree of risk or combination of risks. Taking various types of risk is core to the financial services business and operational risks are an inevitable consequence of being in business. The company’s aim is therefore to achieve an appropriate balance between risk and return and minimise potential adverse effects on the company’s financial performance. AGIC Financial Statements • 31 December 2014 7 Financial Statements • 31 December 2014 4. Insurance and Financial Risk Management (Continued) (a) Insurance risk The primary insurance activity carried out by the company is the transfer of risk from persons or entities that are directly subject to the risk, by means of the sale of insurance policies. As such the company is exposed to uncertainty surrounding the timing, frequency and severity of claims under these policies. Types of Contract Liability The principal types of policy written by the company are: • Motor insurance • Property insurance • Liability insurance The company manages its insurance risk through its underwriting policy that includes inter alia, authority limits, approval procedures for transactions that exceed set limits, pricing guidelines and the centralised management of reinsurance. The company actively monitors insurance risk exposures both for individual and portfolio types of risks. These methods include internal risk measurement, portfolio modeling and scenario analyses. Underwriting strategy Insurance companies assume risk through the insurance contracts they underwrite and the exposures are associated with both the perils covered by the specific line of insurance and the specific processes associated with the conduct of the insurance business. The company manages the individual risk through its Underwriting Risk Management Policy to determine the insurability of risks and exposure to large claims. The company follows detailed, uniform underwriting practices and procedures designed to properly assess and quantify risks before issuing coverage. The company’s underwriting guidelines also outline acceptance limits and the appropriate levels of authority for acceptance of risks. Reinsurance strategy A comprehensive reinsurance programme is critical to the financial stability of the organisation and a detailed analysis of the company’s exposures, reinsurance needs and quality of reinsurance securities is conducted by the Board and Senior Management. The company’s exposures are continually evaluated by Management to ensure that its reinsurances remain adequate and mechanisms are in place to continually monitor the reinsurance counterparties to ensure that they maintain “A” rating, in keeping with the company’s Board approved Reinsurance Risk Management Policy. Credit risk on reinsurance is discussed in more detail later in Note 4 (b). Terms and conditions of general insurance contracts and factors affecting cash flows: Key factors affecting future cash flows Terms and conditions Under these contracts, compensation is paid for injury suffered by individuals, including employees or members of the public. The main liability exposure is in relation to bodily injury. The timing of claim reporting and settlement is a function of factors such as the nature of the coverage and the policy provisions. Although bodily injury claims have a relatively long tail, the majority of bodily injury claims are settled in full within three to four years. In general, these contracts involve higher estimation uncertainty. Management of risks relating to insurance contracts Motor contracts: The risks relating to motor contracts are managed primarily through the pricing and selection process. The company monitors and reacts to changes in trends of injury awards, litigation and the frequency of claims appeals. Property contracts: The risks relating to property contracts are managed primarily through the pricing and selection process. The company uses strict underwriting criteria to ensure that the risk of losses is acceptable. Furthermore, the company accepts property insurance risks for one year so that each contract can be re-priced on renewal to reflect the continually evolving risk profile. Liability contracts: Risks arising from liability insurance are managed primarily through pricing, product design, risk selection, adopting an appropriate investment strategy, rating and reinsurance. The company monitors and reacts to changes in the general economic and commercial environment in which it operates to ensure that only liability risks which meet its criteria for profitability are underwritten. In pricing contracts, the company makes assumptions that costs will increase in line with the latest available research. Risk exposure and concentrations of risk: The following table shows the company’s exposure to general insurance risk (based on the carrying value of insurance provisions at the reporting date) per major category of business.The company has its largest risk concentration in the motor line. The table below provides an overview of the terms and conditions of general insurance contracts written by the company and the key factors upon which the timing and uncertainty of future cash flows of these contacts depend: Types of Contract Motor Property Terms and conditions Key factors affecting future cash flows Motor insurance contracts provide cover in respect of policyholders’ motor vehicles and their liability to third parties in respect of damage to property and injury. The exposure on motor insurance contracts is normally limited to the replacement value of the vehicle, bodily injuries sustained and a policy limit in respect of third party damage. In general, claims reporting lags are minor and claims complexity is relatively low except with respect to bodily injury claims. Bodily injury claims tend to be more difficult to estimate due to uncertainties with respect to the value at which they will be ultimately settled, and the timeframe within which they will be settled. Property insurance indemnifies, subject to any limits or excesses, the policyholder against the loss or damage to their own material property and business interruption arising from this damage. The risk on any policy varies according to many factors such as location, safety measures in place and the age of the property. 2014 Liability $’000 Property $’000 Motor $’000 Other $’000 Total $’000 Gross 118,584 39,098 5,001,890 1,703 5,161,275 Net of proportional reinsurance 116,758 38,496 4,924,864 1,677 5,081,795 2013 Gross Net of proportional reinsurance The event giving rise to a claim for damage to buildings or contents usually occurs suddenly (as for fire and burglary) and the cause is easily determinable. Therefore, claims are generally notified promptly and can be settled without delay. Property business is therefore classified as “short-tailed” and expense deterioration and investment return is of less importance in estimating provisions. Liability $’000 Property $’000 Motor $’000 Other $’000 Total $’000 102,495 37,060 4,662,280 6,681 4,808,516 99,842 36,101 4,541,591 6,508 4,684,042 Development Claim Liabilities In addition to sensitivity analysis, the development of insurance liabilities provides a measure of the company’s ability to estimate the ultimate value of claims. The table below illustrates how the company’s estimate of the ultimate claims liability for accident years 2009 - 2014 has changed at successive year-ends, up to 2014. Updated unpaid claims and adjustment expenses (UCAE) and IBNR estimates in each successive year, as well as amounts paid to date are used to derive the revised amounts for the ultimate claims liability for each accident year, used in the development calculations. AGIC Financial Statements • 31 December 2014 8 Financial Statements • 31 December 2014 4. Insurance and Financial Risk Management (Continued) 2009 and prior years $’000 2009 UCAE, end of year IBNR, end of year 2010 2013 2014 2011 $’000 $’000 $’000 $’000 $’000 $’000 2013 2013 and pior 2014 2014 and pior $’000 $’000 $’000 $’000 63,956 721,216 2,035,704 UCAE, end of year 1,637,082 1,161,255 2,798,337 IBNR, end of year (313,471) 539,207 225,736 -2.48% Paid during year 710,991 864,640 1,575,631 754,132 2,329,763 UCAE, end of year 913,024 752,371 1,665,295 1,032,405 2,697,800 IBNR, end of year (114,500) (12,377) (126,877) 576,421 449,544 -9.70% -2.98% Paid during year 382,092 210,470 652,562 680,806 1,333,368 604,150 1,937,518 UCAE, end of year 870,230 517,719 1,387,949 677,258 2,065,205 1,039,979 3,105,184 IBNR, end of year 173,471 63,340 236,811 85,807 322,618 551,460 874,078 Ratio: excess (deficiency) -34.07% -27.41% -18.23% Paid during year 295,114 241,255 536,369 393,481 929,850 597,480 1,527,330 659,395 2,186,725 UCAE, end of year 634,999 401,781 1,036,780 613,622 1,650,402 835,374 2,485,775 1,176,771 3,662,546 IBNR, end of year 142,838 80,483 223,321 104,371 327,692 125,191 452,883 568,613 1,021,496 Ratio: excess (deficiency) -35.21% -33.09% -34.76% -12.23% Paid during year 238,412 157,588 396,000 315,442 711,442 417,636 1,129,078 660,306 1,789,385 630,902 2,420,287 UCAE, end of year 468,991 306,246 775,237 487,747 1,262,984 668,866 1,931,850 856,191 2,788,041 1,002,747 3,790,788 IBNR, end of year 138,194 52,390 190,584 17,367 207,951 29,342 237,292 256,320 493,612 797,395 1,291,007 37.84% 7.77% 36.45% 17.78% 41.25% 7.66% 21.27% 1.57% 8.26% Ratio: excess (deficiency) Sensitivity Analysis of Actuarial Liabilities The determination of actuarial liabilities is sensitive to a number of assumptions, and changes in those assumptions could have a significant effect on the valuation results. In applying the noted methodologies, the following assumptions were made: (i) Claims inflation has remained relatively constant and there have been no material legislative changes in the Jamaican civil justice system that would cause claim inflation to increase dramatically. (ii) There is no latent environmental or asbestos exposure embedded in the company’s loss history. (iii) The company’s case reserving and claim payments rates have remained, and will remain, relatively constant. (iv) The overall development of claims costs gross of reinsurance is not materially different from the development of claims costs net of reinsurance. This assumption is supported by the fact that the majority of the company’s reinsurance program consists of proportional reinsurance agreements. (v) 2012 2012 and pior 2,510,255 1,314,488 Ratio: excess (deficiency) 2012 2010 Paid during year Ratio: excess (deficiency) 2011 2010 2011 and pior Claims are expressed at their estimated ultimate undiscounted value, in accordance with the requirement of the Insurance Act, 2001. Provision for adverse deviation assumptions The basic assumptions made in establishing insurance reserves are best estimates for a range of possible outcomes. To recognise the uncertainty in establishing these best estimates, to allow for possible deterioration in experience and to provide greater comfort that the reserves are adequate to pay future benefits, the appointed actuary is required to include a margin for adverse deviation in each assumption. (b) Financial risk management The company has exposure to credit risk, liquidity risk and market risks from its use of financial instruments and its insurance contracts: The Board of Directors has overall responsibility for the establishment and oversight of the company’s financial risk management framework. The Board has established the Audit and Compliance, Conduct Review, and Investment committees, which are responsible for developing and monitoring the company’s financial risk management policies. These committees have both executive and non-executive members and report regularly to the Board of Directors on their activities. The company’s risk management policies are established to identify and analyse the risks faced by the company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. The focus of financial risk management for the company is ensuring that the proceeds from its financial assets are sufficient to fund the obligations arising from its insurance contracts. The goal of the investment management process is to optimise the risk-adjusted investment income net of taxes and risk-adjusted total return by investing in a diversified portfolio of securities, whilst ensuring that the assets and liabilities are managed on a cash flow and duration basis. The Management team is responsible for the execution of the financial risk management policies. These policies detail the framework for matching liabilities with appropriate assets, the approaches to be taken when liabilities cannot be matched and the required monitoring processes. The matching of assets and liabilities is also governed by the existing regulatory framework. The asset/liability matching process is largely influenced by estimates of the timing of payments required in terms of insurance. These estimates are reevaluated on a regular basis. There are also criteria for ensuring the matching of assets and liabilities as investment markets change. Credit risk Credit risk is the risk of financial loss to the company if acounterparty fails to meet its contractual obligations. The company’s key areas of exposure to credit risk include: • Debt securities, and cash and cash equivalents; • Amounts due from policyholders; • Amounts due from intermediaries; • Reinsurers’ share of insurance liabilities; and • Amounts due from reinsurers in respect of payments already made to policy holders. The nature of the company’s exposures to credit risk and its objectives, policies and processes for managing credit risk have not changed significantly from the prior period. AGIC Financial Statements • 31 December 2014 9 Financial Statements • 31 December 2014 4. Insurance and Financial Risk Management (Continued) (ii) Concentrations of credit risk Credit risk (Continued) The specific concentration of risk from counterparties where premium receivables for any one counterparty or group of connected counterparties is 10% or more of premium receivables at the year end is as reflected in table below. Management of credit risk The company manages its credit risk in respect of debt securities by placing limits on its exposure to a single counterparty, by reference to the credit rating of the counterparty. The company has a policy of investing only in high quality corporate bonds and government issued debts instruments. The company’s exposure to individual policyholders and groups of policyholders is monitored as part of its credit control process. Financial analyses are conducted for significant exposures to individual policyholders or homogenous groups of policyholders. 27,708 - 26,699 2014 A- to AA* B/B- Not rated Total $’000 $’000 $’000 $’000 - 9,062,981 - 9,062,981 - - 460,392 460,392 - 373,445 - 373,445 NCB Capital Markets Limited 79,480 - - 79,480 Reinsurance asset (excluding UPR) 52,634 - 442,312 494,946 - - 59,607 59,607 Cash resources - Other institutions Insurance receivables 22,672 - - - 26 26 132,114 9,459,098 962,337 10,553,549 A- to AA* B/B- Not rated Total $’000 $’000 $’000 $’000 Reinsurance asset (excluding UPR) Insurance receivables Other receivables 8,785,984 - Other institutions 60-90 Day More than 90 Days Total $’000 $’000 $’000 111,299 32,630 143,929 60-90 Day More than 90 Days Total $’000 $’000 $’000 75,638 62,153 137,791 The analysis of overall credit risk exposure indicates that the company has insurance receivables that are impaired at the reporting date. These receivables are aged over 90 days. The assets that are individually impaired are analysed below: 2014 8,785,984 124,474 - - 124,474 - - 257,821 257,821 - - 45,167 45,167 - 187,564 - 187,564 Insurance receivables - - 26 26 124,474 8,973,548 303,014 9,401,036 * The split between A- to A+ and AA is not available. The company has no financial assets or reinsurance assets that would be past due or impaired and for which the terms have been renegotiated. The company has collateral as security for its repurchase agreements as disclosed in Note 11. In February 2013, the company participated in the National Debt Exchange (NDX) transaction under which the Company exchanged its holdings of domestic debt instruments issued by the Government of Jamaica for new, longer-dated debt instruments available to the company under the election options contained in the agreement. The NDX transaction resulted in a reduction in yields and an increase in the tenor of locally issued Government of Jamaica securities. The company recognised a loss consequent on the exchange in the prior year. 2013 Gross Net Gross Net $’000 $’000 $’000 $’000 19,729 - 10,233 - The movement on the provision for impairment of insurance receivables was as follows: Cash resources National Commercial Bank Jamaica Limited 78,612 (iv) Assets that are individually impaired: Debt Securities - 47,008 22,672 2013 Government of Jamaica - 2013 Other receivables - 24,205 2014 Insurance receivables Corporate National Commercial Bank Jamaica Limited 47,008 (iii) Assets that are past due but not impaired: The company has insurance and other receivables that are past due but not impaired at the reporting date (as indicated by the overall credit risk exposure analysis). Management believes that an impairment allowance for these receivables is not appropriate on the basis of stage of collection of amounts owed to the company. An aged analysis of the carrying amounts of these insurance and other receivables is presented below. The following table analyses the credit rating by investment grade of financial assets bearing credit risk: Insurance receivables - Jamaica Citadel Insurance Brokers The balances in the current year for Covenant Insurance Brokers, Jamaica Citadel Insurance Brokers and Mutual Security Insurance Brokers fell below the 10% threshold. (i) Overall exposure to credit risk: Reverse repurchase agreements - Covenant Insurance Brokers Riveria Insurance Agency The company also operates a policy to manage its reinsurance counterparty exposures. The company assesses the credit worthiness of all reinsurers by reviewing public rating information and from internal investigations. The impact of reinsurer default is measured regularly and managed accordingly. Government of Jamaica 2013 $’000 Mutual Security Insurance Brokers All intermediaries must meet minimum requirements that are established and enforced by the company’s management. The credit ratings and payment histories of intermediaries are monitored on a regular basis. Debt Securities - 2014 $’000 2014 2013 $’000 $’000 At 1 January 10,233 10,590 Provision for doubtful debts 13,238 9,295 Bad debts written off (3,742) (9,652) At 31 December 19,729 10,233 The company has other receivables that are impaired at the reporting date amounting to $37,348,000 (2013 - $37,348,000). These balances are aged over 90 days and a provision of $37,348,000 (2013 - $37,348,000) has been made in respect of these amounts. The creation and release of provision for impaired receivables have been included in expenses in the statement of comprehensive income. Amounts charged to the allowance account are generally written off when there is no expectation of recovering additional cash. AGIC Financial Statements • 31 December 2014 10 Financial Statements • 31 December 2014 4. Insurance and Financial Risk Management (Continued) (b) (i) Interest rate risk Financial risk (continued) Liquidity risk Liquidity risk is the risk that the company is unable to meet its payment obligations associated with its financial liabilities when they fall due and to replace funds when they are withdrawn. The consequence may be the failure to meet obligations to fulfil claims and other liabilities incurred. Management of liquidity risk The company’s approach to managing liquidity is to ensure, as far as possible, that it has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to its reputation. Consequently, the company invests in marketable securities that can be readily realised as its obligations under insurance contracts fall due, and in the event of reasonably foreseeable abnormal circumstances. The maturity profile of the company’s financial assets and financial liabilities (excluding equities which have no set maturity)are summarised in the following table. Maturity profile amounts are stated at the expected undiscounted cash flows (principal and interest) and are analysed by their expected payment dates. Within 1 Month $’000 2-3 Months $’000 4-12 Months $’000 1 to 5 Years $’000 Over 5 Years $’000 22,935 - - - - 22,935 1,106,849 2,454,108 3,891,690 2,310,187 716,194 10,479,028 Reinsurance asset (excluding UPR) Insurance receivables Other receivables Total financial assets 374,713 - - - - 374,713 79,480 - - - - 79,480 - 442,312 52,634 - - 494,946 59,607 - - - - 59,607 1,643,584 2,896,420 3,944,324 2,310,187 716,194 11,510,709 Financial Liabilities Claims outstanding 163,095 326,191 1,467,860 2,567,002 637,127 5,161,275 Other payables 138,159 - - - - 138,159 Total financial liabilities The following tables summarise the company’s exposure to interest rate risk at year end date. It includes financial instruments at carrying amounts, categorised by the earlier of contractual repricing or maturity dates. Equity instruments which are non-interest bearing have been excluded from investment securities classified as available-for-sale and loans and receivables. Within 1 Month $’000 2-3 Months $’000 4-12 Months $’000 1 to 5 Years $’000 Over 5 Years $’000 NonInterest Bearing $’000 Total $’000 2014 Cash resources Investment securities classified as Reverse repurchase agreements The nature of the company’s exposures to interest rate risk and its objectives, policies and processes for managing interest rate risk have not changed significantly from the prior period. Financial Assets Financial Assets available-for-sale and loans and receivables The company manages its interest rate risk by maintaining an appropriate mix of fixed and variable rate instruments. The company has no exposure with respect to its liabilities as they are not interest bearing. Total $’000 2014 Cash resources Interest rate risk arises primarily from the company’s investments. However, changes in investment values attributable to interest rate changes are mitigated by corresponding and partially offsetting changes in the economic value of insurance provisions. 301,254 326,191 1,467,860 2,567,002 637,127 5,299,434 Net liquidity gap 1,342,330 2,570,229 2,476,464 (256,815) 79,067 6,211,275 Cumulative liquidity gap 1,342,330 3,912,559 6,389,023 6,132,208 6,211,275 Within 1 Month $’000 2-3 Months $’000 4-12 Months $’000 1 to 5 Years $’000 Over 5 Years $’000 Investment securities classified as available-for-sale and loans and receivables Reverse repurchase agreements - - - - - 22,698 22,698 2,311,542 4,731,942 1,199,126 901,481 199,729 179,553 9,523,373 373,445 372,671 - - - - 774 Reinsurance asset (excluding UPR) - - - - - 79,480 79,480 Insurance receivables - - - - - 494,946 494,946 Other receivables Total financial assets - - - - - 59,607 59,607 2,684,213 4,731,942 1,199,126 901,481 199,729 837,058 10,553,549 5,161,275 Financial Liabilities Claims outstanding - - - - - 5,161,275 Other payables - - - - - 138,159 138,159 Total financial liabilities - - - - - 5,299,434 5,299,434 5,254,115 Total interest repricing gap 2,684,213 4,731,942 1,199,126 901,481 199,729 (4,462,376) Cumulative interest sensitivity 2,684,213 7,416,155 8,615,281 9,516,762 9,716,491 5,254,115 Within 1 Month $’000 2-3 Months $’000 4-12 Months $’000 1 to 5 Years $’000 Over 5 Years $’000 NonInterest Bearing $’000 Total $’000 2013 Total $’000 Financial Assets Cash and cash equivalent Reinsurance asset (excluding UPR) Insurance receivables Other receivables Total financial assets 187,840 1,652,601 - 1,425,816 - 4,084,384 - 1,883,660 - 647,458 187,840 9,693,919 Claims outstanding Total financial liabilities Net liquidity gap - - - - - 187,590 187,590 3,537,410 3,050,177 953,688 919,209 220,833 104,667 8,785,984 Reinsurance asset (excluding UPR) - - - - - 124,474 124,474 Insurance receivables - - - - - 257,821 257,821 Other receivables - - - - - 45,167 45,167 3,537,410 3,050,177 953,688 919,209 220,833 719,719 9,401,036 4,808,516 Total financial assets 124,474 - - - - 124,474 - 257,821 - - - 257,821 45,167 - - - - 45,167 2,010,082 1,683,637 4,084,384 1,883,660 647,458 10,309,221 Financial Liabilities Other payables Cash resources Investment securities classified as available-for-sale and loans and receivables 2013 Investment securities classified as available-for-sale and loans and receivables Financial Assets 153,659 307,318 1,382,930 2,418,860 545,749 94,458 - - - - 94,458 248,117 307,318 1,382,930 2,418,860 545,749 4,902,974 1,761,965 1,376,319 2,701,454 (535,200) 101,709 5,406,247 Cumulative liquidity gap 1,761,965 3,138,284 5,839,738 5,304,538 5,406,247 Cumulative liquidity gap 1,342,330 3,912,559 6,389,023 6,132,208 6,211,275 Financial Liabilities Claims outstanding - - - - - 4,808,516 Other payables - - - - - 94,458 94,458 Total financial liabilities - - - - - 4,902,974 4,902,974 4,498,062 Total interest repricing gap 3,537,410 3,050,177 953,688 919,209 220,833 (4,183,255) Cumulative interest sensitivity 3,537,410 6,587,587 7,541,275 8,460,484 8,681,317 4,498,062 4,808,516 Weighted average interest rates The table below summarises the effective interest rates at 31 December by major currencies for financial instruments of the company. Market risk Market risk is the risk that changes in market prices, such as interest rate, foreign exchange rates and equity prices will affect the value of the company’s assets, the amount of its liabilities and/or the company’s income. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk. The nature of the company’s exposures to market risks and its objectives, policies and processes for managing credit risk have not changed significantly from the prior period. 2014 Investment securities classified as available-for-sale and loans and receivables Reverse repurchase agreements 2013 J$ US$ J$ US$ % % % % 8.0 4.5 8.6 - 6.4 - - - Management of market risks Fair value sensitivity analysis for fixed rate instruments The Investment Committee manages market risks in accordance with its asset/liability management framework. The committee reports regularly to the Board of Directors on its activities. For each of the major components of market risk, the company has policies and procedures in place which detail how each risk should be managed and monitored. The management of each of these major components of major risk and the exposure of the company at the reporting date to each major risk are addressed below. The following table indicates the sensitivity to a reasonable possible change in interest rates, with all other variables held constant, on the net profit and other components of equity. AGIC Financial Statements • 31 December 2014 11 Financial Statements • 31 December 2014 4. Insurance and Financial Risk Management (Continued) 2013 (i) Interest rate risk (Continued) Jamaican$ Fair value sensitivity analysis for fixed rate instruments (Continued) US$ Total J$’000 J$’000 J$’000 124,753 62,837 187,590 8,785,984 - 8,785,984 Financial Assets The sensitivity of the net profit is the effect of the assumed changes in interest rates on net income based on the floating rate of non-trading financial assets and financial liabilities. The sensitivity of other components of equity is calculated by revaluing fixed rate available-for-sale financial assets for the effects of the assumed changes in interest rates. The correlation of variables will have a significant effect in determining the ultimate impact on market risk, but to demonstrate the impact due to changes in variable, variables had to be assessed on an individual basis. It should be noted that movements in these variables are non-linear. Cash resources Investment securities classified as available-for-sale and loans and receivables Reinsurance asset (excluding UPR) 124,474 - 124,474 Reinsurance receivables 257,821 - 257,821 Other receivables Total financial assets 45,167 - 45,167 9,338,199 62,837 9,401,036 4,808,516 - 4,808,516 94,458 - 94,458 Financial Liabilities Change in basis points 2014 JMD / USD $’000 Change in basis points 2014 JMD / USD $’000 Effect on Other Components of Equity 2014 $’000 Change in basis points 2013 JMD / USD Effect on Net Profit 2013 $’000 Effect on Other Components of Equity 2013 -100/-50 (48,874) 24,199 -100/-50 (33,903) 1,003 +250/+200 122,184 (52,300) +400/+250 84,757 (10,286) $’000 $’000 Claims outstanding Other payables Total financial liabilities 4,902,974 - 4,902,974 Net financial position 4,435,225 62,837 4,498,062 Sensitivity analysis (ii) Equity price risk At December 31, the company held $53,680,000 (2013: nil) of its investments in quoted equities. Sensitivity analysis All the company’s quoted investments are listed on the Jamaica Stock Exchange. A 10% (2013: 10%) increase in the unit prices of the company’s equity holding would have increased equity (before considering the effect of taxation) by $5,368,000 (2013: $nil). A 10% decline would have had an equal but opposite effect on equity. The impact on the company’s profit before taxation, arising from a weakening or strengthening of the Jamaican dollar in relation to the US dollar is as follows: Increase/(decrease) in profit before taxation 2014 $’000 2013 $’000 10% (2013:10%) weakening 74,372 6,284 1% (2013: 1%) strengthening (7,437) (628) (iii) Foreign currency risk Foreign currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The company is exposed to foreign currency risk primarily on insurance and reinsurance contracts and investments that are denominated in a currency other than the Jamaica dollar. The table below summarises the exposure to foreign currency exchange rate risk at 31 December. 2014 Jamaican$ US$ Total Investment securities classified as available-for-sale and loans and receivables Reverse repurchase agreements Reinsurance asset (excluding UPR) Reinsurance receivables Other receivables Total financial assets The primary responsibility for the development and implementation of controls to address operational risk is assigned to senior management within the company. J$’000 Capital Management 22,698 - 22,698 The company’s objectives when managing capital, which is a broader concept than the ‘equity’ on the face of statement of financial position, are: 8,779,657 743,716 9,523,373 373,445 - 373,445 79,480 79,480 494,946 (a) To comply with the capital requirements set by the regulators of the insurance markets where the company operates; (b) To safeguard the company’s ability to continue as a going concern so that it can continue to provide returns for stockholders and benefits for other stakeholders; and (c) To maintain a strong capital base to support the development of its business. 494,946 59,607 - 59,607 9,809,833 743,716 10,553,549 5,161,275 - 5,161,275 138,159 - 138,159 Total financial liabilities 5,299,434 - 5,299,434 Net financial position 4,510,399 743,716 5,254,115 Other payables The company’s objective is to manage operational risk so as to balance the avoidance of financial losses and damage to its reputation with overall cost effectiveness and to avoid control procedures that restrict initiative and creativity. J$’000 Financial Liabilities Claims outstanding Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the company’s processes, personnel, technology and infrastructure, and from external factors other than financial risks such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour. J$’000 Financial Assets Cash resources Operational risks The Minimum Capital Test (MCT) is used as a measure of capital, as required by the FSC. The required MCT ratio is 250%. The MCT for the company for the year ended 31 December 2014 is as follows: MCT AGIC Financial Statements • 31 December 2014 12 Actual Required Actual Required 2014 2014 2013 2013 328% 250% 275% 250% Financial Statements • 31 December 2014 5. Fair Value of Financial Instruments input into this valuation is the price per square foot. The higher the price per square foot the higher the fair value. Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction. Market price is used to determine fair value where an active market exists as it is the best evidence of the fair value of a financial instrument. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis. Where no market price is available, the fair values presented have been estimated using present values or other estimation and valuation techniques based on market conditions existing at the statement of financial position dates. The values derived from applying these techniques are significantly affected by the underlying assumptions used concerning both the amounts and timing of future cash flows and the discount rates. The following methods and assumptions have been used: (i) Investment securities classified as available-for-sale are measured at fair value by reference to quoted market prices when available. If quoted market prices are not available, then fair values are estimated on the basis of pricing models or other recognised valuation techniques; Investment Approach The projected net income of the subject properties are discounted using an appropriate capitalisation rate. The most significant inputs to this valuation are the rental rate per square foot and the capitalisation rate. Rental rates of the subject properties are adjusted to reflect the market rent for properties of similar size, location and condition. The higher the rental rate per square foot the higher the fair value. The higher the capitalisation rate the lower the fair value. A reconciliation of the opening and closing balances for the company’s investment properties and property, plant and equipment are disclosed in Notes 15 and 17 respectively. 6. Accounting Estimates and Judgements Judgements made by management in the application of IFRS that may have a material impact on the financial statements and estimates with a risk of material adjustment in the next financial year are discussed below: (i) (ii) The fair value of liquid assets and other assets maturing within a year (e.g. cash resources, reverse repurchase agreements) is assumed to approximate their carrying amount. This assumption is applied to liquid assets and the short-term elements of all other financial assets and financial liabilities. Allowance for impairment losses on receivables: In determining amounts recorded for impairment losses in the financial statements, management makes judgements regarding indicators of impairment, that is, whether there are indicators that suggest there may be a measurable decrease in the estimated future cash flows from receivables, for example, based on default and adverse economic conditions. (iii) The fair value of variable rate financial instruments is assumed to approximate their carrying amounts. Management makes estimates of the likely estimated future cash flows from impaired receivables as well as the timing of such cash flows. (iv) Equity securities for which fair values cannot be measured reliably are recognised at cost less impairment. (ii) Insurance liabilities, reinsurance recoverable and financial instruments Notes 2b and 14 contain information about the assumptions and uncertainties relating to insurance liabilities and amounts recoverable in respect of claims from reinsurers and disclose the risk factors in these contracts. Note 4(a) contains information about the risks and uncertainties associated with financial instruments. (iii) Taxation The company accounts for taxation in accordance with IAS 12. Accordingly, the company recognises deferred tax assets and liabilities based on the estimated future tax effects of differences between the financial and tax base of assets and liabilities based on currently enacted tax laws. The tax balances and tax expense/credit recognized by the company are based on management’s interpretation of the tax laws and IAS 12. Taxation expense/ credit also reflects the company’s best estimates and assumptions regarding, among other things, the level of future taxable income the presumption that carrying amount of investment property will be recovered entirely through sale. Future changes in tax laws, changes in projected levels of taxable income and tax planning could affect the effective tax rate and tax balances recorded by the company. (iv) Retirement benefit plans The present value of retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net periodic cost/ income for retirement benefits include the discount rate and, in the case of the retirement medical benefits, the expected rate of increase in medical costs. Any changes in these assumptions will impact the carrying amount of pension obligations. Financial instruments are grouped into levels 1 to 3 based on the degree to which the fair value is observable, as follows: • Level 1 includes those instruments which are measured based on quoted priced in active markets for identical assets and liabilities. These mainly comprise of equity shares traded on the Jamaica Stock Exchange and are classified as available-for-sale and financial assets at fair value through profit or loss. • Level 2 includes those instruments which are measured using inputs other than quoted prices that are observable for the instrument, directly or indirectly. The fair value for these instruments is determined by using valuation techniques and maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level • If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. The following table presents the company’s financial instruments that are measured at fair value at 31 December grouped into Levels 1 to 3 dependent on the degree to which fair values are observable. Level 1 $’000 Level 2 $’000 Level 3 $’000 Total $’000 53,680 2,047,679 417 2,101,776 - 2,256,370 417 2,256,787 As at 31 December 2014 Available-for-sale investments As at 31 December 2013 Available-for-sale investments There were no transfers between the levels during the year. Non-financial assets carried at fair value include land and buildings classified as property, plant and equipment and investment properties, which fall within level 3 of the fair value hierarchy. The company uses external, independent and qualified valuers to determine the fair value of the land and buildings on an annual basis. The valuations have been performed using the investment and sales comparison approach. The company determines the appropriate discount rate at the end of each year. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the pension obligations. In determining the appropriate discount rate, the company considers the interest rates of Government of Jamaica debt securities that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related pension obligation. The expected rate of increase of medical costs has been determined by comparing the historical relationship of the actual medical cost increases with the rate of inflation. Past experience has shown that actual medical costs have increased on average by one time the rate of inflation. Other key assumptions for pension obligations are based in part on current market conditions. See Note 21 for key assumptions. Sales Comparison Approach The company’s land and buildings are for the most part commercial in nature. There have been a limited number of similar sales in the local market, and consequently the sales comparison approach incorporates unobservable inputs which in the valuator’s judgement reflects suitable adjustments regarding size, age, condition, time of sale, quality of land and buildings and improvements. The most significant AGIC Financial Statements • 31 December 2014 13 Financial Statements • 31 December 2014 7. Investment Income, net 11. Reverse Repurchase Agreements 2014 $’000 2013 $’000 Interest income 742,119 529,149 Dividend income 10,774 6,322 Gains on disposal of investments 8. 54,575 590,046 (916) (12,809) 751,977 577,237 Less: investment expenses Net investment income 752,893 The company entered into reverse repurchase agreements collateralised mainly by Government of Jamaica securities. These agreements may result in credit exposure in the event that the counterparties to these transactions are unable to fulfill their contractual obligations. Included in this balance is interest receivable of $774,000 (2013 – Nil). At 31 December 2014, the company held securities with accumulated face values and accrued interest of $390,677,000 (2013 - Nil), mainly Government of Jamaica debt securities, as collateral for reverse repurchase agreements. All reverse repurchase agreements have original maturities of less than twelve months. Profit before Taxation In arriving at the profit before taxation, the following have been charged: 2014 $’000 2013 $’000 Auditors’ remuneration 12,307 12,750 Depreciation (Note 17) 60,328 41,167 5,252 4,725 Amortisation of intangible assets (Note 16) Included in reverse repurchase agreements are the following amounts which are regarded as cash and cash equivalents for the purposes of the statement of cash flows: Reverse repurchase agreements with an original maturity of less than 90 days 2014 $’000 2013 $’000 373,445 - Directors emoluments 3,633 37,542 2014 $’000 2013 $’000 579,398 595,867 2,613 14,605 Statutory contributions 67,735 57,551 Treasury Bills Pension benefits (Note 21) 36,289 37,951 Bank of Jamaica Certificates of Deposit Management remuneration 9. 12. Investment Securities Classified as Available-for-sale and Loans and Receivables 5,795 37,914 Fees Staff Cost Wages and salaries Termination costs 20,810 - 100,480 84,902 807,325 790,876 Other post-employment benefits (Note 21) Other Debt instruments Within 1 year - Bank of Jamaica Certificates of Deposit Pronotes and Corporate Bonds 1,035,366 300,000 460,392 - 840,369 647,922 877,492 1,257,558 329,818 350,890 Within 1 year Government of Jamaica Investment Notes Within 1 and 5 years - 2013 $’000 Government of Jamaica Investment Notes Over 5 years - 426,864 316,097 23,349 - 450,213 316,097 3,900 (4,766) 454,113 311,331 Government of Jamaica Investment Notes Equity instruments Quoted equities Unquoted investments Add: Interest receivable The tax on the company’s profit before tax differs from the theoretical amount that would arise as follows: 2014 $’000 2013 $’000 1,294,343 1,031,922 431,448 343,974 Income not subject to tax (1,016) (28,377) Effect of income taxed at different rate (1,416) (1,500) Prior year under provision for income tax 23,349 - Deferred taxes not recognised in the prior year 13,667 (6,879) Expenses disallowed 21,308 4,113 Other (5,893) - Tax charge 454,113 311,331 Tax at 331/3% of profit before tax - Debt instruments - Current tax expense - Profit before tax 6,124,947 Available for sale - 2014 $’000 Deferred taxation (Note 20) 13,150 5,787,228 Within 1 and 5 years - Taxation for the year is based on results for the year as adjusted for tax purposes and comprises the following: Prior year under provision for income tax 2013 $’000 Loans and receivables - 10. Taxation Income tax at 331/3% 2014 $’000 Adjusted for the effect of: 53,680 - 417 417 9,397,912 8,681,734 179,558 104,667 9,577,470 8,786,401 Investments in loans and receivables securities include foreign currency indexed investments aggregating $743,716,000 (2013 - Nil). At 31 December 2014, the fair value of loans and receivables aggregated $7,296,136,000 (2013 $6,424,947,000). Government of Jamaica securities include amounts totalling $45,000,000 (2013: $45,000,000), which are deposited with the Financial Services Commission in accordance with the Insurance Regulations 2001. Included in investments are the following amounts which are regarded as cash and cash equivalents for the purposes of the statement of cash flows: 2014 $’000 2013 $’000 Debt securities with an original maturity of less than 90 days Bank of Jamaica Certificates of Deposit Treasury bills AGIC Financial Statements • 31 December 2014 14 59,737 - - 1,098,526 59,737 1,098,526 Financial Statements • 31 December 2014 13. Insurance Receivables and Deferred Expenses Analysis of gross unearned premiums: Premiums receivable 2014 $’000 2013 $’000 442,312 257,821 52,634 - 119,354 130,794 Reinsurance receivable Deferred commission expense 614,300 Liability Motor Property The premiums receivable balance is shown after an allowance for impairment of $19,729,000 (2013 - $10,233,000), which includes allowances of Nil (2013 $1,320,000) on balances due from related parties. The balances for premium and reinsurance receivables are all due within one year. The analysis of the deferred commission expense is as follows: 2013 $’000 Balance at January 130,794 122,609 Commissions paid during year 242,494 305,983 (253,934) (297,798) 119,354 130,794 Recognised in income during the year Balance at December 31 Claims outstanding Unearned premiums 2013 Net Gross Reinsurance Net $’000 $’000 $’000 $’000 $’000 $’000 5,161,275 (79,480) 5,081,795 4,808,516 (124,474) 4,684,042 2,633,804 (123,187) 2,510,617 2,473,747 (110,703) 2,363,044 7,795,079 (202,667) 7,592,412 7,282,263 (235,177) 7,047,086 Movement in claims outstanding: 2014 2013 Net Gross 2,485,056 2,341,390 - 9,553 138,583 117,547 2,633,804 2,473,747 Process used to determine the assumptions for measuring insurance contracts: The company adopts a consistent process in the calculation of an adequate provision for insurance contracts. The overriding aim is to establish reserves which are expected to be at least adequate and that there is consistency from year to year. However, there is a risk that, due to unforeseen circumstances, the reserves may be insufficient to meet insurance claim liabilities reported in future years on policy periods which have expired. The outstanding claims provisions are estimated based on facts known at the date of estimation. Case estimates are generally set by skilled claims technicians, applying their experience and knowledge to the circumstances of individual claims. The ultimate cost of outstanding claims is estimated using a range of standard actuarial claims projection techniques. Reinsurance Reinsurance 5,257 The estimation of claims incurred but not reported is generally subject to a greater degree of uncertainty than the estimates of claims already notified, where more information is available. Gross Gross 10,165 The insurance claims provision at the reporting date comprises the expected ultimate cost of settlement of all claims incurred in respect of events up to that date, whether reported or not, together with related claims handling expenses, less amounts already paid. This provision is not discounted for the time value of money. 14. Reinsurance Asset and Insurance Contract Provisions 2014 2013 $’000 Pecuniary loss 388,615 2014 $’000 2014 $’000 Reinsurance The main assumption underlying these techniques is that a company’s past claims development experience can be used to project future claims development and hence ultimate claims costs. As such, these methods extrapolate the development of paid and incurred losses, average costs per claim and claim numbers based on the observed development of earlier years and expected loss ratios. There are reasons why this may not be the case, which, insofar as they can be identified, have been allowed for by modifying the methods. Such reasons include: • Economic, legal, political and social trends (resulting in, for example, a difference in expected levels of inflation); Net $’000 $’000 $’000 $’000 $’000 $’000 • Changes in the mix of insurance contracts written; and Claims notified 3,774,749 (112,203) 3,662,546 3,233,673 (128,489) 3,105,184 • Impact of large losses. Claims incurred but not reported and other claim estimates 1,033,767 (12,271) 1,021,496 901,980 (27,902) 874,078 Balance at January 1 4,808,516 (124,474) 4,684,042 4,135,653 (156,391) 3,979,262 Claims incurred Claims paid 31 December 2,843,618 (25,578) 2,818,040 2,919,580 (28,075) 2,891,505 (2,490,859) 70,572 (2,420,287) (2,246,717) 59,992 (2,186,725) 5,161,275 (79,480) 5,161,275 4,808,516 (124,474) 4,684,042 Analysis of claims outstanding: 15. Investment Properties 2014 Claims notified Claims incurred but not reported Provision for adverse deviation Unallocated claim adjustment expense 31 December 2013 Gross Reinsurance Net Gross Reinsurance Net $’000 $’000 $’000 $’000 $’000 $’000 3,857,015 (66,227) 3,790,788 3,774,749 (112,203) 3,662,546 896,130 (11,315) 884,815 566,892 (9,235) 557,657 Changes in fair value 237,658 (1,938) 235,720 325,623 (3,036) 322,587 Balance at end of year 170,472 - 170,472 141,252 - 141,252 5,161,275 (79,480) 5,081,795 4,808,516 (124,474) 4,684,042 Outstanding claims include claims payable of $11,631,000 (2013: $24,251,000) under policies issued to related parties. The balances for claim payable are all due within one year. Movement in unearned premiums: 2014 Balance at 1 January Premiums written during the year Premiums earned during the year Balance at 31 December Provisions for claims incurred but not reported and provisions for outstanding claims are initially estimated at a gross level and a separate calculation is carried out to estimate the size of reinsurance recoveries. The company purchases a range of excess of loss and other reinsurance contracts. The method uses historical data, gross incurred but not reported estimates and the terms and conditions of the reinsurance contracts to estimate the carrying value of the reinsurance asset. Impairment of reinsurance assets is considered separately. 2013 Gross Reinsurance Net Gross Reinsurance Net $’000 $’000 $’000 $’000 $’000 $’000 2,473,747 (110,703) 2,363,044 2,296,975 (101,732) 2,195,243 5,392,961 (386,931) 5,006,030 5,203,202 (361,003) 4,842,199 (5,232,904) 374,447 (4,858,457) (5,026,430) 352,032 (4,674,398) 160,057 (12,484) 147,573 176,772 (8,971) 167,801 2,633,804 (123,187) 2,510,617 2,473,747 (110,703) 2,363,044 Balance at beginning of year Income earned from the properties Expenses incurred by properties 2014 $’000 2013 $’000 472,000 450,000 (6,000) 22,000 466,000 472,000 31,377 30,590 (106,028) (76,236) (74,651) (45,646) Investment properties at 31 December 2014 are stated at fair value derived from valuations done by independent valuators, Allison Pitter and Company during October 2014. The change in fair value was (charged)/credited to profit or loss. Investment properties include land at valuation aggregating $249,000,000 (2013 - $243,800,000). AGIC Financial Statements • 31 December 2014 15 Financial Statements • 31 December 2014 16. Intangible Assets 19. Insurance Payables and Deferred Income Movement in unearned premiums: 2014 $’000 2013 $’000 80,290 154,311 445 383 Payables arising from insurance and reinsurance contracts Deferred commission income Cost At beginning of year Additions Transfer from property, plant and equipment Disposals At end of year 33,286 - - (74,404) 114,021 80,290 Balance at beginning of year Commission received during the year 76,618 146,169 Charge for the year 5,252 4,725 Eliminated on disposals At end of year Net book value - (74,276) 81,870 76,618 32,151 3,672 Amounts recognised in income during the year Disposal Revaluation adjustments 31 December 2013 Land and buildings $’000 Motor Vehicle $’000 Furniture, Fixtures & Equipment $’000 Leasehold Improvements $’000 Total $’000 713,900 5,335 377,295 16,837 1,113,367 3,869 176 79,247 15,278 98,570 - - (152,851) - (152,851) 38,331 - - - 38,331 5,511 303,691 32,115 1,097,417 2,756 - 79,154 2,285 84,195 Reclassification 1,358 - - (1,358) - - - (33,286) - (33,286) 26,644 - - - 26,644 786,858 5,511 349,559 33,042 1,174,970 31 December 2014 Depreciation 31 December 2012 - 4,696 Charge for the year 274,509 9,281 16,050 - 546 23,333 1,238 41,167 - (150,771) - (150,771) (16,050) - - - (16,050) 31 December 2013 - 5,242 147,071 10,519 162,832 Charge for the year 17,317 69 40,155 2,787 60,328 Disposal Revaluation adjustment Revaluation adjustment 288,486 (12,860) - - - (12,860) 4,457 5,311 187,226 13,306 210,300 31 December 2014 782,401 200 162,333 19,736 964,670 31 December 2013 756,100 269 156,620 21,596 934,585 31 December 2014 Freehold land and buildings are stated at fair value, as appraised by an independent valuator, Allison Pitter and Company in October 2014. The revaluation gain of $33,236,000 (2013 - $43,284,000), net of applicable deferred income taxes, was credited to other comprehensive income. All other property, plant and equipment are stated at cost. 2014 $’000 2013 $’000 18,163 10,604 95,974 59,362 (51,803) 24,187 18,163 Balance at 31 December $’000 $’000 $’000 $’000 Property, plant and equipment and intangible assets (149,818) 11,235 (6,268) (144,851) (34,889) (25,222) - (60,111) 26,422 10,087 22,431 58,940 7,304 - (4,201) 3,103 (150,981) (3,900) 11,962 (142,919) Balance at 1 January Recognised in Profit or Loss Recognised in other Comprehensive income Balance at 31 December $’000 $’000 $’000 $’000 (150,630) 11,909 (11,097) (149,818) (24,937) (9,952) - (34,889) 30,846 2,809 (7,233) 26,422 - - 7,304 7,304 (144,721) 4,766 (11,026) (150,981) Employee benefit obligation Investment securities classified as available-for-sale 2013 Property, plant and equipment and intangible assets Interest receivable Employee benefit obligation Investment securities classified as available-for-sale The following table reflects the deferred tax effect on items (charged)/credited to other comprehensive income: Before Tax $’000 2014 $’000 2013 $’000 169,084 128,047 27,695 33,598 138,159 94,458 334,938 256,103 Tax $’000 After Tax $’000 2014 Unrealised gains on available-for-sale investments 12,603 (4,201) 8,402 Increase in valuation of property, plant and equipment (Note 17) 39,504 (6,268) 33,236 (67,292) 22,431 (44,861) (15,185) 11,962 (3,223) Re-measurement of employee benefit obligation (Note 21) 2013 Unrealised gains on available-for-sale investments 18. Accounts Payable and Accrued Charges Other payables 52,266 Recognised in other Comprehensive income Freehold land and buildings include land at valuation aggregating $246,200,000 (2013: $225,500,000). The carrying value of land and building excluding revaluation is $534,486,000 (2013 - $549,939,000). General Consumption Tax 24,187 Recognised in Profit or Loss Net Book Value - Accruals 18,163 Balance at 1 January Interest receivable 756,100 Revaluation adjustments 24,187 2014 Additions Transfer to intangible assets 34,103 20. Deferred Tax Liability At Cost - Additions - (89,950) Balance at end of year 17. Property, Plant and Equipment 1 January 2013 2013 $’000 The analysis of the movement in deferred commission income is as follows: Amortisation At beginning of year 2014 $’000 (218,330) 7,304 (211,026) Increase in valuation of property, plant and equipment (Note 17) 54,381 (11,097) 43,284 Re-measurement of employee benefit obligation (Note 21) 21,698 (7,233) 14,465 (142,251) (11,026) (153,277) 2014 $’000 2013 $’000 58,940 26,422 (144,851) (149,818) Deferred tax assets to be recovered after more than one year Deferred tax liabilities to be settled after more than one year AGIC Financial Statements • 31 December 2014 16 Financial Statements • 31 December 2014 21. Employee Benefit Obligation The movement in the fair value of plan assets for the year is as follows: The company sponsors a defined benefit pension scheme, which is open to all employees who have satisfied certain minimum service requirements, and is managed by a related company. The scheme is funded by employee contributions at rates of either 5% or 10% of salary and employer contributions at the rate of 6.3%, (2013 – 6.3%). Retirement and other benefits are based on average salary for the last three years of pensionable service. The company provides other post-employment benefits in the form of health care to its retirees who have satisfied certain minimum service requirements. Funds are not built up to cover the obligations under this scheme. The method of accounting and the frequency of valuations are similar to those used for the defined benefit pension scheme. The amounts recognised in the financial statements in respect of post-employment benefits are as follows: 2014 $’000 2013 $’000 (55,868) (79,267) (120,952) - (176,820) (79,267) Liabilities recognised in the statement of financial position - Pension 2014 $’000 2013 $’000 545,298 474,021 Contributions 54,190 61,339 Interest on plan assets 52,115 53,155 (36,087) (27,335) (5,189) - Fair value of plan assets at 1 January Benefits paid Administrative fees Remeasurements on plan assets Fair value of plan assets at 31 December 7,847 (15,882) 618,174 545,298 The plan assets in the pension fund are comprised as follows: Pension Other post-employment benefits Pension Government of Jamaica securities Amounts recognised in profit or loss Pension 36,289 37,951 Other post-employment benefits 20,810 - 57,099 37,951 Amounts recognised in other comprehensive income (32,850) Pension Other post-employment benefits 21,698 100,142 - (67,292) 21,698 The amounts recognised in the statement of financial position are as follows: 2014 $’000 2013 $’000 310,341 294,766 Quoted equities 89,774 79,758 Repurchase agreements 75,817 60,234 Promissory notes 64,112 57,298 Real estate 30,000 15,000 Other 48,130 38,242 618,174 545,298 Fair value of plan assets at 31 December The amounts recognised in profit or loss in the statement of comprehensive income were as follows: Other post-employment benefits Other post-employment benefits Present value of funded obligations Pension 2014 $’000 2013 $’000 2014 $’000 2013 $’000 (120,952) - (674,042) (624,565) Employee benefit obligation - - 618,174 545,298 (120,952) - (55,868) (79,267) Current service cost Net interest cost Net obligation at 1 January Expenses recognised in profit or loss Contributions paid Remeasurement (losses)/ gains recognised in other comprehensive income Net liability at 31 December 2014 $’000 2013 $’000 2014 $’000 2013 $’000 - - (79,267) (92,539) (7,350) - (24,584) (26,305) - - 26,838 29,525 (100,142) - 32,850 21,698 (120,952) - (55,868) (79,267) The movement in the present value of the defined benefit obligation during the prior year was as follows: Present value of obligation at 1 January Current service cost Pension 2014 $’000 2013 $’000 2014 $’000 2013 $’000 - - (624,565) (566,560) (7,350) - (24,584) (26,305) Benefits paid - - 36,087 27,335 Interest cost (13,460) - (58,631) (64,801) - - (27,352) (31,814) Remeasurement (losses)/gains (100,142) - 25,003 37,580 Present value of obligation at 31 December (120,952) - (674,042) (624,565) Contributions paid 2014 $’000 2013 $’000 7,350 - 24,584 26,305 13,460 - 11,705 11,646 20,810 - 36,289 37,951 Other post-employment benefits Pension Other post-employment benefits 2013 $’000 The amounts recognised in other comprehensive income were as follows: The movement in the net obligation during the year was as follows: Other post-employment benefits Pension 2014 $’000 Re-measurement of the obligations Re-measurement of the plan assets Pension 2014 $’000 2013 $’000 2014 $’000 2013 $’000 100,142 - 25,003 37,580 - - 7,847 (15,882) 100,142 - 32,850 21,698 Principal actuarial assumptions used in valuing retirement benefits The principal actuarial assumptions used were as follows: 2014 % 2013 % Discount rate 9.5 9.5 Rate of salary increases 7.0 7.0 Rate of increase in pension benefits 2.5 2.5 Price inflation (CPI) 5.5 5.5 Health cost inflation above CPI 1.5 1.5 Assumptions regarding future mortality are set based on actuarial advice in accordance with published statistics and experience in each territory. These assumptions translate into an average life expectancy in years for a pensioner retiring at age 60 for females and 65 for males. The average liability duration at 31 December 2014 is 19.2 years (2013 – 18.8 years) for the pension benefit obligation and 19.1 years (2013 – 19.1 years) for other post-employment obligations. The company expects to pay $27.5 million in contributions to the defined benefit pension plan in 2015. The sensitivity of the defined benefit obligation in respect of the pension plan to changes in the weighted principal assumptions is: AGIC Financial Statements • 31 December 2014 17 Financial Statements • 31 December 2014 Inflation risk 21. Employee Benefit Obligation (Continued) Principal actuarial assumptions used in valuing retirement benefits (Continued) Change in Assumption Increase in Assumption Decrease in Assumption $’000 $’000 Discount rate 1% (107,778) 142,161 Rate of salary increases 1% 70,477 (59,302) Rate of increase in pension benefits 1% 57,829 (50,142) Increase Assumption by One Year Decrease Assumption by One Year $’000 $’000 11,400 11,400 Life expectancy Higher inflation will lead to higher liabilities. The majority of the plan’s assets are unaffected by fixed interest bonds, meaning that an increase in inflation will either reduce the surplus or create a deficit. Life expectancy The majority of the plan’s obligations are to provide benefits for the life of the member, so increases in life expectancy will result in an increase in the plan’s liabilities. This is particularly significant, where inflationary increases result in higher sensitivity to changes in life expectancy. 22. Share Capital 2014 $’000 2013 $’000 2,009,907 2,009,907 Authorised: The sensitivity of the defined benefit obligation in respect of the pension plan to changes in the weighted principal assumptions is: Change in Assumption Increase in Assumption Decrease in Assumption 1,045,001,667 ordinary shares Issued and fully paid: 1,020,588,667 (2013 – 1,020,588,667) ordinary shares $’000 $’000 On 28 June 2013, the company issued 20,586,000 ordinary shares to NCB Capital Discount rate 1% (19,313) 25,006 Markets Limited fully paid for in cash at $2.91 per share. Health inflation 1% 24,763 (19,443) Increase Assumption by One Year Decrease Assumption by One Year $’000 $’000 2,900 2,900 Life expectancy The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. When calculating the sensitivity of the defined benefit obligation to significant actuarial assumptions the same method (present value of the defined benefit obligation calculated with the projected unit credit method at the end of the reporting period) has been applied as when calculating the retirement benefit obligation recognised within the statement of financial position. 23. Capital Reserve 2014 $’000 2013 $’000 Surplus on revaluation of land and buildings 247,915 206,161 Deferred tax arising from surplus revaluation of buildings (51,865) (45,597) - 2,250 196,050 162,814 Capital reserve is comprised as follows: Realised gain on disposal of investment properties Realised capital reserves are available for distribution to shareholders, subject to transfer tax at 4% (2013: 4%). Risks associated with pension plans and post-employment plans Through its defined benefit pension plan, the company is exposed to a number of risks, the most significant of which are detailed below: Asset volatility The plan liabilities are calculated using a discount rate set with reference to Government of Jamaica bond yields; if plan assets underperform this yield, this will create a deficit. As the plan matures, the company intends to reduce the level of investment risk by investing more in assets that better match the liabilities. The Government bonds represent investments in Government of Jamaica securities. The company believes that due to the long-term nature of the plan liabilities, a level of continuing equity investment is an appropriate element of the company’s long term strategy to manage the plans efficiently. See below for more details on the company’s asset-liability matching strategy. Changes in bond yields A decrease in Government of Jamaica bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings. AGIC Financial Statements • 31 December 2014 18 Financial Statements • 31 December 2014 24. Related Parties (a) 25. Dividends Paid The statement of financial position includes balances arising in the ordinary course of business with related parties as follows: Insurance receivables and deferred expenses Cash and cash equivalents 2014 $’000 2013 $’000 431 (1,639) 22,672 187,577 Reverse repurchase agreements 373,445 - Unearned premium (63,301) (38,275) Other payables (54,387) (21,094) (b) Profit for the year includes the following income earned from, and expenses incurred in, transactions with related parties. The transactions were in the ordinary course of business. 2014 $’000 2013 $’000 190,866 170,826 27,704 3,286 - 54,575 Income: Gross premiums written Interest income Gain on disposal of investment securities Dividend 3,673 76,548 Operating expenses – internet & cable - 4,370 management fees - 1,902 security costs - 28,833 group life premium bank charges (c) 2,529 2,653 20,639 18,486 2014 $’000 2013 $’000 91,027 117,552 3,391 3,781 94,418 121,333 247,600 In February 2008, the company received an assessment from the Commissioner, Taxpayer Audit and Assessment Department (“CTAAD”) for 2003 year of assessment totaling $26,562,252. This assessment is based on the company offsetting tax losses brought forward from 2000 amounting to $692,182,606 against its taxable income. The loss of $692,182,606 arose from the change in accounting policy in respect of the method of calculating the claims reserves (liabilities) adopted by the company, as required. The company settled the amount of $26,562,252 in 2013. The Tax Administration of Jamaica also completed their assessment of Income Tax Returns for the period 2004 – 2011 and raised an additional assessment of $223,120,000 in respect of the disallowed tax losses, of which the company had previously provided $203,961,000. The company settled the amount of $223,120,000 in December 2014, however an appeal has been filed with the Privy Council to challenge the assessment and a hearing date is to be determined. Short term employment benefits: Unearned premium - 26. Tax Assessment Transactions with key management personnel: Salaries (inclusive of profit share) 2013 $’000 This represents dividend paid of $0.25 per share in the prior year. Expenses: Claims 2014 $’000 AGIC Financial Statements • 31 December 2014 19
© Copyright 2026 Paperzz